Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$667.6K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Imbal Hasil Dividen1.4%
Rasio Pembayaran Dividen-3.7%
Pembayaran Tahunan≈$0.23Dibayar triwulanan
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Mei 15, 2025
$0,06
USD
≈4.2%
Feb 14, 2025
$0,06
USD
≈3.1%
Nov 15, 2024
$0,06
USD
≈3.3%
Agu 15, 2024
$0,06
USD
≈3.8%
Mei 14, 2024
$0,06
USD
≈2.6%
Feb 14, 2024
$0,06
USD
≈2.0%
Nov 14, 2023
$0,06
USD
≈2.0%
Agu 14, 2023
$0,06
USD
≈1.6%
Mei 12, 2023
$0,06
USD
≈1.6%
Feb 14, 2023
$0,06
USD
≈0.95%
Nov 14, 2022
$0,06
USD
≈0.90%
Agu 12, 2022
$0,06
USD
≈0.43%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-74.2%
Laporan BerikutnyaNov 04, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 6, 2026
$-0.25
$-0.26
4.8%
31 Maret 2026
Mei 13, 2026
$-0.62
$-0.57
-9.5%
31 Des. 2025
$-0.39
$-0.30
-31.8%
30 Sep. 2025
$-1.31
$-0.28
-375.7%
30 Juni 2025
$-0.34
$-0.26
-30.7%
31 Maret 2025
$-0.65
$-0.64
-2.4%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue
$1.84B
$1.88B
$1.88B
$1.57B
$1.21B
$874M
$557M
Cost of Revenue
$1.36B
$1.38B
$1.37B
$1.15B
$898M
$659M
$405M
Gross Profit
$475M
$494M
$507M
$420M
$314M
$214M
$152M
SG&A Expense
$423M
$446M
$430M
$362M
$286M
$216M
$138M
Operating Expenses
$451M
$475M
$453M
$379M
$296M
$223M
$140M
Operating Income
$23M
$19M
$54M
$41M
$18M
$-8M
$12M
Interest Expense
$88M
$81M
$57M
$32M
$24M
$24M
$20M
Other Non-op
$-82M
$-85M
$-52M
$4M
$-35M
$-22M
$-47M
Pretax Income
$-59M
$-66M
$2M
$11M
$-17M
$-31M
$-35M
Income Tax
$22M
$-4M
$-6M
$1M
$4M
$-7M
$0
Net Income
$-80M
$-62M
$9M
$9M
$-21M
$-24M
$-35M
EPS (Basic)
$-2.55
$-1.96
$0.18
$0.20
$-0.74
$-0.90
·
EPS (Diluted)
$-2.55
$-1.96
$0.18
$0.20
$-0.74
$-0.90
·
Shares (Basic)
32,711,790
33,179,598
32,447,754
32,099,247
31,706,329
26,612,982
·
Shares (Diluted)
32,711,790
33,179,598
32,877,507
32,301,663
31,706,329
26,612,982
·
EBITDA
$157M
$163M
$187M
$153M
$114M
$67M
$-2M
Neraca28
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$19M
$13M
$31M
$3M
$2M
$1M
$654.5K
Receivables
$187M
$200M
$249M
$233M
$183M
$138M
$101M
Inventory
$473M
$536M
$531M
$400M
$239M
$229M
$137M
Prepaid Expense
$32M
$26M
$27M
$28M
$24M
$14M
$6M
Current Assets
$710M
$774M
$838M
$663M
$449M
$382M
$244M
PP&E (Net)
$73M
$82M
$73M
$378M
$344M
$312M
$196M
PP&E (Gross)
$141M
$136M
$112M
$596M
$518M
$452M
$309M
Accum. Depreciation
·
·
$248M
$218M
$173M
$140M
$112M
Goodwill
$78M
$78M
$77M
$69M
$42M
$24M
$9M
Intangibles
$48M
$55M
$66M
$61M
$43M
$26M
$3M
Other Non-current Assets
$5M
$20M
$14M
$6M
$2M
$2M
$2M
Total Assets
$1.34B
$1.48B
$1.57B
$1.29B
$983M
$746M
$454M
Accounts Payable
$78M
$92M
$97M
$91M
$74M
$59M
$31M
Accrued Liabilities
$45M
$51M
$60M
$55M
$39M
$30M
$16M
Current Liabilities
$495M
$577M
$635M
$471M
$322M
$434M
$343M
Capital Leases
$100M
$104M
$100M
$102M
$88M
$600.0K
$1M
Deferred Tax
$15M
$11M
$8M
$6M
$7M
·
·
Other Non-current Liabilities
$6M
$12M
$15M
$18M
$4M
$7M
$3M
Total Liabilities
$1.35B
$1.40B
$1.42B
$1.15B
$848M
$589M
$477M
Long-term Debt
$496M
$490M
$320M
$315M
$313M
$143M
$94M
Total Debt
$496M
$490M
$320M
$315M
$313M
$143M
·
Paid-in Capital
$248M
$244M
$234M
$223M
$217M
$216M
$5M
Retained Earnings
$-236M
$-149M
$-76M
$-74M
$-77M
$-53M
$-23M
Treasury Stock
$19M
$12M
$6M
$6M
$6M
$6M
·
AOCI
$-2M
$-5M
$-2M
$-3M
·
·
·
Stockholders' Equity
$-9M
$78M
$150M
$140M
$135M
$157M
$-23M
Liabilities + Equity
$1.34B
$1.48B
$1.57B
$1.29B
$983M
$746M
$454M
Shares Outstanding
32,153,525
32,762,135
32,369,820
32,194,243
32,363,376
30,018,502
7,300,000
Arus Kas19
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
D&A
$134M
$144M
$133M
$112M
$96M
$75M
$50M
Stock-based Comp
$4M
$5M
$4M
$3M
$1M
$7M
·
Deferred Tax
$21M
$-9M
$-10M
$-1M
$4M
$-7M
·
Amort. of Intangibles
·
$10M
$10M
$9M
$3M
$2M
$300.0K
Other Non-cash
$-45M
$-22M
$-72M
$-97M
$-49M
$-90M
·
Operating Cash Flow
$33M
$57M
$58M
$18M
$31M
$-35M
$-6M
CapEx
$9M
$15M
$12M
$13M
$8M
$4M
$3M
Investing Cash Flow
$-23M
$-56M
$-117M
$-155M
$-113M
$-228M
$-88M
Debt Issued
·
·
·
·
·
$149M
$20M
Net Debt Issued
·
·
·
·
$-2M
$143M
·
Stock Issued
·
·
·
·
·
$4M
·
Stock Repurchased
$8M
$6M
·
·
·
$6M
·
Net Stock Activity
$-8M
$-6M
·
·
·
$-2M
·
Dividends Paid
$3M
$3M
$3M
$3M
$3M
·
·
Financing Cash Flow
$-5M
$-18M
$87M
$137M
$84M
$264M
$92M
Net Change in Cash
$5M
$-18M
$28M
$400.0K
$1M
$1M
$-2M
Taxes Paid
$4M
$4M
$6M
$1M
·
·
·
Free Cash Flow
$24M
$42M
$51M
$13M
$23M
$-43M
·
Levered FCF
$-97M
$-35M
$-152M
$-15M
$-6M
$-61M
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Gross Margin
25.9%
26.3%
27.0%
26.7%
25.9%
24.6%
·
Operating Margin
1.3%
0.99%
2.9%
2.6%
1.5%
-0.93%
·
Net Margin
-4.4%
-3.3%
0.47%
0.59%
-1.7%
-2.8%
·
Pretax Margin
-3.2%
-3.5%
0.13%
0.67%
-1.4%
-3.5%
·
EBITDA Margin
8.5%
8.7%
10.0%
9.7%
9.4%
7.7%
·
ROA
-5.7%
-4.1%
0.58%
0.82%
-2.4%
-4.0%
0.01%
ROE
-457.6%
-71.7%
6.0%
6.6%
-15.4%
-17.7%
-0.14%
ROIC
6.5%
3.1%
41.2%
7.9%
4.9%
-2.1%
-1.1%
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Current Ratio
1.4
1.3
1.3
1.4
1.1
0.9
·
Quick Ratio
0.4
0.4
0.4
0.5
0.4
0.3
·
Debt / Equity
-56.3
6.3
2.1
2.3
2.3
0.9
·
LT Debt / Equity
-55.1
6.2
2.1
2.2
2.3
0.9
·
Interest Coverage
0.3
0.2
1.0
1.3
0.8
-0.3
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
1.3
1.2
1.2
1.4
1.4
1.5
·
Inventory Turnover
2.7
2.6
2.9
3.6
3.8
3.6
·
Receivables Turnover
9.5
8.4
7.8
7.6
7.6
7.3
·
Per Saham6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$-0.27
$2.37
$4.62
$4.34
$4.16
$5.23
·
Revenue / Share
$56.12
$56.56
$57.08
$48.66
$38.25
·
·
Cash Flow / Share
$1.01
$1.72
$1.94
$0.80
$0.97
·
·
Cash / Share
$0.58
$0.41
$0.96
$0.08
$0.07
$0.04
·
Dividend Paid / Share
$0.11
$0.23
$0.23
$0.11
·
·
·
EPS (TTM)
$-2.55
$-1.96
$0.18
$0.20
$-0.74
$-0.90
·
Tingkat Pertumbuhan5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
-2.2%
-0.01%
19.4%
29.6%
38.8%
·
·
Revenue CAGR 3Y
5.3%
15.7%
29.0%
·
·
·
·
Revenue CAGR 5Y
16.0%
·
·
·
·
·
·
EPS YoY
·
·
-10.0%
·
·
·
·
Net Income YoY
·
·
-4.3%
·
·
·
·
Valuasi (TTM)17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$1.84B
$1.88B
$1.88B
$1.57B
$1.21B
$874M
$557M
Net Income TTM
$-80M
$-62M
$9M
$9M
$-21M
$-24M
$-35M
Market Cap
$148M
$214M
$400M
$425M
$474M
$297M
·
Enterprise Value
$625M
$691M
$689M
$737M
$784M
$438M
·
P/E
-1.8
-3.3
68.7
66.0
-19.8
-11.0
·
P/S
0.1
0.1
0.2
0.3
0.4
0.3
·
P/B
-16.8
2.8
2.7
3.0
3.5
1.9
·
P / Tangible Book
·
·
59.8
42.9
9.6
2.8
·
P / Cash Flow
4.5
3.8
6.3
16.3
15.4
-7.7
·
P / FCF
6.2
5.2
7.8
32.2
21.0
-6.9
·
EV / EBITDA
4.0
4.2
3.7
4.8
6.9
6.5
·
EV / FCF
26.3
16.6
13.4
55.9
34.7
-10.2
·
EV / Revenue
0.3
0.4
0.4
0.5
0.6
0.5
·
Dividend Yield
2.0%
1.4%
0.75%
0.71%
0.55%
·
·
Earnings Yield
-55.4%
-30.0%
1.5%
1.5%
-5.1%
-9.1%
·
Payout Ratio
-3.7%
-4.8%
33.7%
32.3%
-12.5%
·
·
Annual Payout
$3M
$3M
$3M
$3M
$3M
·
·
Laporan Laba Rugi16
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Revenue
$476M
$410M
$509M
$423M
$481M
$423M
$498M
$449M
$488M
$442M
$522M
$466M
$468M
$421M
$405M
$406M
Cost of Revenue
$351M
$301M
$390M
$305M
$359M
$308M
$382M
$324M
$356M
$321M
$388M
$340M
$342M
$299M
$293M
$301M
Gross Profit
$124M
$109M
$120M
$118M
$122M
$115M
$116M
$125M
$132M
$121M
$133M
$126M
$127M
$121M
$112M
$106M
SG&A Expense
$106M
$108M
$108M
$106M
$102M
$107M
$107M
$111M
$114M
$115M
$114M
$107M
$105M
$104M
$94M
$89M
Operating Expenses
$112M
$115M
$114M
$113M
$110M
$114M
$114M
$118M
$122M
$122M
$121M
$112M
$111M
$109M
$98M
$93M
Operating Income
$12M
$-6M
$5M
$5M
$12M
$800.0K
$2M
$7M
$10M
$-900.0K
$12M
$14M
$16M
$12M
$14M
$13M
Interest Expense
$20M
$20M
$22M
$22M
$22M
$22M
$23M
$23M
$19M
$16M
$16M
$15M
$14M
$12M
$8M
$7M
Other Non-op
$-20M
$-18M
$-84M
$6M
$-17M
$-21M
$-92M
$-300.0K
$8M
$100.0K
$-29M
$1M
$-14M
$-11M
$-8M
$-6M
Pretax Income
$-8M
$-23M
$-17M
$-17M
$-5M
$-20M
$-20M
$-16M
$-15M
$-16M
$-1M
$100.0K
$3M
$1M
$5M
$7M
Income Tax
$-400.0K
$-4M
$-5M
$24M
$1M
$700.0K
$-9M
$12M
$-3M
$-4M
$500.0K
$-7M
$300.0K
$100.0K
$300.0K
$500.0K
Net Income
$-8M
$-20M
$-12M
$-42M
$-6M
$-21M
$-11M
$-28M
$-12M
$-12M
$-2M
$7M
$2M
$1M
$5M
$6M
EPS (Basic)
$-0.25
$-0.62
$-0.38
$-1.31
$-0.21
$-0.65
$-0.34
$-0.86
$-0.38
$-0.38
$-0.09
$0.21
$0.05
$0.01
$0.14
$0.17
EPS (Diluted)
$-0.25
$-0.62
$-0.38
$-1.31
$-0.21
$-0.65
$-0.34
$-0.86
$-0.38
$-0.38
$-0.08
$0.20
$0.05
$0.01
$0.14
$0.17
Shares (Basic)
32,785,288
32,617,531
·
32,331,693
33,002,869
33,167,370
·
33,207,768
33,239,620
33,108,695
·
32,368,112
32,368,112
32,223,221
31,981,843
31,933,032
Shares (Diluted)
32,785,288
32,617,531
·
32,331,693
33,002,869
33,167,370
·
33,207,768
33,239,620
33,108,695
·
32,729,517
32,731,422
32,430,715
32,138,952
32,151,512
EBITDA
$46M
$25M
·
$40M
$47M
$33M
·
$45M
$48M
$33M
·
$49M
$49M
$40M
$43M
$40M
Neraca28
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Cash & Equivalents
$21M
$24M
$19M
$14M
$13M
$11M
$13M
$15M
$4M
$6M
·
$1M
$2M
$2M
$2M
$500.0K
Receivables
$213M
$192M
$187M
$216M
$205M
$208M
$200M
$217M
$252M
$239M
·
$259M
$227M
$228M
$213M
$211M
Inventory
$456M
$476M
$473M
$505M
$484M
$545M
$536M
$565M
$547M
$554M
·
$493M
$498M
$469M
$338M
$297M
Prepaid Expense
$35M
$32M
$32M
$37M
$36M
$28M
$26M
$29M
$32M
$24M
·
$31M
$32M
$30M
$28M
$30M
Current Assets
$725M
$724M
$710M
$772M
$739M
$792M
$774M
$826M
$836M
$822M
·
$784M
$760M
$730M
$582M
$539M
PP&E (Net)
$66M
$69M
$73M
$80M
$81M
$85M
$82M
$85M
$485M
$477M
·
$448M
$426M
$399M
$367M
$347M
PP&E (Gross)
$138M
$140M
$141M
$145M
$144M
$144M
$136M
$135M
$745M
$729M
·
$689M
$656M
$622M
$574M
$538M
Accum. Depreciation
·
·
·
·
·
·
·
·
$259M
$252M
·
$242M
$230M
$223M
$206M
$191M
Goodwill
$77M
$77M
$78M
$77M
$79M
$78M
$78M
$81M
$78M
$76M
$77M
$71M
$70M
$70M
$54M
$44M
Intangibles
$45M
$46M
$48M
$48M
$50M
$52M
$55M
$58M
$61M
$64M
·
$54M
$56M
$58M
$33M
$40M
Other Non-current Assets
$7M
$7M
$5M
$3M
$20M
$23M
$20M
$4M
$21M
$14M
·
$17M
$9M
$8M
$3M
$3M
Total Assets
$1.32B
$1.33B
$1.34B
$1.43B
$1.44B
$1.50B
$1.48B
$1.55B
$1.59B
$1.56B
$1.57B
$1.48B
$1.43B
$1.38B
$1.14B
$1.07B
Accounts Payable
$84M
$85M
$78M
$93M
$96M
$94M
$92M
$94M
$94M
$99M
·
$90M
$79M
$88M
$86M
$77M
Accrued Liabilities
$47M
$56M
$45M
$55M
$48M
$64M
$51M
$65M
$52M
$52M
·
$53M
$52M
$57M
$53M
$41M
Current Liabilities
$524M
$528M
$495M
$543M
$531M
$584M
$577M
$612M
$610M
$631M
·
$570M
$541M
$526M
$415M
$507M
Capital Leases
$94M
$98M
$100M
$102M
$103M
$103M
$104M
$99M
$100M
$99M
·
$95M
$98M
$100M
$89M
$85M
Deferred Tax
$11M
$11M
$15M
$22M
$10M
$11M
$11M
$11M
$11M
$8M
·
$8M
$6M
$6M
$7M
$7M
Other Non-current Liabilities
$5M
$5M
$6M
$10M
$10M
$10M
$12M
$14M
$14M
$10M
·
$11M
$12M
$13M
$2M
$3M
Total Liabilities
$1.36B
$1.36B
$1.35B
$1.43B
$1.39B
$1.45B
$1.40B
$1.45B
$1.47B
$1.43B
·
$1.33B
$1.29B
$1.24B
$1.00B
$932M
Long-term Debt
$497M
$496M
$496M
$494M
$493M
$492M
$490M
$489M
$487M
$321M
·
$319M
$317M
$316M
$314M
$314M
Total Debt
$497M
$496M
·
$494M
$493M
$492M
·
$489M
$487M
$321M
·
$319M
$317M
$316M
$314M
$314M
Paid-in Capital
$251M
$250M
$248M
$248M
$246M
$245M
$244M
$243M
$241M
$236M
·
$226M
$225M
$224M
$219M
$218M
Retained Earnings
$-265M
$-257M
$-236M
$-224M
$-182M
$-173M
$-149M
$-136M
$-106M
$-91M
·
$-72M
$-76M
$-76M
$-71M
$-73M
Treasury Stock
$19M
$19M
$19M
$18M
$18M
$12M
$12M
$8M
$8M
$6M
·
$6M
$6M
$6M
$6M
$6M
AOCI
$-3M
$-2M
$-2M
$-3M
$-2M
$-5M
$-5M
$-3M
$-2M
$-2M
·
$-1M
$-900.0K
$-3M
$-2M
·
Stockholders' Equity
$-36M
$-28M
$-9M
$3M
$44M
$56M
$78M
$96M
$125M
$137M
$150M
$148M
$141M
$138M
$141M
$139M
Liabilities + Equity
$1.32B
$1.33B
$1.34B
$1.43B
$1.44B
$1.50B
$1.48B
$1.55B
$1.59B
$1.56B
·
$1.48B
$1.43B
$1.38B
$1.14B
$1.07B
Shares Outstanding
32,553,179
32,532,170
32,153,525
32,155,897
32,046,258
33,191,065
32,762,135
33,092,441
32,950,141
32,805,359
·
32,368,112
32,368,112
32,368,112
31,981,843
31,981,843
Arus Kas15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
D&A
$34M
$30M
$32M
$35M
$35M
$32M
$35M
$38M
$38M
$34M
$36M
$35M
$33M
$28M
$30M
$27M
Stock-based Comp
$1M
$1M
$700.0K
$1M
$900.0K
$1M
$900.0K
$1M
$1M
$1M
$1M
$1M
$1M
$800.0K
$800.0K
$800.0K
Deferred Tax
$0
$-3M
$-7M
$29M
$1M
$-2M
$-14M
$12M
·
·
$-3M
·
·
$-100.0K
·
·
Amort. of Intangibles
$2M
$3M
·
$2M
$2M
$2M
$3M
$2M
$3M
$3M
$4M
$2M
$2M
$2M
$1M
$2M
Other Non-cash
·
$12M
·
·
·
$-28M
·
·
·
$-35M
·
·
·
$-50M
·
·
Operating Cash Flow
$5M
$21M
$34M
$2M
$14M
$-18M
$35M
$43M
$-12M
$-14M
$82M
$11M
$-14M
$-20M
$15M
$10M
CapEx
$3M
$3M
$1M
$4M
$2M
$2M
$4M
$4M
$3M
$4M
$4M
$2M
$3M
$3M
$3M
$2M
Investing Cash Flow
$-500.0K
$-4M
$-3M
$-11M
$6M
$-14M
$-8M
$-11M
$-16M
$-16M
$-60M
$-16M
$-22M
$-19M
$-48M
$-19M
Stock Repurchased
·
·
$1M
$0
·
·
$4M
$0
·
·
·
·
·
·
·
·
Dividends Paid
$700.0K
$800.0K
$800.0K
$700.0K
$700.0K
$800.0K
$800.0K
$700.0K
$700.0K
$800.0K
$800.0K
$700.0K
$700.0K
$800.0K
$700.0K
$700.0K
Financing Cash Flow
$-8M
$-12M
$-26M
$9M
$-18M
$30M
$-28M
$-22M
$28M
$5M
$9M
$4M
$36M
$38M
$35M
$8M
Net Change in Cash
$-3M
$5M
$4M
$900.0K
$2M
$-2M
$-1M
$10M
$-1M
$-25M
$30M
$-900.0K
$600.0K
$-1M
$2M
$-1M
Taxes Paid
·
·
$-200.0K
$900.0K
·
·
$2M
$200.0K
$1M
$200.0K
$2M
$3M
$1M
$100.0K
·
·
Free Cash Flow
·
$18M
·
·
·
$-19M
·
·
·
$-16M
·
·
·
$-23M
·
·
Levered FCF
·
$1M
·
·
·
$-42M
·
·
·
$-28M
·
·
·
$-34M
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Gross Margin
26.1%
26.6%
·
27.9%
25.4%
27.2%
·
27.8%
27.0%
27.3%
·
27.1%
27.1%
28.8%
27.6%
26.0%
Operating Margin
2.5%
-1.4%
·
1.1%
2.6%
0.19%
·
1.5%
2.1%
-0.20%
·
3.0%
3.5%
2.9%
3.4%
3.2%
Net Margin
-1.6%
-4.8%
·
-9.8%
-1.3%
-4.9%
·
-6.2%
-2.4%
-2.7%
·
1.6%
0.51%
0.24%
1.3%
1.5%
Pretax Margin
-1.7%
-5.7%
·
-4.1%
-1.0%
-4.8%
·
-3.6%
-3.0%
-3.6%
·
0.02%
0.58%
0.26%
1.3%
1.6%
EBITDA Margin
9.6%
6.0%
·
9.4%
9.8%
7.8%
·
9.9%
9.9%
7.5%
·
10.5%
10.5%
9.6%
10.7%
9.9%
ROA
-0.54%
-1.4%
·
-2.8%
-0.40%
-1.4%
·
-1.8%
-0.79%
-0.81%
·
0.56%
0.19%
0.08%
0.53%
0.66%
ROE
-194.8%
-140.8%
·
-84.4%
-7.2%
-21.7%
·
-22.8%
-8.9%
-8.6%
·
5.1%
1.7%
0.74%
3.7%
4.4%
ROIC
2.5%
-1.0%
·
2.3%
2.9%
0.15%
·
2.0%
1.4%
-0.15%
·
220.7%
3.1%
2.4%
2.8%
2.6%
Likuiditas & Solvabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Current Ratio
1.4
1.4
·
1.4
1.4
1.4
·
1.3
1.4
1.3
·
1.4
1.4
1.4
1.4
1.1
Quick Ratio
0.4
0.4
·
0.4
0.4
0.4
·
0.4
0.4
0.4
·
0.5
0.4
0.4
0.5
0.4
Debt / Equity
-13.7
-17.5
·
170.4
11.2
8.8
·
5.1
3.9
2.3
·
2.2
2.2
2.3
2.2
2.3
LT Debt / Equity
-13.4
-17.1
·
166.6
11.0
8.6
·
5.0
3.8
2.3
·
2.1
2.2
2.3
2.2
2.2
Interest Coverage
0.6
-0.3
·
0.2
0.6
0.0
·
0.3
0.5
-0.1
·
0.9
1.2
1.0
1.6
1.9
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Asset Turnover
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.4
0.4
0.3
0.4
0.4
Inventory Turnover
0.7
0.6
·
0.6
0.7
0.6
·
0.6
0.7
0.6
·
0.8
0.9
0.8
1.1
1.2
Receivables Turnover
2.3
2.1
·
2.0
2.1
1.9
·
1.9
2.0
1.9
·
2.0
2.1
2.0
2.1
2.2
Per Saham6
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Book Value / Share
$-1.11
$-0.87
·
$0.09
$1.37
$1.69
·
$2.89
$3.80
$4.17
·
$4.56
$4.37
$4.27
$4.40
$4.35
Revenue / Share
$14.50
$12.59
·
$13.07
$14.58
$12.75
·
$13.51
$14.68
$13.34
·
$14.24
$14.31
$12.97
$12.60
$12.64
Cash Flow / Share
·
$0.64
·
·
·
$-0.53
·
·
·
$-0.36
·
·
·
$-0.62
·
·
Cash / Share
$0.64
$0.73
·
$0.44
$0.41
$0.33
·
$0.44
$0.14
$0.17
·
$0.04
$0.07
$0.05
$0.07
$0.02
Dividend Paid / Share
$0.06
·
·
·
$0.06
$0.06
$0.06
$0.06
$0.06
$0.06
$0.06
$0.06
$0.06
$0.06
$0.06
·
EPS (TTM)
$-2.56
$-2.52
·
$-2.51
$-2.06
$-2.23
·
$-1.70
$-0.64
$-0.21
·
·
·
·
$0.21
$0.05
Valuasi (TTM)14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Revenue TTM
$1.82B
$1.82B
·
$1.82B
$1.85B
$1.86B
·
$1.90B
$1.92B
$1.90B
·
·
·
·
$1.50B
$1.39B
Net Income TTM
$-80M
$-79M
·
$-79M
$-65M
$-71M
·
$-53M
$-18M
$-4M
·
·
·
·
$10M
$4M
Market Cap
$211M
$175M
·
$233M
$203M
$156M
·
$223M
$265M
$425M
·
$390M
$561M
$513M
$352M
$287M
Enterprise Value
$687M
$647M
·
$713M
$682M
$637M
·
$697M
$747M
$740M
·
$708M
$876M
$827M
$664M
$600M
P/E
-2.5
-2.1
·
-2.9
-3.1
-2.1
·
-4.0
-12.6
-61.7
·
·
·
·
52.4
179.4
P/S
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.2
·
·
·
·
0.2
0.2
P/B
-5.8
-6.2
·
80.3
4.6
2.8
·
2.3
2.1
3.1
·
2.6
4.0
3.7
2.5
2.1
P / Tangible Book
·
·
·
·
·
·
·
·
·
·
·
17.7
38.2
56.4
6.5
5.2
P / Cash Flow
·
8.4
·
·
·
-8.9
·
·
·
-35.7
·
·
·
-25.5
·
·
EV / Revenue
0.4
0.4
·
0.4
0.4
0.3
·
0.4
0.4
0.4
·
·
·
·
0.4
0.4
Dividend Yield
1.4%
1.7%
·
1.3%
1.5%
1.9%
·
1.4%
1.1%
0.71%
·
·
·
·
0.85%
1.1%
Earnings Yield
-39.6%
-46.9%
·
-34.7%
-32.6%
-47.5%
·
-25.2%
-8.0%
-1.6%
·
·
·
·
1.9%
0.56%
Payout Ratio
·
-4.1%
·
·
·
-3.8%
·
·
·
-6.7%
·
·
·
80.0%
·
·
Annual Payout
$3M
$3M
·
$3M
$3M
$3M
·
$3M
$3M
$3M
·
·
·
·
$3M
$3M
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Pendapatan
$1.84B
·
·
$1.88B
·
Margin Kotor %
25.9%
·
·
26.3%
·
Margin Operasi %
1.3%
·
·
0.99%
·
Laba Bersih
$-80M
·
·
$-62M
·
EPS Dilusian
$-2.55
·
·
$-1.96
·
Metrik
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Utang / Ekuitas
-56.3
·
·
6.3
·
Rasio Lancar
1.4
·
·
1.3
·
Rasio Cepat
0.4
·
·
0.4
·
Metrik
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Arus Kas Bebas
$24M
·
·
$42M
·
Pemilik institusional (13F)
146 pengaju
· $138.5M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang146
Nilai yang dipegang$138.5M
Posisi baru26
Posisi yang keluar14
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
26 (-1 vs Kuartal sebelumnya)
14 (+5 vs Kuartal sebelumnya)
64 (+19 vs Kuartal sebelumnya)
27 (-12 vs Kuartal sebelumnya)
+1.1M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
12 orang dalam
· 4 pejabat · 9 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 19 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.