Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata10.5%
Laporan BerikutnyaOkt 21, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Jul 22, 2026
$1.66
$1.53
8.5%
31 Maret 2026
$1.68
$1.50
12.2%
31 Des. 2025
$1.50
$1.26
19.4%
30 Sep. 2025
$1.37
$1.28
6.8%
30 Juni 2025
$1.27
$1.15
10.1%
31 Maret 2025
$1.13
$1.07
6.1%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi12
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
·
·
·
$964M
$642M
$715M
$709M
$456M
$379M
$322M
$273M
$239M
Operating Expenses
·
·
·
$663M
$284M
$570M
$515M
$285M
$271M
$224M
$189M
$166M
Interest Expense
·
·
$251M
$41M
$23M
$48M
$76M
$46M
$33M
$23M
$16M
$16M
Interest Income
$1.02B
$1.06B
$977M
$704M
$456M
$514M
$521M
$293M
$255M
$217M
$183M
$160M
Pretax Income
$381M
$347M
$365M
$301M
$358M
$145M
$194M
$171M
$108M
$97M
$84M
$73M
Income Tax
$93M
$84M
$96M
$78M
$86M
$32M
$46M
$36M
$58M
$33M
$30M
$19M
Net Income
$287M
$264M
$269M
$222M
$271M
$115M
$149M
$135M
$50M
$64M
$54M
$54M
EPS (Basic)
$5.11
$4.43
$4.40
$3.50
$5.71
$2.27
$3.02
$4.27
$1.60
$2.12
$1.88
$1.98
EPS (Diluted)
$5.09
$4.41
$4.40
$3.49
$5.69
$2.27
$3.00
$4.19
$1.56
$2.06
$1.85
$1.93
Shares (Basic)
56,276,000
59,547,000
61,108,000
63,453,000
47,539,000
50,510,000
49,298,000
31,570,000
31,419,000
30,276,000
28,435,000
27,218,000
Shares (Diluted)
56,471,000
59,739,000
61,221,000
63,659,000
47,703,000
50,547,000
49,554,000
32,167,000
32,303,000
31,086,000
28,943,000
27,908,000
EBITDA
·
·
·
·
·
·
·
·
·
·
·
$12M
Neraca16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$1.70B
$1.15B
$1.09B
$837M
$1.53B
$1.65B
$572M
$621M
$724M
$822M
$561M
$508M
PP&E (Net)
$80M
$86M
$104M
$116M
$87M
$97M
$104M
$45M
$48M
$49M
$40M
$35M
PP&E (Gross)
$194M
$201M
$211M
$216M
$190M
$186M
$182M
$108M
$102M
$95M
$78M
$67M
Accum. Depreciation
$114M
$115M
$107M
$101M
$103M
$90M
$77M
$63M
$54M
$46M
$39M
$32M
Goodwill
$885M
$886M
$886M
$884M
$473M
$473M
$473M
$166M
$166M
$168M
$85M
$49M
Intangibles
$85M
$102M
$119M
$129M
$74M
$85M
$96M
$20M
$22M
$24M
$10M
$9M
Total Assets
$21.31B
$20.81B
$20.59B
$19.91B
$15.78B
$14.33B
$12.26B
$7.25B
$7.00B
$6.77B
$5.58B
$4.85B
Total Liabilities
$18.59B
$18.23B
$18.12B
$17.71B
$13.84B
$12.54B
$10.41B
$6.43B
$6.28B
$6.08B
$5.00B
$4.36B
Common Stock
$765.0K
$763.0K
$761.0K
$759.0K
$577.0K
$576.0K
$575.0K
$569.0K
$563.0K
$580.0K
$560.0K
$557.0K
Paid-in Capital
·
·
·
·
·
·
·
·
·
·
·
$202M
Retained Earnings
$2.12B
$1.87B
$1.64B
$1.41B
$1.22B
$977M
$917M
$791M
$670M
$627M
$571M
$523M
Treasury Stock
$944M
$654M
$558M
$505M
$307M
$295M
$140M
$305M
$274M
$262M
$248M
$239M
AOCI
$-446M
$-625M
$-594M
$-676M
$-38M
$56M
$24M
$-15M
$-8M
$-8M
$696.0K
$4M
Stockholders' Equity
$2.74B
$2.59B
$2.48B
$2.21B
$1.94B
$1.79B
$1.85B
$821M
$724M
$687M
$580M
$489M
Liabilities + Equity
$21.31B
$20.81B
$20.59B
$19.91B
$15.78B
$14.33B
$12.26B
$7.25B
$7.00B
$6.77B
$5.58B
$4.85B
Shares Outstanding
76,456,499
76,264,211
76,095,094
75,921,997
57,695,676
57,575,783
57,435,658
56,926,978
56,279,527
55,995,219
55,945,245
55,697,124
Arus Kas19
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
·
·
·
·
·
·
·
·
·
·
·
$12M
Stock-based Comp
$13M
$12M
$10M
$6M
$6M
$3M
$4M
$2M
$3M
$3M
$4M
$5M
Deferred Tax
$6M
$-8M
$-5M
$-4M
$40M
$-33M
$7M
$3M
$18M
$5M
$2M
$-6M
Amort. of Intangibles
$15M
$16M
$16M
$18M
$11M
$11M
$11M
$3M
$3M
$2M
$2M
$1M
Restructuring
·
·
·
$22M
$1M
$510.0K
$16M
$0
$0
·
·
·
Other Non-cash
·
·
·
·
·
·
·
·
·
·
·
$2M
Operating Cash Flow
$220M
$220M
$237M
$481M
$126M
$15M
$90M
$136M
$130M
$80M
$74M
$68M
CapEx
$6M
$14M
$6M
$9M
$7M
$7M
$14M
$6M
$8M
$10M
$8M
$5M
Investing Cash Flow
$125M
$-67M
$-326M
$-137M
$-1.49B
$-875M
$294M
$-360M
$-389M
$-277M
$-276M
·
Net Debt Issued
·
·
·
·
·
·
·
$0
$0
$-10M
·
·
Stock Issued
$-3M
$466.0K
$3M
$3M
$2M
$2M
$8M
$11M
$3M
$2M
$3M
$4M
Stock Repurchased
$290M
$96M
$55M
$200M
$13M
$156M
$97M
$31M
$12M
$14M
$32M
$3M
Net Stock Activity
$-294M
$-96M
$-51M
$-197M
$-12M
$-154M
$-89M
$-20M
$-8M
$-12M
$-28M
$927.0K
Dividends Paid
$37M
$36M
$37M
$36M
$24M
$24M
$22M
$13M
$9M
$8M
$6M
$5M
Financing Cash Flow
$199M
$-91M
$345M
$-1.04B
$1.24B
$1.94B
$-433M
$121M
$161M
$457M
$255M
·
Net Change in Cash
$544M
$62M
$256M
$-696M
$-122M
$1.08B
$-49M
$-103M
$-98M
$261M
$53M
$24M
Taxes Paid
$75M
$82M
$99M
$58M
$41M
$73M
$34M
$33M
$31M
$25M
$23M
$24M
Free Cash Flow
$214M
$206M
$231M
$472M
$119M
$8M
$76M
$130M
$122M
$70M
$65M
$62M
Levered FCF
·
·
$45M
$442M
$102M
$-30M
$18M
$93M
$107M
$55M
$55M
$50M
Profitabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Net Margin
27.0%
25.2%
26.5%
23.1%
42.3%
16.0%
21.0%
29.6%
13.2%
20.1%
19.8%
22.5%
Pretax Margin
35.7%
33.2%
36.0%
31.2%
55.7%
20.3%
27.4%
37.5%
28.6%
30.5%
30.9%
29.9%
EBITDA Margin
·
·
·
·
·
·
·
·
·
·
·
5.1%
ROA
1.4%
1.3%
1.3%
1.2%
1.8%
0.86%
1.5%
1.9%
0.73%
1.0%
0.96%
1.1%
ROE
10.8%
10.4%
11.5%
10.7%
14.5%
6.3%
11.1%
17.4%
6.9%
9.3%
10.0%
12.3%
Efisiensi1
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.1
0.1
0.1
0.1
0.0
0.1
0.1
0.1
0.1
0.1
0.0
0.1
Per Saham6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$35.82
$33.96
$32.56
$29.04
$33.61
$31.12
$32.22
$14.42
$12.87
·
·
·
Revenue / Share
$18.88
$17.52
$16.58
$15.14
$13.46
$14.15
$14.31
$14.16
$11.74
$10.26
$9.36
$25.65
Cash Flow / Share
$3.90
$3.68
$3.87
$7.55
$2.63
$0.30
$1.81
$4.21
$4.03
$2.58
$2.53
$7.21
Cash / Share
$22.22
$15.14
$14.36
$11.03
$26.57
$28.74
$9.95
$10.90
$12.86
·
·
·
Dividend Paid / Share
$0.66
$0.60
$0.60
$0.56
$0.51
$0.48
$0.47
$0.42
$0.30
$0.25
$0.21
$0.17
EPS (TTM)
$5.09
$4.41
$4.40
$3.49
$5.69
$2.27
$3.00
$4.19
$1.56
$2.06
$1.85
$1.93
Tingkat Pertumbuhan8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
·
·
·
50.2%
-10.3%
·
·
·
·
·
·
·
EPS YoY
15.4%
0.23%
26.1%
-38.7%
150.7%
·
·
·
·
·
·
·
EPS CAGR 3Y
13.4%
-8.1%
24.7%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
17.5%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
9.0%
-2.0%
21.0%
-18.1%
136.5%
·
·
·
·
·
·
·
Net Income CAGR 3Y
8.9%
-0.96%
32.9%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
20.2%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
8.8%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$1.14B
$1.14B
$1.14B
$964M
$642M
$715M
$709M
$456M
$379M
$322M
$273M
$239M
Net Income TTM
$287M
$264M
$269M
$222M
$271M
$115M
$149M
$135M
$50M
$64M
$54M
$54M
Market Cap
$4.22B
$4.05B
$3.50B
$3.44B
$2.89B
$2.58B
$2.53B
$2.16B
$2.69B
·
·
·
P/E
10.9
12.0
10.4
13.0
8.8
19.8
14.7
9.0
30.7
22.5
17.5
13.3
P/S
3.7
3.6
3.1
3.6
4.5
3.6
3.6
4.7
7.1
·
·
·
P/B
1.5
1.6
1.4
1.6
1.5
1.4
1.4
2.6
3.7
·
·
·
P / Tangible Book
2.4
2.5
2.4
2.9
2.1
2.1
·
·
·
·
·
·
P / Cash Flow
19.2
18.4
14.7
7.2
23.0
170.7
28.1
15.9
20.7
·
·
·
P / FCF
19.8
19.7
15.2
7.3
24.3
323.7
33.4
16.6
22.0
·
·
·
Dividend Yield
0.88%
0.88%
1.1%
1.0%
0.84%
0.94%
0.89%
0.61%
0.35%
·
·
·
Earnings Yield
9.2%
8.3%
9.6%
7.7%
11.3%
5.1%
6.8%
11.1%
3.3%
4.4%
5.7%
7.5%
Payout Ratio
12.9%
13.6%
13.7%
16.1%
8.9%
21.2%
15.1%
9.8%
18.8%
11.9%
11.2%
8.6%
Annual Payout
$37M
$36M
$37M
$36M
$24M
$24M
$22M
$13M
$9M
$8M
$6M
$5M
Laporan Laba Rugi11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
·
·
·
·
·
·
·
·
·
·
·
·
$348M
$290M
·
$249M
Operating Expenses
·
·
·
·
·
·
·
·
·
·
·
·
$257M
$206M
·
$150M
Interest Expense
·
·
·
·
·
·
·
·
$91M
$86M
·
$69M
$60M
$44M
·
$10M
Interest Income
$257M
$249M
$257M
$258M
$253M
$251M
$263M
$273M
$265M
$262M
$257M
$251M
$242M
$226M
$213M
$187M
Pretax Income
$111M
$114M
$97M
$101M
$96M
$87M
$84M
$86M
$90M
$87M
$93M
$97M
$92M
$84M
$112M
$99M
Income Tax
$27M
$28M
$25M
$24M
$23M
$21M
$20M
$21M
$21M
$21M
$29M
$23M
$23M
$21M
$28M
$26M
Net Income
$84M
$87M
$73M
$76M
$72M
$66M
$64M
$64M
$69M
$66M
$64M
$74M
$69M
$62M
$84M
$73M
EPS (Basic)
$1.63
$1.64
$1.33
$1.37
$1.28
$1.13
$1.09
$1.09
$1.16
$1.09
$1.05
$1.22
$1.12
$1.01
$1.33
$1.16
EPS (Diluted)
$1.63
$1.64
$1.33
$1.37
$1.27
$1.12
$1.08
$1.08
$1.16
$1.09
$1.05
$1.22
$1.12
$1.01
$1.33
$1.16
Shares (Basic)
51,799,002
52,845,595
·
55,804,955
56,702,264
58,451,947
·
59,185,848
59,833,207
60,352,200
·
60,941,922
61,348,200
61,510,714
·
63,047,675
Shares (Diluted)
51,935,567
53,031,912
·
55,960,833
56,851,797
58,713,452
·
59,393,651
59,958,628
60,521,951
·
61,039,317
61,414,273
61,678,871
·
63,227,983
Neraca15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
·
·
$1.70B
·
·
·
$1.15B
·
·
·
·
·
·
·
·
$1.03B
PP&E (Net)
$76M
$77M
$80M
$83M
$84M
$85M
$86M
$104M
$104M
$105M
·
$105M
$108M
$112M
·
$119M
PP&E (Gross)
·
·
$194M
·
·
·
$201M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$114M
·
·
·
$115M
·
·
·
·
·
·
·
·
·
Goodwill
$885M
$885M
$885M
$885M
$885M
$886M
$886M
$886M
$886M
$886M
$886M
$886M
$884M
$884M
$884M
$884M
Intangibles
$77M
$81M
$85M
$88M
$92M
$98M
·
$106M
$110M
$114M
·
$123M
$121M
$125M
·
$133M
Total Assets
$22.65B
$22.11B
$21.31B
$20.84B
$20.76B
$20.55B
$20.81B
$20.91B
$20.74B
$20.58B
·
$20.04B
$20.39B
$20.32B
·
$19.99B
Total Liabilities
$19.94B
$19.39B
$18.59B
$18.10B
$18.09B
$17.89B
$18.23B
$18.24B
$18.27B
$18.11B
·
$17.81B
$18.08B
$18.02B
·
$17.88B
Common Stock
$767.0K
$765.0K
$765.0K
$764.0K
$764.0K
$763.0K
$763.0K
$762.0K
$762.0K
$761.0K
·
$761.0K
$760.0K
$759.0K
·
$759.0K
Retained Earnings
$2.27B
$2.20B
$2.12B
$2.06B
$1.99B
$1.93B
$1.87B
$1.82B
$1.76B
$1.70B
·
$1.59B
$1.52B
$1.46B
·
$1.34B
Treasury Stock
$1.10B
$1.03B
$944M
$834M
$787M
$708M
$654M
$633M
$618M
$579M
·
$548M
$532M
$518M
·
$489M
AOCI
$-466M
$-454M
$-446M
$-475M
$-522M
$-549M
$-625M
$-500M
$-643M
$-637M
·
$-781M
$-656M
$-618M
·
$-715M
Stockholders' Equity
$2.72B
$2.72B
$2.74B
$2.75B
$2.68B
$2.67B
$2.59B
$2.68B
$2.49B
$2.47B
·
$2.24B
$2.31B
$2.31B
·
$2.10B
Liabilities + Equity
$22.65B
$22.11B
$21.31B
$20.84B
$20.76B
$20.55B
$20.81B
$20.91B
$20.74B
$20.58B
·
$20.04B
$20.39B
$20.32B
·
$19.99B
Shares Outstanding
76,678,219
76,515,913
76,456,499
76,444,957
76,425,414
76,327,551
76,264,211
76,246,771
76,208,354
76,133,596
76,095,094
76,043,902
76,021,963
75,958,600
75,921,997
75,896,354
Arus Kas16
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$4M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$2M
$2M
$1M
$3M
$3M
$2M
$1M
Deferred Tax
$-4M
$11M
$-6M
$4M
$-3M
$11M
$-6M
$-4M
$-4M
$5M
$-4M
$-4M
$435.0K
$1M
$2M
$-3M
Amort. of Intangibles
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
Restructuring
·
·
·
·
·
·
·
·
·
·
·
·
$-26.0K
$-761.0K
·
$1M
Operating Cash Flow
$-13M
$86M
$53M
$122M
$37M
$9M
$59M
$3M
$45M
$113M
$-51M
$165M
$92M
$30M
$74M
$168M
CapEx
$2M
$885.0K
$749.0K
$1M
$2M
$2M
$4M
$4M
$3M
$4M
$3M
$1M
$956.0K
$856.0K
$1M
$3M
Investing Cash Flow
$-341M
$-52M
$-269M
$120M
$141M
$133M
$224M
$-81M
$-67M
$-142M
$86M
$-223M
$-50M
$-140M
$-74M
$-183M
Stock Issued
$-1M
$-1M
$-284.0K
$228.0K
$-4M
$640.0K
$129.0K
$1M
$-2M
$599.0K
$878.0K
$2M
$1.0K
$362.0K
$660.0K
$2M
Stock Repurchased
$67M
$86M
$110M
$47M
$78M
$54M
$21M
$14M
$40M
$21M
$10M
$16M
$16M
$13M
$16M
$82M
Net Stock Activity
·
$-87M
·
·
·
$-54M
·
·
·
$-20M
·
·
·
$-13M
·
·
Dividends Paid
$10M
$9M
$9M
$9M
$10M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$10M
Financing Cash Flow
$453M
$738M
$343M
$-208.0K
$136M
$-279M
$-119M
$47M
$67M
$-87M
$447M
$-447M
$-30M
$375M
$-194M
$-630M
Net Change in Cash
$99M
$772M
$126M
$242M
$314M
$-138M
$164M
$-31M
$45M
$-116M
$481M
$-504M
$13M
$266M
$-194M
$-645M
Taxes Paid
$31M
$2M
$25M
$17M
$19M
$14M
$25M
$20M
$34M
$2M
$26M
$24M
$48M
$455.0K
$32M
$10M
Free Cash Flow
·
$85M
·
·
·
$6M
·
·
·
$109M
·
·
·
$29M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$43M
·
·
·
$-4M
·
·
Profitabilitas4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
29.9%
31.5%
·
28.3%
27.0%
25.7%
·
24.1%
26.0%
26.2%
·
29.0%
19.7%
21.6%
·
29.4%
Pretax Margin
39.3%
41.6%
·
37.3%
35.7%
34.0%
·
31.9%
34.0%
34.6%
·
38.1%
26.3%
28.9%
·
39.8%
ROA
0.39%
0.41%
·
0.37%
0.35%
0.32%
·
0.31%
0.34%
0.32%
·
0.37%
0.34%
0.30%
·
0.42%
ROE
3.1%
3.2%
·
2.8%
2.8%
2.6%
·
2.6%
2.9%
2.8%
·
3.4%
3.0%
2.6%
·
3.7%
Efisiensi1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Per Saham6
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$35.50
$35.61
·
$36.02
$35.10
$35.00
·
$35.13
$32.67
$32.49
·
$29.49
$30.45
$30.36
·
$27.72
Revenue / Share
$5.44
$5.19
·
$4.83
$4.71
$4.36
·
$4.51
$4.44
$4.15
·
$4.18
$5.67
$4.69
·
$3.94
Cash Flow / Share
·
$1.63
·
·
·
$0.15
·
·
·
$1.86
·
·
·
$0.49
·
·
Cash / Share
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$13.59
Dividend Paid / Share
$0.20
$0.17
$0.17
$0.17
$0.17
$0.15
$0.15
$0.15
$0.15
$0.15
$0.15
$0.15
$0.15
$0.15
$0.15
$0.15
EPS (TTM)
$5.97
$5.61
·
$4.84
$4.55
$4.44
·
$4.38
$4.52
$4.48
·
$4.68
$4.62
$4.44
·
$3.34
Valuasi (TTM)10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Income TTM
$320M
$308M
·
$279M
$267M
$264M
·
$263M
$273M
$273M
·
$290M
$289M
$281M
·
$194M
Market Cap
$5.88B
$5.01B
·
$4.12B
$4.20B
$3.96B
·
$3.89B
$3.58B
$3.44B
·
$2.78B
$2.87B
$2.86B
·
$3.53B
P/E
12.9
11.7
·
11.1
12.1
11.7
·
11.6
10.4
10.1
·
7.8
8.2
8.5
·
13.9
P/B
2.2
1.8
·
1.5
1.6
1.5
·
1.5
1.4
1.4
·
1.2
1.2
1.2
·
1.7
P / Tangible Book
3.3
2.8
·
2.3
2.5
2.3
·
2.3
2.4
2.3
·
2.2
2.2
2.2
·
3.2
P / Cash Flow
·
58.0
·
·
·
452.7
·
·
·
30.4
·
·
·
94.6
·
·
Dividend Yield
0.65%
0.75%
·
0.89%
0.86%
0.90%
·
0.93%
1.0%
1.1%
·
1.3%
1.3%
1.3%
·
0.93%
Earnings Yield
7.8%
8.6%
·
9.0%
8.3%
8.6%
·
8.6%
9.6%
9.9%
·
12.8%
12.2%
11.8%
·
7.2%
Payout Ratio
·
10.4%
·
·
·
13.3%
·
·
·
13.8%
·
·
·
14.8%
·
·
Annual Payout
$38M
$37M
·
$37M
$36M
$36M
·
$36M
$36M
$37M
·
$37M
$37M
$36M
·
$33M
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
·
·
·
$964M
$642M
Laba Bersih
$287M
$264M
$269M
$222M
$271M
EPS Dilusian
$5.09
$4.41
$4.40
$3.49
$5.69
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$214M
$206M
$231M
$472M
$119M
Pemilik institusional (13F)
373 pengaju
· $3.9B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang373
Nilai yang dipegang$3.9B
Posisi baru61
Posisi yang keluar34
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
61 (-3 vs Kuartal sebelumnya)
34 (+3 vs Kuartal sebelumnya)
110 (+9 vs Kuartal sebelumnya)
106 (-1 vs Kuartal sebelumnya)
+1.2M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
58 orang dalam
· 26 pejabat · 27 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 60 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.