Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata0.32%
Laporan BerikutnyaOkt 20, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Jul 21, 2026
$0.71
$0.82
-13.1%
31 Maret 2026
$0.70
$0.71
-0.81%
31 Des. 2025
$0.71
$0.72
-1.3%
30 Sep. 2025
$0.75
$0.70
6.6%
30 Juni 2025
$0.66
$0.62
6.5%
31 Maret 2025
$0.59
$0.57
4.0%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi11
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$1.06B
$952M
$893M
$826M
$744M
$577M
$561M
$522M
$440M
$404M
·
·
Interest Expense
·
·
$419M
$61M
$30M
$56M
$83M
$61M
$34M
$25M
·
·
Interest Income
$1.38B
$1.38B
$1.24B
$813M
$579M
$558M
$553M
$500M
$390M
$335M
·
·
Pretax Income
$422M
$323M
$233M
$356M
$348M
$209M
$239M
$216M
$173M
$163M
·
·
Income Tax
$94M
$71M
$45M
$79M
$78M
$45M
$53M
$50M
$105M
$62M
·
·
Net Income
$328M
$252M
$188M
$277M
$270M
$164M
$186M
$166M
$68M
$101M
·
·
EPS (Basic)
$2.62
$2.04
$1.54
$2.52
$2.97
$1.91
$2.31
$2.07
$0.92
$1.40
·
·
EPS (Diluted)
$2.62
$2.04
$1.54
$2.52
$2.97
$1.91
$2.31
$2.07
$0.92
$1.40
·
·
Shares (Basic)
121,309,000
119,783,000
117,603,000
106,661,000
87,940,000
83,184,000
79,700,000
79,662,000
73,247,000
71,910,000
·
·
Shares (Diluted)
121,437,000
119,900,000
117,745,000
106,778,000
88,097,000
83,248,000
79,708,000
79,671,000
73,259,000
71,915,000
·
·
EBITDA
$46M
$41M
$45M
$47M
$-2M
$-9M
$24M
$31M
·
·
·
·
Neraca17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
PP&E (Net)
$394M
$394M
$378M
$298M
$245M
$218M
$216M
$206M
$209M
·
·
·
PP&E (Gross)
$580M
$573M
$556M
$461M
$395M
$360M
$351M
$331M
$323M
·
·
·
Accum. Depreciation
$187M
$179M
$178M
$163M
$149M
$142M
$136M
$125M
$114M
·
·
·
Goodwill
$925M
$907M
$920M
$751M
$452M
$368M
$327M
$307M
$221M
$142M
·
·
Intangibles
$43M
$50M
$70M
$28M
$20M
$14M
$15M
$17M
$24M
·
·
·
Total Assets
$28.00B
$27.72B
$27.30B
$24.01B
$20.95B
$17.79B
$12.92B
$12.57B
$11.92B
·
·
·
Short-term Debt
$85M
$195M
$0
$159M
$0
·
·
$0
$50M
·
·
·
Total Liabilities
$24.36B
$24.29B
$24.04B
$21.31B
$18.72B
$15.79B
$11.28B
$11.12B
$10.61B
·
·
·
Long-term Debt
$120M
$254M
$325M
$325M
$247M
$327M
$213M
$267M
$121M
·
·
·
Total Debt
$85M
$195M
$0
$159M
·
·
·
$0
·
·
·
·
Common Stock
$121M
$119M
$119M
$106M
$89M
$87M
$79M
$79M
$78M
·
·
·
Paid-in Capital
$2.75B
$2.72B
$2.70B
$2.31B
$1.72B
$1.64B
$1.50B
$1.50B
$1.45B
·
·
·
Retained Earnings
$914M
$714M
$581M
$509M
$331M
$137M
$40M
$-90M
$-210M
·
·
·
AOCI
$-151M
$-213M
$-239M
$-329M
$-26M
$38M
$8M
$-42M
$-25M
·
·
·
Stockholders' Equity
$3.64B
$3.43B
$3.26B
$2.70B
$2.22B
$2.01B
$1.64B
$1.46B
$1.30B
$1.08B
$1.02B
·
Liabilities + Equity
$28.00B
$27.72B
$27.30B
$24.01B
$20.95B
$17.79B
$12.92B
$12.57B
$11.92B
·
·
·
Shares Outstanding
120,598,266
119,364,110
119,010,319
106,222,758
89,349,826
86,675,279
79,013,729
79,234,077
77,579,561
·
·
·
Arus Kas18
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$46M
$41M
$45M
$47M
$-2M
$-9M
$24M
$31M
$27M
$30M
·
·
Stock-based Comp
$11M
$11M
$9M
$9M
$7M
$8M
$9M
$6M
$6M
$4M
·
·
Deferred Tax
$10M
$7M
$6M
$11M
$21M
$3M
$15M
$33M
$100M
$60M
·
·
Amort. of Intangibles
$13M
$15M
$15M
$7M
$4M
$4M
$5M
$7M
$5M
$4M
·
·
Other Non-cash
$-12M
$38M
$46M
$264M
$64M
$-7M
$-80M
$34M
·
·
·
·
Operating Cash Flow
$384M
$350M
$294M
$607M
$359M
$159M
$154M
$270M
$208M
$140M
·
·
CapEx
$28M
$47M
$72M
$43M
$26M
$18M
$21M
$18M
$22M
$17M
·
·
Investing Cash Flow
$33M
$-991M
$-163M
$-2.02B
$-1.81B
$-1.58B
$163M
$-359M
$-46M
$-732M
·
·
Debt Issued
·
·
·
·
·
·
·
$98M
$0
$0
·
·
Net Debt Issued
·
·
·
·
·
·
·
$26M
·
·
·
·
Stock Repurchased
$44M
$0
$0
$0
$15M
$21M
$13M
$0
$0
$14M
·
·
Net Stock Activity
$-44M
·
$0
$0
$-15M
$-21M
$-13M
$0
·
·
·
·
Dividends Paid
$119M
$112M
$105M
$87M
$67M
$59M
$53M
$42M
$26M
$16M
·
·
Financing Cash Flow
$-542M
$157M
$226M
$-259M
$2.16B
$2.52B
$-129M
$102M
$-66M
$569M
·
·
Net Change in Cash
$-124M
$-484M
$357M
$-1.67B
$710M
$1.09B
$188M
$13M
$97M
$-23M
·
·
Taxes Paid
$50M
$19M
$58M
$50M
$56M
$37M
$34M
$8M
$7M
$4M
·
·
Free Cash Flow
$356M
$303M
$221M
$565M
$333M
$140M
$133M
$252M
·
·
·
·
Levered FCF
·
·
$-117M
$517M
$310M
$96M
$68M
$205M
·
·
·
·
Profitabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Net Margin
30.9%
28.0%
23.3%
33.6%
36.2%
28.4%
33.1%
31.8%
·
·
·
·
Pretax Margin
39.7%
35.8%
28.9%
43.1%
46.7%
36.3%
42.5%
41.3%
·
·
·
·
EBITDA Margin
4.3%
4.5%
5.6%
5.7%
-0.28%
-1.5%
4.3%
5.9%
·
·
·
·
ROA
1.2%
0.92%
0.73%
1.2%
1.4%
1.1%
1.5%
1.4%
·
·
·
·
ROE
9.0%
7.4%
5.8%
10.4%
12.4%
8.3%
11.5%
11.6%
·
·
·
·
Likuiditas & Solvabilitas1
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Debt / Equity
0.0
0.1
0.0
0.1
·
·
·
0.0
·
·
·
·
Efisiensi1
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
·
·
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$30.17
$28.75
$27.41
$25.42
$24.87
$23.16
$20.70
$18.40
·
·
·
·
Revenue / Share
$8.75
$7.52
$6.83
$7.74
$8.45
$6.94
$7.04
$6.55
·
·
·
·
Cash Flow / Share
$3.16
$2.92
$2.50
$5.69
$4.08
$1.91
$1.93
$3.39
·
·
·
·
Dividend / Share
$0.98
$0.94
$0.92
$0.86
$0.78
$0.72
$0.68
$0.58
$0.38
$0.30
·
·
EPS (TTM)
$2.62
$2.04
$1.54
$2.52
$2.97
$1.91
$2.31
$2.07
$0.92
$1.40
·
·
Tingkat Pertumbuhan10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
11.7%
6.6%
8.1%
11.0%
28.9%
·
·
·
·
·
·
·
Revenue CAGR 3Y
8.8%
8.6%
15.7%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
13.0%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
28.4%
32.5%
-38.9%
-15.2%
55.5%
·
·
·
·
·
·
·
EPS CAGR 3Y
1.3%
-11.8%
-6.9%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
6.5%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
30.0%
34.6%
-32.4%
2.8%
64.4%
·
·
·
·
·
·
·
Net Income CAGR 3Y
5.8%
-2.2%
4.5%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
14.9%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
15.0%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$1.06B
$952M
$893M
$826M
$744M
$577M
$561M
$522M
$440M
$404M
$200M
$200M
Net Income TTM
$328M
$252M
$188M
$277M
$270M
$164M
$186M
$166M
$68M
$101M
$17M
$17M
Market Cap
$3.77B
$3.86B
$3.48B
$3.59B
$3.21B
$2.47B
$2.44B
$1.70B
·
·
·
·
P/E
11.9
15.8
19.0
13.4
12.1
14.9
13.4
10.4
30.6
21.2
·
·
P/S
3.5
4.1
3.9
4.3
4.3
4.3
4.3
3.3
·
·
·
·
P/B
1.0
1.1
1.1
1.3
1.4
1.2
1.5
1.2
·
·
·
·
P / Tangible Book
1.4
1.6
1.5
1.9
1.8
1.5
·
·
·
·
·
·
P / Cash Flow
9.8
11.0
11.8
5.9
8.9
15.5
15.9
6.3
·
·
·
·
P / FCF
10.6
12.7
15.7
6.4
9.6
17.6
18.3
6.7
·
·
·
·
Dividend Yield
3.1%
2.9%
3.0%
2.4%
2.1%
2.4%
2.2%
2.5%
·
·
·
·
Earnings Yield
8.4%
6.3%
5.3%
7.5%
8.3%
6.7%
7.5%
9.7%
3.3%
4.7%
·
·
Payout Ratio
36.1%
44.5%
56.0%
31.3%
24.8%
35.9%
28.6%
25.1%
·
·
·
·
Annual Payout
$119M
$112M
$105M
$87M
$67M
$59M
$53M
$42M
$26M
$16M
·
·
Laporan Laba Rugi11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$279M
$277M
$278M
$277M
$260M
$248M
$251M
$217M
$245M
$239M
$255M
$204M
$214M
$220M
$223M
$216M
Interest Expense
·
·
·
·
·
·
·
·
$138M
$138M
·
$121M
$95M
$68M
·
$14M
Interest Income
$344M
$334M
$346M
$354M
$347M
$335M
$345M
$349M
$347M
$337M
$339M
$323M
$296M
$279M
$241M
$214M
Pretax Income
$149M
$108M
$113M
$118M
$101M
$91M
$96M
$60M
$86M
$81M
$11M
$60M
$82M
$80M
$106M
$104M
Income Tax
$34M
$24M
$26M
$27M
$22M
$20M
$21M
$12M
$19M
$18M
$-3M
$12M
$18M
$18M
$25M
$22M
Net Income
$116M
$84M
$86M
$91M
$79M
$71M
$76M
$47M
$67M
$63M
$14M
$48M
$63M
$62M
$81M
$81M
EPS (Basic)
$0.95
$0.69
$0.70
$0.71
$0.63
$0.58
$0.61
$0.38
$0.54
$0.51
$0.10
$0.39
$0.53
$0.52
$0.74
$0.74
EPS (Diluted)
$0.95
$0.69
$0.71
$0.70
$0.63
$0.58
$0.61
$0.38
$0.54
$0.51
$0.10
$0.39
$0.53
$0.52
$0.74
$0.74
Shares (Basic)
120,303,000
120,498,000
·
122,116,000
121,377,000
120,043,000
·
119,818,000
119,726,000
119,662,000
·
119,506,000
115,774,000
115,451,000
·
106,687,000
Shares (Diluted)
120,442,000
120,723,000
·
122,252,000
121,432,000
120,201,000
·
119,952,000
119,785,000
119,743,000
·
119,624,000
115,869,000
115,715,000
·
106,800,000
EBITDA
·
$20M
·
·
·
$11M
·
·
·
$11M
·
·
·
$12M
·
·
Neraca17
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
PP&E (Net)
$394M
$392M
$394M
$395M
$396M
$391M
$394M
$397M
$395M
$386M
·
$371M
$353M
$337M
·
$289M
PP&E (Gross)
·
·
$580M
·
·
·
$573M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$187M
·
·
·
$179M
·
·
·
·
·
·
·
·
·
Goodwill
·
·
$925M
$925M
$925M
·
$907M
$916M
$916M
$921M
$920M
$920M
$897M
$897M
$751M
$751M
Intangibles
·
·
$43M
$46M
$49M
·
·
$59M
$62M
$66M
·
$74M
$61M
$65M
·
$30M
Total Assets
$29.05B
$28.18B
$28.00B
$28.14B
$28.09B
$27.87B
$27.72B
$27.37B
$27.06B
$27.36B
·
$26.87B
$26.12B
$25.87B
·
$23.69B
Short-term Debt
$360M
$0
$85M
$0
$0
$0
$195M
·
·
·
·
$37M
$0
$7M
·
·
Total Liabilities
$25.31B
$24.52B
$24.36B
$24.55B
$24.47B
$24.37B
$24.29B
$23.97B
$23.71B
$24.06B
·
$23.69B
$23.01B
$22.79B
·
$21.05B
Long-term Debt
$21M
$120M
$120M
$155M
$155M
$254M
$254M
$316M
$325M
$325M
·
$325M
$325M
$325M
·
$325M
Total Debt
$360M
$0
·
$0
·
$0
·
·
·
·
·
$37M
$0
$7M
·
·
Common Stock
$120M
$120M
$121M
$122M
$121M
$120M
$119M
$119M
$119M
$119M
·
$119M
$115M
$115M
·
$106M
Paid-in Capital
$2.72B
$2.72B
$2.75B
$2.77B
$2.76B
$2.71B
$2.72B
$2.71B
$2.71B
$2.70B
·
$2.70B
$2.61B
$2.61B
·
$2.30B
Retained Earnings
$1.05B
$968M
$914M
$858M
$803M
$755M
$714M
$669M
$652M
$615M
·
$597M
$577M
$543M
·
$453M
AOCI
$-153M
$-154M
$-151M
$-164M
$-177M
$-187M
$-213M
$-190M
$-235M
$-237M
·
$-333M
$-306M
$-294M
·
$-337M
Stockholders' Equity
$3.75B
$3.65B
$3.64B
$3.60B
$3.61B
$3.50B
$3.43B
$3.41B
$3.34B
$3.30B
$3.26B
$3.18B
$3.11B
$3.08B
$2.70B
$2.63B
Liabilities + Equity
$29.05B
$28.18B
$28.00B
$28.14B
$28.09B
$27.87B
$27.72B
$27.37B
$27.06B
$27.36B
·
$26.87B
$26.12B
$25.87B
·
$23.69B
Shares Outstanding
119,763,827
119,684,031
120,598,266
121,553,462
121,431,262
119,514,298
119,364,110
119,282,762
119,174,803
119,136,518
119,010,319
118,975,652
115,265,912
115,151,566
106,222,758
106,162,861
Arus Kas15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$19M
$20M
$12M
$11M
$12M
$11M
$9M
$11M
$10M
$11M
$11M
$10M
$11M
$12M
$12M
$13M
Stock-based Comp
$4M
$3M
$3M
$3M
$3M
$2M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Deferred Tax
$12M
$6M
$8M
$-1M
$3M
$168.0K
$4M
$1M
$-2M
$4M
$-8M
$9M
$-3M
$8M
$5M
$2M
Amort. of Intangibles
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$4M
$4M
$4M
$4M
$3M
$4M
$2M
$2M
Other Non-cash
·
$-44M
·
·
·
$13M
·
·
·
$9M
·
·
·
$5M
·
·
Operating Cash Flow
$131M
$69M
$65M
$123M
$97M
$99M
$148M
$8M
$105M
$89M
$22M
$87M
$95M
$90M
$99M
$161M
CapEx
$9M
$7M
$6M
$5M
$12M
$4M
$6M
$10M
$18M
$14M
$13M
$15M
$21M
$23M
$16M
$10M
Investing Cash Flow
$-897M
$-46M
$-50M
$-20M
$160M
$-57M
$-681M
$-63M
$-125M
$-123M
$-161M
$161M
$-345M
$181M
$-177M
$-310M
Stock Repurchased
$0
$37M
$30M
$0
$14M
$0
$0
$0
·
·
·
·
·
·
·
$0
Net Stock Activity
·
$-37M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid
$30M
$31M
$31M
$30M
$29M
$29M
$29M
$28M
$28M
$28M
$28M
$27M
$27M
$24M
$24M
$23M
Financing Cash Flow
$728M
$74M
$-233M
$-65M
$-318M
$75M
$312M
$233M
$-379M
$-8M
$384M
$-200M
$183M
$-141M
$240M
$-583M
Net Change in Cash
$-38M
$97M
$-218M
$38M
$-62M
$117M
$-220M
$177M
$-399M
$-42M
$244M
$49M
$-67M
$131M
$163M
$-732M
Free Cash Flow
·
$62M
·
·
·
$94M
·
·
·
$75M
·
·
·
$67M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-31M
·
·
·
$15M
·
·
Profitabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
41.4%
30.5%
·
33.1%
·
28.8%
·
23.3%
28.6%
27.7%
·
23.4%
29.6%
28.3%
·
37.5%
Pretax Margin
53.4%
39.2%
·
42.6%
·
36.8%
·
29.5%
36.9%
35.8%
·
29.3%
38.1%
36.4%
·
47.9%
EBITDA Margin
·
7.2%
·
·
·
4.6%
·
·
·
4.8%
·
·
·
5.5%
·
·
ROA
0.40%
0.30%
·
0.33%
·
0.26%
·
0.17%
0.25%
0.24%
·
0.19%
0.25%
0.25%
·
0.38%
ROE
3.1%
2.4%
·
2.6%
·
2.1%
·
1.4%
2.1%
2.0%
·
1.7%
2.2%
2.2%
·
3.4%
Likuiditas & Solvabilitas1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Debt / Equity
0.1
0.0
·
0.0
·
0.0
·
·
·
·
·
0.0
0.0
0.0
·
·
Efisiensi1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
·
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$31.27
$30.54
·
$29.59
·
$29.29
·
$28.56
$28.05
$27.70
·
$26.76
$26.94
$26.73
·
$24.82
Revenue / Share
$2.32
$2.29
·
$2.26
·
$2.06
·
$1.69
$1.95
$1.89
·
$1.71
$1.85
$1.90
·
$2.03
Cash Flow / Share
·
$0.57
·
·
·
$0.82
·
·
·
$0.74
·
·
·
$0.78
·
·
Dividend / Share
$0.25
$0.25
$0.25
$0.25
$0.24
$0.24
$0.24
$0.24
$0.23
$0.23
$0.23
$0.23
$0.23
$0.23
$0.22
$0.22
EPS (TTM)
$3.05
$2.73
·
$2.52
$2.20
$2.11
·
$1.53
$1.54
$1.53
·
$2.18
$2.53
$2.61
·
$2.33
Valuasi (TTM)12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.11B
$1.09B
·
$1.04B
$976M
$961M
·
$956M
$943M
$912M
·
$861M
$874M
$866M
·
$778M
Net Income TTM
$378M
$341M
·
$317M
$273M
$261M
·
$191M
$191M
$188M
·
$255M
$288M
$292M
·
$248M
Market Cap
$4.20B
$3.77B
·
$3.81B
·
$3.36B
·
$3.47B
$3.03B
$3.14B
·
$3.02B
$2.88B
$3.24B
·
$3.51B
P/E
11.5
11.5
·
12.4
13.5
13.3
·
19.0
16.5
17.2
·
11.7
9.9
10.8
·
14.2
P/S
3.8
3.5
·
3.7
·
3.5
·
3.6
3.2
3.4
·
3.5
3.3
3.7
·
4.5
P/B
1.1
1.0
·
1.1
·
1.0
·
1.0
0.9
1.0
·
0.9
0.9
1.1
·
1.3
P / Tangible Book
1.1
1.0
·
1.5
1.4
1.0
·
1.4
1.3
1.4
·
1.4
1.3
1.5
·
1.9
P / Cash Flow
·
54.4
·
·
·
34.1
·
·
·
35.3
·
·
·
35.9
·
·
Dividend Yield
2.9%
3.2%
·
3.1%
·
3.4%
·
3.2%
3.6%
3.5%
·
3.3%
3.4%
2.9%
·
2.3%
Earnings Yield
8.7%
8.7%
·
8.0%
7.4%
7.5%
·
5.3%
6.0%
5.8%
·
8.6%
10.1%
9.3%
·
7.0%
Payout Ratio
·
36.3%
·
·
·
40.7%
·
·
·
44.3%
·
·
·
38.0%
·
·
Annual Payout
$121M
$120M
·
$117M
$115M
$114M
·
$111M
$110M
$109M
·
$101M
$97M
$92M
·
$81M
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$1.06B
$952M
$893M
$826M
$744M
Laba Bersih
$328M
$252M
$188M
$277M
$270M
EPS Dilusian
$2.62
$2.04
$1.54
$2.52
$2.97
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
0.0
0.1
0.0
0.1
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$356M
$303M
$221M
$565M
$333M
Pemilik institusional (13F)
388 pengaju
· $4.1B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang388
Nilai yang dipegang$4.1B
Posisi baru55
Posisi yang keluar35
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
55 (-6 vs Kuartal sebelumnya)
35 (+10 vs Kuartal sebelumnya)
130 (+7 vs Kuartal sebelumnya)
97 (-8 vs Kuartal sebelumnya)
+5.6M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
Corsair IV Management gP , Ltd., Nicholas B. Paumgarten, Corsair IV Financial Services Capital Partners, L.P., Corsair IV Management, L.P., Corsair Capital LLC, Corsair Georgia, L.P.
Corsair IV Management GP, Ltd., Nicholas B. Paumgarten, Corsair IV Financial Services Capital Partners, L.P., Corsair IV Management, L.P., Corsair Capital LLC, Corsair Georgia, L.P.
×4 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
48 orang dalam
· 21 pejabat · 29 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 85 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.