Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata1.0%
Laporan BerikutnyaOkt 20, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
$1.95
$1.93
1.1%
31 Maret 2026
$1.21
$1.22
-1.2%
31 Des. 2025
$1.98
$2.08
-5.0%
30 Sep. 2025
$2.28
$2.14
6.3%
30 Juni 2025
$2.19
$2.11
3.8%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$2.43B
$2.43B
$2.23B
$2.00B
$1.83B
$1.80B
$1.81B
·
$1.59B
$1.47B
$1.46B
Cost of Revenue
$1.54B
$1.58B
$1.48B
$1.31B
$1.14B
$1.16B
$1.14B
·
$994M
$900M
$885M
SG&A Expense
$565M
$523M
$497M
$451M
$383M
$362M
$335M
·
$342M
$285M
$294M
Operating Expenses
$2.25B
$2.24B
$2.10B
$1.87B
$1.63B
$1.63B
$1.58B
·
$1.48B
$1.27B
$1.26B
Operating Income
$184M
$184M
$134M
$134M
$196M
$173M
$232M
·
$110M
$201M
$200M
Interest Expense
·
·
·
·
·
·
·
·
·
$927.0K
$873.0K
Interest Income
·
·
·
·
·
·
·
·
·
$3M
$3M
Other Non-op
$1M
$-1M
$-2M
$-3M
$-2M
$-1M
$-3M
·
$571.0K
$-332.0K
$-2M
Pretax Income
$195M
$189M
$139M
$134M
$197M
$178M
$238M
·
$115M
$203M
$201M
Income Tax
$47M
$44M
$35M
$31M
$46M
$42M
$59M
·
$45M
$78M
$77M
Net Income
$148M
$145M
$104M
$103M
$151M
$136M
$179M
·
$70M
$125M
$124M
EPS (Diluted)
$7.98
$7.77
$5.53
$5.46
$7.94
$7.13
$9.33
·
$3.44
$6.17
$6.15
Shares (Basic)
18,521,000
18,663,000
18,688,000
18,824,000
18,880,000
18,919,000
19,082,000
·
20,284,000
20,168,000
20,098,000
Shares (Diluted)
18,581,000
18,724,000
18,762,000
18,933,000
19,038,000
19,042,000
19,196,000
·
20,276,000
20,154,000
20,079,000
EBITDA
$325M
$325M
$255M
$243M
$302M
$277M
$335M
·
$199M
$283M
$277M
Neraca24
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$204M
$162M
$79M
$376M
$513M
$475M
$385M
·
$350M
$364M
$277M
Short-term Investments
$6M
$14M
$10M
$0
$0
$0
·
·
·
·
·
Receivables
$285M
$279M
$279M
$249M
$208M
$191M
$203M
·
$187M
$157M
$152M
Inventory
$145M
$157M
$148M
$151M
$144M
$106M
$101M
·
$79M
$79M
$80M
Prepaid Expense
$50M
$52M
$54M
$42M
$41M
$36M
$36M
$33M
$17M
$30M
$12M
Current Assets
$925M
$916M
$840M
$1.06B
$1.10B
$969M
$914M
$796M
$814M
$778M
$662M
PP&E (Net)
$830M
$802M
$757M
$665M
$618M
$582M
$575M
·
$525M
$540M
$514M
PP&E (Gross)
$1.96B
$1.87B
$1.75B
$1.59B
$1.50B
$1.42B
$1.35B
·
$1.23B
$1.20B
$1.13B
Accum. Depreciation
$1.13B
$1.07B
$996M
$928M
$882M
$839M
$772M
·
$702M
$661M
$618M
Goodwill
$658M
$649M
$648M
$457M
$430M
$425M
$401M
·
$376M
$321M
$313M
Intangibles
$106M
$120M
$146M
$85M
$85M
$86M
$73M
·
$72M
$39M
$40M
Other Non-current Assets
$189M
$143M
$117M
$106M
$103M
$94M
$85M
$75M
$32M
$25M
$3M
Total Assets
$2.78B
$2.70B
$2.57B
$2.43B
$2.38B
$2.20B
$2.05B
$1.90B
$1.82B
$1.70B
$1.53B
Accounts Payable
$95M
$93M
$93M
$82M
$81M
$64M
$78M
·
$65M
$51M
$51M
Accrued Liabilities
$177M
$170M
$156M
$147M
$160M
$133M
$112M
·
$112M
$101M
$113M
Current Liabilities
$290M
$281M
$267M
$244M
$255M
$210M
$190M
·
$178M
$153M
$184M
Capital Leases
$55M
$51M
$47M
$38M
$30M
$29M
·
·
·
·
·
Total Liabilities
$609M
$588M
$566M
$512M
$508M
$458M
$406M
$393M
$366M
$337M
$291M
Total Debt
·
·
·
·
·
·
·
·
·
·
$0
Paid-in Capital
$109M
$105M
$99M
$93M
$89M
$87M
$85M
·
$86M
$73M
$68M
Retained Earnings
$2.08B
$2.03B
$1.93B
$1.85B
$1.81B
$1.68B
$1.59B
$1.45B
$1.39B
$1.32B
$1.20B
AOCI
$-22M
$-24M
$-24M
$-24M
$-25M
$-32M
$-34M
·
$-22M
$-29M
$-24M
Stockholders' Equity
$2.17B
$2.11B
$2.00B
$1.92B
$1.87B
$1.74B
$1.64B
$1.51B
$1.45B
$1.36B
$1.24B
Liabilities + Equity
$2.78B
$2.70B
$2.57B
$2.43B
$2.38B
$2.20B
$2.05B
$1.90B
$1.82B
$1.70B
$1.53B
Arus Kas18
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$140M
$141M
$121M
$109M
$106M
$105M
$103M
·
$89M
$82M
$77M
Stock-based Comp
$12M
$10M
$9M
$9M
$7M
$6M
$6M
·
$12M
$6M
$5M
Deferred Tax
$3M
$6M
$23M
$18M
$-1M
$-12M
$9M
·
$-737.0K
$12M
$-3M
Amort. of Intangibles
$17M
$19M
$15M
$11M
·
·
·
·
$13M
$9M
$9M
Other Non-cash
$-7M
$-7M
$-41M
$-116M
$-51M
$53M
$-15M
·
$47M
$-17M
$23M
Operating Cash Flow
$297M
$295M
$216M
$123M
$212M
$287M
$282M
·
$218M
$208M
$227M
CapEx
$154M
$160M
$172M
$144M
$134M
$117M
$120M
·
$109M
$98M
$101M
Investing Cash Flow
$-155M
$-162M
$-488M
$-187M
$-141M
$-158M
$-124M
·
$-233M
$-115M
·
Debt Issued
·
·
·
·
·
·
·
·
$0
$0
$7M
Net Debt Issued
·
·
·
·
·
·
·
·
$0
$-1M
$-6M
Stock Repurchased
$71M
$24M
$0
$44M
$11M
$22M
$31M
·
$0
$0
·
Net Stock Activity
$-71M
$-24M
$0
$-44M
$-11M
$-22M
$-31M
·
·
·
·
Dividends Paid
$25M
$23M
$22M
$21M
$18M
$16M
$8M
·
$3M
$3M
$3M
Financing Cash Flow
$-101M
$-50M
$-26M
$-69M
$-34M
$-41M
$-41M
·
$-2M
$-6M
·
Net Change in Cash
$42M
$82M
$-297M
$-136M
$38M
$89M
$115M
·
$-14M
$87M
$85M
Taxes Paid
$37M
$34M
$8M
$25M
$56M
$58M
$28M
·
$62M
$74M
$60M
Free Cash Flow
$143M
$135M
$44M
$-22M
$79M
$170M
$162M
·
$110M
$109M
$126M
Levered FCF
·
·
·
·
·
·
·
·
·
$109M
$125M
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Operating Margin
7.6%
7.6%
6.0%
6.7%
10.7%
9.6%
12.8%
·
6.9%
13.7%
13.8%
Net Margin
6.1%
6.0%
4.6%
5.2%
8.3%
7.5%
9.9%
·
4.4%
8.5%
8.5%
Pretax Margin
8.0%
7.8%
6.2%
6.7%
10.8%
9.9%
13.2%
·
7.2%
13.9%
13.8%
EBITDA Margin
13.4%
13.4%
11.4%
12.2%
16.5%
15.4%
18.5%
·
12.5%
19.3%
19.1%
ROA
5.4%
5.5%
4.2%
4.3%
6.6%
6.4%
9.1%
·
4.0%
7.7%
8.4%
ROE
6.9%
7.0%
5.2%
5.4%
8.1%
7.9%
11.0%
·
5.0%
9.6%
10.5%
ROIC
6.5%
6.7%
5.0%
5.4%
8.0%
7.6%
10.6%
·
4.6%
9.1%
10.0%
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
3.2
3.3
3.1
4.4
4.3
4.6
4.8
·
4.6
5.1
3.6
Quick Ratio
1.7
1.6
1.4
2.6
2.8
3.2
3.1
·
3.0
3.4
2.3
Debt / Equity
·
·
·
·
·
·
·
·
·
·
0.0
LT Debt / Equity
·
·
·
·
·
·
·
·
·
·
0.0
Interest Coverage
·
·
·
·
·
·
·
·
·
217.0
229.5
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.9
0.9
0.9
0.8
0.8
0.8
0.9
·
0.9
0.9
1.0
Inventory Turnover
10.2
10.4
9.9
8.9
9.1
11.2
11.9
·
12.6
11.3
11.1
Receivables Turnover
8.6
8.7
8.5
8.7
9.1
9.1
9.0
·
9.3
9.5
9.6
Per Saham3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue / Share
$130.91
$129.64
$119.02
$105.68
$95.92
$94.75
$94.26
·
$78.47
$72.84
$72.54
Cash Flow / Share
$15.98
$15.77
$11.50
$6.48
$11.15
$15.06
$14.70
·
$10.77
$10.30
$11.30
EPS (TTM)
$7.98
$7.77
$5.53
$5.46
$7.94
$7.13
$9.33
·
$3.44
$6.17
$6.15
Tingkat Pertumbuhan10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
0.20%
8.7%
11.6%
9.6%
1.2%
·
·
·
·
·
·
Revenue CAGR 3Y
6.7%
10.0%
7.4%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
6.2%
·
·
·
·
·
·
·
·
·
·
EPS YoY
2.7%
40.5%
1.3%
-31.2%
11.4%
·
·
·
·
·
·
EPS CAGR 3Y
13.5%
-0.72%
-8.1%
·
·
·
·
·
·
·
·
EPS CAGR 5Y
2.3%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
1.9%
40.3%
0.26%
-31.6%
11.3%
·
·
·
·
·
·
Net Income CAGR 3Y
12.8%
-1.3%
-8.6%
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
1.8%
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
9.4%
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$2.43B
$2.43B
$2.23B
$2.00B
$1.83B
$1.80B
$1.81B
·
$1.59B
$1.47B
$1.46B
Net Income TTM
$148M
$145M
$104M
$103M
$151M
$136M
$179M
·
$70M
$125M
$124M
P/E
22.3
24.4
31.4
33.5
28.8
27.6
21.0
·
40.1
20.7
17.6
Earnings Yield
4.5%
4.1%
3.2%
3.0%
3.5%
3.6%
4.8%
·
2.5%
4.8%
5.7%
Payout Ratio
16.6%
16.1%
21.3%
20.1%
12.0%
11.6%
4.6%
·
4.1%
2.3%
2.3%
Annual Payout
$25M
$23M
$22M
$21M
$18M
$16M
$8M
·
$3M
$3M
$3M
Laporan Laba Rugi14
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue
$634M
$623M
$621M
$614M
$611M
$602M
$605M
$640M
$603M
$591M
$594M
$572M
$577M
$543M
$542M
$516M
Cost of Revenue
$400M
$404M
$393M
$382M
$385M
$394M
$381M
$409M
$391M
$396M
$384M
$378M
$379M
$370M
$354M
$337M
SG&A Expense
$176M
$157M
$148M
$147M
$143M
$142M
$134M
$139M
$129M
$131M
$123M
$125M
$133M
$122M
$117M
$118M
Operating Expenses
$611M
$596M
$576M
$565M
$563M
$571M
$549M
$586M
$555M
$563M
$540M
$536M
$543M
$522M
$498M
$483M
Operating Income
$23M
$26M
$45M
$50M
$48M
$31M
$56M
$54M
$48M
$28M
$53M
$36M
$33M
$21M
$43M
$33M
Interest Expense
·
$2M
·
·
·
$2M
·
·
·
·
·
·
·
·
·
·
Other Non-op
$-365.0K
$-250.0K
$-259.0K
$-513.0K
$3M
$-794.0K
$-290.0K
$372.0K
$-522.0K
$-575.0K
$-716.0K
$22.0K
$-621.0K
$-114.0K
$-791.0K
$-1M
Pretax Income
$24M
$27M
$47M
$51M
$53M
$33M
$58M
$57M
$49M
$28M
$55M
$36M
$33M
$24M
$45M
$33M
Income Tax
$5M
$7M
$13M
$10M
$14M
$8M
$15M
$12M
$11M
$7M
$13M
$9M
$9M
$6M
$11M
$7M
Net Income
$20M
$20M
$34M
$41M
$40M
$24M
$43M
$45M
$38M
$20M
$42M
$28M
$24M
$18M
$34M
$26M
EPS (Diluted)
$1.09
$1.13
$1.89
$2.22
$2.13
$1.31
$2.31
$2.39
$2.03
$1.09
$2.26
$1.48
$1.29
$0.95
$1.81
$1.39
Shares (Basic)
18,083,000
18,074,000
18,148,000
·
18,547,000
18,567,000
18,586,000
·
18,652,000
18,696,000
18,702,000
·
18,677,000
18,677,000
18,672,000
·
Shares (Diluted)
18,216,000
18,143,000
18,188,000
·
18,607,000
18,649,000
18,666,000
·
18,705,000
18,754,000
18,769,000
·
18,748,000
18,767,000
18,754,000
·
EBITDA
$59M
$61M
$80M
·
$83M
$66M
$90M
·
$83M
$63M
$87M
·
$65M
$51M
$70M
·
Neraca23
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Cash & Equivalents
$163M
$152M
$124M
$204M
$212M
$192M
$166M
$162M
$112M
$91M
$77M
·
$59M
$244M
$244M
·
Short-term Investments
$6M
$6M
$6M
$6M
$0
$9M
$15M
$14M
$13M
$11M
$11M
·
$10M
$101M
$107M
·
Receivables
$296M
$292M
$293M
$285M
$282M
$282M
$282M
$279M
$284M
$292M
$299M
·
$279M
$277M
$273M
·
Inventory
$148M
$147M
$143M
$145M
$149M
$159M
$155M
$157M
$161M
$158M
$149M
·
$150M
$151M
$143M
·
Prepaid Expense
$64M
$63M
$59M
$50M
$56M
$57M
$57M
$52M
$56M
$62M
$62M
·
$49M
$50M
$51M
·
Current Assets
$920M
$903M
$873M
$925M
$938M
$937M
$916M
$916M
$884M
$864M
$859M
·
$813M
$1.07B
$1.07B
·
PP&E (Net)
$847M
$848M
$834M
$830M
$818M
$803M
$803M
$802M
$790M
$772M
$767M
·
$740M
$685M
$681M
·
PP&E (Gross)
·
·
·
$1.96B
·
·
·
$1.87B
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
·
$1.13B
·
·
·
$1.07B
·
·
·
·
·
·
·
·
Goodwill
$670M
$670M
$669M
$658M
$653M
$653M
$650M
$649M
$649M
$649M
$649M
$648M
$648M
$461M
$461M
$457M
Intangibles
$93M
$96M
$104M
$106M
$107M
$111M
$114M
$120M
$126M
$132M
$138M
·
$151M
$83M
$85M
·
Other Non-current Assets
$208M
$205M
$197M
$189M
$170M
$161M
$153M
$143M
$135M
$133M
$123M
·
$110M
$109M
$108M
·
Total Assets
$2.82B
$2.80B
$2.75B
$2.78B
$2.76B
$2.73B
$2.70B
$2.70B
$2.65B
$2.62B
$2.60B
·
$2.53B
$2.45B
$2.45B
$2.43B
Accounts Payable
$90M
$92M
$91M
$95M
$76M
$90M
$86M
$93M
$86M
$86M
$86M
·
$89M
$81M
$85M
·
Accrued Liabilities
$185M
$178M
$154M
$177M
$173M
$171M
$156M
$170M
$165M
$158M
$155M
·
$151M
$137M
$144M
·
Current Liabilities
$296M
$290M
$264M
$290M
$267M
$278M
$261M
$281M
$270M
$263M
$259M
·
$259M
$232M
$243M
·
Capital Leases
$64M
$60M
$58M
$55M
$57M
$54M
$50M
$51M
$51M
$54M
$50M
·
$46M
$36M
$35M
·
Total Liabilities
$623M
$617M
$590M
$609M
$585M
$590M
$568M
$588M
$576M
$571M
$562M
·
$549M
$499M
$509M
·
Paid-in Capital
$113M
$110M
$107M
$109M
$108M
$106M
$104M
$105M
$103M
$101M
$100M
·
$97M
$95M
$93M
·
Retained Earnings
$2.11B
$2.09B
$2.08B
$2.08B
$2.09B
$2.07B
$2.06B
$2.03B
$1.99B
$1.97B
$1.96B
·
$1.90B
$1.89B
$1.87B
·
AOCI
$-22M
$-20M
$-24M
$-22M
$-24M
$-33M
$-29M
$-24M
$-24M
$-23M
$-24M
·
$-27M
$-27M
$-26M
·
Stockholders' Equity
$2.20B
$2.18B
$2.16B
$2.17B
$2.17B
$2.14B
$2.13B
$2.11B
$2.08B
$2.05B
$2.04B
$2.00B
$1.98B
$1.96B
$1.94B
$1.92B
Liabilities + Equity
$2.82B
$2.80B
$2.75B
$2.78B
$2.76B
$2.73B
$2.70B
$2.70B
$2.65B
$2.62B
$2.60B
·
$2.53B
$2.45B
$2.45B
·
Arus Kas13
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
D&A
$36M
$35M
$35M
$36M
$35M
$35M
$35M
$38M
$35M
$35M
$34M
$33M
$31M
$30M
$27M
$28M
Stock-based Comp
$3M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$3M
$2M
$2M
$3M
$1M
$2M
Amort. of Intangibles
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$5M
$5M
$5M
$5M
$5M
$5M
$2M
$3M
·
Other Non-cash
·
·
$-57M
·
·
·
$-23M
·
·
·
$-33M
·
·
·
$-35M
·
Operating Cash Flow
$51M
$74M
$15M
$100M
$68M
$70M
$58M
$102M
$86M
$61M
$46M
$73M
$79M
$36M
$28M
$34M
CapEx
$30M
$38M
$39M
$45M
$44M
$33M
$34M
$38M
$49M
$34M
$39M
$48M
$49M
$36M
$39M
$47M
Investing Cash Flow
$-30M
$-39M
$-52M
$-57M
$-31M
$-30M
$-37M
$-38M
$-51M
$-34M
$-40M
$-48M
$-257M
$-30M
$-152M
$-47M
Stock Repurchased
$0
$0
$33M
$45M
$13M
$6M
$6M
$8M
$8M
$8M
$255.0K
$0
$0
$0
$0
$14M
Net Stock Activity
·
·
$-33M
·
·
·
$-6M
·
·
·
$-255.0K
·
·
·
$0
·
Dividends Paid
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$5M
$6M
$5M
Financing Cash Flow
$-9M
$-7M
$-42M
$-53M
$-19M
$-13M
$-16M
$-14M
$-14M
$-14M
$-8M
$-6M
$-6M
$-6M
$-8M
$-20M
Net Change in Cash
$11M
$28M
$-80M
$-8M
$20M
$26M
$5M
$49M
$22M
$13M
$-2M
$20M
$-185M
$-76.0K
$-132M
$-34M
Free Cash Flow
·
·
$-24M
·
·
·
$25M
·
·
·
$7M
·
·
·
$-11M
·
Profitabilitas7
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Operating Margin
3.6%
4.2%
7.3%
·
7.9%
5.2%
9.2%
·
8.0%
4.7%
8.9%
·
5.8%
3.8%
8.0%
·
Net Margin
3.1%
3.3%
5.5%
·
6.5%
4.1%
7.1%
·
6.3%
3.5%
7.1%
·
4.2%
3.3%
6.3%
·
Pretax Margin
3.9%
4.4%
7.6%
·
8.7%
5.4%
9.6%
·
8.2%
4.7%
9.3%
·
5.8%
4.3%
8.4%
·
EBITDA Margin
9.3%
9.9%
13.0%
·
13.6%
11.0%
14.9%
·
13.8%
10.7%
14.6%
·
11.2%
9.3%
13.0%
·
ROA
0.71%
0.74%
1.3%
·
1.5%
·
1.6%
·
1.5%
0.81%
1.7%
·
0.98%
0.73%
1.4%
·
ROE
0.91%
0.95%
1.6%
·
1.9%
·
2.1%
·
1.9%
1.0%
2.1%
·
1.2%
0.92%
1.8%
·
ROIC
0.85%
0.89%
1.5%
·
1.7%
·
1.9%
·
1.8%
1.0%
2.0%
·
1.2%
0.80%
1.7%
·
Likuiditas & Solvabilitas3
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Current Ratio
3.1
3.1
3.3
·
3.5
·
3.5
·
3.3
3.3
3.3
·
3.1
4.6
4.4
·
Quick Ratio
1.6
1.5
1.6
·
1.8
·
1.8
·
1.5
1.5
1.5
·
1.3
2.7
2.6
·
Interest Coverage
·
16.5
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Efisiensi3
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Asset Turnover
0.2
0.2
0.2
·
0.2
·
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
Inventory Turnover
2.7
2.6
2.6
·
2.5
·
2.5
·
2.5
2.6
2.6
·
2.5
2.4
2.3
·
Receivables Turnover
2.2
2.2
2.2
·
2.2
·
2.1
·
2.1
2.1
2.1
·
2.2
2.1
2.1
·
Per Saham3
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue / Share
$34.83
$34.31
$34.16
·
$32.83
$32.29
$32.41
·
$32.25
$31.50
$31.62
·
$30.76
$28.92
$28.89
·
Cash Flow / Share
·
·
$0.82
·
·
·
$3.11
·
·
·
$2.43
·
·
·
$1.48
·
EPS (TTM)
$6.33
$7.37
$7.55
·
·
·
$7.82
·
$6.86
$6.12
$5.98
·
$5.44
$5.48
$5.50
·
Valuasi (TTM)6
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue TTM
$2.49B
$2.47B
$2.45B
·
·
·
$2.44B
·
$2.36B
$2.33B
$2.28B
·
$2.18B
$2.11B
$2.06B
·
Net Income TTM
$116M
$136M
$140M
·
·
·
$146M
·
$128M
$115M
$112M
·
$102M
$103M
$104M
·
P/E
41.9
31.9
22.9
·
·
·
25.7
·
23.7
27.3
28.7
·
31.4
35.9
34.9
·
Earnings Yield
2.4%
3.1%
4.4%
·
·
·
3.9%
·
4.2%
3.7%
3.5%
·
3.2%
2.8%
2.9%
·
Payout Ratio
·
·
17.8%
·
·
·
13.7%
·
·
·
13.2%
·
·
·
16.4%
·
Annual Payout
$25M
$25M
$25M
·
$24M
$24M
$24M
·
$23M
$23M
$22M
·
$22M
$22M
$22M
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-08-30
2024-08-31
2023-08-26
2022-08-27
2021-08-28
Pendapatan
$2.43B
$2.43B
$2.23B
$2.00B
$1.83B
Margin Operasi %
7.6%
7.6%
6.0%
6.7%
10.7%
Laba Bersih
$148M
$145M
$104M
$103M
$151M
EPS Dilusian
$7.98
$7.77
$5.53
$5.46
$7.94
Metrik
2025-08-30
2024-08-31
2023-08-26
2022-08-27
2021-08-28
Rasio Lancar
3.2
3.3
3.1
4.4
4.3
Rasio Cepat
1.7
1.6
1.4
2.6
2.8
Metrik
2025-08-30
2024-08-31
2023-08-26
2022-08-27
2021-08-28
Arus Kas Bebas
$143M
$135M
$44M
$-22M
$79M
Pemilik institusional (13F)
364 pengaju
· $4.2B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang364
Nilai yang dipegang$4.2B
Posisi baru52
Posisi yang keluar41
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
52 (-34 vs Kuartal sebelumnya)
41 (-13 vs Kuartal sebelumnya)
106 (+7 vs Kuartal sebelumnya)
120 (+5 vs Kuartal sebelumnya)
-593K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
31 orang dalam
· 9 pejabat · 14 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 51 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.