CATY Cathay General Bancorp - Common Stock
$56,31
Harga · Mei 20, 2026
Fundamental per Mei 8, 2026
Rentang 52M
$42–$58
90% of range
Peringkat Analis
HOLD
10 analysts
Target Harga
$57
+2% upside
P/E (TTM)
10.7
ROE
10.8%
Margin Laba Bersih
585.8%
CATY Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$56.31
Kapitalisasi Pasar
$3.25B
P/E (TTM)
10.7
EPS (TTM)
$4.54
Pendapatan (TTM)
$54M
Imbal Hasil Dividen
2.9%
ROE
10.8%
D/E Utang/Ekuitas
—
Rentang 52M
$42 – $58
CATY Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
Configure
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Pendapatan & Laba Bersih
$54M
2016-12-31
→
2025-12-31
EPS
$4.54
2016-12-31
→
2025-12-31
Arus Kas Bebas
$364M
2016-12-31
→
2025-12-31
Margin
585.8%
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
Metrik
Tren 5 Tahun
CATY
Median Rekan
P/E (TTM)
10.7
13.4
P/S (TTM)
60.5
2.4
P/B
1.1
1.1
Price / FCF (Harga / FCF)
8.9
—
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
Metrik
Tren 5 Tahun
CATY
Median Rekan
Net Profit Margin (Margin Laba Bersih)
585.8%
27.7%
ROA
1.3%
0.98%
ROE
10.8%
8.2%
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
Metrik
Tren 5 Tahun
CATY
Median Rekan
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
Metrik
Tren 5 Tahun
CATY
Median Rekan
Revenue YoY (Pendapatan YoY)
2.9%
—
Revenue CAGR 3Y (CAGR Pendapatan 3T)
8.5%
—
Revenue CAGR 5Y (CAGR Pendapatan 5T)
10.8%
—
EPS YoY
14.9%
—
Net Income YoY (Laba Bersih YoY)
10.2%
—
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
Metrik
Tren 5 Tahun
CATY
Median Rekan
Payout Ratio (Rasio Pembayaran Dividen)
29.8%
—
Dividen Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
Imbal Hasil Dividen
2.9%
Rasio Pembayaran Dividen
29.8%
CAGR Dividen 5T
—
| Tanggal ex-dividen | Jumlah |
|---|---|
| 26 Feb. 2026 | $0,3800 |
| 1 Des. 2025 | $0,3400 |
| 28 Agu 2025 | $0,3400 |
| 29 Mei 2025 | $0,3400 |
| 27 Feb. 2025 | $0,3400 |
| 27 Nov. 2024 | $0,3400 |
| 29 Agu 2024 | $0,3400 |
| 30 Mei 2024 | $0,3400 |
| 27 Feb. 2024 | $0,3400 |
| 28 Nov. 2023 | $0,3400 |
| 29 Agu 2023 | $0,3400 |
| 26 Mei 2023 | $0,3400 |
| 24 Feb. 2023 | $0,3400 |
| 28 Nov. 2022 | $0,3400 |
| 29 Agu 2022 | $0,3400 |
| 26 Mei 2022 | $0,3400 |
| 24 Feb. 2022 | $0,3400 |
| 26 Nov. 2021 | $0,3400 |
| 27 Agu 2021 | $0,3100 |
| 27 Mei 2021 | $0,3100 |
CATY Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
TAHAN
10 analis
- Beli Kuat 1 10,0%
- Beli 0 0,0%
- Tahan 5 50,0%
- Jual 2 20,0%
- Jual Kuat 2 20,0%
Target Harga 12 Bulan
5 analis · 2026-05-16
Median
$56.00
Sekarang
$56.31
Rendah
$47.00
Tinggi
$70.00
Target median
$56.00
-0,6%
Target rata-rata
$57.40
+1,9%
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
Kejutan Rata-rata
0.06%
| Periode | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|
| 31 Maret 2026 | $1.52 | $1.24 | 0.28% |
| 31 Des. 2025 | $1.33 | $1.24 | 0.09% |
| 30 Sep. 2025 | $1.13 | $1.18 | -0.05% |
| 30 Juni 2025 | $1.10 | $1.12 | -0.02% |
| 31 Maret 2025 | $0.98 | $0.97 | 0.01% |
Perbandingan Sejawat Metrik utama vs rekan sektor
| Ticker | Kapitalisasi Pasar | P/E | Pendapatan YoY | Margin Bersih | ROE | Margin Kotor |
|---|---|---|---|---|---|---|
| CATY | $3.25B | 10.7 | 2.9% | 585.8% | 10.8% | — |
| TCBI | $4.69B | 13.3 | 34.7% | 26.3% | 9.2% | — |
| SFBS | $3.92B | 14.2 | 16.8% | 49.2% | 16.0% | — |
| FULT | — | — | — | — | — | — |
| UCB | $3.77B | 11.9 | 11.7% | 30.9% | 9.0% | — |
| INDB | $3.60B | 16.5 | 24.3% | 23.9% | 6.2% | — |
| RNST | $3.33B | 17.0 | 37.7% | 18.4% | 4.7% | — |
| WSFS | $4.22B | 10.9 | — | 27.0% | 10.8% | — |
| BANF | — | — | — | — | — | — |
| CVBF | $2.52B | 12.2 | 2.7% | 40.6% | 9.2% | — |
| MCHB | — | 11.5 | 3.3% | 534.4% | 9.4% | — |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi 11
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $54M | $52M | $44M | $42M | $39M | $32M | $31M | $28M | $26M | $25M | |
| Interest Expense | · | · | $500M | $118M | $69M | $148M | $194M | $122M | $80M | $81M | |
| Interest Income | $1.31B | $1.33B | $1.24B | $851M | $667M | $701M | $769M | $688M | $576M | $499M | |
| Pretax Income | $390M | $318M | $404M | $473M | $382M | $254M | $349M | $338M | $298M | $242M | |
| Income Tax | $75M | $32M | $49M | $112M | $84M | $25M | $70M | $66M | $122M | $67M | |
| Net Income | $315M | $286M | $354M | $361M | $298M | $229M | $279M | $272M | $176M | $175M | |
| EPS (Basic) | $4.55 | $3.97 | $4.88 | $4.85 | $3.81 | $2.88 | $3.49 | $3.35 | $2.19 | $2.21 | |
| EPS (Diluted) | $4.54 | $3.95 | $4.86 | $4.83 | $3.80 | $2.87 | $3.48 | $3.33 | $2.17 | $2.19 | |
| Shares (Basic) | 69,184,832 | 72,068,850 | 72,573,025 | 74,337,265 | 78,268,369 | 79,584,560 | 79,999,703 | 81,131,269 | 80,262,782 | 79,153,762 | |
| Shares (Diluted) | 69,451,260 | 72,327,017 | 72,862,628 | 74,664,735 | 78,570,638 | 79,777,847 | 80,247,893 | 81,607,346 | 81,004,550 | 79,929,262 | |
| EBITDA | $7M | $7M | $8M | $10M | $8M | $8M | $7M | $7M | $7M | $7M |
Neraca 20
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | · | · | · | · | · | · | · | $600M | $535M | $1.19B | |
| Short-term Investments | · | · | · | · | · | · | · | $375M | $293M | $967M | |
| PP&E (Net) | $88M | $89M | $91M | $95M | $99M | $103M | $104M | $103M | $103M | $106M | |
| PP&E (Gross) | $217M | $215M | $212M | $208M | $206M | $205M | $201M | $197M | $191M | $189M | |
| Accum. Depreciation | $129M | $126M | $121M | $114M | $107M | $102M | $97M | $93M | $88M | $83M | |
| Goodwill | $376M | $376M | $376M | $376M | $372M | $372M | $372M | $372M | $372M | $372M | |
| Intangibles | $3M | $3M | $4M | $6M | $5M | $5M | $6M | $7M | $8M | $3M | |
| Total Assets | $24.23B | $23.05B | $23.08B | $21.95B | $20.89B | $19.04B | $18.09B | $16.78B | $15.64B | $14.52B | |
| Short-term Debt | · | · | · | · | · | $0 | $26M | $0 | · | · | |
| Total Liabilities | $21.30B | $20.21B | $20.34B | $19.47B | $18.44B | $16.62B | $15.80B | $14.66B | $13.67B | $12.69B | |
| Long-term Debt | $119M | $119M | $119M | $119M | $119M | $119M | $119M | $189M | $194M | $119M | |
| Total Debt | · | · | · | · | · | $0 | $26M | · | · | · | |
| Common Stock | $918.0K | $916.0K | $914.0K | $911.0K | $909.0K | $906.0K | $900.0K | $898.0K | $891.0K | $878.0K | |
| Paid-in Capital | $1.00B | $994M | $988M | $981M | $972M | $965M | $950M | $942M | $933M | $895M | |
| Retained Earnings | $2.91B | $2.69B | $2.50B | $2.24B | $1.99B | $1.79B | $1.66B | $1.48B | $1.28B | $1.18B | |
| Treasury Stock | $932M | $752M | $667M | $651M | $509M | $342M | $319M | $282M | $240M | $240M | |
| AOCI | $-54M | $-86M | $-85M | $-102M | $-3M | $5M | $2M | $-18M | $-3M | $-4M | |
| Stockholders' Equity | $2.93B | $2.85B | $2.74B | $2.47B | $2.45B | $2.42B | $2.29B | $2.12B | $1.97B | $1.83B | |
| Liabilities + Equity | $24.23B | $23.05B | $23.08B | $21.95B | $20.89B | $19.04B | $18.09B | $16.78B | $15.64B | $14.52B | |
| Shares Outstanding | 67,200,126 | 70,863,324 | 72,668,927 | 72,742,151 | 75,750,862 | 79,508,265 | 79,729,419 | 80,501,948 | 80,893,379 | 79,610,277 |
Arus Kas 18
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $7M | $7M | $8M | $10M | $8M | $8M | $7M | $7M | $7M | $7M | |
| Stock-based Comp | · | · | · | · | · | · | · | $8M | $6M | $5M | |
| Deferred Tax | $12M | $-21M | $-5M | $-2M | $9M | $-9M | $10M | $2M | $35M | $16M | |
| Amort. of Intangibles | $946.0K | $1M | $1M | $2M | $687.0K | $687.0K | $687.0K | $876.0K | $930.0K | $689.0K | |
| Other Non-cash | $35M | $57M | $27M | $99M | $19M | $93M | $139M | $47M | $25M | $31M | |
| Operating Cash Flow | $369M | $329M | $385M | $467M | $334M | $320M | $435M | $337M | $249M | $234M | |
| CapEx | $5M | $4M | $3M | $3M | $4M | $6M | $7M | $7M | $3M | $4M | |
| Investing Cash Flow | $-857M | $184M | $-1.48B | $-1.85B | $-860M | $-242M | $-1.38B | $-1.13B | $-904M | $-853M | |
| Debt Issued | · | · | · | · | · | · | · | · | $75M | · | |
| Net Debt Issued | · | · | · | · | · | · | · | · | $75M | · | |
| Stock Repurchased | $180M | $85M | $17M | $141M | $167M | $24M | $36M | $43M | $0 | $54M | |
| Net Stock Activity | $-180M | $-85M | $-17M | $-141M | $-167M | $-24M | $-36M | $-43M | · | $-54M | |
| Dividends Paid | $94M | $98M | $99M | $101M | $99M | $99M | $99M | $83M | $70M | $59M | |
| Financing Cash Flow | $874M | $-302M | $759M | $95M | $1.55B | $750M | $940M | $863M | $5M | $1.09B | |
| Net Change in Cash | $385M | $211M | $-334M | $-1.29B | $1.03B | $827M | $-7M | $65M | $-650M | $468M | |
| Taxes Paid | $38M | $56M | $70M | · | · | · | · | · | · | · | |
| Free Cash Flow | $364M | $326M | $381M | $464M | $331M | $314M | $428M | $330M | $246M | $231M | |
| Levered FCF | · | · | $-58M | $374M | $277M | $180M | $273M | $232M | $198M | $172M |
Profitabilitas 5
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 585.8% | 547.2% | 806.4% | 855.0% | 763.4% | 710.0% | 886.7% | 971.5% | 33.1% | 38.8% | |
| Pretax Margin | 725.4% | 607.6% | 919.1% | 1120.3% | 977.2% | 787.8% | 1109.8% | 1206.7% | 56.1% | 53.7% | |
| EBITDA Margin | 12.3% | 13.7% | 19.1% | 23.6% | 20.4% | 23.8% | 21.5% | 26.1% | 1.4% | 1.7% | |
| ROA | 1.3% | 1.2% | 1.6% | 1.7% | 1.5% | 1.2% | 1.6% | 1.7% | 1.2% | 1.3% | |
| ROE | 10.8% | 10.1% | 13.2% | 14.7% | 12.2% | 9.6% | 12.3% | 12.8% | 9.3% | 9.8% |
Likuiditas & Solvabilitas 1
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt / Equity | · | · | · | · | · | 0.0 | 0.0 | · | · | · |
Efisiensi 1
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Tingkat Pertumbuhan 10
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 2.9% | 19.0% | 4.1% | 8.0% | 21.2% | · | · | · | · | · | |
| Revenue CAGR 3Y | 8.5% | 10.2% | 10.8% | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 10.8% | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 14.9% | -18.7% | 0.62% | 27.1% | 32.4% | · | · | · | · | · | |
| EPS CAGR 3Y | -2.0% | 1.3% | 19.2% | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 9.6% | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 10.2% | -19.2% | -1.8% | 20.9% | 30.3% | · | · | · | · | · | |
| Net Income CAGR 3Y | -4.4% | -1.4% | 15.7% | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 6.6% | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | -1.0% | · | · | · | · | · | · | · | · | · |
Valuasi (TTM) 13
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $54M | $52M | $44M | $42M | $39M | $32M | $31M | $28M | $26M | $25M | |
| Net Income TTM | $315M | $286M | $354M | $361M | $298M | $229M | $279M | $272M | $176M | $175M | |
| Market Cap | $3.25B | $3.37B | $3.24B | $2.97B | $3.26B | $2.56B | $3.03B | $2.70B | $3.41B | $3.03B | |
| P/E | 10.7 | 12.1 | 9.2 | 8.4 | 11.3 | 11.2 | 10.9 | 10.1 | 19.4 | 17.4 | |
| P/S | 60.5 | 64.6 | 73.8 | 70.3 | 83.3 | 79.4 | 96.4 | 96.5 | 133.0 | 118.8 | |
| P/B | 1.1 | 1.2 | 1.2 | 1.2 | 1.3 | 1.1 | 1.3 | 1.3 | 1.7 | 1.7 | |
| P / Tangible Book | 1.3 | 1.4 | 1.4 | 1.4 | 1.6 | 1.3 | · | · | · | · | |
| P / Cash Flow | 8.8 | 10.2 | 8.4 | 6.3 | 9.7 | 8.0 | 7.0 | 8.0 | 13.7 | 12.9 | |
| P / FCF | 8.9 | 10.4 | 8.5 | 6.4 | 9.9 | 8.1 | 7.1 | 8.2 | 13.9 | 13.1 | |
| Dividend Yield | 2.9% | 2.9% | 3.0% | 3.4% | 3.0% | 3.9% | 3.3% | 3.1% | 2.1% | 2.0% | |
| Earnings Yield | 9.4% | 8.3% | 10.9% | 11.8% | 8.8% | 8.9% | 9.2% | 9.9% | 5.1% | 5.8% | |
| Payout Ratio | 29.8% | 34.3% | 27.9% | 28.0% | 33.3% | 43.1% | 35.5% | 30.7% | 39.7% | 33.9% | |
| Annual Payout | $94M | $98M | $99M | $101M | $99M | $99M | $99M | $83M | $70M | $59M |
Laporan Laba Rugi 11
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $15M | $14M | $15M | $12M | $13M | $14M | $14M | $13M | $12M | $12M | $12M | $11M | $10M | $10M | $11M | $11M | |
| Interest Expense | · | · | · | · | · | · | · | · | $164M | · | $138M | $119M | $93M | · | $28M | $14M | |
| Interest Income | $323M | $333M | $334M | $323M | $319M | $330M | $339M | $333M | $333M | $333M | $323M | $300M | $285M | $264M | $226M | $190M | |
| Pretax Income | $110M | $113M | $94M | $96M | $87M | $87M | $78M | $73M | $80M | $93M | $93M | $103M | $115M | $131M | $130M | $113M | |
| Income Tax | $23M | $23M | $16M | $19M | $17M | $7M | $11M | $6M | $9M | $10M | $10M | $9M | $19M | $34M | $31M | $24M | |
| Net Income | $87M | $91M | $78M | $77M | $70M | $80M | $68M | $67M | $71M | $83M | $82M | $93M | $96M | $98M | $99M | $89M | |
| EPS (Basic) | $1.30 | $1.32 | $1.13 | $1.11 | $0.99 | $1.13 | $0.94 | $0.92 | $0.98 | $1.13 | $1.14 | $1.29 | $1.32 | $1.32 | $1.34 | $1.19 | |
| EPS (Diluted) | $1.29 | $1.33 | $1.13 | $1.10 | $0.98 | $1.11 | $0.94 | $0.92 | $0.98 | $1.13 | $1.13 | $1.28 | $1.32 | $1.33 | $1.33 | $1.18 | |
| Shares (Basic) | 67,040,473 | -139,912,218 | 68,727,390 | 69,989,825 | 70,379,835 | -145,050,558 | 71,786,624 | 72,658,810 | 72,673,974 | -145,065,033 | 72,568,518 | 72,536,301 | 72,533,239 | -149,909,676 | 73,956,052 | 74,958,913 | |
| Shares (Diluted) | 67,387,657 | -140,407,930 | 68,990,648 | 70,188,902 | 70,679,640 | -145,501,952 | 72,032,456 | 72,825,356 | 72,971,157 | -145,681,194 | 72,890,414 | 72,753,746 | 72,899,662 | -150,566,832 | 74,242,052 | 75,270,140 | |
| EBITDA | $2M | · | · | · | $2M | · | · | · | $2M | · | · | · | $2M | · | · | · |
Neraca 16
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| PP&E (Net) | $88M | $88M | $89M | $90M | $90M | $89M | $89M | $89M | $90M | · | $91M | $92M | $93M | · | $96M | $98M | |
| PP&E (Gross) | · | $217M | · | · | · | $215M | · | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | $129M | · | · | · | $126M | · | · | · | · | · | · | · | · | · | · | |
| Goodwill | $376M | $376M | $376M | $376M | $376M | $376M | $376M | $376M | $376M | · | $376M | $376M | $376M | · | $376M | $376M | |
| Intangibles | $2M | $3M | $3M | $3M | $3M | $3M | $4M | $4M | $4M | · | $5M | $5M | $6M | · | $7M | $7M | |
| Total Assets | $24.05B | $24.23B | $24.08B | $23.72B | $23.21B | $23.05B | $23.27B | $23.24B | $23.40B | · | $22.84B | $23.03B | $22.03B | · | $21.89B | $21.24B | |
| Total Liabilities | $21.06B | $21.30B | $21.17B | $20.84B | $20.34B | $20.21B | $20.44B | $20.44B | $20.63B | · | $20.21B | $20.43B | $19.49B | · | $19.47B | $18.80B | |
| Long-term Debt | $119M | $119M | $119M | $119M | $119M | $119M | $119M | $119M | $119M | · | $119M | $119M | $119M | · | $119M | $119M | |
| Common Stock | $918.0K | $918.0K | $918.0K | $918.0K | $916.0K | $916.0K | $916.0K | $916.0K | $914.0K | · | $913.0K | $913.0K | $911.0K | · | $911.0K | $910.0K | |
| Paid-in Capital | $1.00B | $1.00B | $999M | $996M | $995M | $994M | $991M | $989M | $990M | · | $986M | $983M | $984M | · | $978M | $977M | |
| Retained Earnings | $2.97B | $2.91B | $2.84B | $2.79B | $2.73B | $2.69B | $2.63B | $2.59B | $2.55B | · | $2.44B | $2.38B | $2.32B | · | $2.17B | $2.10B | |
| Treasury Stock | $945M | $932M | $880M | $829M | $793M | $752M | $728M | $693M | $667M | · | $667M | $667M | $667M | · | $619M | $573M | |
| AOCI | $-44M | $-54M | $-60M | $-69M | $-72M | $-86M | $-66M | $-93M | $-92M | · | $-124M | $-99M | $-91M | · | $-113M | $-71M | |
| Stockholders' Equity | $2.99B | $2.93B | $2.90B | $2.89B | $2.87B | $2.85B | $2.83B | $2.79B | $2.78B | $2.74B | $2.64B | $2.60B | $2.54B | $2.47B | $2.42B | $2.43B | |
| Liabilities + Equity | $24.05B | $24.23B | $24.08B | $23.72B | $23.21B | $23.05B | $23.27B | $23.24B | $23.40B | · | $22.84B | $23.03B | $22.03B | · | $21.89B | $21.24B | |
| Shares Outstanding | 66,972,039 | 67,200,126 | 68,286,591 | 69,343,395 | 70,034,708 | 70,863,324 | 71,355,869 | 72,170,433 | 72,688,191 | · | 72,586,992 | 72,563,169 | 72,390,694 | · | 73,411,960 | 74,421,884 |
Arus Kas 14
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $2M | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $2M | $2M | |
| Stock-based Comp | · | · | · | · | · | · | · | · | · | · | · | · | $2M | · | $2M | $2M | |
| Amort. of Intangibles | $218.0K | $217.0K | $229.0K | $250.0K | $250.0K | $250.0K | $250.0K | $259.0K | $339.0K | $251.0K | $250.0K | $559.0K | $250.0K | $1M | $250.0K | $250.0K | |
| Other Non-cash | $10M | · | · | · | $28M | · | · | · | $15M | · | · | · | $22M | · | · | · | |
| Operating Cash Flow | $98M | $55M | $151M | $64M | $99M | $87M | $81M | $73M | $88M | $66M | $107M | $91M | $121M | $101M | $187M | $91M | |
| CapEx | $2M | $456.0K | $495.0K | $1M | $3M | $982.0K | $1M | $533.0K | $916.0K | $2M | $671.0K | $667.0K | $295.0K | $297.0K | $864.0K | $953.0K | |
| Investing Cash Flow | $-61M | $-47M | $-309M | $-646M | $145M | $-81M | $145M | $82M | $37M | $-590M | $-141M | $-618M | $-128M | $-201M | $-560M | $-440M | |
| Stock Repurchased | · | · | · | · | · | · | · | · | · | $-16.0K | $-9.0K | $-44.0K | $17M | $32M | $46M | $31M | |
| Net Stock Activity | · | · | · | · | · | · | · | · | · | · | · | · | $-17M | · | · | · | |
| Dividends Paid | $25M | $23M | $23M | $24M | $24M | $24M | $24M | $25M | $25M | $25M | $25M | $25M | $25M | $25M | $25M | $26M | |
| Financing Cash Flow | $-256M | $108M | $220M | $445M | $101M | $-305M | $7M | $-226M | $222M | $190M | $-285M | $876M | $-22M | $-987.0K | $482M | $245M | |
| Net Change in Cash | $-219M | $116M | $61M | $-138M | $345M | $-299M | $234M | $-71M | $347M | $-334M | $-319M | $349M | $-29M | $-101M | $109M | $-104M | |
| Free Cash Flow | $96M | · | · | · | $96M | · | · | · | $87M | · | · | · | $121M | · | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | $-59M | · | · | · | $44M | · | · | · |
Profitabilitas 5
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 597.3% | · | 533.8% | 629.5% | 531.1% | · | 488.2% | 519.5% | 599.0% | · | · | 882.3% | 963.9% | · | 897.6% | 846.8% | |
| Pretax Margin | 755.9% | · | 644.5% | 782.5% | 662.3% | · | 565.1% | 564.2% | 671.2% | · | · | 971.7% | 1158.6% | · | 1178.4% | 1076.9% | |
| EBITDA Margin | 11.5% | · | · | · | 14.0% | · | · | · | 15.8% | · | · | · | 20.6% | · | · | · | |
| ROA | 0.37% | · | 0.33% | 0.33% | 0.30% | · | 0.29% | 0.29% | 0.31% | · | · | 0.42% | 0.45% | · | 0.47% | 0.44% | |
| ROE | 3.0% | · | 2.7% | 2.7% | 2.5% | · | 2.5% | 2.5% | 2.7% | · | · | 3.7% | 3.9% | · | 4.1% | 3.6% |
Efisiensi 1
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | · | 0.0 | 0.0 | · | 0.0 | 0.0 |
Valuasi (TTM) 11
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $54M | · | $54M | $52M | $52M | · | $50M | $47M | $44M | · | $43M | $42M | $42M | · | $42M | $41M | |
| Net Income TTM | $311M | · | $292M | $281M | $275M | · | · | $292M | $318M | · | $371M | $377M | $359M | · | $335M | $314M | |
| Market Cap | $3.34B | · | $3.28B | $3.16B | $3.01B | · | $3.06B | $2.72B | $2.75B | · | · | $2.34B | $2.50B | · | $2.82B | $2.91B | |
| P/E | 11.1 | · | 11.6 | 11.6 | 11.3 | · | 10.8 | 8.8 | 8.0 | · | 6.9 | 6.3 | 7.2 | · | 8.7 | 9.6 | |
| P/S | 61.3 | · | 61.0 | 60.6 | 58.3 | · | 60.8 | 57.7 | 62.2 | · | · | 55.5 | 59.0 | · | 67.5 | 71.5 | |
| P/B | 1.1 | · | 1.1 | 1.1 | 1.1 | · | 1.1 | 1.0 | 1.0 | · | · | 0.9 | 1.0 | · | 1.2 | 1.2 | |
| P / Tangible Book | 1.3 | · | 1.3 | 1.3 | 1.2 | · | 1.3 | 1.1 | 1.1 | · | 1.1 | 1.1 | 1.2 | · | 1.4 | 1.4 | |
| P / Cash Flow | 34.0 | · | · | · | 30.5 | · | · | · | 31.2 | · | · | · | 20.6 | · | · | · | |
| P / FCF | 34.8 | · | · | · | 31.3 | · | · | · | 31.5 | · | · | · | 20.7 | · | · | · | |
| Earnings Yield | 9.0% | · | 8.6% | 8.6% | 8.9% | · | 9.2% | 11.4% | 12.4% | · | 14.6% | 15.9% | 14.0% | · | 11.5% | 10.4% | |
| Payout Ratio | 29.3% | · | · | · | 34.3% | · | · | · | 34.6% | · | · | · | 25.6% | · | · | · |
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
Laporan Laba Rugi
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Pendapatan | $54M | $52M | $44M | $42M | $39M |
| Laba Bersih | $315M | $286M | $354M | $361M | $298M |
| EPS Dilusian | $4.54 | $3.95 | $4.86 | $4.83 | $3.80 |
Arus Kas
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Arus Kas Bebas | $364M | $326M | $381M | $464M | $331M |
Berita Terbaru Berita utama terbaru yang menyebutkan perusahaan ini
Sinyal Perdagangan Sinyal beli/jual terbaru dengan harga masuk dan rasio risiko/imbalan
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
📊
Pilih metrik yang penting bagi Anda — klik ➕ di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.