Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$73.7K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-86.3%
Laporan BerikutnyaNov 09, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 10, 2026
$-0.31
$-0.25
-24.4%
31 Maret 2026
Mei 13, 2026
$-0.12
$-0.27
55.0%
31 Des. 2025
$-0.72
$-0.24
-197.5%
30 Sep. 2025
$-0.34
$-0.21
-59.0%
30 Juni 2025
$-0.30
$-0.23
-27.9%
31 Maret 2025
$-0.26
$-0.24
-7.8%
31 Des. 2024
$-1.93
$-0.44
-342.8%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$4M
$2M
$2M
$958.0K
$2M
$1M
·
·
·
·
$0
Cost of Revenue
$2M
$1M
$1M
$880.0K
$697.0K
$2M
·
·
·
·
·
Gross Profit
$2M
$740.0K
$413.0K
$-18.0K
$1M
$-639.0K
·
·
·
·
·
R&D Expense
$16M
$10M
$9M
$7M
$5M
$10M
$7M
$7M
$7M
$6M
$5M
SG&A Expense
$11M
$10M
$11M
$22M
$22M
$17M
$13M
$7M
$9M
$4M
$4M
Operating Expenses
$53M
$62M
$26M
$18M
$55M
$29M
$22M
$15M
$19M
$11M
$9M
Operating Income
$-51M
$-61M
$-25M
$-18M
$-54M
$-30M
$-22M
$-15M
$-19M
$-11M
$-9M
Interest Expense
·
·
·
·
·
·
·
·
·
$0
$18.0K
Other Non-op
$1M
$462.0K
$394.0K
$-61.0K
$-37.0K
$27.0K
$-3.0K
$91.0K
$-309.0K
$0
$2.0K
Pretax Income
·
$-61M
$-25M
$-19M
$-53M
$-31M
$-22M
·
·
·
·
Income Tax
$0
$0
$0
·
$-9M
$-1M
·
·
·
·
·
Net Income
$-50M
$-61M
$-28M
$-73M
$-64M
$-30M
$-22M
$-16M
$-19M
$-11M
$-9M
EPS (Basic)
$-1.65
$-4.66
$-3.75
$-13.25
$-0.72
·
·
·
·
·
·
EPS (Diluted)
$-1.65
$-4.66
$-3.75
$-13.25
·
·
·
·
·
·
·
Shares (Basic)
30,476,000
13,071,000
7,651,000
5,540,000
88,920
·
·
·
·
·
·
Shares (Diluted)
30,476,000
13,071,000
7,651,000
5,540,000
·
·
·
·
·
·
·
EBITDA
$-49M
$-59M
$-25M
·
·
·
·
·
·
$-11M
·
Neraca25
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$12M
$9M
$9M
$20M
$33M
$7M
$22M
$8M
$8M
$10M
$8M
Receivables
$1M
$2M
$484.0K
$2M
$1M
$203.0K
·
·
·
·
·
Inventory
$446.0K
$410.0K
·
·
·
·
·
·
·
·
·
Prepaid Expense
$1M
$821.0K
$643.0K
$977.0K
$901.0K
$1M
$505.0K
$180.0K
$168.0K
$285.0K
$388.0K
Other Current Assets
·
·
·
·
$85.0K
$295.0K
$36.0K
$78.0K
·
$103.0K
$22.0K
Current Assets
$15M
$12M
$11M
$26M
$39M
$9M
$23M
$9M
$9M
$13M
$11M
PP&E (Net)
$6M
$6M
$5M
$9M
$7M
$4M
$4M
$614.0K
$822.0K
$688.0K
$576.0K
PP&E (Gross)
·
·
·
·
$7M
$2M
$1M
$2M
$1M
$1M
$750.0K
Accum. Depreciation
$7M
$8M
$6M
$4M
$3M
$1M
$343.0K
$948.0K
$657.0K
$319.0K
$174.0K
Goodwill
·
·
·
·
$19M
$9M
·
·
·
·
·
Intangibles
$0
$15M
$57M
$62M
$62M
$15M
·
·
$746.0K
$988.0K
$1M
Other Non-current Assets
$593.0K
$691.0K
$463.0K
$371.0K
$264.0K
$356.0K
$93.0K
·
·
·
·
Total Assets
$26M
$35M
$75M
$100M
$160M
$55M
$40M
$10M
$10M
$14M
$13M
Accounts Payable
$3M
$2M
$953.0K
$1M
$2M
$432.0K
$469.0K
$166.0K
$175.0K
$422.0K
$285.0K
Accrued Liabilities
$2M
$2M
$2M
$2M
$3M
$3M
·
·
$636.0K
$549.0K
$325.0K
Current Liabilities
$12M
$7M
$7M
$12M
$14M
$9M
$4M
$6M
$4M
$4M
$2M
Capital Leases
·
·
·
·
·
·
·
$187.0K
$289.0K
$310.0K
$0
Total Liabilities
$57M
$47M
$49M
$60M
$94M
$22M
$9M
$6M
$6M
$5M
$2M
Long-term Debt
·
·
·
·
·
·
·
·
$2M
·
·
Common Stock
$369M
$338M
$310M
$295M
$253M
$157M
$125M
$75M
$60M
$46M
$35M
Retained Earnings
$-401M
$-351M
$-290M
$-261M
$-188M
$-124M
$-94M
$-71M
$-55M
$-35M
$-24M
AOCI
$86.0K
$21.0K
$49.0K
$39.0K
$37.0K
·
·
·
$-888.0K
$-654.0K
$-350.0K
Stockholders' Equity
$-31M
$-12M
$20M
$34M
$65M
$33M
$31M
$3M
$4M
$10M
$10M
Liabilities + Equity
$26M
$35M
$75M
$100M
$160M
$55M
$40M
$10M
$10M
$14M
$13M
Shares Outstanding
28,683,000
17,453,000
8,261,000
5,932,000
92,232,000
69,117,000
57,032,000
40,664,000
31,452,000
28,737,000
25,391,000
Arus Kas15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$2M
$2M
$2M
$2M
$800.0K
$313.0K
·
·
·
·
·
Stock-based Comp
$2M
$2M
$3M
$10M
$7M
$5M
$3M
$1M
$2M
·
·
Deferred Tax
·
·
$0
$0
$-9M
$-1M
·
·
·
·
·
Amort. of Intangibles
$7.0K
$88.0K
$88.0K
$4M
$3M
$81.0K
·
$121.0K
$242.0K
$242.0K
$242.0K
Other Non-cash
$24M
$37M
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$-22M
$-21M
$-23M
$-46M
$-36M
$-26M
$-20M
$-12M
$-13M
$-8M
$-4M
CapEx
$3M
$516.0K
$281.0K
$4M
$2M
$1M
$918.0K
$31.0K
$91.0K
$106.0K
$500.0K
Investing Cash Flow
$-3M
$-512.0K
$-932.0K
$-4M
$-14M
$-12M
$-12M
$-31.0K
$843.0K
$-181.0K
$315.0K
Debt Issued
·
·
·
·
·
$1M
·
·
·
·
·
Stock Issued
$29M
$26M
$14M
$33M
$65M
$18M
$49M
$10M
·
$0
$12M
Net Stock Activity
$29M
$26M
$14M
·
·
·
·
·
·
$0
·
Financing Cash Flow
$28M
$20M
$12M
$36M
$78M
$23M
$48M
$12M
$10M
$10M
$12M
Net Change in Cash
$3M
$-796.0K
$-12M
$-14M
$28M
$-15M
$16M
$434.0K
$-3M
$2M
$8M
Taxes Paid
$0
$0
·
·
·
·
·
·
·
·
·
Free Cash Flow
$-25M
$-21M
$-24M
·
·
·
·
·
·
$-8M
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
56.7%
39.3%
27.5%
·
·
·
·
·
·
·
·
Operating Margin
-1260.8%
-3245.1%
-1672.4%
·
·
·
·
·
·
39785.7%
·
Net Margin
-1238.5%
-3225.0%
-1848.4%
·
·
·
·
·
·
39885.7%
·
Pretax Margin
·
-3225.0%
-1653.7%
·
·
·
·
·
·
·
·
EBITDA Margin
-1206.6%
-3162.0%
-1672.4%
·
·
·
·
·
·
39785.7%
·
ROA
-165.1%
-110.3%
-31.8%
·
·
·
·
·
·
-82.2%
·
ROE
330.8%
4733.8%
-98.2%
·
·
·
·
·
·
-110.1%
·
ROIC
·
497.3%
·
·
·
·
·
·
·
·
·
Likuiditas & Solvabilitas2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
1.3
1.6
1.5
·
·
·
·
·
·
3.0
·
Quick Ratio
1.1
1.4
1.4
·
·
·
·
·
·
2.4
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.1
0.0
0.0
·
·
·
·
·
·
-0.0
·
Inventory Turnover
4.1
5.1
·
·
·
·
·
·
·
·
·
Receivables Turnover
3.0
1.8
2.8
·
·
·
·
·
·
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$-1.10
$-0.70
$2.48
·
·
·
·
·
·
$0.34
·
Revenue / Share
$0.13
$0.14
$0.20
·
·
·
·
·
·
·
·
Cash Flow / Share
$-0.73
$-1.58
$-3.05
·
·
·
·
·
·
·
·
Cash / Share
$0.40
$0.49
$1.14
·
·
·
·
·
·
$0.35
·
EPS (TTM)
$-1.65
$-4.66
$-3.75
$-13.25
·
·
·
·
·
·
·
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
115.6%
25.1%
56.9%
-56.4%
80.8%
·
·
·
·
·
·
Revenue CAGR 3Y
61.8%
-5.1%
7.3%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
27.2%
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$4M
$2M
$2M
$958.0K
$2M
$1M
·
·
·
·
$0
Net Income TTM
$-50M
$-61M
$-28M
$-73M
$-64M
$-30M
$-22M
$-16M
$-19M
$-11M
$-9M
Market Cap
$215M
$42M
$21M
·
·
·
·
·
·
$4.05B
·
P/E
-4.5
-0.5
-0.7
-0.5
·
·
·
·
·
·
·
P/S
53.1
22.1
13.7
·
·
·
·
·
·
·
·
P/B
-6.8
-3.4
1.0
·
·
·
·
·
·
410.9
·
P / Tangible Book
·
·
·
·
·
355.7
·
·
·
·
·
P / Cash Flow
-9.7
-2.0
-0.9
·
·
·
·
·
·
-538.7
·
P / FCF
-8.5
-2.0
-0.9
·
·
·
·
·
·
-531.2
·
Earnings Yield
-22.0%
-195.8%
-150.0%
-206.4%
·
·
·
·
·
·
·
Laporan Laba Rugi16
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$239.0K
$32.0K
$1M
$260.0K
$518.0K
$2M
$1M
$115.0K
$104.0K
$176.0K
$314.0K
$429.0K
$463.0K
$297.0K
$274.0K
$67.0K
Cost of Revenue
$82.0K
$17.0K
$655.0K
$121.0K
$180.0K
$813.0K
$869.0K
$43.0K
$32.0K
$109.0K
$409.0K
$159.0K
$169.0K
$265.0K
$278.0K
$314.0K
Gross Profit
$157.0K
$15.0K
$484.0K
$139.0K
$338.0K
$1M
$595.0K
$50.0K
$50.0K
$45.0K
$-117.0K
$248.0K
$272.0K
$10.0K
$-27.0K
$-269.0K
R&D Expense
$4M
$5M
$6M
$4M
$3M
$3M
$2M
$3M
$2M
$2M
$3M
$2M
$2M
$2M
$1M
$1M
SG&A Expense
$3M
$3M
$2M
$3M
$3M
$3M
$3M
$3M
$2M
$3M
$2M
$2M
$4M
$3M
$5M
$6M
Operating Expenses
$12M
$4M
$24M
$11M
$10M
$8M
$34M
$14M
$5M
$9M
$16M
$7M
$9M
$-6M
$12M
$1M
Operating Income
$-11M
$-4M
$-23M
$-11M
$-10M
$-7M
$-34M
$-14M
$-5M
$-9M
$-16M
$-7M
$-8M
$6M
$-12M
$-2M
Other Non-op
$162.0K
$146.0K
$506.0K
$223.0K
$125.0K
$157.0K
$146.0K
$53.0K
$110.0K
$153.0K
$269.0K
$127.0K
$-1.0K
$-1.0K
$-365.0K
$62.0K
Pretax Income
·
·
·
·
·
·
·
$-13M
$-5M
$-9M
$-16M
$-6M
$-8M
$6M
$-12M
$-2M
Income Tax
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
·
·
·
·
·
·
Net Income
$-11M
$-4M
$-23M
$-11M
$-10M
$-7M
$-34M
$-13M
$-5M
$-9M
$-16M
$-6M
$-8M
$3M
$-45M
$-9M
EPS (Basic)
$-0.31
$-0.12
$-0.75
$-0.34
$-0.30
$-0.26
$-2.19
$-0.98
$-0.36
$-1.13
$-2.27
$-0.81
$-1.07
$0.40
$-10.04
$-1.62
EPS (Diluted)
$-0.31
$-0.12
$-0.75
$-0.34
$-0.30
$-0.26
$-2.19
$-0.98
$-0.36
$-1.13
$-2.27
$-0.81
$-1.07
$0.40
$-10.04
$-1.62
Shares (Basic)
36,750,000
34,519,000
·
32,033,000
32,023,000
25,694,000
·
13,714,000
12,870,000
8,264,000
·
8,256,000
8,090,000
5,958,000
·
5,931
Shares (Diluted)
36,750,000
34,519,000
·
32,033,000
32,023,000
25,694,000
·
13,714,000
12,870,000
8,264,000
·
8,256,000
8,090,000
5,963,000
·
5,931
EBITDA
$-11M
$-4M
·
$-10M
$-9M
$-6M
·
$-14M
$-5M
$-9M
·
$-7M
$-8M
$6M
·
$-9M
Neraca21
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$18M
$28M
$12M
$19M
$24M
$31M
$9M
$3M
$9M
$6M
$9M
$14M
$17M
$12M
$20M
$32M
Receivables
$192.0K
$157.0K
$1M
$258.0K
$512.0K
$4M
$2M
$209.0K
$85.0K
$161.0K
$484.0K
$2M
$2M
$2M
$2M
$2M
Inventory
$207.0K
$382.0K
$446.0K
$471.0K
$693.0K
$459.0K
$410.0K
$232.0K
·
·
·
·
·
·
·
·
Prepaid Expense
$2M
$1M
$1M
$1M
$1M
$1M
$821.0K
$627.0K
$595.0K
$735.0K
$643.0K
$672.0K
$1M
$970.0K
$977.0K
$2M
Current Assets
$21M
$31M
$15M
$21M
$27M
$36M
$12M
$5M
$10M
$7M
$11M
$17M
$21M
$16M
$26M
$37M
PP&E (Net)
$6M
$9M
$9M
$6M
$6M
$7M
$6M
$6M
$6M
$5M
$5M
$5M
$7M
$8M
$9M
$9M
Accum. Depreciation
$8M
$10M
$10M
$9M
$8M
$7M
$8M
$7M
$7M
$6M
$6M
$6M
$5M
$5M
$4M
$4M
Goodwill
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$19M
Intangibles
·
·
$0
$15M
$15M
$15M
$15M
$57M
$57M
$57M
$57M
$57M
$57M
$57M
$62M
$88M
Other Non-current Assets
$556.0K
$574.0K
$593.0K
$672.0K
$702.0K
$642.0K
$691.0K
$699.0K
$563.0K
$438.0K
$463.0K
$520.0K
$329.0K
$367.0K
$371.0K
$366.0K
Total Assets
$29M
$40M
$26M
$44M
$51M
$60M
$35M
$70M
$75M
$71M
$75M
$82M
$88M
$83M
$100M
$157M
Accounts Payable
$2M
$2M
$3M
$1M
$1M
$2M
$2M
$872.0K
$1M
$908.0K
$953.0K
$1M
$875.0K
$1M
$1M
$2M
Accrued Liabilities
$2M
$3M
$2M
$2M
$1M
$3M
$2M
$2M
$1M
$2M
$2M
$2M
$1M
$2M
$2M
$4M
Current Liabilities
$10M
$12M
$12M
$8M
$7M
$10M
$7M
$9M
$7M
$8M
$7M
$8M
$8M
$9M
$12M
$13M
Total Liabilities
$51M
$51M
$57M
$53M
$49M
$50M
$47M
$61M
$52M
$54M
$49M
$39M
$39M
$39M
$60M
$75M
Common Stock
$395M
$394M
$369M
$369M
$368M
$367M
$338M
$327M
$326M
$311M
$310M
$310M
$310M
$296M
$295M
$293M
Retained Earnings
$-416M
$-405M
$-401M
$-378M
$-367M
$-357M
$-351M
$-317M
$-304M
$-299M
$-290M
$-272M
$-266M
$-258M
$-261M
$-216M
AOCI
$67.0K
$71.0K
$86.0K
$86.0K
$85.0K
$41.0K
$21.0K
$57.0K
$37.0K
$40.0K
$49.0K
$32.0K
$41.0K
$43.0K
$39.0K
$19.0K
Stockholders' Equity
$-21M
$-11M
$-31M
$-9M
$1M
$10M
$-12M
$10M
$23M
$12M
$20M
$38M
$44M
$38M
$34M
$77M
Liabilities + Equity
$29M
$40M
$26M
$44M
$51M
$60M
$35M
$70M
$75M
$71M
$75M
$82M
$88M
$83M
$100M
$157M
Shares Outstanding
32,623,000
32,286,000
28,683,000
28,625,000
28,617,000
28,599,000
17,453,000
13,374,000
13,368,000
8,273,000
8,261,000
8,261,000
8,241,000
119,279,000
5,932,000
118,619,000
Arus Kas13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$665.0K
$631.0K
$563.0K
$584.0K
$559.0K
$491.0K
$563.0K
$340.0K
$326.0K
$335.0K
$303.0K
$404.0K
$435.0K
$450.0K
$466.0K
$391.0K
Stock-based Comp
$661.0K
$615.0K
$721.0K
$521.0K
$504.0K
$473.0K
$499.0K
$450.0K
$386.0K
$418.0K
$484.0K
$608.0K
$834.0K
$834.0K
$3M
$3M
Amort. of Intangibles
$0
$0
$0
$0
$0
$7.0K
$22.0K
$22.0K
$22.0K
$22.0K
$22.0K
$22.0K
$22.0K
$22.0K
$812.0K
$976.0K
Other Non-cash
·
$-5M
·
·
·
$-151.0K
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$-9M
$-8M
$-6M
$-5M
$-6M
$-6M
$-5M
$-6M
$-6M
$-4M
$-4M
$-2M
$-5M
$-8M
$-10M
$-11M
CapEx
$779.0K
$613.0K
$1M
$1M
$349.0K
$307.0K
$214.0K
$87.0K
$191.0K
$24.0K
$264.0K
·
·
·
$802.0K
$859.0K
Investing Cash Flow
$-779.0K
$-613.0K
$-1M
$-1M
$-349.0K
$-307.0K
$-210.0K
$-87.0K
$-191.0K
$-24.0K
$103.0K
$-1M
$123.0K
$-1M
$-802.0K
$-859.0K
Stock Issued
$0
$26M
$0
$0
$0
$29M
$10M
$0
$16M
$0
$0
$0
·
·
$0
$0
Net Stock Activity
·
$26M
·
·
·
$29M
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-564.0K
$25M
$-252.0K
$-120.0K
$-114.0K
$29M
$11M
$-255.0K
$10M
$0
$-30.0K
$-30.0K
$12M
$-28.0K
$-100.0K
$-572.0K
Net Change in Cash
$-11M
$16M
$-7M
$-6M
$-7M
$22M
$5M
$-6M
$4M
$-4M
$-4M
$-4M
$6M
$-10M
$-11M
$-13M
Taxes Paid
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
·
·
·
·
·
·
Free Cash Flow
·
$-8M
·
·
·
$-6M
·
·
·
$-4M
·
·
·
·
·
·
Profitabilitas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
65.7%
46.9%
·
53.5%
67.6%
62.0%
·
43.5%
48.1%
-55.7%
·
57.8%
58.8%
3.4%
·
-115.4%
Operating Margin
-4770.7%
-13790.6%
·
-4249.2%
-1900.0%
-318.0%
·
-11752.2%
-4453.9%
-5265.3%
·
-1518.2%
-1791.4%
1952.2%
·
-906.7%
Net Margin
-4711.3%
-13406.2%
·
-4174.6%
-1880.7%
-312.0%
·
-11733.0%
-4355.8%
-5186.9%
·
-1512.6%
-1799.8%
1021.2%
·
-917.7%
Pretax Margin
·
·
·
·
·
·
·
-11733.0%
-4355.8%
-5186.9%
·
-1512.6%
-1799.8%
2006.4%
·
-917.7%
EBITDA Margin
-4492.5%
-11818.8%
·
-4024.6%
-1792.1%
-295.0%
·
-11752.2%
-4453.9%
-5265.3%
·
-1518.2%
-1791.4%
1952.2%
·
-906.7%
ROA
-28.2%
-8.5%
·
-19.0%
-15.6%
-10.2%
·
-17.8%
-5.6%
-11.9%
·
-5.4%
-6.4%
2.6%
·
-5.7%
ROE
111.5%
1814.0%
·
-4215.1%
-81.9%
-61.2%
·
-57.1%
-13.7%
-36.9%
·
-11.3%
-13.1%
6.4%
·
-10.6%
Likuiditas & Solvabilitas2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.0
2.5
·
2.8
4.0
3.7
·
0.5
1.4
0.8
·
2.1
2.7
1.7
·
2.8
Quick Ratio
1.7
2.4
·
2.5
3.7
3.6
·
0.4
1.3
0.7
·
2.0
2.5
1.5
·
2.6
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Inventory Turnover
0.2
0.0
·
0.3
0.5
3.5
·
0.4
·
·
·
·
·
·
·
·
Receivables Turnover
0.7
0.0
·
1.1
1.7
1.2
·
0.1
0.1
0.2
·
0.2
0.3
0.1
·
0.7
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$-0.65
$-0.33
·
$-0.32
$0.04
$0.36
·
$0.73
$1.70
$1.40
·
$4.55
$5.29
$0.32
·
$0.65
Revenue / Share
$0.01
$0.00
·
$0.01
$0.02
$0.08
·
$0.01
$0.01
$0.02
·
$51.96
$57.23
$0.00
·
·
Cash Flow / Share
·
$-0.22
·
·
·
$-0.23
·
·
·
$-0.46
·
·
·
$-0.08
·
·
Cash / Share
$0.54
$0.87
·
$0.65
$0.85
$1.08
·
$0.25
$0.69
$0.67
·
$1.67
$2.11
$0.10
·
$0.27
EPS (TTM)
$-1.52
$-1.51
·
$-3.09
$-3.73
$-3.79
·
$-4.74
$-4.57
$-5.28
·
$-11.52
$-12.33
$-12.74
·
·
Valuasi (TTM)8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$2M
$2M
·
$4M
$4M
$4M
·
$709.0K
$1M
$1M
·
$1M
$1M
$875.0K
·
$-1M
Net Income TTM
$-49M
$-48M
·
$-61M
$-63M
$-58M
·
$-43M
$-36M
$-40M
·
$-57M
$-60M
$-60M
·
$-64M
Market Cap
$192M
$106M
·
$95M
$86M
$88M
·
$38M
$39M
$24M
·
$26M
$38M
$844M
·
$1.73B
P/E
-3.9
-2.2
·
-1.1
-0.8
-0.8
·
-0.6
-0.6
-0.6
·
-0.3
-0.4
-0.6
·
·
P/S
115.3
54.3
·
21.6
20.3
22.8
·
53.8
38.5
17.5
·
17.6
34.4
965.1
·
-1378.9
P/B
-9.0
-9.9
·
-10.3
78.7
8.6
·
3.9
1.7
2.1
·
0.7
0.9
22.3
·
22.5
P / Cash Flow
·
-13.9
·
·
·
-14.9
·
·
·
-6.3
·
·
·
-87.3
·
·
Earnings Yield
-25.8%
-46.0%
·
-93.1%
-123.5%
-123.9%
·
-166.3%
-154.9%
-180.2%
·
-369.2%
-268.0%
-179.9%
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$4M
$2M
$2M
$958.0K
$2M
Margin Kotor %
56.7%
39.3%
27.5%
·
·
Margin Operasi %
-1260.8%
-3245.1%
-1672.4%
·
·
Laba Bersih
$-50M
$-61M
$-28M
$-73M
$-64M
EPS Dilusian
$-1.65
$-4.66
$-3.75
$-13.25
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
1.3
1.6
1.5
·
·
Rasio Cepat
1.1
1.4
1.4
·
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-25M
$-21M
$-24M
·
·
Pemilik institusional (13F)
43 pengaju
· $111.8M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang43
Nilai yang dipegang$111.8M
Posisi baru11
Posisi yang keluar13
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
11 (-6 vs Kuartal sebelumnya)
13 (+6 vs Kuartal sebelumnya)
10 (-1 vs Kuartal sebelumnya)
8 (+2 vs Kuartal sebelumnya)
-474K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
29 orang dalam
· 16 pejabat · 13 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 3 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.