Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$249.2K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Jun 13, 2016
$4,30
USD
≈38.5%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata51.2%
Laporan BerikutnyaNov 04, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
31 Des. 2026
Sep 10, 2026
$0.67
$0.65
2.4%
30 Juni 2026
$0.67
$0.65
2.4%
31 Maret 2026
$0.45
$0.37
23.1%
31 Des. 2025
$0.29
$0.17
72.3%
30 Sep. 2025
$0.28
$0.16
73.4%
30 Juni 2025
$0.40
$0.19
115.5%
31 Maret 2025
$0.30
$0.18
69.7%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi17
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$349M
$284M
$322M
$610M
$642M
$466M
$363M
$466M
$333M
$229M
$222M
$214M
Cost of Revenue
$269M
$227M
$251M
$441M
$473M
$341M
$288M
$353M
$242M
$165M
$161M
$163M
Gross Profit
$80M
$57M
$72M
$169M
$168M
$125M
$75M
$113M
$90M
$63M
$61M
$51M
R&D Expense
$7M
$6M
$7M
$6M
$7M
$6M
$5M
$6M
$5M
$4M
$4M
$3M
SG&A Expense
$53M
$32M
$31M
$33M
$36M
$33M
$26M
$28M
$20M
$20M
$29M
$18M
Operating Expenses
$81M
$46M
$44M
$47M
$52M
$46M
$102M
$80M
$34M
$30M
$39M
$27M
Operating Income
$-1M
$11M
$27M
$121M
$116M
$79M
$-27M
$33M
$56M
$34M
$22M
$24M
Interest Expense
$215.0K
$1M
$3M
$3M
$1M
$3M
$5M
$7M
$3M
$2M
$1M
$5M
Interest Income
$3M
$3M
$6M
$3M
$0
$0
·
·
·
·
·
·
Pretax Income
$1M
$14M
$30M
$122M
$115M
$75M
$-32M
$27M
$53M
$31M
$19M
$12M
Income Tax
$3M
$3M
$7M
$28M
$27M
$16M
$-8M
$5M
$13M
$12M
$8M
$7M
Net Income
$-2M
$7M
$8M
$69M
$58M
$56M
$-24M
$21M
$40M
$20M
$10M
$6M
EPS (Basic)
$-0.10
$0.43
$0.46
$3.91
$3.15
$2.99
$-1.28
$1.14
$2.13
$1.05
$0.57
$0.50
EPS (Diluted)
$-0.10
$0.43
$0.46
$3.88
$3.12
$2.96
$-1.28
$1.14
$2.12
$1.05
$0.56
$0.47
Shares (Basic)
17,162,850
16,428,485
16,930,348
17,618,797
18,455,226
18,805,464
18,734,482
18,653,892
18,619,793
18,592,885
17,849,319
11,139,000
Shares (Diluted)
17,162,850
16,525,773
17,038,305
17,765,117
18,636,512
18,951,521
18,734,482
18,768,207
18,714,531
18,620,708
18,257,007
11,862,699
EBITDA
$13M
$21M
$19M
$127M
$91M
$88M
$-16M
$41M
$61M
$37M
$25M
·
Neraca25
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$44M
$29M
$7M
$20M
$34M
$39M
$16M
$6M
$8M
$4M
$73.0K
$1M
Short-term Investments
$0
$51M
$79M
·
·
·
·
·
·
·
·
·
Receivables
$11M
$4M
$11M
$16M
$22M
$12M
$6M
$12M
$6M
$4M
$3M
$3M
Inventory
$82M
$30M
$37M
$58M
$59M
$53M
$26M
$31M
$20M
$12M
$13M
$12M
Prepaid Expense
$13M
$7M
$9M
$10M
$7M
$5M
$4M
$4M
$3M
$2M
$2M
$7M
Current Assets
$153M
$121M
$155M
$195M
$146M
$110M
$57M
$54M
$37M
$22M
$18M
$29M
PP&E (Net)
$121M
$54M
$52M
$78M
$56M
$60M
$40M
$34M
$22M
$15M
$14M
$13M
PP&E (Gross)
$171M
$96M
$86M
$113M
$91M
$93M
$67M
$54M
$41M
$30M
$30M
$26M
Accum. Depreciation
$51M
$42M
$34M
$35M
$35M
$33M
$27M
$20M
$18M
$15M
$16M
$13M
Goodwill
$134M
$28M
$28M
$28M
$28M
$30M
$30M
$74M
$66M
$30M
$30M
$30M
Intangibles
$82M
$32M
$34M
$35M
$37M
$60M
$64M
$80M
$51M
$17M
$17M
$17M
Other Non-current Assets
$11M
$6M
$8M
$4M
$1M
$609.0K
$752.0K
$253.0K
$252.0K
$125.0K
$170.0K
$125.0K
Total Assets
$500M
$260M
$260M
$354M
$297M
$276M
$208M
$249M
$177M
$83M
$83M
$90M
Accounts Payable
$24M
$8M
$10M
$20M
$23M
$24M
$11M
$18M
$17M
$11M
$13M
$15M
Current Liabilities
$98M
$65M
$78M
$103M
$93M
$74M
$55M
$69M
$51M
$37M
$44M
$64M
Deferred Tax
$1M
$0
·
·
·
·
·
·
$1M
$953.0K
·
$7M
Other Non-current Liabilities
$2M
$2M
$3M
$3M
$198.0K
$276.0K
$277.0K
·
·
·
·
·
Total Liabilities
$119M
$76M
$134M
$162M
$153M
$169M
$159M
$176M
$124M
$72M
$91M
$132M
Long-term Debt
·
$0
$49M
$54M
$57M
$93M
$109M
$114M
$75M
$34M
$52M
$79M
Total Debt
·
$0
$49M
$54M
$57M
$93M
$109M
$114M
$75M
$34M
$52M
·
Common Stock
$244.0K
$164.0K
$167.0K
$173.0K
$181.0K
$189.0K
$189.0K
$188.0K
$187.0K
$186.0K
$186.0K
$111.0K
Retained Earnings
$129M
$131M
$124M
$116M
$47M
$-11M
$-68M
$-43M
$-62M
$-101M
$-121M
$-51M
Stockholders' Equity
$381M
$183M
$184M
$192M
$144M
$108M
$49M
$72M
$53M
$12M
$-8M
$-42M
Liabilities + Equity
$500M
$260M
$318M
$354M
$297M
$276M
$208M
$249M
$177M
$83M
$83M
$90M
Shares Outstanding
24,437,538
16,406,788
16,759,109
17,312,850
18,061,437
18,956,719
18,871,637
18,764,037
18,682,338
18,637,445
18,591,808
11,139,000
Arus Kas16
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$14M
$10M
$8M
$8M
$10M
$8M
$11M
$8M
$5M
$3M
$3M
$3M
Stock-based Comp
$4M
$3M
$3M
$3M
$4M
$3M
$1M
$2M
$1M
$711.0K
$14M
·
Deferred Tax
$3M
$-330.0K
$-6M
$9M
$-6M
$839.0K
$-10M
$-7M
$557.0K
$4M
$-4M
$6M
Amort. of Intangibles
$5M
$2M
$2M
$2M
$2M
$2M
$4M
$3M
$2M
$107.0K
$221.0K
$222.0K
Other Non-cash
$11M
$16M
$-3M
$42M
$4M
$-3M
$52M
$32M
$3M
$-2M
$7M
·
Operating Cash Flow
$31M
$36M
$12M
$134M
$73M
$69M
$30M
$56M
$49M
$26M
$31M
$25M
CapEx
$8M
$9M
$11M
$25M
$12M
$25M
$14M
$14M
$5M
$4M
$4M
$3M
Investing Cash Flow
$-11M
$46M
$-2M
$-121M
$-16M
$-28M
$-14M
$-96M
$-86M
$-4M
$-4M
$-3M
Stock Repurchased
$2M
$10M
$16M
$23M
$25M
$0
·
·
·
·
$5M
·
Net Stock Activity
$-2M
$-10M
$-16M
$-23M
$-25M
·
·
·
·
·
$-5M
·
Dividends Paid
·
·
·
·
·
·
·
·
·
·
$80M
$44M
Financing Cash Flow
$-4M
$-60M
$-23M
$-27M
$-63M
$-18M
$-5M
$38M
$40M
$-18M
$-28M
$-33M
Net Change in Cash
·
·
·
·
·
·
·
·
$4M
$4M
$-1M
$-11M
Taxes Paid
$2M
$284.0K
$12M
$10M
$19M
$9M
$6M
$12M
$14M
$7M
$10M
$551.0K
Free Cash Flow
$22M
$26M
$-4M
$104M
$57M
$41M
$16M
$42M
$44M
$22M
$27M
·
Levered FCF
$23M
$25M
$-7M
$102M
$56M
$38M
$12M
$37M
$41M
$21M
$26M
·
Profitabilitas8
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
22.9%
20.0%
18.3%
25.6%
22.9%
24.7%
20.8%
24.3%
27.2%
27.8%
27.6%
·
Operating Margin
-0.32%
4.0%
2.1%
17.7%
11.0%
14.4%
-7.3%
7.1%
16.8%
14.7%
9.9%
·
Net Margin
-0.48%
2.5%
2.1%
10.4%
8.2%
10.7%
-6.6%
4.6%
11.9%
8.6%
4.6%
·
Pretax Margin
0.39%
4.8%
2.8%
17.8%
10.8%
13.7%
-8.7%
5.7%
15.8%
13.7%
8.4%
·
EBITDA Margin
3.6%
7.3%
5.1%
19.3%
12.9%
16.7%
-4.4%
8.8%
18.4%
16.1%
11.5%
·
ROA
-0.44%
2.7%
2.3%
21.2%
20.3%
23.2%
-10.5%
10.0%
30.5%
23.6%
11.9%
·
ROE
-0.59%
3.8%
4.2%
39.2%
41.7%
56.7%
-48.0%
27.7%
86.6%
1157.3%
-40.3%
·
ROIC
0.35%
4.9%
2.8%
36.6%
29.6%
29.6%
-12.8%
14.3%
33.1%
45.3%
27.7%
·
Likuiditas & Solvabilitas5
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
1.6
1.9
2.0
1.9
1.6
1.5
1.0
0.8
0.7
0.6
0.4
·
Quick Ratio
0.6
1.3
0.3
0.3
0.6
0.7
0.4
0.3
0.3
0.2
0.1
·
Debt / Equity
·
0.0
0.3
0.3
0.4
0.9
2.2
1.6
1.4
2.9
-6.2
·
LT Debt / Equity
·
0.0
0.2
0.3
0.4
0.8
2.0
1.5
1.3
2.6
-5.3
·
Interest Coverage
-5.2
9.6
2.3
43.6
52.9
22.4
-5.3
5.1
16.1
15.1
17.2
·
Efisiensi3
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.9
1.1
1.1
2.0
2.5
2.2
1.6
2.2
2.6
2.8
2.6
·
Inventory Turnover
4.8
6.7
5.8
8.4
8.3
10.0
10.2
13.8
15.1
13.2
12.9
·
Receivables Turnover
44.9
36.6
23.6
34.7
37.6
57.7
39.0
51.9
73.8
70.7
78.9
·
Per Saham5
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$15.59
$11.18
$10.96
$11.09
$7.95
$5.69
$2.59
$3.85
$2.81
$0.63
$-0.45
·
Revenue / Share
$20.33
$17.20
$21.52
$37.27
$37.98
$27.74
$19.38
$24.85
$17.78
$12.28
$12.14
·
Cash Flow / Share
$1.78
$2.15
$0.73
$7.55
$3.93
$3.62
$1.61
$2.98
$2.64
$1.41
$1.68
·
Cash / Share
$1.79
$1.76
$0.44
$1.14
$1.89
$2.07
$0.86
$0.31
$0.42
$0.22
$0.00
·
EPS (TTM)
$-0.10
$0.43
$0.46
$3.88
$3.12
$2.96
$-1.28
$1.14
$2.12
$1.05
$0.56
$0.47
Tingkat Pertumbuhan7
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
22.8%
-11.8%
-47.1%
-4.9%
37.7%
28.3%
·
·
·
·
·
·
Revenue CAGR 3Y
-17.0%
-23.8%
-11.6%
18.9%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-5.6%
-4.8%
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
-6.5%
-88.1%
24.4%
5.4%
·
·
·
·
·
·
·
EPS CAGR 3Y
·
-48.4%
-46.2%
·
·
·
·
·
·
·
·
·
Net Income YoY
·
-9.7%
-88.7%
18.4%
3.6%
·
·
·
·
·
·
·
Net Income CAGR 3Y
·
-50.5%
-48.2%
·
·
·
·
·
·
·
·
·
Valuasi (TTM)17
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$349M
$284M
$322M
$610M
$642M
$466M
$363M
$466M
$333M
$229M
$222M
$214M
Net Income TTM
$-2M
$7M
$8M
$69M
$58M
$56M
$-24M
$21M
$40M
$20M
$10M
$6M
Market Cap
$631M
$305M
$316M
$531M
$380M
$498M
$360M
$368M
$541M
$364M
$205M
·
Enterprise Value
·
$225M
$358M
$564M
$403M
$552M
$452M
$476M
$608M
$395M
$258M
·
P/E
-258.2
43.2
41.0
7.9
6.7
8.9
-14.9
17.2
13.7
18.6
19.7
·
P/S
1.8
1.1
1.0
0.9
0.6
1.1
1.0
0.8
1.6
1.6
0.9
·
P/B
1.7
1.7
1.7
2.8
2.6
4.6
7.4
5.1
10.3
31.0
-24.5
·
P / Tangible Book
3.8
2.5
2.6
4.1
4.9
27.2
·
·
·
·
·
·
P / Cash Flow
20.7
8.6
25.3
4.0
5.2
7.3
11.9
6.6
10.9
13.9
6.7
·
P / FCF
·
11.5
-81.9
5.1
6.6
12.3
22.5
8.8
12.3
16.5
7.6
·
EV / EBITDA
·
10.8
19.0
4.4
4.4
6.3
-28.2
11.6
10.0
10.7
10.1
·
EV / FCF
·
8.5
-92.7
5.4
7.0
13.6
28.3
11.4
13.8
17.9
9.6
·
EV / Revenue
·
0.8
1.1
0.9
0.6
1.2
1.2
1.0
1.8
1.7
1.2
·
Dividend Yield
·
·
·
·
·
·
·
·
·
·
38.9%
·
Earnings Yield
-0.39%
2.3%
2.4%
12.7%
14.8%
11.3%
-6.7%
5.8%
7.3%
5.4%
5.1%
·
Payout Ratio
·
·
·
·
·
·
·
·
·
·
783.0%
·
Annual Payout
·
·
·
·
·
·
·
·
·
·
$80M
$44M
Laporan Laba Rugi16
Metrik
Tren
Q4 2026
Q3 2026
Q4 2025
Q1 2026
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q4 2023
Q3 2023
Q2 2023
Revenue
$130M
$78M
$72M
$69M
$76M
$63M
$65M
$54M
$84M
$90M
$114M
$159M
$170M
Cost of Revenue
$101M
$59M
$56M
$54M
$60M
$52M
$54M
$46M
$64M
$69M
$72M
$121M
$124M
Gross Profit
$29M
$20M
$16M
$15M
$16M
$11M
$12M
$9M
$20M
$21M
$42M
$38M
$46M
SG&A Expense
$19M
$17M
$9M
$8M
$8M
$7M
$7M
$6M
$9M
$7M
$6M
$8M
$9M
Operating Expenses
$36M
$21M
$13M
$12M
$12M
$11M
$11M
$9M
$13M
$10M
$8M
$12M
$14M
Operating Income
$-6M
$-1M
$3M
$4M
$4M
$186.0K
$1M
$-593.0K
$7M
$11M
$34M
$26M
$32M
Interest Expense
$69.0K
$58.0K
$87.0K
$1.0K
$0
$182.0K
$987.0K
$798.0K
$762.0K
$854.0K
$756.0K
$666.0K
$562.0K
Interest Income
$490.0K
$760.0K
$727.0K
$770.0K
$760.0K
$697.0K
$1M
$2M
$1M
$1M
$1M
$621.0K
$151.0K
Pretax Income
$-6M
$-667.0K
$3M
$5M
$5M
$701.0K
$1M
$234.0K
$7M
$11M
$34M
$26M
$32M
Income Tax
$1M
$49.0K
$871.0K
$891.0K
$1M
$275.0K
$193.0K
$-71.0K
$2M
$3M
$8M
$6M
$7M
Net Income
$-7M
$-742.0K
$3M
$4M
$4M
$3M
$-5M
$-8M
$4M
$6M
$23M
$20M
$4M
EPS (Basic)
$-0.44
$-0.05
$0.16
$0.22
$0.23
$0.17
$-0.31
$-0.47
$0.22
$0.35
$1.30
$1.11
$0.23
EPS (Diluted)
$-0.43
$-0.05
$0.16
$0.22
$0.23
$0.17
$-0.31
$-0.47
$0.22
$0.34
$1.29
$1.11
$0.23
Shares (Basic)
·
16,136,132
16,128,510
16,177,634
16,414,340
16,454,776
16,544,941
16,710,544
16,844,440
17,010,116
17,299,562
17,669,645
17,946,061
Shares (Diluted)
·
16,136,132
16,238,917
16,255,397
16,540,345
16,543,502
16,544,941
16,710,544
16,965,624
17,091,633
17,505,504
17,774,329
18,031,725
EBITDA
·
$1M
$5M
$6M
$7M
$3M
$3M
·
$7M
$10M
·
$29M
$35M
Neraca25
Metrik
Tren
Q4 2026
Q3 2026
Q4 2025
Q1 2026
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q4 2023
Q3 2023
Q2 2023
Cash & Equivalents
$44M
$75M
$56M
$32M
$29M
$34M
$14M
$7M
$23M
$36M
·
$29M
$41M
Short-term Investments
$0
$9M
$25M
$36M
$38M
$29M
·
$79M
·
·
·
·
·
Receivables
$11M
$11M
$4M
$9M
$9M
$5M
$14M
$11M
$13M
$9M
·
$7M
$19M
Inventory
$82M
$35M
$31M
$33M
$40M
$37M
$37M
$37M
$41M
$43M
·
$50M
$69M
Prepaid Expense
$13M
$9M
$5M
$9M
$9M
$5M
$6M
$9M
$14M
$10M
·
$6M
$6M
Current Assets
$153M
$142M
$123M
$121M
$124M
$112M
$146M
$155M
$175M
$170M
·
$152M
$135M
PP&E (Net)
$121M
$54M
$54M
$55M
$53M
$53M
$52M
$52M
$80M
$78M
·
$64M
$60M
PP&E (Gross)
$171M
$101M
$100M
$99M
$94M
$92M
$87M
$86M
$120M
$116M
·
·
·
Accum. Depreciation
$51M
$48M
$46M
$44M
$41M
$39M
$35M
$34M
$40M
$38M
·
·
·
Goodwill
$134M
$28M
$28M
$28M
$28M
$28M
$28M
$28M
$28M
$28M
·
$28M
$28M
Intangibles
$82M
$30M
$31M
$31M
$32M
$33M
$33M
$34M
$34M
$35M
·
$36M
$37M
Other Non-current Assets
$11M
$6M
$6M
$6M
$6M
$7M
$8M
$8M
$9M
$8M
·
$2M
$2M
Total Assets
$500M
$278M
$260M
$259M
$262M
$250M
$309M
$318M
$341M
$332M
·
$300M
$282M
Accounts Payable
$24M
$22M
$7M
$12M
$13M
$8M
$13M
$10M
$15M
$10M
·
$14M
$24M
Current Liabilities
$98M
$78M
$60M
$63M
$68M
$61M
$73M
$78M
$87M
$81M
·
$81M
$78M
Deferred Tax
$1M
·
·
·
·
·
·
·
·
·
·
·
·
Other Non-current Liabilities
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
·
$2M
$1M
Total Liabilities
$119M
$89M
$70M
$74M
$80M
$72M
$134M
$134M
$144M
$138M
·
$140M
$138M
Long-term Debt
·
·
·
·
$0
$0
$50M
$49M
$50M
$51M
·
$55M
$56M
Total Debt
·
·
·
·
$0
$0
$50M
·
$50M
$51M
·
·
·
Common Stock
$244.0K
$163.0K
$163.0K
$163.0K
$167.0K
$167.0K
$168.0K
$167.0K
$170.0K
$170.0K
·
$178.0K
$180.0K
Retained Earnings
$129M
$136M
$137M
$134M
$125M
$121M
$118M
$124M
$132M
$128M
·
$71M
$51M
Stockholders' Equity
$381M
$189M
$189M
$186M
$182M
$178M
$175M
$184M
$197M
$193M
·
$160M
$144M
Liabilities + Equity
$500M
$278M
$260M
$259M
$262M
$250M
$309M
$318M
$341M
$332M
·
$300M
$282M
Shares Outstanding
24,437,538
16,279,890
16,288,284
16,290,178
16,711,812
16,773,544
16,816,392
16,759,109
17,018,448
17,033,805
·
17,776,299
17,998,117
Arus Kas14
Metrik
Tren
Q4 2026
Q3 2026
Q4 2025
Q1 2026
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q4 2023
Q3 2023
Q2 2023
D&A
$7M
$2M
$2M
$2M
$3M
$2M
$2M
$2M
$2M
$2M
$563.0K
$3M
$3M
Stock-based Comp
$1M
$894.0K
$1M
$791.0K
$805.0K
$844.0K
$430.0K
$66.0K
$2M
·
$570.0K
·
$1M
Deferred Tax
$2M
·
$2M
$1M
$-637.0K
$1M
$-177.0K
$-4M
$-2M
·
$2M
·
$2M
Amort. of Intangibles
$3M
$450.0K
$450.0K
$450.0K
$450.0K
$450.0K
$450.0K
$450.0K
$450.0K
$450.0K
$489.0K
$489.0K
$489.0K
Other Non-cash
·
·
·
$-29M
·
·
$3M
·
·
·
·
·
$-2M
Operating Cash Flow
$17M
·
$6M
$-7M
$6M
$6M
$2M
$-10M
$4M
·
$29M
·
$18M
CapEx
$2M
·
$3M
$3M
$2M
$2M
$2M
$3M
$-150.0K
·
$6M
$6M
$6M
Investing Cash Flow
$-47M
·
$13M
$12M
$-11M
$64M
$8M
$1M
$-15M
·
$-29M
·
$-6M
Stock Repurchased
$12.0K
·
$-1M
$2M
$749.0K
$749.0K
$4M
$5M
$2M
·
$7M
$5M
$4M
Net Stock Activity
·
·
·
$-2M
·
·
$-4M
·
·
·
·
$-5M
$-4M
Financing Cash Flow
$-1M
·
$2M
$-2M
$-785.0K
$-50M
$-4M
$-6M
$-3M
·
$-8M
·
$-5M
Taxes Paid
$300.0K
·
$2M
$2M
$74.0K
$198.0K
$7.0K
$2M
$2M
·
$4M
·
$6M
Free Cash Flow
·
·
·
$-10M
·
·
$199.0K
·
·
·
·
·
$13M
Levered FCF
·
·
·
$-10M
·
·
$-630.4K
·
·
·
·
·
$12M
Profitabilitas8
Metrik
Tren
Q4 2026
Q3 2026
Q4 2025
Q1 2026
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q4 2023
Q3 2023
Q2 2023
Gross Margin
·
25.0%
21.6%
22.3%
20.8%
17.2%
18.1%
·
19.2%
18.8%
·
24.0%
27.1%
Operating Margin
·
-1.7%
3.8%
5.5%
5.4%
0.29%
1.5%
·
4.2%
7.0%
·
16.6%
19.0%
Net Margin
·
-0.95%
3.5%
5.3%
4.9%
4.3%
-7.9%
·
3.9%
5.9%
·
12.4%
2.4%
Pretax Margin
·
-0.85%
4.7%
6.6%
6.4%
1.1%
1.8%
·
4.8%
7.6%
·
16.6%
18.8%
EBITDA Margin
·
1.5%
7.2%
8.4%
8.8%
4.0%
4.7%
·
7.1%
9.8%
·
18.3%
20.5%
ROA
·
-0.27%
·
1.3%
1.2%
0.94%
-1.6%
·
1.1%
1.9%
·
·
·
ROE
·
-0.40%
·
2.0%
2.0%
1.5%
-2.8%
·
2.0%
3.3%
·
·
·
ROIC
·
-0.74%
·
1.6%
1.8%
0.06%
0.38%
·
1.3%
2.2%
·
·
·
Likuiditas & Solvabilitas5
Metrik
Tren
Q4 2026
Q3 2026
Q4 2025
Q1 2026
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q4 2023
Q3 2023
Q2 2023
Current Ratio
·
1.8
·
1.9
1.8
1.8
2.0
·
2.0
2.1
·
·
·
Quick Ratio
·
1.2
·
1.2
1.1
1.1
0.4
·
0.4
0.6
·
·
·
Debt / Equity
·
·
·
·
0.0
0.0
0.3
·
0.3
0.3
·
·
·
LT Debt / Equity
·
·
·
·
0.0
0.0
0.3
·
0.2
0.2
·
·
·
Interest Coverage
·
-22.4
31.3
3778.0
·
1.0
1.0
·
5.2
8.2
·
39.7
57.3
Efisiensi3
Metrik
Tren
Q4 2026
Q3 2026
Q4 2025
Q1 2026
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q4 2023
Q3 2023
Q2 2023
Asset Turnover
·
0.3
·
0.2
0.3
0.2
0.2
·
0.3
0.3
·
·
·
Inventory Turnover
·
1.6
·
1.5
1.5
1.3
1.2
·
1.6
1.7
·
·
·
Receivables Turnover
·
7.9
·
6.1
6.9
9.0
4.4
·
6.0
12.8
·
·
·
Per Saham5
Metrik
Tren
Q4 2026
Q3 2026
Q4 2025
Q1 2026
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q4 2023
Q3 2023
Q2 2023
Book Value / Share
·
$11.61
·
$11.39
$10.89
$10.63
$10.43
·
$11.57
$11.34
·
·
·
Revenue / Share
·
$4.85
$4.42
$4.24
$4.59
$3.83
$3.95
·
$5.64
$5.82
·
$8.96
$9.40
Cash Flow / Share
·
·
·
$-0.42
·
·
$0.15
·
·
·
·
·
$1.03
Cash / Share
·
$4.63
·
$1.95
$1.71
$2.05
$0.84
·
$1.32
$2.13
·
·
·
EPS (TTM)
·
$0.68
$0.95
$0.96
·
·
$-0.22
·
$2.21
$3.26
·
$3.10
$2.80
Valuasi (TTM)11
Metrik
Tren
Q4 2026
Q3 2026
Q4 2025
Q1 2026
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q4 2023
Q3 2023
Q2 2023
Revenue TTM
·
$298M
$296M
$288M
·
·
$293M
·
$382M
$465M
·
$695M
$680M
Net Income TTM
·
·
·
·
·
·
·
·
$39M
$57M
·
$56M
$52M
Market Cap
·
$339M
·
$355M
$288M
$314M
$305M
·
$404M
$386M
·
·
·
Enterprise Value
·
·
·
·
$222M
$251M
$340M
·
$432M
$401M
·
·
·
P/E
·
30.6
20.5
22.7
·
·
-82.4
·
10.7
6.9
·
8.3
6.7
P/S
·
1.1
·
·
·
·
·
·
1.1
0.8
·
0.7
·
P/B
·
1.8
·
1.9
1.6
1.8
1.7
·
2.1
2.0
·
·
·
P / Tangible Book
·
2.6
·
2.8
2.4
2.7
2.7
·
3.0
3.0
·
·
·
P / Cash Flow
·
·
·
-52.0
·
·
126.8
·
·
·
·
·
·
EV / Revenue
·
·
·
·
·
·
·
·
1.1
0.9
·
0.7
·
Earnings Yield
·
3.3%
4.9%
4.4%
·
·
-1.2%
·
9.3%
14.4%
·
12.0%
14.8%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
Pendapatan
$349M
$284M
$322M
$610M
$642M
Margin Kotor %
22.9%
20.0%
18.3%
25.6%
22.9%
Margin Operasi %
-0.32%
4.0%
2.1%
17.7%
11.0%
Laba Bersih
$-2M
$7M
$8M
$69M
$58M
EPS Dilusian
$-0.10
$0.43
$0.46
$3.88
$3.12
Metrik
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
Utang / Ekuitas
·
0.0
0.3
0.3
0.4
Rasio Lancar
1.6
1.9
2.0
1.9
1.6
Rasio Cepat
0.6
1.3
0.3
0.3
0.6
Metrik
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
Arus Kas Bebas
$22M
$26M
$-4M
$104M
$57M
Pemilik institusional (13F)
161 pengaju
· $477.3M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang161
Nilai yang dipegang$477.3M
Posisi baru45
Posisi yang keluar12
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
45 (+19 vs Kuartal sebelumnya)
12 (-1 vs Kuartal sebelumnya)
64 (+23 vs Kuartal sebelumnya)
26 (-6 vs Kuartal sebelumnya)
+2.3M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
28 orang dalam
· 14 pejabat · 15 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 28 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.