Data fundamental belum cukup untuk menghitung grup rasio ini.
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-7.4%
Laporan BerikutnyaNov 10, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 17, 2026
$-0.06
$-0.34
82.5%
31 Maret 2026
Mei 19, 2026
$-0.54
$-0.49
-11.3%
31 Des. 2025
$-0.82
$-0.48
-69.6%
30 Sep. 2025
$-0.33
$-0.57
41.9%
30 Juni 2025
$-0.52
$-0.75
31.1%
31 Maret 2025
$-0.50
$-1.16
56.7%
31 Des. 2024
$-2.60
$-0.92
-183.2%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi14
Metrik
Tren
2025
2024
2023
2022
Revenue
·
·
$675.0K
$951.0K
R&D Expense
$9M
$20M
$13M
$12M
SG&A Expense
$20M
$12M
$9M
$7M
Operating Expenses
$30M
$32M
$21M
$19M
Operating Income
$-30M
$-32M
$-21M
$-18M
Interest Expense
·
·
$82.0K
$6.0K
Interest Income
$1M
$1M
$615.0K
·
Other Non-op
$3M
$-5M
$-10M
$-6.0K
Net Income
$-27M
$-37M
$-31M
$-18M
EPS (Basic)
$-1.67
$-5.65
$-1.28
$-1.20
EPS (Diluted)
$-1.67
$-5.65
$-1.28
$-1.20
Shares (Basic)
15,886,876
6,698,513
24,539,309
15,057,049
Shares (Diluted)
15,886,876
6,698,513
24,539,309
15,057,049
EBITDA
$-30M
$-32M
$-21M
$-18M
Neraca21
Metrik
Tren
2025
2024
2023
2022
Cash & Equivalents
$29M
$26M
$10M
$455.0K
Short-term Investments
$12M
·
·
·
Inventory
·
·
·
$2M
Prepaid Expense
$8M
$5M
$4M
$2M
Current Assets
$49M
$31M
$13M
$3M
PP&E (Net)
$66.0K
$75.0K
$26.0K
$22.0K
PP&E (Gross)
$138.0K
$114.0K
$42.0K
$29.0K
Accum. Depreciation
$72.0K
$39.0K
$16.0K
$7.0K
Total Assets
$49M
$32M
$14M
$3M
Accounts Payable
$383.0K
$1M
$839.0K
$892.0K
Accrued Liabilities
$2M
$4M
$3M
$2M
Current Liabilities
$19M
$24M
$18M
$3M
Capital Leases
·
$117.0K
$466.0K
·
Total Liabilities
$19M
$24M
$18M
$3M
Common Stock
$22.0K
$11.0K
$35.0K
$15.0K
Paid-in Capital
$158M
$109M
$61M
$34M
Retained Earnings
$-128M
$-101M
$-65M
$-34M
AOCI
$-1.0K
·
·
·
Stockholders' Equity
$30M
$7M
$-4M
$-466.0K
Liabilities + Equity
$49M
$32M
$14M
$3M
Shares Outstanding
22,114,245
11,384,236
34,756,049
15,231,655
Arus Kas11
Metrik
Tren
2025
2024
2023
2022
D&A
·
·
·
$428.0K
Stock-based Comp
$3M
$2M
$2M
$1M
Other Non-cash
·
·
·
$932.0K
Operating Cash Flow
$-31M
$-29M
$-18M
$-16M
CapEx
$24.0K
$72.0K
$12.0K
$2.0K
Investing Cash Flow
$-12M
$-72.0K
$-12.0K
$-2.0K
Stock Issued
·
·
·
$11.0K
Dividends Paid
·
$1M
·
·
Financing Cash Flow
$46M
$45M
$28M
$-471.0K
Net Change in Cash
·
·
·
$-16M
Free Cash Flow
$-31M
$-29M
$-18M
$-16M
Profitabilitas5
Metrik
Tren
2025
2024
2023
2022
Operating Margin
·
·
-3077.6%
-1898.2%
Net Margin
·
·
-4525.0%
-1898.8%
EBITDA Margin
·
·
-3077.6%
-1853.2%
ROA
-65.7%
-160.2%
-359.1%
-167.5%
ROE
-113.9%
359.8%
16290.1%
-868.2%
Likuiditas & Solvabilitas3
Metrik
Tren
2025
2024
2023
2022
Current Ratio
2.6
1.3
0.8
0.8
Quick Ratio
2.2
1.1
0.6
0.1
Interest Coverage
·
·
-253.3
-3008.7
Efisiensi1
Metrik
Tren
2025
2024
2023
2022
Asset Turnover
·
·
0.1
0.1
Per Saham5
Metrik
Tren
2025
2024
2023
2022
Book Value / Share
$1.37
$0.07
$-0.11
$-0.03
Revenue / Share
·
·
$0.03
$0.06
Cash Flow / Share
$-1.97
$-0.43
$-0.74
$-1.04
Cash / Share
$1.32
$0.23
$0.28
$0.03
EPS (TTM)
$-1.67
$-5.65
$-1.28
$-1.20
Tingkat Pertumbuhan1
Metrik
Tren
2025
2024
2023
2022
Revenue YoY
·
·
-29.0%
·
Valuasi (TTM)13
Metrik
Tren
2025
2024
2023
2022
Revenue TTM
·
·
$675.0K
$951.0K
Net Income TTM
$-27M
$-37M
$-31M
$-18M
Market Cap
$128M
$904M
$302M
$82M
P/E
-3.5
-1.4
-6.8
-4.5
P/S
·
·
446.9
86.5
P/B
4.2
121.6
-79.2
-176.5
P / Tangible Book
4.2
121.6
·
·
P / Cash Flow
-4.1
-31.6
-16.5
-5.3
P / FCF
-4.1
-31.6
-16.5
-5.3
Dividend Yield
·
0.12%
·
·
Earnings Yield
-28.9%
-71.2%
-14.8%
-22.2%
Payout Ratio
·
-3.0%
-2.9%
·
Annual Payout
·
$1M
·
·
Laporan Laba Rugi14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
·
·
·
·
·
·
·
·
·
·
$0
·
·
$675.0K
$0
$951.0K
R&D Expense
$3M
$2M
$2M
$3M
$2M
$2M
$5M
$3M
$5M
$7M
$4M
$3M
$2M
$3M
$4M
$5M
SG&A Expense
$7M
$7M
$5M
$4M
$5M
$6M
$4M
$3M
$3M
$2M
$2M
$3M
$2M
$2M
$6M
$163.0K
Operating Expenses
$10M
$8M
$7M
$7M
$7M
$8M
$9M
$6M
$7M
$9M
$6M
$6M
$4M
$5M
$5M
$7M
Operating Income
$-10M
$-8M
$-7M
$-7M
$-7M
$-8M
$-9M
$-6M
$-7M
$-9M
$-6M
$-6M
$-4M
$-4M
$-5M
$-6M
Interest Expense
·
·
·
·
·
·
·
·
·
$20.0K
·
$18.0K
$32.0K
$12.0K
$3.0K
$3.0K
Interest Income
$441.0K
$394.0K
$352.0K
$279.0K
$155.0K
$226.0K
$314.0K
$416.0K
$462.0K
$69.0K
$140.0K
$227.0K
$234.0K
$14.0K
·
·
Other Non-op
$8M
$-4M
$-7M
$1M
$516.0K
$9M
$-12M
$2M
$17M
$-12M
$-1M
$2M
$484.0K
$-10M
$-3.0K
$-3.0K
Net Income
$-2M
$-13M
$-15M
$-6M
$-6M
$570.0K
$-22M
$-4M
$10M
$-21M
$-8M
$-4M
$-4M
$-15M
$-5M
$-6M
EPS (Basic)
$-0.06
$-0.54
$-0.82
$-0.33
$-0.52
$0.04
$-5.38
$-0.46
$0.80
$-0.61
$0.11
$-0.13
$-0.29
$-0.97
$-0.35
$-0.37
EPS (Diluted)
$-0.06
$-0.54
$-0.77
$-0.33
$-0.52
$-0.50
$-3.08
$-0.46
$-1.50
$-0.61
$0.11
$-0.13
$-0.29
$-0.97
$-0.35
$-0.37
Shares (Basic)
26,917,266
23,908,153
·
18,065,389
12,302,059
11,681,881
·
8,894,321
3,791,481
34,912,692
·
32,633,074
15,234,570
15,232,406
·
15,061,995
Shares (Diluted)
26,917,266
23,908,153
·
18,065,389
12,302,059
12,383,477
·
8,894,321
9,405,285
34,912,692
·
32,633,074
15,234,570
15,232,406
·
15,061,995
EBITDA
$-10M
$-8M
·
$-7M
$-7M
$-8M
·
$-6M
$-7M
$-9M
·
$-6M
$-4M
·
·
$-6M
Neraca21
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$44M
$37M
$29M
$43M
$22M
$20M
$26M
·
·
·
$10M
$14M
$19M
$24M
$455.0K
$7M
Short-term Investments
$17M
$17M
$12M
·
·
·
·
·
·
·
·
·
·
·
·
·
Inventory
·
·
·
·
·
·
·
·
·
·
·
·
$3M
$2M
·
$3M
Prepaid Expense
$10M
$9M
$8M
$8M
$7M
$8M
$5M
$5M
$2M
$3M
$4M
$4M
$3M
·
$2M
·
Current Assets
$71M
$64M
$49M
$50M
$30M
$27M
$31M
$38M
$44M
$52M
$13M
$19M
$22M
$26M
$3M
$10M
PP&E (Net)
$41.0K
$48.0K
$66.0K
$75.0K
$83.0K
$83.0K
$75.0K
$61.0K
$43.0K
$23.0K
$26.0K
$28.0K
$30.0K
$21.0K
$22.0K
$24.0K
PP&E (Gross)
$106.0K
$106.0K
$138.0K
$138.0K
$136.0K
$130.0K
$114.0K
$92.0K
$68.0K
$42.0K
$42.0K
$42.0K
$42.0K
$29.0K
$29.0K
$30.0K
Accum. Depreciation
$65.0K
$58.0K
$72.0K
$63.0K
$53.0K
$47.0K
$39.0K
$31.0K
$25.0K
$19.0K
$16.0K
$14.0K
$12.0K
$8.0K
$7.0K
$6.0K
Total Assets
$72M
$64M
$49M
$51M
$30M
$28M
$32M
$39M
$45M
$52M
$14M
$19M
$23M
$27M
$3M
$10M
Accounts Payable
$2M
$1M
$383.0K
$957.0K
$775.0K
$1M
$1M
$548.0K
$1M
$1M
$839.0K
$1M
$503.0K
$790.0K
$892.0K
$2M
Accrued Liabilities
$2M
$3M
$2M
$3M
$2M
$4M
$4M
$3M
$3M
$4M
$3M
$3M
$2M
$2M
$2M
$3M
Current Liabilities
$19M
$26M
$19M
$13M
$14M
$17M
$24M
$10M
$13M
$30M
$18M
$15M
$15M
$16M
$3M
$6M
Capital Leases
$55.0K
$217.0K
·
·
·
·
$117.0K
$265.0K
$274.0K
$372.0K
$466.0K
$552.0K
$634.0K
$715.0K
·
$29.0K
Total Liabilities
$19M
$27M
$19M
$13M
$14M
$17M
$24M
$11M
$13M
$31M
$18M
$16M
$16M
$17M
$3M
$6M
Common Stock
$28.0K
$25.0K
$22.0K
$21.0K
$122.0K
$120.0K
$11.0K
$98.0K
$43.0K
$37.0K
$35.0K
$35.0K
$15.0K
$15.0K
$15.0K
$15.0K
Paid-in Capital
$196M
$178M
$158M
$151M
$123M
$112M
$109M
$107M
$61M
$61M
$61M
$60M
$33M
$33M
$34M
$33M
Retained Earnings
$-142M
$-141M
$-128M
$-113M
$-107M
$-101M
$-101M
$-80M
$-76M
$-86M
$-65M
$-57M
$-52M
$-49M
$-34M
$-29M
AOCI
$-23.0K
$6.0K
$-1.0K
·
·
·
·
·
·
·
·
·
·
·
·
·
Stockholders' Equity
$53M
$38M
$30M
$37M
$16M
$11M
$7M
$28M
$-15M
$-24M
$-4M
$3M
$-19M
$-15M
$-466.0K
$5M
Liabilities + Equity
$72M
$64M
$49M
$51M
$30M
$28M
$32M
$39M
$45M
$52M
$14M
$19M
$23M
$27M
$3M
$10M
Shares Outstanding
27,855,257
25,237,782
22,114,245
20,850,363
14,111,852
119,749,743
11,384,236
97,858,406
43,573,212
37,606,630
34,756,049
34,754,401
15,236,016
15,233,836
15,231,655
15,087,943
Arus Kas10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$3M
$754.0K
$777.0K
$730.0K
$571.0K
$563.0K
$582.0K
$605.0K
$641.0K
$522.0K
$550.0K
$929.0K
$144.0K
$144.0K
$197.0K
$266.0K
Operating Cash Flow
$-8M
$-6M
$-8M
$-6M
$-8M
$-9M
$-7M
$-9M
$-6M
$-6M
$-4M
$-4M
$-6M
$-4M
$-6M
$-4M
CapEx
$-1.0K
$8.0K
$0
$2.0K
$6.0K
$16.0K
$22.0K
$24.0K
$20.0K
$6.0K
$0
$0
·
·
$0
$0
Investing Cash Flow
$-23.0K
$-5M
$-12M
$-2.0K
$-6.0K
$-16.0K
$-22.0K
$-24.0K
$-20.0K
$-6.0K
$0
$0
·
·
$0
$0
Stock Issued
·
·
·
·
·
·
·
·
$0
$-4M
·
·
·
·
·
·
Net Stock Activity
·
·
·
·
·
·
·
·
·
$-4M
·
·
·
·
·
·
Dividends Paid
·
·
·
·
·
·
$0
$0
·
·
·
$100.0K
$600.0K
$200.0K
·
·
Financing Cash Flow
$14M
$20M
$7M
$26M
$11M
$3M
$365.0K
$-157.0K
$-811.0K
$46M
$-205.0K
$-51.0K
$0
$28M
·
·
Net Change in Cash
·
·
·
·
·
·
·
·
·
·
·
·
$-6M
$24M
·
$-4M
Free Cash Flow
·
$-6M
·
·
·
$-9M
·
·
·
$-6M
·
·
·
·
·
·
Profitabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
-584.0%
Net Margin
·
·
·
·
·
·
·
·
·
·
·
·
·
-2159.3%
·
-584.3%
EBITDA Margin
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
-584.0%
ROA
-3.4%
-27.8%
·
-13.5%
-17.3%
1.4%
·
-14.1%
29.2%
-52.7%
·
-29.3%
-21.5%
-67.8%
·
-37.1%
ROE
-4.9%
-52.4%
·
-18.4%
-814.5%
-8.6%
·
-26.2%
-57.6%
106.0%
·
-108.1%
81.1%
1586.0%
·
-47.0%
Likuiditas & Solvabilitas3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
3.8
2.4
·
3.8
2.2
1.6
·
3.6
3.4
1.7
·
1.2
1.4
1.6
·
1.8
Quick Ratio
3.3
2.1
·
3.3
1.6
1.2
·
·
·
·
·
0.9
1.2
1.5
·
1.3
Interest Coverage
·
·
·
·
·
·
·
·
·
-460.2
·
-329.9
-135.1
·
·
-1851.3
Efisiensi1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
·
·
·
·
·
·
·
·
·
·
·
·
·
0.0
·
0.1
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$1.91
$1.49
·
$1.80
$1.16
$0.09
·
$0.28
$-0.34
$-0.65
·
$0.10
$-1.27
$-0.99
·
$0.31
Revenue / Share
·
·
·
·
·
·
·
·
·
·
·
·
·
$0.04
·
$0.06
Cash Flow / Share
·
$-0.26
·
·
·
$-0.07
·
·
·
$-0.18
·
·
·
$-0.26
·
·
Cash / Share
$1.59
$1.48
·
$2.05
$1.58
$0.17
·
·
·
·
·
$0.41
$1.24
$1.60
·
$0.46
EPS (TTM)
$-1.70
$-2.16
·
$-4.43
$-4.56
$-5.54
·
$-2.46
$-2.13
$-0.92
·
$-1.74
$-1.98
$-1.93
·
$-1.10
Valuasi (TTM)8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Income TTM
$-35M
$-40M
·
$-33M
$-31M
$-15M
·
$-23M
$-23M
$-37M
·
$-28M
$-29M
$-29M
·
$-15M
Market Cap
$131M
$166M
·
$91M
$67M
$689M
·
$399M
$218M
$519M
·
$299M
$195M
$320M
·
$89M
P/E
-2.8
-3.0
·
-1.0
-1.0
-1.0
·
-1.7
-2.4
-15.0
·
-4.9
-6.5
-10.9
·
-5.4
P/B
2.5
4.4
·
2.4
4.1
61.1
·
14.3
-14.7
-21.2
·
88.2
-10.1
-21.2
·
19.2
P / Tangible Book
2.5
4.4
·
2.4
4.1
61.1
·
14.3
·
·
·
88.2
·
·
·
19.2
P / Cash Flow
·
-26.6
·
·
·
-77.3
·
·
·
-80.4
·
·
·
-81.6
·
·
Earnings Yield
-36.2%
-32.8%
·
-101.6%
-95.6%
-96.4%
·
-60.3%
-42.5%
-6.7%
·
-20.2%
-15.5%
-9.2%
·
-18.6%
Payout Ratio
·
·
·
·
·
·
·
·
·
·
·
·
·
-1.4%
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
·
·
$675.0K
$951.0K
·
Margin Operasi %
·
·
-3077.6%
-1898.2%
·
Laba Bersih
$-27M
$-37M
$-31M
$-18M
$-10M
EPS Dilusian
$-1.67
$-5.65
$-1.28
$-1.20
$-0.86
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
2.6
1.3
0.8
0.8
8.7
Rasio Cepat
2.2
1.1
0.6
0.1
7.9
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-31M
$-29M
$-18M
$-16M
·
Pemilik institusional (13F)
90 pengaju
· $70.0M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang90
Nilai yang dipegang$70.0M
Posisi baru38
Posisi yang keluar7
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
38 (+15 vs Kuartal sebelumnya)
7 (+5 vs Kuartal sebelumnya)
26 (+13 vs Kuartal sebelumnya)
14 (+3 vs Kuartal sebelumnya)
+3.4M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 15 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.