Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$779.4K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Tingkat Kemenangan62.5%
Kejutan Rata-rata23.4%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2027
Agu 27, 2026
$-0.40
$-0.37
-8.2%
31 Maret 2027
Jun 9, 2026
$-0.55
$-0.69
20.1%
30 Sep. 2026
$-0.40
$-0.37
-8.2%
30 Juni 2026
$-0.55
$-0.69
20.1%
31 Maret 2026
$-1.43
$-1.02
-40.2%
31 Des. 2025
$0.05
$-0.30
116.8%
30 Sep. 2025
$-0.26
$-0.51
49.0%
30 Juni 2025
$-0.58
$-0.93
37.5%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi15
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$2.43B
$2.70B
$2.76B
$2.21B
$1.71B
$1.41B
$1.31B
$1.26B
$1.19B
$1.20B
$1.37B
$1.90B
Cost of Revenue
$2.04B
$2.31B
$2.23B
$1.77B
$1.38B
$1.15B
$1.05B
$1.03B
$977M
$988M
$1.16B
$1.59B
Gross Profit
$383M
$396M
$531M
$440M
$333M
$261M
$251M
$232M
$215M
$214M
$206M
$308M
Operating Expenses
$385M
$390M
$363M
$302M
$241M
$221M
$226M
$202M
$203M
$211M
$221M
$273M
Operating Income
$-7M
$4M
$169M
$138M
$90M
$37M
$21M
$27M
$925.0K
$-2M
$-23M
$723.0K
Interest Expense
·
·
·
$7M
$6M
$7M
$10M
$14M
$17M
$22M
$33M
$35M
Other Non-op
$4M
$-4M
$3M
$4M
$2M
$527.0K
$3M
$3M
$2M
$2M
$-478.0K
$-4M
Pretax Income
$-45M
$-50M
$151M
$135M
$87M
$31M
$15M
$16M
$-14M
$-23M
$-56M
$-38M
Income Tax
$9M
$-13M
$39M
$33M
$21M
$11M
$699.0K
$4M
$-7M
$-8M
$-18M
$-5M
Net Income
$-54M
$-37M
$112M
$102M
$66M
$19M
$14M
$12M
$-7M
$-14M
$-38M
$-32M
EPS (Basic)
$-2.38
$-1.63
$4.93
$4.50
$2.93
$0.86
$0.63
$0.55
$-0.32
$-0.65
$-1.76
$-1.51
EPS (Diluted)
$-2.38
$-1.63
$4.93
$4.49
$2.92
$0.86
$0.63
$0.55
$-0.32
$-0.65
$-1.76
$-1.51
Shares (Basic)
22,748,000
22,606,000
22,493,000
22,373,000
22,238,000
22,100,000
21,946,000
21,809,000
21,543,000
21,294,000
21,111,000
20,989,000
Shares (Diluted)
22,748,000
22,606,000
22,499,000
22,380,000
22,248,000
22,104,000
21,953,000
21,816,000
21,543,000
21,294,000
21,111,000
20,989,000
EBITDA
$31M
$43M
$200M
$164M
$112M
$61M
$49M
$51M
$26M
$24M
$5M
$32M
Neraca26
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$28M
$36M
$38M
$44M
$146M
$79M
$44M
$57M
$53M
$53M
$89M
$128M
Receivables
$127M
$120M
$154M
$96M
$94M
$42M
$47M
$78M
$61M
$60M
$66M
$76M
Inventory
$903M
$1.11B
$1.30B
$704M
$422M
$418M
$597M
$491M
$472M
$478M
$680M
$879M
Prepaid Expense
$32M
$28M
$24M
$26M
$28M
$14M
$14M
$16M
$13M
$11M
$10M
$11M
Current Assets
$1.09B
$1.29B
$1.52B
$869M
$690M
$580M
$728M
$641M
$599M
$608M
$858M
$1.11B
PP&E (Net)
$361M
$380M
$299M
$218M
$178M
$147M
$146M
$139M
$151M
$157M
$183M
$209M
PP&E (Gross)
$545M
$548M
$478M
$377M
$320M
$291M
$291M
$279M
$285M
$282M
$299M
$313M
Accum. Depreciation
$184M
$168M
$179M
$160M
$142M
$144M
$145M
$140M
$134M
$126M
$116M
$104M
Goodwill
$66M
$61M
$64M
$31M
$9M
$1M
$2M
$1M
$250.0K
$0
·
$0
Intangibles
$51M
$48M
$53M
$18M
$11M
$8M
$8M
$7M
$5M
$5M
$5M
$5M
Other Non-current Assets
$625.0K
$2M
$2M
$1M
$1M
$1M
$1M
$152M
$161M
$164M
$190M
$2M
Total Assets
$1.62B
$1.81B
$1.99B
$1.19B
$947M
$816M
$975M
$792M
$760M
$771M
$1.05B
$1.33B
Accounts Payable
$35M
$37M
$44M
$41M
$26M
$20M
$17M
$17M
$15M
$17M
$17M
$18M
Accrued Liabilities
$75M
$59M
$74M
$58M
$59M
$49M
$38M
$35M
$32M
$31M
$29M
$35M
Current Liabilities
$772M
$961M
$1.15B
$498M
$375M
$318M
$494M
$420M
$328M
$309M
$523M
$728M
Capital Leases
$46M
$26M
$51M
$49M
$56M
$74M
$88M
·
·
·
·
·
Deferred Tax
$10M
$9M
$23M
$10M
$2M
·
$2M
$5M
$2M
$10M
$11M
$20M
Other Non-current Liabilities
$9M
$2M
$834.0K
$6M
$4M
$9M
$8M
$11M
$10M
$5M
$2M
$3M
Long-term Debt
$180M
$169M
$120M
$97M
$81M
$49M
·
·
·
·
·
·
Total Debt
$180M
$169M
$120M
$97M
$81M
·
·
·
·
·
·
·
Common Stock
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Retained Earnings
$306M
$360M
$397M
$285M
$183M
$117M
$98M
$89M
$77M
$85M
$100M
$137M
AOCI
$6M
$-8M
$2M
$-5M
$-2M
$1M
$-3M
$-2M
$-2M
$-5M
$-4M
$-1M
Stockholders' Equity
$579M
$614M
$658M
$536M
$435M
$345M
$345M
$335M
$322M
$321M
$338M
$378M
Liabilities + Equity
$1.62B
$1.81B
$1.99B
$1.19B
$947M
$816M
$975M
$792M
$760M
$771M
$1.05B
$1.33B
Shares Outstanding
23,363,865
23,124,768
22,848,138
22,697,761
22,587,859
22,552,967
22,335,377
22,218,000
22,102,000
21,836,000
21,604,000
21,406,000
Arus Kas16
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$38M
$39M
$31M
$25M
$22M
$24M
$28M
$24M
$25M
$27M
$29M
$32M
Stock-based Comp
$6M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
Deferred Tax
$3M
$-16M
$3M
$8M
$4M
$-4M
$-2M
$3M
$-9M
$-3M
$-9M
$-15M
Amort. of Intangibles
$2M
$2M
$700.0K
$200.0K
$200.0K
$200.0K
$100.0K
$100.0K
$100.0K
$100.0K
$300.0K
$600.0K
Restructuring
·
·
·
·
·
·
$0
$414.0K
$10M
$319.0K
$2M
$3M
Other Non-cash
$146M
$80M
$-182M
$-127M
$64M
$131M
·
$6M
$83M
$129M
$248M
$54M
Operating Cash Flow
$137M
$70M
$-32M
$11M
$159M
$173M
$955.0K
$47M
$96M
$141M
$232M
$41M
CapEx
·
·
·
·
·
·
$11M
$6M
$14M
$9M
$8M
$16M
Investing Cash Flow
$-23M
$-48M
$-163M
$-134M
$-55M
$-20M
$-36M
$-26M
·
·
·
·
Debt Issued
$25M
$37M
$20M
$8M
$10M
$5M
$23M
$3M
$33M
$14M
$73M
$113M
Net Debt Issued
$25M
$37M
$20M
$8M
$10M
$5M
$19M
$-13M
$-4M
$-3M
$-44M
$-28M
Financing Cash Flow
$-124M
$-24M
$189M
$22M
$-35M
$-118M
$23M
$-17M
·
·
·
·
Net Change in Cash
$-8M
$-2M
$-6M
$-102M
$67M
$35M
$-13M
$3M
·
·
·
·
Taxes Paid
$-2M
$7M
$40M
$27M
$23M
$3M
$4M
$4M
$-6M
$-13M
$7M
$6M
Free Cash Flow
·
·
·
·
·
·
$-10M
$40M
$82M
$132M
$224M
$25M
Levered FCF
·
·
·
·
·
·
$-19M
$30M
$74M
$118M
$202M
$-5M
Profitabilitas8
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
15.8%
14.6%
19.3%
19.9%
19.4%
18.5%
19.2%
18.4%
17.9%
17.6%
15.0%
16.2%
Operating Margin
-0.28%
0.15%
6.1%
6.3%
5.3%
2.6%
1.6%
2.2%
0.08%
-0.20%
-1.7%
0.04%
Net Margin
-2.2%
-1.4%
4.1%
4.6%
3.9%
1.4%
·
0.97%
-0.59%
-1.2%
-2.8%
-1.7%
Pretax Margin
-1.9%
-1.8%
5.5%
6.1%
5.1%
2.2%
1.1%
1.3%
-1.2%
-1.9%
-4.1%
-2.0%
EBITDA Margin
1.3%
1.6%
7.3%
7.4%
6.6%
4.3%
3.8%
4.0%
2.2%
2.0%
0.40%
1.7%
ROA
-3.2%
-1.9%
7.1%
9.5%
7.5%
2.2%
·
1.6%
-0.92%
-1.6%
-3.2%
-2.2%
ROE
-9.1%
-5.8%
17.5%
19.4%
15.6%
5.2%
·
3.6%
-2.2%
-4.3%
-10.6%
-8.2%
ROIC
-1.1%
0.38%
16.2%
16.4%
13.3%
6.3%
5.9%
6.2%
0.14%
-0.47%
-4.7%
0.17%
Likuiditas & Solvabilitas5
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
1.4
1.3
1.3
1.7
1.8
1.8
1.5
1.5
1.8
2.0
1.6
1.5
Quick Ratio
0.2
0.2
0.2
0.3
0.5
0.4
0.2
0.3
0.3
0.4
0.3
0.3
Debt / Equity
0.3
0.3
0.2
0.2
0.2
·
·
·
·
·
·
·
LT Debt / Equity
0.3
0.3
0.2
0.2
0.2
·
·
·
·
·
·
·
Interest Coverage
·
·
·
19.9
15.8
5.2
2.2
2.0
0.1
-0.1
-0.7
0.0
Efisiensi3
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
1.4
1.4
1.7
2.1
1.9
1.6
1.5
1.6
1.6
1.3
1.2
1.3
Inventory Turnover
2.0
1.9
2.2
3.1
3.3
2.3
1.9
2.1
2.1
1.7
1.5
1.6
Receivables Turnover
19.7
19.8
22.1
23.2
39.5
31.7
17.4
18.3
19.9
19.3
20.6
21.8
Per Saham5
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$24.79
$26.55
$28.78
$23.63
$19.27
$16.46
$15.45
$15.09
$14.56
$14.71
$15.62
$17.59
Revenue / Share
$106.70
$119.53
$122.60
$98.72
$76.95
$63.84
$59.45
$57.82
$55.84
$56.97
$64.79
$90.54
Cash Flow / Share
$6.04
$3.11
$-1.43
$0.48
$7.14
$7.83
$0.04
$2.14
$4.45
$6.62
$10.98
$1.96
Cash / Share
$1.21
$1.55
$1.67
$1.93
$6.47
$3.50
$1.96
$2.55
$2.42
$2.43
$4.14
$5.96
EPS (TTM)
$-2.38
$-1.63
$4.93
$4.49
$2.92
$0.86
$0.63
$0.55
$-0.32
$-0.65
$-1.76
$-1.51
Tingkat Pertumbuhan7
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
-10.2%
-2.0%
24.9%
29.1%
21.3%
·
·
·
·
·
·
·
Revenue CAGR 3Y
3.2%
16.4%
25.0%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
11.5%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
9.8%
53.8%
239.5%
·
·
·
·
·
·
·
EPS CAGR 3Y
·
·
79.0%
·
·
·
·
·
·
·
·
·
Net Income YoY
·
·
10.4%
54.2%
241.2%
·
·
·
·
·
·
·
Net Income CAGR 3Y
·
·
79.8%
·
·
·
·
·
·
·
·
·
Valuasi (TTM)13
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$2.43B
$2.70B
$2.76B
$2.21B
$1.71B
$1.41B
$1.31B
$1.26B
$1.19B
$1.20B
$1.37B
$1.90B
Net Income TTM
$-54M
$-37M
$112M
$102M
$66M
$19M
$14M
$12M
$-7M
$-14M
$-38M
$-32M
Market Cap
$380M
$433M
$611M
$997M
$696M
$480M
$273M
$416M
$475M
$302M
$183M
$302M
Enterprise Value
$532M
$566M
$693M
$1.05B
$630M
·
·
·
·
·
·
·
P/E
-6.8
-11.5
5.4
9.8
10.5
24.8
19.4
34.1
-67.2
-21.2
-4.8
-9.4
P/S
0.2
0.2
0.2
0.5
0.4
0.3
0.2
0.3
0.4
0.3
0.1
0.2
P/B
0.7
0.7
0.9
1.9
1.6
1.3
0.8
1.2
1.5
0.9
0.5
0.8
P / Tangible Book
0.8
0.9
1.1
2.0
1.7
1.4
·
·
·
·
·
·
P / Cash Flow
2.8
6.2
-18.9
92.2
4.4
2.8
285.6
8.9
5.0
2.1
0.8
7.4
P / FCF
·
·
·
·
·
·
-27.9
10.3
5.8
2.3
0.8
12.2
EV / EBITDA
17.2
13.3
3.5
6.4
5.6
·
·
·
·
·
·
·
EV / Revenue
0.2
0.2
0.3
0.5
0.4
·
·
·
·
·
·
·
Earnings Yield
-14.6%
-8.7%
18.4%
10.2%
9.5%
4.0%
5.2%
2.9%
-1.5%
-4.7%
-20.7%
-10.7%
Laporan Laba Rugi14
Metrik
Tren
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Revenue
$496M
$522M
$642M
$645M
$546M
$594M
$760M
$680M
$634M
$629M
$852M
$694M
$643M
$570M
$583M
$669M
Cost of Revenue
$404M
$433M
$555M
$533M
$453M
$503M
$709M
$569M
$521M
$507M
$711M
$556M
$509M
$451M
$474M
$529M
Gross Profit
$92M
$89M
$87M
$111M
$94M
$91M
$51M
$110M
$112M
$122M
$141M
$138M
$133M
$119M
$109M
$140M
Operating Expenses
$94M
$94M
$96M
$100M
$93M
$96M
$97M
$99M
$95M
$99M
$100M
$92M
$89M
$81M
$84M
$85M
Operating Income
$-2M
$-6M
$-12M
$10M
$662.0K
$-6M
$-46M
$11M
$16M
$23M
$41M
$46M
$45M
$37M
$25M
$55M
Other Non-op
$1M
$1M
$-1M
$3M
$3M
$-488.0K
$61.0K
$3M
$-7M
$-288.0K
$2M
$-235.0K
$641.0K
$720.0K
$693.0K
$2M
Pretax Income
$-9M
$-12M
$-23M
$3M
$-8M
$-17M
$-59M
$275.0K
$-4M
$13M
$34M
$40M
$42M
$35M
$24M
$55M
Income Tax
$-6.0K
$141.0K
$13M
$2M
$-2M
$-4M
$-15M
$-1M
$54.0K
$3M
$10M
$10M
$10M
$8M
$6M
$13M
Net Income
$-9M
$-13M
$-36M
$1M
$-6M
$-13M
$-44M
$2M
$-4M
$9M
$24M
$30M
$31M
$27M
$18M
$41M
EPS (Basic)
$-0.40
$-0.55
$-1.59
$0.05
$-0.26
$-0.58
$-1.92
$0.07
$-0.19
$0.41
$1.04
$1.32
$1.38
$1.19
$0.80
$1.82
EPS (Diluted)
$-0.40
$-0.55
$-1.59
$0.05
$-0.26
$-0.58
$-1.92
$0.07
$-0.19
$0.41
$1.04
$1.32
$1.38
$1.19
$0.79
$1.82
Shares (Basic)
22,961,000
22,849,000
·
22,776,000
22,764,000
22,669,000
·
22,631,000
22,617,000
22,542,000
·
22,512,000
22,476,000
22,441,000
·
22,393,000
Shares (Diluted)
22,961,000
22,849,000
·
22,780,000
22,764,000
22,669,000
·
22,631,000
22,617,000
22,546,000
·
22,517,000
22,484,000
22,448,000
·
22,399,000
EBITDA
$-2M
$3M
·
$10M
$662.0K
$3M
·
$11M
$16M
$31M
·
$46M
$45M
$44M
·
$55M
Neraca26
Metrik
Tren
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Cash & Equivalents
$30M
$30M
$28M
$49M
$33M
$22M
$36M
$23M
$31M
$36M
·
$70M
$53M
$38M
·
$46M
Receivables
$113M
$110M
$127M
$147M
$128M
$124M
$120M
$140M
$132M
$134M
·
$129M
$120M
$131M
·
$112M
Inventory
$932M
$915M
$903M
$1.01B
$1.14B
$1.10B
$1.11B
$1.41B
$1.53B
$1.43B
·
$1.07B
$979M
$854M
·
$630M
Prepaid Expense
$26M
$31M
$32M
$22M
$26M
$28M
$28M
$20M
$18M
$15M
·
$15M
$14M
$20M
·
$16M
Current Assets
$1.10B
$1.08B
$1.09B
$1.23B
$1.33B
$1.27B
$1.29B
$1.60B
$1.71B
$1.61B
·
$1.29B
$1.17B
$1.04B
·
$804M
PP&E (Net)
·
·
$361M
·
·
·
$380M
·
·
·
·
·
·
·
·
·
PP&E (Gross)
·
·
$545M
·
·
·
$548M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$184M
·
·
·
$168M
·
·
·
·
·
·
·
·
·
Goodwill
$67M
$67M
$66M
$64M
$64M
$62M
$61M
$64M
$63M
$63M
$64M
$31M
$31M
$31M
$31M
$32M
Intangibles
$51M
$52M
$51M
$48M
$49M
$48M
$48M
$52M
$51M
$51M
·
$18M
$18M
$18M
·
$17M
Other Non-current Assets
$593.0K
$593.0K
$625.0K
$674.0K
$1M
$1M
$2M
$2M
$2M
$2M
·
$2M
$2M
$2M
·
$1M
Total Assets
$1.63B
$1.61B
$1.62B
$1.77B
$1.88B
$1.80B
$1.81B
$2.11B
$2.22B
$2.09B
$1.99B
$1.65B
$1.52B
$1.38B
$1.19B
$1.12B
Accounts Payable
$41M
$44M
$35M
$46M
$42M
$49M
$37M
$45M
$40M
$48M
·
$38M
$41M
$43M
·
$43M
Accrued Liabilities
·
·
$75M
·
·
·
$59M
·
·
·
·
·
·
·
·
·
Current Liabilities
$818M
$788M
$772M
$904M
$1.01B
$956M
$961M
$1.21B
$1.34B
$1.25B
·
$885M
$778M
$660M
·
$463M
Capital Leases
$47M
$47M
$46M
$46M
$46M
$27M
$26M
$35M
$35M
$48M
·
$39M
$42M
$46M
·
$51M
Deferred Tax
$11M
$10M
$10M
$7M
$9M
$9M
$9M
$20M
$22M
$22M
·
$10M
$10M
$10M
·
$2M
Other Non-current Liabilities
$11M
$10M
$9M
$5M
$3M
$3M
$2M
$44M
$44M
$2M
·
$3M
$4M
$5M
·
$7M
Long-term Debt
$173M
$177M
$180M
$177M
$164M
$165M
$169M
$141M
$127M
$119M
·
$99M
$98M
$101M
·
$98M
Total Debt
$173M
$177M
·
$177M
$164M
$165M
·
$141M
$127M
$119M
·
$99M
$98M
$101M
·
$98M
Common Stock
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
·
$0
$0
$0
·
$0
Retained Earnings
$284M
$294M
$306M
$342M
$341M
$347M
$360M
$404M
$402M
$407M
·
$373M
$343M
$312M
·
$267M
AOCI
$5M
$6M
$6M
$5M
$5M
$-5M
$-8M
$3M
$-3M
$-3M
$2M
$-5M
$-3M
$-4M
$-5M
$-11M
Stockholders' Equity
$558M
$566M
$579M
$613M
$610M
$605M
$614M
$668M
$660M
$663M
$658M
$626M
$597M
$564M
$536M
$511M
Liabilities + Equity
$1.63B
$1.61B
$1.62B
$1.77B
$1.88B
$1.80B
$1.81B
$2.11B
$2.22B
$2.09B
·
$1.65B
$1.52B
$1.38B
·
$1.12B
Shares Outstanding
23,535,950
23,309,167
23,363,865
23,370,174
23,373,234
23,085,586
23,124,768
23,125,967
23,127,895
22,818,170
·
22,862,706
22,863,628
22,669,000
·
22,707,000
Arus Kas12
Metrik
Tren
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
D&A
$9M
$9M
$9M
$10M
$9M
$9M
$10M
$10M
$10M
$9M
$9M
$8M
$8M
$7M
$7M
$7M
Stock-based Comp
$1M
$1M
$1M
$1M
$1M
$2M
$1M
$1M
$1M
$837.0K
$781.0K
$896.0K
$784.0K
$659.0K
$922.0K
$885.0K
Deferred Tax
$391.0K
$328.0K
$11M
$658.0K
$-4M
$-5M
$-13M
$-2M
$-271.0K
$-379.0K
$7M
$-1M
$-2M
$-904.0K
$9M
$-830.0K
Amort. of Intangibles
$500.0K
$500.0K
$400.0K
$500.0K
$500.0K
·
$400.0K
$500.0K
·
·
·
·
·
·
·
·
Other Non-cash
·
$-21M
·
·
·
$14M
·
·
·
$-51M
·
·
·
$-111M
·
·
Operating Cash Flow
$-2M
$-23M
$54M
$34M
$44M
$6M
$126M
$-9M
$-15M
$-32M
$50M
$41M
$-45M
$-78M
$18M
$14M
Investing Cash Flow
$-5M
$1M
$-6M
$8M
$-20M
$-5M
$-18M
$-8M
$-9M
$-13M
$-99M
$-13M
$-24M
$-26M
$-10M
$-103M
Debt Issued
$0
$0
$9M
$14M
$142.0K
$1M
$25M
$12M
$0
$0
$12M
$1M
$1M
$5M
$0
$0
Net Debt Issued
·
$0
·
·
·
$1M
·
·
·
$0
·
·
·
$5M
·
·
Financing Cash Flow
$7M
$23M
$-68M
$-26M
$-14M
$-16M
$-95M
$9M
$19M
$43M
$18M
$-12M
$84M
$98M
$-12M
$-5M
Net Change in Cash
$-70.0K
$1M
$-21M
$16M
$11M
$-14M
$12M
$-8M
$-4M
$-2M
$-32M
$17M
$14M
$-6M
$-2M
$-96M
Taxes Paid
$-365.0K
$-2M
$-500.0K
$-2M
$-19.0K
$578.0K
$677.0K
$-825.0K
$6M
$1M
$11M
$14M
$15M
$84.0K
$11M
$5M
Profitabilitas8
Metrik
Tren
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Gross Margin
18.6%
17.1%
·
17.2%
17.1%
15.3%
·
16.2%
17.7%
19.4%
·
19.9%
20.8%
20.8%
·
20.9%
Operating Margin
-0.46%
-1.1%
·
1.6%
0.12%
-0.96%
·
1.7%
2.5%
3.6%
·
6.7%
7.0%
6.5%
·
8.2%
Net Margin
-1.8%
-2.4%
·
0.19%
-1.1%
-2.2%
·
0.25%
-0.68%
1.5%
·
4.3%
4.9%
4.7%
·
6.2%
Pretax Margin
-1.8%
-2.4%
·
0.44%
-1.5%
-2.9%
·
0.04%
-0.67%
2.0%
·
5.8%
6.5%
6.2%
·
8.2%
EBITDA Margin
-0.46%
0.66%
·
1.6%
0.12%
0.54%
·
1.7%
2.5%
5.0%
·
6.7%
7.0%
7.8%
·
8.2%
ROA
-0.52%
-0.74%
·
0.06%
-0.29%
-0.68%
·
0.09%
-0.23%
0.54%
·
2.2%
2.4%
2.3%
·
4.2%
ROE
-1.6%
-2.1%
·
0.19%
-0.94%
-2.1%
·
0.26%
-0.69%
1.5%
·
5.3%
5.9%
5.3%
·
8.9%
ROIC
-0.31%
-0.76%
·
0.56%
0.06%
-0.57%
·
8.8%
2.0%
2.1%
·
4.8%
4.8%
4.3%
·
6.8%
Likuiditas & Solvabilitas4
Metrik
Tren
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Current Ratio
1.3
1.4
·
1.4
1.3
1.3
·
1.3
1.3
1.3
·
1.5
1.5
1.6
·
1.7
Quick Ratio
0.2
0.2
·
0.2
0.2
0.2
·
0.1
0.1
0.1
·
0.2
0.2
0.3
·
0.3
Debt / Equity
0.3
0.3
·
0.3
0.3
0.3
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
LT Debt / Equity
0.3
0.3
·
0.3
0.3
0.3
·
0.2
0.2
0.2
·
0.1
0.1
0.2
·
0.2
Efisiensi3
Metrik
Tren
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Asset Turnover
0.3
0.3
·
0.3
0.3
0.3
·
0.4
0.3
0.4
·
0.5
0.5
0.5
·
0.7
Inventory Turnover
0.4
0.4
·
0.4
0.3
0.4
·
0.5
0.4
0.4
·
0.7
0.7
0.7
·
1.0
Receivables Turnover
4.1
4.5
·
4.5
4.2
4.6
·
5.0
5.0
4.7
·
5.8
5.9
5.3
·
6.8
Per Saham5
Metrik
Tren
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Book Value / Share
$23.70
$24.30
·
$26.21
$26.11
$26.23
·
$28.89
$28.52
$29.04
·
$27.37
$26.10
$24.88
·
$22.52
Revenue / Share
$21.62
$22.86
·
$28.29
$24.00
$26.22
·
$30.04
$28.02
$27.89
·
$30.83
$28.58
$25.38
·
$29.86
Cash Flow / Share
·
$-1.01
·
·
·
$0.27
·
·
·
$-1.44
·
·
·
$-3.46
·
·
Cash / Share
$1.25
$1.27
·
$2.09
$1.40
$0.93
·
$1.01
$1.35
$1.56
·
$3.06
$2.31
$1.69
·
$2.02
EPS (TTM)
$-2.49
$-2.35
·
$-2.71
$-2.69
$-2.62
·
$1.33
$2.58
$4.15
·
$4.68
$5.18
$4.90
·
$4.68
Valuasi (TTM)11
Metrik
Tren
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Revenue TTM
$2.31B
$2.36B
·
$2.55B
$2.58B
$2.67B
·
$2.79B
$2.81B
$2.82B
·
$2.49B
$2.46B
$2.32B
·
$2.13B
Net Income TTM
$-57M
$-54M
·
$-62M
$-61M
$-60M
·
$31M
$59M
$95M
·
$107M
$118M
$111M
·
$106M
Market Cap
$400M
$487M
·
$383M
$452M
$383M
·
$318M
$412M
$508M
·
$568M
$730M
$711M
·
$781M
Enterprise Value
$544M
$634M
·
$511M
$583M
$527M
·
$435M
$508M
$592M
·
$597M
$775M
$773M
·
$833M
P/E
-6.8
-8.9
·
-6.1
-7.2
-6.3
·
10.3
6.9
5.4
·
5.3
6.2
6.4
·
7.3
P/S
0.2
0.2
·
0.2
0.2
0.1
·
0.1
0.1
0.2
·
0.2
0.3
0.3
·
0.4
P/B
0.7
0.9
·
0.6
0.7
0.6
·
0.5
0.6
0.8
·
0.9
1.2
1.3
·
1.5
P / Tangible Book
0.9
1.1
·
0.8
0.9
0.8
·
0.6
0.8
0.9
·
1.0
1.3
1.4
·
1.7
P / Cash Flow
·
-21.1
·
·
·
61.8
·
·
·
-15.7
·
·
·
-9.1
·
·
EV / Revenue
0.2
0.3
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.3
0.3
·
0.4
Earnings Yield
-14.7%
-11.2%
·
-16.5%
-13.9%
-15.8%
·
9.7%
14.5%
18.6%
·
18.8%
16.2%
15.6%
·
13.6%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2026-01-31
2025-01-31
2024-01-31
2023-01-31
2022-01-31
Pendapatan
$2.43B
$2.70B
$2.76B
$2.21B
$1.71B
Margin Kotor %
15.8%
14.6%
19.3%
19.9%
19.4%
Margin Operasi %
-0.28%
0.15%
6.1%
6.3%
5.3%
Laba Bersih
$-54M
$-37M
$112M
$102M
$66M
EPS Dilusian
$-2.38
$-1.63
$4.93
$4.49
$2.92
Metrik
2026-01-31
2025-01-31
2024-01-31
2023-01-31
2022-01-31
Utang / Ekuitas
0.3
0.3
0.2
0.2
0.2
Rasio Lancar
1.4
1.3
1.3
1.7
1.8
Rasio Cepat
0.2
0.2
0.2
0.3
0.5
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Pemilik institusional (13F)
147 pengaju
· $452.4M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang147
Nilai yang dipegang$452.4M
Posisi baru25
Posisi yang keluar10
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
25 (+10 vs Kuartal sebelumnya)
10 (-10 vs Kuartal sebelumnya)
50 (+5 vs Kuartal sebelumnya)
33 (-8 vs Kuartal sebelumnya)
-779K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 24 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.