BXC Bluelinx Holdings Inc. Common Stock

NYSE · Trading Companies & Distributors · Lihat di SEC EDGAR ↗

$56,84

Harga · Jul 2, 2026

Fundamental per Mei 5, 2026

BXC Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu

Harga

$56.84

Kapitalisasi Pasar

$478M

P/E (TTM)

3037.5

EPS (TTM)

$0.02

Pendapatan (TTM)

$2.95B

Imbal Hasil Dividen

—

ROE

0.04%

D/E Utang/Ekuitas

0.5

Rentang 52M

$45 – $88

BXC Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda

Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS

Pendapatan & Laba Bersih $2.95B

2016-12-31 → 2026-01-03

EPS $0.02

2016-12-31 → 2026-01-03

Arus Kas Bebas $33M

2016-12-31 → 2026-01-03

Margin 0.01%

2016-12-31 → 2026-01-03

Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?

Metrik

Tren 5 Tahun

BXC

Median Rekan

P/E (TTM)

3037.5

19.6

P/S (TTM)

0.2

1.2

P/B

0.8

2.8

EV / EBITDA

5.4

—

Price / FCF (Harga / FCF)

14.5

—

Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC

Metrik

Tren 5 Tahun

BXC

Median Rekan

Gross Margin (Margin Kotor)

15.3%

32.5%

Operating Margin (Margin Operasi)

1.1%

—

Net Profit Margin (Margin Laba Bersih)

0.01%

5.2%

ROA

0.01%

7.2%

ROE

0.04%

9.0%

ROIC

6.0%

—

Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca

Metrik

Tren 5 Tahun

BXC

Median Rekan

Debt / Equity (Utang / Ekuitas)

0.5

0.0

Current Ratio (Rasio Lancar)

4.7

2.2

Quick Ratio (Rasio Cepat)

2.9

—

Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T

Metrik

Tren 5 Tahun

BXC

Median Rekan

Revenue YoY (Pendapatan YoY)

0.05%

—

Revenue CAGR 3Y (CAGR Pendapatan 3T)

-12.8%

—

Revenue CAGR 5Y (CAGR Pendapatan 5T)

-0.94%

—

EPS YoY

-99.7%

—

Net Income YoY (Laba Bersih YoY)

-99.6%

—

Metrik Per Saham EPS, nilai buku per saham, arus kas per saham, dividen per saham

Metrik

Tren 5 Tahun

BXC

Median Rekan

EPS (Diluted)

$0.02

—

Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang

Metrik

Tren 5 Tahun

BXC

Median Rekan

Dividen Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun

Imbal Hasil Dividen

—

Rasio Pembayaran Dividen

—

CAGR Dividen 5T

—

Tanggal ex-dividen	Jumlah
12 Des. 2007	$1,0629
12 Sep. 2007	$1,0629
13 Juni 2007	$1,0629
14 Maret 2007	$1,0629
13 Des. 2006	$1,0629
13 Sep. 2006	$1,0629
13 Juni 2006	$1,0629
13 Maret 2006	$1,0629
13 Des. 2005	$1,0629
13 Sep. 2005	$1,0629
13 Juni 2005	$1,0629
16 Maret 2005	$1,0629

BXC Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan

BELI 7 analis

Beli Kuat 1 14,3%
Beli 4 57,1%
Tahan 2 28,6%
Jual 0 0,0%
Jual Kuat 0 0,0%

Target Harga 12 Bulan

3 analis · 2026-06-30

Median $75.00

Rata-rata $73.33

← Di bawah semua target $56.84

Rendah $65.00

Tinggi $80.00

Target median $75.00 +31,9%

Target rata-rata $73.33 +29,0%

Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya

Kejutan Rata-rata

0.11%

Laporan Berikutnya

Jul 27, 2026

Periode	EPS Aktual	EPS Estimasi	Kejutan
31 Maret 2026	$0.21	$-0.73	0.94%
31 Des. 2025	$-0.47	$-0.43	-0.04%
30 Sep. 2025	$0.45	$0.59	-0.14%
30 Juni 2025	$0.70	$0.93	-0.23%
31 Maret 2025	$0.27	$0.27	0.00%

Perbandingan Sejawat Metrik utama vs rekan sektor

Ticker	Kapitalisasi Pasar	P/E	Pendapatan YoY	Margin Bersih	ROE	Margin Kotor
BXC	$478M	3037.5	0.05%	0.01%	0.04%	15.3%
DSGR	$1.26B	152.2	9.8%	0.42%	1.3%	33.4%
NPKI	$1.07B	26.5	27.4%	14.1%	11.5%	—
TRNS	$666M	125.1	19.2%	1.6%	1.8%	32.6%
KRT	$451M	14.5	10.7%	6.7%	20.6%	36.8%
TITN	$380M	-6.8	-10.2%	-2.2%	-9.1%	15.8%
HDSN	$285M	18.5	4.0%	6.8%	6.7%	25.2%
ALTG	$148M	-1.8	-2.2%	-4.4%	-457.6%	25.9%

Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas

Laporan Laba Rugi 17

Data Laporan Laba Rugi Tahunan untuk BXC
Metrik	2026	2024	2023	2022	2022	2021	2019	2018	2017	2016	2016	2015
Revenue	$2.95B	$2.95B	$3.14B	$4.45B	$4.28B	$3.10B	$2.64B	$2.86B	$1.82B	$1.88B	$1.92B	$1.98B
Cost of Revenue	$2.50B	$2.46B	$2.61B	$3.62B	$3.50B	$2.62B	$2.28B	$2.53B	$1.58B	$1.65B	$1.69B	$1.75B
Gross Profit	$452M	$489M	$527M	$833M	$778M	$478M	$357M	$332M	$231M	$227M	$222M	$229M
SG&A Expense	$381M	$366M	$356M	$366M	$322M	$314M	$292M	$319M	$199M	$205M	$196M	$211M
Operating Expenses	$419M	$402M	$389M	$394M	$340M	$335M	$322M	$345M	$201M	$186M	$206M	$216M
Operating Income	$32M	$88M	$138M	$439M	$438M	$142M	$35M	$-13M	$30M	$42M	$16M	$14M
Interest Expense	·	·	$24M	$42M	$46M	$47M	$54M	$47M	$21M	$25M	$27M	$27M
Interest Income	$17M	$28M	$21M	$3M	·	·	·	·	·	·	·	·
Other Non-op	$0	$0	$-2M	$-2M	$1M	$254.0K	$-3M	$380.0K	$822.0K	$452.0K	$-497.0K	$-325.0K
Pretax Income	$129.0K	$71M	$82M	$395M	$394M	$95M	$-22M	$-60M	$10M	$17M	$-11M	$-14M
Income Tax	$-90.0K	$18M	$33M	$99M	$98M	$14M	$-4M	$-12M	$-53M	$1M	$153.0K	$312.0K
Net Income	$219.0K	$53M	$49M	$296M	$296M	$81M	$-18M	$-18M	$63M	$16M	$-12M	$-14M
EPS (Basic)	$0.02	$6.22	$5.40	$31.75	$30.80	$8.58	$-1.89	$-5.21	$6.96	$1.80	$-1.32	$-1.61
EPS (Diluted)	$0.02	$6.19	$5.39	$31.51	$29.99	$8.55	$-1.89	$-5.21	$6.81	$1.77	$-1.32	$-1.61
Shares (Basic)	7,984,000	8,531,000	8,987,000	9,328,000	9,615,000	9,422,000	9,355,000	9,230,000	9,045,000	8,913,000	8,750,000	8,600,000
Shares (Diluted)	8,039,000	8,572,000	8,994,000	9,398,000	9,876,000	9,463,000	9,355,000	9,230,000	9,246,000	9,069,000	8,750,000	8,600,000
EBITDA	$72M	$126M	$170M	$467M	$466M	$171M	$65M	$13M	$39M	$51M	$27M	$23M

Neraca 26

Data Neraca Tahunan untuk BXC
Metrik	2026	2024	2023	2022	2022	2021	2019	2018	2017	2016	2016	2015
Cash & Equivalents	$386M	$506M	$522M	$299M	$85M	$82.0K	$12M	$9M	$5M	$6M	$5M	$5M
Receivables	$218M	$226M	$228M	$252M	$340M	$294M	$193M	$208M	$134M	$126M	$139M	$145M
Inventory	$326M	$356M	$344M	$484M	$488M	$342M	$346M	$342M	$188M	$191M	$227M	$243M
Other Current Assets	$54M	$47M	$27M	$42M	$32M	$33M	$28M	$41M	$17M	$23M	$32M	$23M
Current Assets	$984M	$1.13B	$1.12B	$1.08B	$945M	$668M	$578M	$600M	$343M	$346M	$402M	$415M
PP&E (Net)	·	·	·	·	·	·	·	$205M	$84M	$88M	$102M	$105M
PP&E (Gross)	·	·	·	·	·	·	·	$308M	$187M	$190M	$209M	$210M
Accum. Depreciation	·	·	·	·	·	·	·	$103M	$103M	$102M	$107M	$104M
Goodwill	$67M	$55M	$55M	$55M	$48M	$48M	$48M	$48M	$0	·	·	·
Intangibles	$87M	$27M	$31M	$35M	$14M	$19M	$26M	$35M	$0	·	·	·
Other Non-current Assets	$19M	$14M	$15M	$15M	$20M	$20M	$15M	$19M	$13M	$10M	$10M	$16M
Total Assets	$1.55B	$1.58B	$1.54B	$1.49B	$1.32B	$1.05B	$971M	$960M	$494M	$444M	$513M	$536M
Accounts Payable	$136M	$170M	$158M	$152M	$180M	$165M	$132M	$149M	$71M	$83M	$88M	$67M
Current Liabilities	$211M	$234M	$219M	$211M	$244M	$229M	$171M	$197M	$118M	$154M	$130M	$117M
Capital Leases	$47M	$40M	$33M	$40M	$45M	$45M	$47M	$143M	$14M	·	·	·
Deferred Tax	·	·	·	·	·	·	·	·	·	·	·	$0
Other Non-current Liabilities	$19M	$19M	$18M	$21M	$22M	$26M	$24M	$24M	$10M	$14M	$14M	$13M
Total Liabilities	$932M	$931M	$903M	$900M	$954M	$989M	$998M	$975M	$459M	$474M	$559M	$572M
Long-term Debt	·	·	·	·	$291M	$322M	$461M	$500M	$277M	$300M	$384M	$403M
Total Debt	$297M	$295M	$294M	$292M	$291M	$322M	$461M	$500M	$277M	$300M	$384M	$406M
Common Stock	·	·	·	·	$97.0K	$95.0K	$94.0K	$92.0K	$91.0K	$90.0K	$89.0K	$888.0K
Retained Earnings	$522M	$522M	$469M	$421M	$124M	$-172M	$-253M	$-236M	$-188M	$-251M	$-267M	$-256M
AOCI	·	·	$0	$-31M	$-29M	$-36M	$-35M	$-37M	$-37M	$-37M	$-35M	$-34M
Stockholders' Equity	$617M	$646M	$634M	$590M	$363M	$59M	$-26M	$-15M	$35M	$-30M	$-46M	$-36M
Liabilities + Equity	$1.55B	$1.58B	$1.54B	$1.49B	$1.32B	$1.05B	$971M	$960M	$494M	$444M	$513M	$536M
Shares Outstanding	7,866,497	8,295,000	8,650,000	9,049,000	9,726,000	9,463,000	9,365,768	9,293,794	9,100,923	9,031,263	8,943,846	88,748,638

Arus Kas 19

Data Arus Kas Tahunan untuk BXC
Metrik	2026	2024	2023	2022	2022	2021	2019	2018	2017	2016	2016	2015
D&A	$40M	$38M	$32M	$28M	$28M	$29M	$30M	$26M	$9M	$9M	$10M	$9M
Stock-based Comp	$11M	$8M	$12M	$10M	$7M	$6M	$3M	$8M	$2M	$2M	$2M	$4M
Deferred Tax	$-36.0K	$3M	$8M	$5M	$356.0K	$-8M	·	·	·	·	·	$17.0K
Amort. of Intangibles	$4M	$4M	$4M	$3M	$5M	$8M	$8M	$6M	$0	·	·	·
Restructuring	·	·	·	·	·	·	·	·	·	$7M	·	·
Other Non-cash	$8M	$-17M	$206M	$62M	$-186M	$-61M	$-25M	$55M	$-77M	$14M	$40M	$-8M
Operating Cash Flow	$60M	$85M	$306M	$400M	$145M	$55M	$-10M	$42M	$-3M	$41M	$40M	$-12M
CapEx	$27M	$40M	$28M	$36M	$14M	$4M	$5M	$3M	$797.0K	$631.0K	$2M	$3M
Investing Cash Flow	$-119M	$-39M	$-27M	$-99M	$-4M	$9M	$21M	$-243M	·	·	·	·
Debt Issued	·	·	·	·	·	·	·	$180M	$0	$0	·	·
Net Debt Issued	·	·	·	·	·	·	·	$179M	·	·	·	·
Stock Issued	·	·	·	·	·	·	·	·	·	·	$0	$0
Stock Repurchased	$38M	$45M	$42M	$66M	$0	$0	·	·	·	·	·	·
Net Stock Activity	$-38M	$-45M	$-42M	$-66M	·	·	·	·	·	·	$0	·
Financing Cash Flow	$-60M	$-62M	$-57M	$-88M	$-56M	$-76M	$-8M	$205M	·	·	·	·
Net Change in Cash	$-120M	$-16M	$223M	$214M	$85M	$-12M	$3M	$4M	$-844.0K	$732.0K	$286.0K	$-512.0K
Taxes Paid	$4M	$30M	$19M	$111M	$99M	$14M	$3M	$3M	$2M	$627.0K	$693.0K	$210.0K
Free Cash Flow	$33M	$45M	$279M	$364M	$131M	$51M	$-14M	$39M	$-3M	$41M	$38M	$-15M
Levered FCF	·	·	$265M	$333M	$96M	$11M	$-59M	$1M	$-143M	$17M	$11M	$-43M

Profitabilitas 8

Data Profitabilitas Tahunan untuk BXC
Metrik	2026	2024	2023	2022	2022	2021	2019	2018	2017	2016	2016	2015
Gross Margin	15.3%	16.6%	16.8%	18.7%	18.2%	15.4%	13.5%	11.6%	12.7%	12.1%	11.6%	11.6%
Operating Margin	1.1%	3.0%	4.4%	9.9%	10.2%	4.6%	1.3%	-0.46%	1.7%	2.2%	0.88%	0.68%
Net Margin	0.01%	1.8%	1.6%	6.7%	6.9%	2.6%	-0.67%	-1.7%	3.5%	0.86%	-0.60%	-0.70%
Pretax Margin	0.00%	2.4%	2.6%	8.9%	9.2%	3.1%	-0.82%	-2.1%	0.53%	0.91%	-0.60%	-0.69%
EBITDA Margin	2.5%	4.3%	5.4%	10.5%	10.9%	5.5%	2.5%	0.44%	2.1%	2.7%	1.4%	1.2%
ROA	0.01%	3.4%	3.2%	21.1%	25.0%	8.0%	-1.8%	-6.6%	13.4%	3.4%	-2.2%	-2.6%
ROE	0.04%	8.2%	7.7%	51.6%	91.8%	166.2%	75.7%	772.6%	2441.2%	-42.5%	28.3%	66.2%
ROIC	6.0%	7.0%	8.8%	37.3%	50.3%	31.7%	6.6%	-2.2%	63.2%	14.5%	5.0%	3.7%

Likuiditas & Solvabilitas 5

Data Likuiditas & Solvabilitas Tahunan untuk BXC
Metrik	2026	2024	2023	2022	2022	2021	2019	2018	2017	2016	2016	2015
Current Ratio	4.7	4.9	5.1	5.1	3.9	2.9	3.4	3.0	2.9	2.2	3.1	3.5
Quick Ratio	2.9	3.1	3.4	2.6	1.7	1.3	1.2	1.1	1.2	0.9	1.1	1.3
Debt / Equity	0.5	0.5	0.5	0.5	0.8	5.5	-17.7	-34.1	7.9	-10.1	-8.4	-11.3
LT Debt / Equity	0.5	0.5	0.5	0.5	0.8	5.4	-17.6	-34.0	7.9	-9.1	-8.2	-11.2
Interest Coverage	·	·	5.8	10.4	9.6	3.0	0.6	-0.3	1.4	1.7	0.6	0.5

Efisiensi 3

Data Efisiensi Tahunan untuk BXC
Metrik	2026	2024	2023	2022	2022	2021	2019	2018	2017	2016	2016	2015
Asset Turnover	1.9	1.9	2.1	3.2	3.6	3.1	2.7	3.9	3.9	3.9	3.7	3.7
Inventory Turnover	7.3	7.0	6.3	7.4	8.4	7.6	6.6	9.6	8.4	7.9	7.2	7.5
Receivables Turnover	13.3	13.0	13.1	15.1	13.5	12.7	13.1	16.7	14.0	14.2	13.5	13.4

Per Saham 5

Data Per Saham Tahunan untuk BXC
Metrik	2026	2024	2023	2022	2022	2021	2019	2018	2017	2016	2016	2015
Book Value / Share	$78.47	$77.93	$73.33	$65.21	$37.35	$6.24	$-2.78	$-1.58	$3.85	$-3.30	$-0.51	$-0.41
Revenue / Share	$367.46	$344.44	$348.72	$473.53	$433.09	$327.31	$281.91	$310.17	$196.36	$207.41	·	·
Cash Flow / Share	$7.44	$9.94	$34.05	$42.59	$14.68	$5.81	$-1.02	$4.50	$-0.27	$4.56	·	·
Cash / Share	$49.05	$60.96	$60.32	$33.04	$8.76	$0.01	$1.24	$0.96	$0.52	$0.61	$0.05	$0.05
EPS (TTM)	$0.02	$6.19	$5.39	$31.51	$29.99	$8.55	$-1.89	$-5.21	$6.81	$1.77	$-1.32	$-1.61

Tingkat Pertumbuhan 9

Data Tingkat Pertumbuhan Tahunan untuk BXC
Metrik	2026	2024	2023	2022	2022	2021	2019	2018	2017	2016	2016	2015
Revenue YoY	0.05%	-5.9%	-29.5%	4.0%	38.1%	·	·	·	·	·	·	·
Revenue CAGR 3Y	-12.8%	-11.6%	0.42%	·	·	·	·	·	·	·	·	·
Revenue CAGR 5Y	-0.94%	·	·	·	·	·	·	·	·	·	·	·
EPS YoY	-99.7%	14.8%	-82.9%	5.1%	250.8%	·	·	·	·	·	·	·
EPS CAGR 3Y	-91.4%	-40.9%	-14.3%	·	·	·	·	·	·	·	·	·
EPS CAGR 5Y	-70.2%	·	·	·	·	·	·	·	·	·	·	·
Net Income YoY	-99.6%	9.4%	-83.6%	0.01%	266.1%	·	·	·	·	·	·	·
Net Income CAGR 3Y	-91.0%	-43.6%	-15.7%	·	·	·	·	·	·	·	·	·
Net Income CAGR 5Y	-69.3%	·	·	·	·	·	·	·	·	·	·	·

Valuasi (TTM) 14

Data Valuasi (TTM) Tahunan untuk BXC
Metrik	2026	2024	2023	2022	2022	2021	2019	2018	2017	2016	2016	2015
Revenue TTM	$2.95B	$2.95B	$3.14B	$4.45B	$4.28B	$3.10B	$2.64B	$2.86B	$1.82B	$1.88B	$1.92B	$1.98B
Net Income TTM	$219.0K	$53M	$49M	$296M	$296M	$81M	$-18M	$-18M	$63M	$16M	$-12M	$-14M
Market Cap	$478M	$860M	$980M	$643M	$931M	$277M	$123M	$235M	$89M	$67M	$474M	$1.01B
Enterprise Value	$389M	$650M	$752M	$637M	$1.14B	$599M	$572M	$726M	$361M	$362M	$854M	$1.41B
P/E	3037.5	16.8	21.0	2.3	3.2	3.4	-7.0	-4.9	1.4	4.2	-4.0	-7.1
P/S	0.2	0.3	0.3	0.1	0.2	0.1	0.0	0.1	0.0	0.0	0.2	0.5
P/B	0.8	1.3	1.5	1.1	2.6	4.7	-4.7	-16.0	2.5	-2.3	-10.3	-28.1
P / Tangible Book	1.0	1.5	1.8	1.3	3.1	·	·	·	·	·	·	·
P / Cash Flow	8.0	10.1	3.2	1.6	6.4	5.0	-12.9	5.7	-35.5	1.6	11.9	-82.2
P / FCF	14.5	19.1	3.5	1.8	7.1	5.4	-8.6	6.1	-26.9	1.7	12.4	-66.1
EV / EBITDA	5.4	5.2	4.4	1.4	2.4	3.5	8.8	57.9	9.2	7.1	32.2	61.4
EV / FCF	11.8	14.4	2.7	1.7	8.7	11.7	-39.9	18.7	-109.3	8.9	22.2	-92.3
EV / Revenue	0.1	0.2	0.2	0.1	0.3	0.2	0.2	0.3	0.2	0.2	0.4	0.7
Earnings Yield	0.03%	6.0%	4.8%	44.3%	31.3%	29.2%	-14.4%	-20.6%	69.8%	23.7%	-24.9%	-14.1%

Laporan Laba Rugi 17

Data Triwulanan Laporan Laba Rugi untuk BXC
Metrik	Q1 2026	Q4 2026	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q3 2023	Q2 2023	Q4 2022	Q4 2022	Q3 2022
Revenue	$731M	$712M	$749M	$780M	$709M	$711M	$747M	$768M	$726M	$226M	$810M	$816M	$798M	$883M	$1.06B	$1.24B
Cost of Revenue	$615M	$636M	$641M	$660M	$598M	$597M	$622M	$646M	$599M	$263M	$671M	$680M	$664M	$723M	$871M	$1.04B
Gross Profit	$116M	$76M	$108M	$120M	$111M	$113M	$126M	$122M	$128M	$-37M	$139M	$136M	$134M	$160M	$189M	$201M
SG&A Expense	$96M	$108M	$89M	$95M	$94M	$93M	$92M	$89M	$91M	$82M	$91M	$89M	$91M	$108M	$92M	$91M
Operating Expenses	$109M	$119M	$98M	$105M	$100M	$101M	$102M	$99M	$100M	$90M	$100M	$97M	$101M	$118M	$99M	$97M
Operating Income	$7M	$-43M	$10M	$15M	$11M	$12M	$24M	$24M	$28M	$-127M	$40M	$39M	$33M	$42M	$91M	$104M
Interest Expense	·	·	·	·	·	·	·	·	$5M	·	$6M	$6M	$8M	·	$10M	$11M
Interest Income	$3M	$-5M	$4M	$4M	$5M	$6M	$7M	$6M	$8M	$7M	$6M	$5M	·	·	·	·
Other Non-op	·	·	·	·	·	$0	$0	$0	$0	$-51.0K	$-594.0K	$-594.0K	$-594.0K	$-1M	$361.0K	$-139.0K
Pretax Income	$-2M	$-64M	$1M	$7M	$4M	$7M	$22M	$19M	$23M	$-157M	$33M	$32M	$24M	$38M	$81M	$93M
Income Tax	$-361.0K	$-16M	$-292.0K	$2M	$1M	$2M	$6M	$5M	$6M	$-29M	$9M	$8M	$6M	$8M	$21M	$21M
Net Income	$-1M	$-48M	$2M	$4M	$3M	$5M	$16M	$14M	$17M	$-127M	$24M	$24M	$18M	$30M	$60M	$71M
EPS (Basic)	$-0.18	$-5.53	$0.20	$0.54	$0.33	$0.67	$1.88	$1.65	$2.02	$-13.00	$2.72	$2.70	$1.96	$3.86	$6.44	$7.64
EPS (Diluted)	$-0.18	$-5.50	$0.20	$0.54	$0.33	$0.67	$1.87	$1.65	$2.00	$-12.45	$2.71	$2.70	$1.94	$4.56	$6.38	$7.48
Shares (Basic)	7,861,137	-17,810,512	7,887,931	7,935,268	8,256,551	-17,263,222	8,496,383	8,644,839	8,653,290	-18,727,851	8,935,851	9,040,146	9,059,000	-19,182,000	9,230,000	9,324,000
Shares (Diluted)	7,942,508	-17,916,491	7,946,214	7,977,022	8,328,454	-17,382,938	8,528,310	8,685,628	8,741,553	-19,246,194	8,970,194	9,057,100	9,157,000	-20,093,000	9,328,000	9,520,000
EBITDA	$19M	·	$20M	$25M	$20M	·	$34M	$34M	$37M	·	$48M	$47M	$40M	·	$97M	$111M

Neraca 21

Data Triwulanan Neraca untuk BXC
Metrik	Q1 2026	Q4 2026	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q3 2023	Q2 2023	Q4 2022	Q4 2022	Q3 2022
Cash & Equivalents	$319M	$386M	$429M	$387M	$449M	$506M	$526M	$491M	$481M	·	$470M	$418M	$376M	·	$229M	$105M
Receivables	$297M	$218M	$269M	$279M	$276M	$226M	$278M	$274M	$288M	·	$298M	$294M	$299M	·	$361M	$423M
Inventory	$372M	$326M	$346M	$391M	$400M	$356M	$341M	$358M	$371M	·	$364M	$379M	$409M	·	$536M	$578M
Other Current Assets	$57M	$54M	$55M	$48M	$42M	$47M	$36M	$36M	$32M	·	$40M	$45M	$29M	·	$32M	$35M
Current Assets	$1.04B	$984M	$1.10B	$1.10B	$1.17B	$1.13B	$1.18B	$1.16B	$1.17B	·	$1.17B	$1.14B	$1.11B	·	$1.16B	$1.14B
Goodwill	$66M	$67M	$55M	$55M	$55M	$55M	$55M	$55M	$55M	$55M	$55M	$55M	$55M	$55M	$48M	$48M
Intangibles	$85M	$87M	$24M	$25M	$26M	$27M	$28M	$29M	$30M	·	$32M	$33M	$34M	·	$11M	$12M
Other Non-current Assets	$19M	$19M	$19M	$15M	$15M	$14M	$14M	$13M	$14M	·	$15M	$15M	$15M	·	$16M	$20M
Total Assets	$1.60B	$1.55B	$1.58B	$1.58B	$1.63B	$1.58B	$1.61B	$1.59B	$1.59B	·	$1.59B	$1.55B	$1.53B	·	$1.53B	$1.51B
Accounts Payable	$195M	$136M	$169M	$178M	$213M	$170M	$186M	$179M	$172M	·	$202M	$190M	$177M	·	$208M	$240M
Current Liabilities	$268M	$211M	$239M	$243M	$281M	$234M	$258M	$237M	$249M	·	$268M	$245M	$228M	·	$273M	$306M
Capital Leases	$45M	$47M	$42M	$43M	$39M	$40M	$39M	$37M	$30M	·	$37M	$38M	$38M	·	$43M	$42M
Other Non-current Liabilities	$19M	$19M	$19M	$19M	$19M	$19M	$19M	$20M	$19M	·	$21M	$21M	$21M	·	$23M	$25M
Total Liabilities	$983M	$932M	$959M	$963M	$997M	$931M	$955M	$934M	$938M	·	$954M	$928M	$915M	·	$976M	$1.01B
Total Debt	$297M	·	$296M	$296M	$295M	·	$295M	$294M	$294M	·	$293M	·	·	·	·	·
Common Stock	·	·	·	·	·	·	·	·	·	·	·	·	·	·	$90.0K	$92.0K
Retained Earnings	$521M	$522M	$531M	$529M	$525M	$522M	$517M	$501M	$487M	·	$487M	$463M	$438M	·	$389M	$329M
AOCI	·	·	·	·	·	·	·	·	·	·	$-31M	$-31M	$-31M	·	$-29M	$-29M
Stockholders' Equity	$616M	$617M	$623M	$621M	$636M	$646M	$656M	$652M	$653M	$634M	$632M	$623M	$611M	$590M	$558M	$500M
Liabilities + Equity	$1.60B	$1.55B	$1.58B	$1.58B	$1.63B	$1.58B	$1.61B	$1.59B	$1.59B	·	$1.59B	$1.55B	$1.53B	·	$1.53B	$1.51B
Shares Outstanding	7,819,104	7,866,497	7,863,445	7,880,465	8,119,735	8,650,046	8,423,383	8,551,462	8,661,738	8,650,000	8,795,908	9,008,476	9,088,972	9,049,000	9,035,469	9,211,626

Arus Kas 15

Data Triwulanan Arus Kas untuk BXC
Metrik	Q1 2026	Q4 2026	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q3 2023	Q2 2023	Q4 2022	Q4 2022	Q3 2022
D&A	$12M	$11M	$10M	$10M	$10M	$9M	$10M	$10M	$9M	$9M	$8M	$8M	$8M	$7M	$7M	$7M
Stock-based Comp	$3M	$4M	$3M	$2M	$3M	$808.0K	$3M	$1M	$2M	$3M	$3M	·	$5M	$4M	$3M	·
Deferred Tax	$-893.0K	$-2M	$4M	$-1M	$-429.0K	$728.0K	$2M	$-48.0K	$-373.0K	$7M	$567.0K	·	$213.0K	$6M	$2M	·
Amort. of Intangibles	$2M	$2M	$1M	$1M	$1M	$900.0K	$1M	$1M	$1M	$1M	$1M	$1M	$1M	$-100.0K	$500.0K	$600.0K
Other Non-cash	$-70M	·	·	·	$-48M	·	·	·	$-60M	·	·	·	$59M	·	·	·
Operating Cash Flow	$-57M	$-7M	$59M	$-27M	$-34M	$19M	$62M	$36M	$-31M	$76M	$78M	·	$89M	$154M	$223M	·
CapEx	$3M	$7M	$6M	$10M	$6M	$20M	$8M	$6M	$5M	$9M	$5M	·	$9M	$17M	$16M	·
Investing Cash Flow	$-2M	$-100M	$-6M	$-10M	$-3M	$-20M	$-7M	$-6M	$-5M	$-8M	$-5M	·	$-9M	$-80M	$-18M	·
Stock Repurchased	$3M	$8M	$3M	$20M	$15M	$15M	$15M	$15M	$0	$13M	$18M	·	$0	$0	$0	·
Net Stock Activity	$-3M	·	·	·	$-15M	·	·	·	·	·	·	·	$0	·	·	·
Financing Cash Flow	$-8M	$-17M	$-10M	$-26M	$-19M	$-19M	$-20M	$-19M	$-4M	$-15M	$-21M	·	$-3M	$-4M	$-62M	·
Net Change in Cash	$-67M	$-124M	$43M	$-62M	$-57M	$-21M	$35M	$10M	$-40M	$52M	$51M	·	$77M	$70M	$144M	·
Taxes Paid	$-45.0K	$-20M	$399.0K	$5M	$-1M	$6M	$2M	$21M	$1M	$2M	$7M	·	$0	$21M	$38M	·
Free Cash Flow	$-60M	·	·	·	$-40M	·	·	·	$-37M	·	·	·	$80M	·	·	·
Levered FCF	·	·	·	·	·	·	·	·	$-40M	·	·	·	$74M	·	·	·

Profitabilitas 8

Data Triwulanan Profitabilitas untuk BXC
Metrik	Q1 2026	Q4 2026	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q3 2023	Q2 2023	Q4 2022	Q4 2022	Q3 2022
Gross Margin	15.9%	·	14.4%	15.3%	15.7%	·	16.8%	15.9%	17.6%	·	17.2%	16.6%	16.7%	·	17.8%	16.2%
Operating Margin	1.0%	·	1.3%	1.9%	1.5%	·	3.2%	3.1%	3.8%	·	4.9%	4.8%	4.1%	·	8.6%	8.4%
Net Margin	-0.20%	·	0.22%	0.55%	0.40%	·	2.1%	1.9%	2.4%	·	3.0%	3.0%	2.2%	·	5.6%	5.8%
Pretax Margin	-0.25%	·	0.18%	0.84%	0.58%	·	2.9%	2.5%	3.2%	·	4.1%	3.9%	3.0%	·	7.6%	7.5%
EBITDA Margin	2.6%	·	2.6%	3.2%	2.9%	·	4.5%	4.4%	5.1%	·	5.9%	5.8%	5.0%	·	9.2%	8.9%
ROA	-0.09%	·	0.10%	0.27%	0.17%	·	1.0%	0.91%	1.1%	·	1.6%	·	·	·	·	·
ROE	-0.23%	·	0.26%	0.68%	0.44%	·	2.5%	2.2%	2.8%	·	4.1%	·	·	·	·	·
ROIC	0.64%	·	1.3%	1.1%	0.78%	·	1.9%	1.9%	2.2%	·	3.1%	·	·	·	·	·

Likuiditas & Solvabilitas 5

Data Triwulanan Likuiditas & Solvabilitas untuk BXC
Metrik	Q1 2026	Q4 2026	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q3 2023	Q2 2023	Q4 2022	Q4 2022	Q3 2022
Current Ratio	3.9	·	4.6	4.6	4.2	·	4.6	4.9	4.7	·	4.4	·	·	·	·	·
Quick Ratio	2.3	·	2.9	2.7	2.6	·	3.1	3.2	3.1	·	2.9	·	·	·	·	·
Debt / Equity	0.5	·	0.5	0.5	0.5	·	0.4	0.5	0.5	·	0.5	·	·	·	·	·
LT Debt / Equity	0.5	·	0.5	0.5	0.5	·	0.4	0.5	0.5	·	0.5	·	·	·	·	·
Interest Coverage	·	·	·	·	·	·	·	·	6.0	·	7.1	6.2	4.2	·	8.7	9.2

Efisiensi 3

Data Triwulanan Efisiensi untuk BXC
Metrik	Q1 2026	Q4 2026	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q3 2023	Q2 2023	Q4 2022	Q4 2022	Q3 2022
Asset Turnover	0.5	·	0.5	0.5	0.4	·	0.5	0.5	0.5	·	0.5	·	·	·	·	·
Inventory Turnover	1.6	·	1.9	1.8	1.6	·	1.8	1.8	1.5	·	1.5	·	·	·	·	·
Receivables Turnover	2.6	·	2.7	2.8	2.5	·	2.6	2.7	2.5	·	2.5	·	·	·	·	·

Per Saham 5

Data Triwulanan Per Saham untuk BXC
Metrik	Q1 2026	Q4 2026	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q3 2023	Q2 2023	Q4 2022	Q4 2022	Q3 2022
Book Value / Share	$78.72	·	$79.23	$78.84	$78.34	·	$77.83	$76.28	$75.41	·	$71.80	·	·	·	·	·
Revenue / Share	$92.06	·	$94.24	$97.79	$85.16	·	$87.62	$88.46	$83.08	·	$90.30	$90.09	$87.14	·	$113.72	$130.19
Cash Flow / Share	$-7.21	·	·	·	$-4.07	·	·	·	$-3.56	·	·	·	$9.72	·	·	·
Cash / Share	$40.81	·	$54.60	$49.08	$55.30	·	$62.48	$57.46	$55.57	·	$53.41	·	·	·	·	·
EPS (TTM)	$0.89	·	$2.94	$4.39	$5.85	·	$8.23	$9.06	$9.35	·	$13.73	$18.50	$28.99	·	·	$38.60

Valuasi (TTM) 14

Data Triwulanan Valuasi (TTM) untuk BXC
Metrik	Q1 2026	Q4 2026	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q3 2023	Q2 2023	Q4 2022	Q4 2022	Q3 2022
Revenue TTM	$2.97B	·	$2.99B	$3.00B	$2.95B	·	$3.05B	$3.12B	$3.15B	·	$3.48B	$3.91B	$4.40B	·	·	$4.81B
Net Income TTM	$7M	·	$25M	$37M	$51M	·	$72M	$81M	$84M	·	$126M	$173M	$282M	·	·	$385M
Market Cap	$403M	·	$583M	$585M	$622M	·	$881M	$796M	$1.13B	·	$722M	·	·	·	·	·
Enterprise Value	$381M	·	$450M	$494M	$468M	·	$649M	$599M	$941M	·	$546M	·	·	·	·	·
P/E	57.9	·	25.2	16.9	13.1	·	12.7	10.3	13.9	·	6.0	5.1	2.3	·	·	1.8
P/S	0.1	·	0.2	0.2	0.2	·	0.3	0.3	0.4	·	0.2	·	·	·	·	·
P/B	0.7	·	0.9	0.9	1.0	·	1.3	1.2	1.7	·	1.1	·	·	·	·	·
P / Tangible Book	0.9	·	1.1	1.1	1.1	·	1.5	1.4	2.0	·	1.3	·	·	·	·	·
P / Cash Flow	-7.0	·	·	·	-18.3	·	·	·	-36.2	·	·	·	·	·	·	·
P / FCF	-6.7	·	·	·	-15.6	·	·	·	-30.8	·	·	·	·	·	·	·
EV / EBITDA	19.7	·	22.8	19.9	23.1	·	19.3	17.6	25.4	·	11.4	·	·	·	·	·
EV / FCF	-6.4	·	·	·	-11.8	·	·	·	-25.7	·	·	·	·	·	·	·
EV / Revenue	0.1	·	0.2	0.2	0.2	·	0.2	0.2	0.3	·	0.2	·	·	·	·	·
Earnings Yield	1.7%	·	4.0%	5.9%	7.6%	·	7.9%	9.7%	7.2%	·	16.7%	19.7%	42.7%	·	·	55.7%

Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir

Laporan Laba Rugi

	2026-01-03	2024-12-28	2023-12-30	2022-12-31	2022-01-01
Pendapatan	$2.95B	$2.95B	$3.14B	$4.45B	$4.28B
Margin Kotor %	15.3%	16.6%	16.8%	18.7%	18.2%
Margin Operasi %	1.1%	3.0%	4.4%	9.9%	10.2%
Laba Bersih	$219.0K	$53M	$49M	$296M	$296M
EPS Dilusian	$0.02	$6.19	$5.39	$31.51	$29.99

Neraca

	2026-01-03	2024-12-28	2023-12-30	2022-12-31	2022-01-01
Utang / Ekuitas	0.5	0.5	0.5	0.5	0.8
Rasio Lancar	4.7	4.9	5.1	5.1	3.9
Rasio Cepat	2.9	3.1	3.4	2.6	1.7

Arus Kas

	2026-01-03	2024-12-28	2023-12-30	2022-12-31	2022-01-01
Arus Kas Bebas	$33M	$45M	$279M	$364M	$131M

Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap

📊

Pilih metrik yang penting bagi Anda — klik ➕ di sebelah baris mana pun di Fundamental Lengkap di atas.

Pilihan Anda disimpan dan mengikuti Anda di semua ticker.

BXC Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu

BXC Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda

Rata-rata bergerak dan lapisan tumpang tindih

Volume

Osilator

Momentum dan tren

Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS

Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?

Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC

Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca

Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T

Metrik Per Saham EPS, nilai buku per saham, arus kas per saham, dividen per saham

Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang

Dividen Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun

BXC Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan

Target Harga 12 Bulan

Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya

Perbandingan Sejawat Metrik utama vs rekan sektor

Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas

Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir

Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap