Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$66.4K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Pembayaran Tahunan≈$0.06Dibayar tahunan
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Feb 21, 2008
$0,06
USD
—
Des 13, 2006
$0,05
USD
—
Jan 6, 2006
$0,25
USD
—
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Laporan BerikutnyaNov 12, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Sep. 2024
$0.02
—
—
30 Juni 2024
$0.12
—
—
31 Maret 2024
$0.05
—
—
31 Des. 2023
$0.04
—
—
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi18
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$63M
$36M
$42M
$43M
$44M
$32M
$34M
$39M
$42M
$39M
$34M
$34M
Cost of Revenue
$52M
$27M
$32M
$32M
$32M
$25M
$27M
$30M
$32M
$29M
$26M
$25M
Gross Profit
$10M
$9M
$11M
$12M
$12M
$8M
$7M
$9M
$11M
$9M
$9M
$9M
R&D Expense
$397.0K
$384.0K
$392.0K
$397.0K
$375.0K
$357.0K
$355.0K
$345.0K
$451.0K
$208.0K
$200.0K
$182.0K
SG&A Expense
$9M
$8M
$8M
$8M
$8M
$7M
$7M
$7M
$7M
$7M
$6M
$7M
Operating Expenses
$11M
$9M
$10M
$9M
$9M
$8M
$8M
$8M
$8M
$8M
$7M
$8M
Operating Income
$-204.0K
$254.0K
$1M
$2M
$2M
$-61.0K
$879.0K
$2M
$1M
$1M
$788.0K
$517.0K
Interest Expense
·
·
·
$105.0K
$122.0K
$126.0K
$230.0K
$319.0K
$233.0K
$202.0K
$204.0K
$245.0K
Interest Income
·
·
·
$0
$10.0K
$32.0K
·
·
·
·
·
·
Other Non-op
$641.0K
$-181.0K
$500.0K
$106.0K
$595.0K
$354.0K
$334.0K
$249.0K
$335.0K
$514.0K
$46.0K
$363.0K
Pretax Income
$389.0K
$173.0K
$2M
$2M
$3M
$-899.0K
$1M
$1M
$2M
$2M
$1M
$1M
Income Tax
$228.0K
$168.0K
$486.0K
$622.0K
$757.0K
$228.0K
$-12.0K
$-42.0K
$987.0K
$341.0K
$237.0K
$507.0K
Net Income
$-34.0K
$-41.0K
$1M
$2M
$2M
$-591.0K
$878.0K
$2M
$1M
$1M
$779.0K
$521.0K
EPS (Basic)
$0.00
$0.00
$0.25
$0.38
$0.60
$-0.16
$0.24
$0.42
$0.33
$0.38
$0.22
$0.15
EPS (Diluted)
$0.00
$0.00
$0.24
$0.37
$0.57
$-0.15
$0.24
$0.41
$0.31
$0.36
$0.22
·
Shares (Basic)
9,009,000
8,542,000
4,160,000
4,082,000
3,972,000
3,768,000
3,673
3,673,000
3,553,000
3,523,000
3,513,000
3,513
Shares (Diluted)
9,009,000
8,542,000
4,299,000
4,165,000
4,174,000
3,885,000
3,726
3,762,000
3,771,000
3,644,000
3,535,000
3,529
EBITDA
$2M
$3M
$5M
$7M
$5M
·
$4M
$4M
$3M
$3M
·
$3M
Neraca27
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$21M
$11M
$10M
$8M
$8M
$6M
$4M
$7M
$8M
$5M
$4M
$4M
Short-term Investments
$368.0K
$0
$6M
$7M
$5M
$7M
$7M
$4M
$653.0K
$787.0K
$295.0K
$101.0K
Receivables
$14M
$11M
$11M
$10M
$12M
$8M
$6M
$7M
$8M
$9M
$9M
$8M
Inventory
$3M
$2M
$3M
$2M
$2M
$2M
$2M
$2M
$3M
$2M
$1M
$1M
Prepaid Expense
$395.0K
$384.0K
$11M
$694.0K
$1M
$418.0K
$341.0K
$287.0K
$208.0K
$226.0K
$264.0K
$244.0K
Other Current Assets
·
·
·
·
·
·
$141.0K
$0
·
·
·
·
Current Assets
$45M
$32M
$32M
$29M
$29M
$24M
$20M
$20M
$19M
$17M
$15M
$14M
PP&E (Net)
·
·
·
·
·
$10M
$10M
$12M
$12M
$11M
$11M
$13M
PP&E (Gross)
·
·
·
·
·
$41M
$40M
$39M
$37M
$35M
$37M
$36M
Accum. Depreciation
$30M
$29M
$33M
$33M
$30M
$29M
$28M
$26M
$24M
$23M
$23M
$-22M
Other Non-current Assets
$774.0K
$231.0K
$232.0K
$116.0K
$137.0K
$262.0K
$2M
$2M
$2M
$2M
$2M
$2M
Total Assets
$61M
$41M
$43M
$42M
$43M
$38M
$36M
$37M
$36M
$33M
$32M
$32M
Accounts Payable
$8M
$2M
$3M
$2M
$2M
$4M
$3M
$3M
$4M
$3M
$3M
$3M
Accrued Liabilities
$3M
$3M
$4M
$4M
$6M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Current Liabilities
$13M
$6M
$9M
$9M
$12M
$9M
$7M
$8M
$10M
$10M
$9M
$8M
Capital Leases
$3M
$324.0K
$725.0K
$2M
$2M
$1M
$467.0K
$0
$524.0K
$531.0K
$503.0K
$475.0K
Deferred Tax
$22.0K
$10.0K
$0
$10.0K
$0
$0
$0
$327.0K
$327.0K
$295.0K
$216.0K
$333.0K
Other Non-current Liabilities
$938.0K
$31.0K
$27.0K
$594.0K
$28.0K
$31.0K
$36.0K
$33.0K
$36.0K
$44.0K
$43.0K
$38.0K
Total Liabilities
$18M
$7M
$11M
$13M
$15M
$12M
$11M
$12M
$13M
$12M
$11M
$11M
Long-term Debt
$445.0K
$684.0K
$874.0K
$1M
$1M
$2M
$437.0K
·
·
·
·
·
Common Stock
$25M
$13M
$13M
$13M
$13M
$12M
$11M
$11M
$11M
$11M
$11M
$11M
Retained Earnings
$11M
$12M
$12M
$11M
$9M
$7M
$7M
$7M
$6M
$4M
$3M
$2M
Treasury Stock
$12.0K
$0
·
·
·
·
·
·
·
·
·
·
AOCI
$3M
$3M
$660.0K
$758.0K
$1M
$2M
$1M
$2M
$2M
$2M
$2M
$3M
Stockholders' Equity
$45M
$34M
$31M
$29M
$28M
$26M
$25M
$25M
$24M
$22M
$21M
$21M
Liabilities + Equity
$61M
$41M
$43M
$42M
$43M
$38M
$36M
$37M
$36M
$33M
$32M
$32M
Shares Outstanding
10,371,192
8,625,610
4,250,305
4,096,680
4,071,680
3,913,055
3,673,055
3,673,055
3,553,055
3,523,055
3,513,055
3,513,055
Arus Kas16
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$2M
$3M
$4M
$5M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
Stock-based Comp
$569.0K
$448.0K
$465.0K
$358.0K
$475.0K
$249.0K
$146.0K
$56.0K
$43.0K
$18.0K
$101.0K
$106.0K
Deferred Tax
$-177.0K
$48.0K
$-22.0K
$106.0K
$40.0K
$-139.0K
$63.0K
$5.0K
$5.0K
$104.0K
$-72.0K
$89.0K
Other Non-cash
$778.0K
$-3M
$-3M
$1M
$-4M
·
$-1M
$398.0K
$1M
$679.0K
·
$1M
Operating Cash Flow
$3M
$371.0K
$3M
$8M
$2M
$2M
$3M
$4M
$4M
$4M
$1M
$4M
CapEx
$2M
$967.0K
$542.0K
$4M
$1M
$1M
$1M
$3M
$2M
$2M
$2M
$3M
Investing Cash Flow
$-1M
$167.0K
$-113.0K
$-6M
$-444.0K
$-567.0K
$-3M
$-5M
$-2M
$-2M
$-2M
$-1M
Stock Issued
$9M
$0
·
·
·
·
·
·
·
·
·
·
Stock Repurchased
$12.0K
$0
·
·
·
·
·
·
·
·
·
·
Net Stock Activity
$9M
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid
·
·
·
·
·
$189.0K
$235.0K
$125.0K
$189.0K
$177.0K
$181.0K
$6.0K
Financing Cash Flow
$7M
$-40.0K
$-90.0K
$-1M
$911.0K
$-2.0K
$-732.0K
$-590.0K
$-1M
$-349.0K
$235.0K
$-2M
Net Change in Cash
$11M
$1M
$3M
$662.0K
$2M
$2M
$-759.0K
$-2M
$2M
$965.0K
$96.0K
$773.0K
Taxes Paid
$286.0K
$438.0K
$425.0K
$558.0K
$403.0K
$207.0K
$229.0K
$284.0K
$181.0K
$185.0K
$204.0K
·
Free Cash Flow
$2M
$-596.0K
$2M
$4M
$655.0K
·
$2M
$2M
$2M
$2M
·
$1M
Levered FCF
·
·
·
$4M
$563.2K
·
$2M
$1M
$2M
$2M
·
$1M
Profitabilitas8
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
16.6%
25.1%
25.4%
27.1%
26.6%
·
21.1%
23.0%
25.1%
24.6%
·
26.3%
Operating Margin
-0.33%
0.70%
2.6%
5.1%
5.3%
·
2.8%
4.0%
2.8%
3.4%
·
3.6%
Net Margin
-0.05%
-0.11%
2.5%
3.6%
5.4%
·
2.8%
3.9%
2.8%
3.4%
·
1.5%
Pretax Margin
0.62%
0.47%
3.9%
5.5%
6.9%
·
3.5%
3.6%
5.4%
4.7%
·
3.9%
EBITDA Margin
3.3%
8.2%
12.6%
16.9%
12.3%
·
11.8%
10.2%
8.1%
8.2%
·
10.2%
ROA
-0.07%
-0.10%
2.5%
3.5%
5.6%
·
2.7%
4.2%
3.2%
4.0%
·
1.6%
ROE
-0.09%
-0.13%
3.5%
5.4%
8.9%
·
4.0%
6.4%
5.3%
6.2%
·
2.5%
ROIC
-0.19%
0.02%
2.5%
5.6%
6.3%
·
4.1%
6.4%
2.9%
5.0%
·
3.6%
Likuiditas & Solvabilitas3
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
3.4
5.0
3.4
3.1
2.4
·
2.8
2.4
1.9
1.8
·
1.6
Quick Ratio
2.7
2.7
2.9
2.6
2.1
·
2.3
2.0
1.5
1.5
·
1.4
Interest Coverage
·
·
·
21.2
19.3
·
4.2
4.9
5.1
6.6
·
4.9
Efisiensi3
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
1.2
0.9
1.0
1.0
1.0
·
1.0
1.1
1.2
1.2
·
1.1
Inventory Turnover
18.4
10.1
11.9
14.3
14.9
·
12.5
11.3
13.5
18.1
·
22.3
Receivables Turnover
5.1
·
4.1
4.0
4.4
·
5.3
5.3
5.0
4.3
·
4.1
Per Saham5
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$4.33
$7.89
$7.37
$7.18
$6.85
·
$6.52
$6.77
$6.61
$6.11
·
$5.90
Revenue / Share
$6.95
$8.36
$9.84
$10.38
$10.56
·
$9.26
$10.42
$11.23
$10.58
·
$9615.19
Cash Flow / Share
$0.38
$0.09
$0.59
$1.95
$0.51
·
$0.81
$1.18
$1.19
$1.08
·
$1158.97
Cash / Share
$2.07
$2.52
$2.36
$1.85
$1.89
·
$1.13
$1.32
$1.84
$1.35
·
$1.06
EPS (TTM)
$0.00
$-0.01
$0.24
$0.37
$0.57
$-0.15
$0.24
$0.41
$0.31
$0.36
$0.22
·
Tingkat Pertumbuhan5
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
71.7%
-13.8%
-2.2%
-1.8%
35.7%
·
·
·
·
·
·
·
Revenue CAGR 3Y
13.1%
-6.1%
9.2%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
14.0%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
-35.1%
-35.1%
·
·
·
·
·
·
·
·
Net Income YoY
·
·
-32.0%
-35.5%
·
·
·
·
·
·
·
·
Valuasi (TTM)4
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$63M
$36M
$42M
$43M
$44M
$32M
$34M
$39M
$42M
$39M
$34M
$34M
Net Income TTM
$-34.0K
$-41.0K
$1M
$2M
$2M
$-591.0K
$878.0K
$2M
$1M
$1M
$779.0K
$521.0K
Payout Ratio
·
·
·
·
·
·
24.3%
8.1%
16.0%
13.5%
·
1.1%
Annual Payout
·
·
·
·
·
$189.0K
$235.0K
$125.0K
$189.0K
$177.0K
$181.0K
$6.0K
Laporan Laba Rugi17
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue
$15M
$17M
$16M
$16M
$11M
$7M
$9M
$10M
$10M
$10M
$12M
$10M
$9M
$10M
$12M
$12M
Cost of Revenue
$12M
$14M
$13M
$13M
$8M
$5M
$6M
$7M
$7M
$8M
$9M
$7M
$7M
$7M
$9M
$8M
Gross Profit
$3M
$3M
$2M
$3M
$3M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$2M
$2M
$3M
$4M
R&D Expense
$98.0K
$99.0K
$106.0K
$94.0K
$92.0K
$90.0K
$114.0K
$88.0K
$87.0K
$89.0K
$131.0K
$85.0K
$86.0K
$87.0K
$151.0K
$73.0K
SG&A Expense
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Operating Expenses
$3M
$3M
$2M
$3M
$2M
$2M
$2M
$2M
$2M
$3M
$2M
$3M
$2M
$2M
$2M
$3M
Operating Income
$-266.0K
$-81.0K
$97.0K
$46.0K
$467.0K
$-343.0K
$-3.0K
$133.0K
$358.0K
$59.0K
$677.0K
$-1.0K
$129.0K
$-37.0K
$1M
$1M
Interest Expense
·
·
·
·
·
·
·
·
·
$17.0K
$22.0K
$24.0K
·
$29.0K
$10.0K
$44.0K
Other Non-op
$31.0K
$188.0K
$237.0K
$185.0K
$-358.0K
$-144.0K
$686.0K
$-365.0K
$134.0K
$252.0K
$-82.0K
$196.0K
$172.0K
$40.0K
$-264.0K
$158.0K
Pretax Income
$-257.0K
$107.0K
$312.0K
$227.0K
$152.0K
$-475.0K
$675.0K
$-179.0K
$502.0K
$306.0K
$577.0K
$244.0K
$307.0K
$57.0K
$816.0K
$1M
Income Tax
$-59.0K
$146.0K
$77.0K
$64.0K
$-28.0K
$6.0K
$139.0K
$51.0K
$212.0K
$142.0K
$95.0K
$37.0K
$148.0K
$8.0K
$241.0K
$225.0K
Net Income
$-199.0K
$-38.0K
$126.0K
$77.0K
$183.0K
$-495.0K
$507.0K
$-236.0K
$243.0K
$70.0K
$507.0K
$230.0K
$162.0K
$-7.0K
$507.0K
$882.0K
EPS (Basic)
$-0.03
$0.00
$0.01
$0.02
$0.06
$-0.06
$0.06
$-0.06
$0.05
$0.02
$0.12
$0.06
$0.04
$0.00
$0.12
$0.22
EPS (Diluted)
$-0.03
$0.00
$0.01
$0.02
$0.06
$-0.06
$0.06
$-0.06
$0.05
$0.02
$0.12
$0.05
$0.04
$0.00
$0.12
$0.21
Shares (Basic)
·
8,840,000
8,697,000
4,313,000
·
8,545,000
8,501,000
4,250,000
·
4,176,000
4,120,000
4,096,000
·
4,075,000
4,074,000
4,077,000
Shares (Diluted)
·
9,748,000
9,364,000
4,362,000
·
8,751,000
8,807,000
4,335,000
·
4,282,000
4,259,000
4,280,000
·
4,159,000
4,162,000
4,158,000
EBITDA
·
$-81.0K
$97.0K
$578.0K
·
$-343.0K
$-3.0K
$844.0K
·
$59.0K
$677.0K
$-1.0K
·
$-37.0K
$1M
$2M
Neraca24
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Cash & Equivalents
$21M
$13M
$12M
$12M
$11M
$11M
$10M
$9M
$10M
$11M
$11M
$8M
$8M
$8M
$6M
$9M
Short-term Investments
$368.0K
$3M
$4M
$5M
$0
$7M
$6M
$7M
$6M
$6M
$6M
$6M
$7M
$6M
$5M
$3M
Receivables
$14M
$13M
$13M
$16M
$11M
$9M
$10M
$12M
·
$10M
$12M
$11M
$10M
$11M
$13M
$12M
Inventory
$3M
$2M
$3M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$4M
$4M
$2M
$2M
$3M
$4M
Prepaid Expense
$395.0K
$555.0K
$389.0K
$494.0K
$384.0K
$473.0K
$548.0K
$593.0K
$11M
$577.0K
$589.0K
$660.0K
$694.0K
$731.0K
$610.0K
$631.0K
Current Assets
$45M
$33M
$35M
$38M
$32M
$31M
$31M
$32M
$32M
$32M
$35M
$32M
$29M
$30M
$30M
$30M
Accum. Depreciation
$30M
·
·
·
$29M
·
·
·
$33M
·
·
·
$33M
·
·
·
Other Non-current Assets
$774.0K
$244.0K
$272.0K
$236.0K
$231.0K
$121.0K
$129.0K
$125.0K
$232.0K
$149.0K
$169.0K
$163.0K
$116.0K
$232.0K
$141.0K
$121.0K
Total Assets
$61M
$45M
$46M
$47M
$41M
$40M
$40M
$43M
$43M
$43M
$47M
$45M
$42M
$45M
$46M
$44M
Accounts Payable
$8M
$6M
$6M
$8M
$2M
$2M
$2M
$2M
$3M
$2M
$2M
$3M
$2M
$2M
$3M
$3M
Accrued Liabilities
$3M
$3M
$5M
$3M
$3M
$2M
$3M
$3M
$4M
$4M
$5M
$8M
$4M
$7M
$7M
$6M
Current Liabilities
$13M
$10M
$12M
$12M
$6M
$6M
$7M
$8M
$9M
$10M
$13M
$12M
$9M
$11M
$12M
$13M
Capital Leases
$3M
$2M
$2M
$874.0K
$324.0K
$407.0K
$254.0K
$531.0K
$725.0K
$982.0K
$1M
$1M
$2M
$2M
$1M
$2M
Deferred Tax
$22.0K
$6.0K
$14.0K
$9.0K
$10.0K
·
·
·
$0
$3.0K
$7.0K
$7.0K
$10.0K
$17.0K
$15.0K
$30.0K
Other Non-current Liabilities
$938.0K
$31.0K
$32.0K
$32.0K
$31.0K
$30.0K
$30.0K
$30.0K
$27.0K
$27.0K
$30.0K
$227.0K
$594.0K
$952.0K
$1M
$26.0K
Total Liabilities
$18M
$12M
$14M
$13M
$7M
$7M
$8M
$10M
$11M
$12M
$15M
$15M
$13M
$15M
$16M
$16M
Long-term Debt
$445.0K
$515.0K
$581.0K
$622.0K
$684.0K
$729.0K
$782.0K
$923.0K
$874.0K
$984.0K
$1M
$1M
$1M
$2M
$2M
$2M
Common Stock
$25M
$14M
$14M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
Retained Earnings
$11M
$11M
$11M
$12M
$12M
$12M
$12M
$12M
$12M
$12M
$12M
$11M
$11M
$11M
$11M
$10M
Treasury Stock
$12.0K
$12.0K
·
·
$0
·
·
·
·
·
·
·
·
·
·
·
AOCI
$3M
$3M
$3M
$2M
$3M
$1M
$778.0K
$3M
$660.0K
$984.0K
$2M
$554.0K
$758.0K
$2M
$1M
$1.0K
Stockholders' Equity
$45M
$34M
$34M
$34M
$34M
$32M
$32M
$33M
$31M
$31M
$31M
$29M
$29M
$30M
$30M
$28M
Liabilities + Equity
$61M
$45M
$46M
$47M
$41M
$40M
$40M
$43M
$43M
$43M
$47M
$45M
$42M
$45M
$46M
$44M
Shares Outstanding
10,371,192
8,960,166
8,736,110
4,312,805
8,625,610
4,312,805
4,250,305
4,250,305
4,250,305
·
4,096,680
4,096,680
4,096,680
4,076,680
4,076,680
4,076,680
Arus Kas13
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
D&A
$680.0K
$638.0K
$441.0K
$532.0K
$648.0K
$671.0K
$711.0K
$711.0K
$688.0K
$762.0K
$1M
$1M
$1M
$1M
$1M
$-1M
Stock-based Comp
$176.0K
$280.0K
$55.0K
$58.0K
$35.0K
$288.0K
$54.0K
$71.0K
$37.0K
$338.0K
$30.0K
$60.0K
$21.0K
$283.0K
$22.0K
$-22.0K
Deferred Tax
$-185.0K
$-1.0K
$6.0K
$3.0K
$28.0K
$-30.0K
$45.0K
$5.0K
$0
$29.0K
$5.0K
$-56.0K
$6.0K
$6.0K
$74.0K
$-74.0K
Other Non-cash
·
·
·
$263.0K
·
·
·
$-2M
·
·
·
·
·
·
·
$-255.0K
Operating Cash Flow
$1M
$1M
$134.0K
$933.0K
$-664.0K
$781.0K
$2M
$-2M
$199.0K
$1M
$1M
$24.0K
$2M
$3M
$2M
$-2M
CapEx
$865.0K
$544.0K
$286.0K
$46.0K
$559.0K
$156.0K
$183.0K
$69.0K
$334.0K
$50.0K
$81.0K
$77.0K
$421.0K
$83.0K
$3M
$1M
Investing Cash Flow
$-3M
$419.0K
$894.0K
$652.0K
$266.0K
$-339.0K
$159.0K
$81.0K
$-569.0K
$-680.0K
$322.0K
$814.0K
$-2M
$-751.0K
$-5M
$5M
Stock Repurchased
$0
·
·
·
$0
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$10M
$-2M
$-1M
$-219.0K
$56.0K
$87.0K
$-90.0K
$-93.0K
$-12.0K
$-358.0K
$136.0K
$144.0K
$-165.0K
$-46.0K
$-618.0K
$618.0K
Net Change in Cash
$8M
$566.0K
$162.0K
$1M
$23.0K
$747.0K
$1M
$-906.0K
$-674.0K
$-276.0K
$3M
$751.0K
$-909.0K
$2M
$-2M
$2M
Taxes Paid
$211.0K
$22.0K
$35.0K
$18.0K
$-54.0K
$166.0K
$133.0K
$193.0K
$0
$54.0K
$230.0K
$141.0K
$69.0K
$143.0K
$345.0K
$-345.0K
Free Cash Flow
·
·
·
$887.0K
·
·
·
$-2M
·
·
·
·
·
·
·
$405.0K
Levered FCF
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$369.2K
Profitabilitas8
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Gross Margin
·
15.5%
16.0%
16.7%
·
26.8%
25.7%
23.7%
·
26.0%
23.4%
25.3%
·
25.0%
26.9%
30.3%
Operating Margin
·
-0.49%
0.62%
0.30%
·
-4.7%
-0.03%
1.4%
·
0.57%
5.5%
-0.01%
·
-0.38%
8.6%
8.9%
Net Margin
·
-0.23%
0.81%
0.50%
·
-6.7%
5.9%
-2.4%
·
0.67%
4.2%
2.3%
·
-0.07%
4.1%
7.4%
Pretax Margin
·
0.65%
2.0%
1.5%
·
-6.4%
7.8%
-1.8%
·
2.9%
4.7%
2.5%
·
0.58%
6.6%
10.1%
EBITDA Margin
·
-0.49%
0.62%
3.7%
·
-4.7%
-0.03%
8.6%
·
0.57%
5.5%
-0.01%
·
-0.38%
8.6%
16.3%
ROA
·
-0.09%
0.29%
0.17%
·
-1.2%
1.2%
-0.54%
·
0.16%
1.1%
0.52%
·
-0.02%
1.1%
2.1%
ROE
·
-0.11%
0.39%
0.23%
·
-1.6%
1.6%
-0.75%
·
0.23%
1.7%
0.81%
·
-0.02%
1.8%
3.3%
ROIC
·
0.09%
0.22%
0.10%
·
-1.1%
-0.01%
0.52%
·
0.10%
1.8%
0.00%
·
-0.11%
2.5%
3.1%
Likuiditas & Solvabilitas3
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Current Ratio
·
3.4
3.0
3.1
·
4.9
4.5
4.0
·
3.3
2.7
2.6
·
2.7
2.5
2.3
Quick Ratio
·
2.9
2.6
2.8
·
4.2
3.9
3.4
·
2.8
2.3
2.0
·
2.3
2.0
1.9
Interest Coverage
·
·
·
·
·
·
·
·
·
3.5
30.8
-0.0
·
-1.3
106.9
24.2
Efisiensi3
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Asset Turnover
·
0.4
0.4
0.3
·
0.2
0.2
0.2
·
0.2
0.3
0.2
·
0.2
0.3
0.3
Inventory Turnover
·
5.9
5.5
4.9
·
2.2
2.3
2.2
·
3.0
2.8
2.0
·
3.2
3.1
2.8
Receivables Turnover
·
1.5
1.3
1.1
·
0.8
0.8
0.8
·
1.0
0.9
0.8
·
0.9
1.1
1.1
Per Saham5
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Book Value / Share
·
$3.83
$3.84
$7.90
·
$7.49
$7.49
$7.78
·
·
$7.67
$7.20
·
$7.41
$7.27
$6.77
Revenue / Share
·
$1.69
$1.67
$3.56
·
$1.69
$1.96
$2.26
·
$2.43
$2.87
$2.33
·
$2.37
$2.98
$2.87
Cash Flow / Share
·
·
·
$0.21
·
·
·
$-0.43
·
·
·
·
·
·
·
$0.38
Cash / Share
·
$1.45
$1.42
$2.84
·
$2.56
$2.43
$2.11
·
·
$2.68
$2.03
·
$2.07
$1.56
$2.31
EPS (TTM)
·
$0.09
$0.03
$0.08
·
$-0.01
$0.07
$0.13
·
$0.23
$0.21
$0.21
·
$0.51
$0.47
$0.55
Valuasi (TTM)2
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue TTM
·
$58M
$49M
$42M
·
$36M
$39M
$42M
·
$42M
$41M
$41M
·
$46M
$47M
$46M
Net Income TTM
·
$348.0K
$-109.0K
$272.0K
·
$19.0K
$584.0K
$584.0K
·
$969.0K
$892.0K
$892.0K
·
$2M
$2M
$2M
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2026-06-30
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Pendapatan
$63M
$36M
·
·
·
Margin Kotor %
16.6%
25.1%
·
·
·
Margin Operasi %
-0.33%
0.70%
·
·
·
Laba Bersih
$-34.0K
$-41.0K
·
·
·
EPS Dilusian
$0.00
$0.00
·
·
·
Metrik
2026-06-30
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Rasio Lancar
3.4
5.0
·
·
·
Rasio Cepat
2.7
2.7
·
·
·
Metrik
2026-06-30
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Arus Kas Bebas
$2M
$-596.0K
·
·
·
Pemilik institusional (13F)
36 pengaju
· $28.2M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang36
Nilai yang dipegang$28.2M
Posisi baru14
Posisi yang keluar5
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
14 (+2 vs Kuartal sebelumnya)
5 (+2 vs Kuartal sebelumnya)
11 (-3 vs Kuartal sebelumnya)
6 (+6 vs Kuartal sebelumnya)
+21K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
8 orang dalam
· 4 pejabat · 4 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 9 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.