Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$582.7K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata16.4%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Sep. 2026
$0.45
$0.36
26.1%
30 Juni 2026
Agu 6, 2026
$0.45
$0.35
27.9%
31 Maret 2026
$0.35
$0.33
7.2%
31 Des. 2025
$0.39
$0.34
15.9%
30 Sep. 2025
$0.37
$0.30
25.1%
30 Juni 2025
$0.34
$0.31
11.1%
31 Maret 2025
$0.31
$0.31
1.3%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$477M
$363M
$314M
$280M
$258M
$206M
$227M
$225M
$270M
$316M
$397M
$496M
Gross Profit
$209M
$185M
$172M
$161M
$150M
$110M
$113M
$110M
$124M
$162M
$203M
·
SG&A Expense
$33M
$32M
$28M
$28M
$29M
$29M
$34M
$30M
$36M
$40M
$41M
$49M
Operating Expenses
$173M
$160M
$146M
$137M
$121M
$114M
$128M
$130M
$161M
$196M
$347M
$445M
Operating Income
$35M
$23M
$26M
$47M
$27M
$-4M
$-20M
$-22M
$-40M
$-34M
$-144M
$50M
Pretax Income
$39M
$27M
$29M
$48M
$28M
$-3M
$-18M
$-21M
$-40M
$-33M
$-144M
$50M
Income Tax
$11M
$7M
$8M
$7M
$-23M
$801.0K
$1M
$-9M
$-451.0K
$27M
$-40M
$20M
Net Income
$28M
$20M
$21M
$40M
$51M
·
·
·
·
·
·
·
EPS (Basic)
$0.91
$0.66
$0.68
$1.25
$1.53
$-0.11
$-0.58
·
·
$-1.96
$-3.50
$0.97
EPS (Diluted)
$0.87
$0.63
$0.65
$1.20
$1.45
$-0.11
$-0.58
·
·
$-1.96
$-3.50
$0.97
Shares (Basic)
30,932,459
30,496,306
31,075,648
32,292,978
33,333,557
33,612,263
33,062,976
·
31,402,921
30,638,163
29,987,985
31,243,932
Shares (Diluted)
32,411,075
31,634,192
32,074,561
33,719,424
35,024,108
33,612,263
33,062,976
·
31,402,921
30,638,163
29,987,985
31,395,301
EBITDA
$45M
$36M
$37M
$58M
$34M
$2M
$-14M
$-17M
$-34M
$-28M
$-135M
$67M
Neraca25
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
·
·
·
·
$106M
$76M
$36M
$58M
$94M
$135M
$95M
$63M
Short-term Investments
$11M
$2M
$8M
$2M
$0
$0
$30M
$20M
$0
·
·
·
Receivables
$11M
$11M
$8M
$12M
$6M
$5M
$7M
$5M
$12M
$10M
$6M
$22M
Inventory
$14M
$17M
$11M
$12M
$12M
$6M
$6M
$10M
$21M
$28M
$26M
$78M
Prepaid Expense
$12M
$14M
$7M
$7M
$5M
$6M
$8M
$8M
$10M
$9M
$8M
$5M
Current Assets
$225M
$199M
$146M
$130M
$132M
$95M
$90M
$103M
$139M
$185M
$188M
$185M
PP&E (Net)
$18M
$18M
$17M
$19M
$18M
$18M
$19M
$17M
$17M
$14M
$13M
$12M
PP&E (Gross)
$61M
$55M
$47M
$43M
$36M
$32M
$29M
$28M
$48M
$46M
$42M
$37M
Accum. Depreciation
$43M
$37M
$30M
$24M
$19M
$15M
$11M
$11M
$32M
$31M
$28M
$25M
Goodwill
$103M
$98M
$89M
$89M
$60M
$60M
$59M
$60M
$45M
$45M
$64M
$210M
Intangibles
$13M
$14M
$12M
$16M
$3M
$5M
$6M
$7M
$427.0K
$3M
$4M
$17M
Other Non-current Assets
$4M
$4M
$7M
$7M
$5M
$8M
$12M
$14M
$13M
$12M
$13M
$2M
Total Assets
$375M
$347M
$289M
$288M
$256M
$197M
$187M
$202M
$215M
$260M
$288M
$432M
Accounts Payable
$61M
$59M
$39M
$42M
$41M
$22M
$15M
$14M
$13M
$10M
$10M
$16M
Current Liabilities
$162M
$155M
$121M
$124M
$109M
$74M
$69M
$68M
$71M
$85M
$69M
$107M
Capital Leases
$9M
$9M
$7M
$10M
$10M
$7M
·
·
·
·
·
·
Other Non-current Liabilities
$2M
$115.0K
$137.0K
$378.0K
$1M
$3M
·
·
·
·
$3M
·
Total Liabilities
$172M
$164M
$127M
$134M
$121M
$85M
$71M
$72M
$83M
$97M
$72M
$115M
Common Stock
$37.0K
$37.0K
$36.0K
$36.0K
$35.0K
$34.0K
$34.0K
$33.0K
$29.0K
$29.0K
$29.0K
$28.0K
Retained Earnings
$38M
$10M
$-10M
$-31M
$-71M
$-122M
$-119M
$-100M
$-88M
$-49M
$11M
$116M
Treasury Stock
$110M
$94M
$84M
$63M
$37M
$4M
·
·
·
·
·
·
AOCI
$-11M
$-9M
$-10M
$-10M
$-9M
$-10M
$-8M
$-6M
$-6M
$-9M
$-6M
$-3M
Stockholders' Equity
$203M
$183M
$162M
$155M
$135M
$112M
$116M
$130M
$133M
$163M
$216M
$317M
Liabilities + Equity
$375M
$347M
$289M
$288M
$256M
$197M
$187M
$202M
$215M
$260M
$288M
$432M
Shares Outstanding
37,317,175
36,707,840
36,142,345
35,724,057
35,457,095
34,082,406
33,687,115
32,774,118
31,503,349
30,742,662
30,026,223
29,668,150
Arus Kas15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$10M
$12M
$11M
$10M
$7M
$6M
$5M
$5M
$6M
$7M
$9M
$17M
Stock-based Comp
$14M
$11M
$8M
$8M
$7M
$6M
$7M
$7M
$7M
$12M
$12M
$13M
Deferred Tax
$2M
$5M
$7M
$6M
$-25M
$106.0K
$136.0K
$-11M
$-620.0K
$26M
$-6M
$828.0K
Amort. of Intangibles
$3M
$4M
$4M
$4M
$1M
$1M
$1M
$400.0K
$1M
$1M
$3M
$11M
Restructuring
·
·
·
·
$5.0K
$405.0K
$2M
$2M
$4M
·
$300.0K
·
Other Non-cash
$11M
$22M
$14.0K
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$67M
$70M
$47M
$45M
$65M
$16M
$-6M
$619.0K
$-32M
$46M
$43M
$12M
CapEx
$8M
$9M
$5M
$8M
$5M
$4M
$6M
$4M
$8M
$6M
$7M
$8M
Investing Cash Flow
$-23M
$-16M
$-11M
$-21M
$-1M
$29M
$-16M
$-37M
$-8M
$-6M
$-10M
·
Stock Repurchased
$16M
$9M
$21M
$25M
$31M
$4M
$0
$0
·
·
·
$45M
Net Stock Activity
$-16M
$-9M
$-21M
$-25M
$-31M
$-4M
·
·
·
·
·
$-45M
Financing Cash Flow
$-22M
$-11M
$-22M
$-32M
$-35M
$-6M
$546.0K
$404.0K
$-1M
$-220.0K
$68.0K
·
Net Change in Cash
$21M
$43M
$14M
$-10M
$30M
$40M
$-22M
$-36M
$-40M
$39M
$33M
$-33M
Taxes Paid
$9M
$2M
$2M
$885.0K
$1M
$-2M
$1M
$916.0K
$-793.0K
$-34M
$6M
$18M
Free Cash Flow
$59M
$61M
$42M
$37M
$60M
$12M
$-12M
$-4M
$-39M
$40M
$36M
$4M
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
43.8%
51.0%
54.7%
57.4%
58.2%
53.4%
50.0%
48.9%
46.1%
·
·
·
Operating Margin
7.4%
6.4%
8.3%
16.9%
10.5%
-1.9%
-8.6%
-9.5%
-14.8%
-10.8%
-36.3%
10.2%
Net Margin
5.9%
5.5%
6.7%
·
·
·
·
·
·
·
·
·
Pretax Margin
8.3%
7.5%
9.2%
17.0%
10.7%
-1.4%
-8.0%
-9.3%
-14.7%
-10.4%
-36.4%
10.1%
EBITDA Margin
9.5%
9.8%
11.9%
20.6%
13.3%
1.2%
-6.4%
-7.5%
-12.7%
-8.7%
-34.0%
13.5%
ROA
7.8%
6.3%
7.3%
·
·
·
·
·
·
·
·
·
ROE
14.1%
11.3%
13.2%
·
·
·
·
·
·
·
·
·
ROIC
12.3%
9.4%
11.7%
26.0%
37.2%
-4.4%
-17.9%
-9.2%
-29.8%
-38.2%
-48.5%
9.7%
Likuiditas & Solvabilitas2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.4
1.3
1.2
1.0
1.2
1.3
1.3
1.5
2.0
2.2
2.7
1.7
Quick Ratio
0.1
0.1
0.1
0.1
0.1
0.1
0.5
1.2
1.5
1.7
1.5
0.8
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.3
1.1
1.1
1.0
1.1
1.1
1.2
1.1
1.1
1.2
1.1
1.2
Receivables Turnover
42.1
37.6
32.0
31.7
46.0
34.2
39.1
27.3
24.6
38.2
28.5
21.7
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$5.45
$4.97
$4.47
$4.33
$3.81
$3.28
$3.45
$3.96
$4.21
$5.29
$7.19
$10.68
Revenue / Share
$14.71
$11.48
$9.80
$8.31
$7.35
·
·
·
$8.60
$10.33
$13.24
$15.79
Cash Flow / Share
$2.06
$2.22
$1.47
$1.33
$1.87
·
·
·
$-1.01
$1.50
$1.45
$0.38
Cash / Share
·
·
·
·
·
·
·
$1.78
$2.99
$4.38
$3.18
$2.11
EPS (TTM)
$0.87
$0.63
$0.65
$1.20
$1.45
$-0.11
$-0.58
$-1.95
$-1.95
$-1.96
$-3.50
$0.97
Tingkat Pertumbuhan7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
31.2%
15.5%
12.3%
8.7%
25.1%
·
·
·
·
·
·
·
Revenue CAGR 3Y
19.4%
12.2%
15.2%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
18.3%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
38.1%
-3.1%
-45.8%
-17.2%
·
·
·
·
·
·
·
·
EPS CAGR 3Y
-10.2%
-24.3%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
40.5%
-4.7%
-48.0%
-20.8%
·
·
·
·
·
·
·
·
Net Income CAGR 3Y
-11.3%
-26.8%
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$477M
$363M
$314M
$280M
$258M
$206M
$227M
$225M
$270M
$316M
$397M
$496M
Net Income TTM
$28M
$20M
$21M
$40M
$51M
$42M
$42M
$42M
$42M
$42M
$42M
$42M
Market Cap
$1.02B
$837M
$637M
$581M
$766M
$254M
$249M
$208M
$186M
$346M
$222M
$408M
P/E
31.5
36.2
27.1
13.6
14.9
-67.8
-12.8
-3.3
-3.0
-5.7
-2.1
14.2
P/S
2.1
2.3
2.0
2.1
3.0
1.2
1.1
0.9
0.7
1.1
0.6
0.8
P/B
5.0
4.6
3.9
3.8
5.7
2.3
2.1
1.6
1.4
2.1
1.0
1.3
P / Tangible Book
11.8
11.8
10.7
11.8
10.7
5.4
·
·
·
·
·
·
P / Cash Flow
15.3
11.9
13.5
13.0
11.7
15.4
-39.9
336.2
-5.9
7.5
5.1
34.4
P / FCF
17.4
13.7
15.3
15.8
12.8
20.7
-20.5
-58.5
-4.7
8.7
6.1
94.5
Earnings Yield
3.2%
2.8%
3.7%
7.4%
6.7%
-1.5%
-7.8%
-30.7%
-33.1%
-17.4%
-47.4%
7.0%
Laporan Laba Rugi13
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue
$130M
$121M
$121M
$118M
$120M
$116M
$122M
$107M
$94M
$91M
$71M
$80M
$81M
$81M
$72M
$75M
Gross Profit
$64M
$56M
$57M
$56M
$55M
$47M
$50M
$49M
$49M
$47M
$40M
$45M
$46M
$41M
$41M
$41M
SG&A Expense
$10M
$9M
$10M
$9M
$8M
$7M
$8M
$8M
$9M
$8M
$8M
$7M
$7M
$6M
$7M
$7M
Operating Expenses
$50M
$46M
$48M
$46M
$44M
$40M
$43M
$41M
$41M
$41M
$38M
$37M
$37M
$36M
$36M
$34M
Operating Income
$14M
$10M
$9M
$11M
$10M
$7M
$7M
$7M
$8M
$7M
$2M
$8M
$8M
$5M
$5M
$11M
Pretax Income
$15M
$11M
$11M
$12M
$11M
$8M
$8M
$9M
$9M
$7M
$3M
$9M
$9M
$6M
$5M
$11M
Income Tax
$5M
$3M
$3M
$4M
$4M
$655.0K
$2M
$2M
$3M
$1M
$881.0K
$3M
$3M
$2M
$1M
$3M
Net Income
$10M
$8M
$7M
$8M
$7M
$7M
$6M
$6M
$6M
$6M
$2M
$6M
$6M
$4M
$4M
$8M
EPS (Basic)
$0.33
$0.24
$0.24
$0.25
$0.24
$0.23
$0.19
$0.21
$0.20
$0.19
$0.06
$0.21
$0.21
$0.14
$0.12
$0.26
EPS (Diluted)
$0.32
$0.23
$0.23
$0.24
$0.23
$0.22
$0.18
$0.20
$0.19
$0.18
$0.06
$0.19
$0.21
$0.13
$0.12
$0.25
Shares (Basic)
31,240,396
31,056,892
30,637,211
·
31,157,183
31,012,087
30,642,438
·
30,388,675
30,498,127
30,605,475
·
30,605,963
31,305,214
31,815,160
·
Shares (Diluted)
32,851,019
32,484,470
32,295,229
·
32,497,238
32,518,672
32,204,055
·
31,464,461
31,459,066
31,938,342
·
31,513,488
32,124,188
32,937,600
·
EBITDA
$17M
$12M
$12M
·
$13M
$9M
$10M
·
$11M
$10M
$5M
·
$11M
$8M
$7M
·
Neraca24
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Short-term Investments
$11M
$9M
$12M
$11M
$11M
$11M
$10M
$2M
$6M
$8M
$8M
·
$8M
$6M
$4M
·
Receivables
$12M
$13M
$11M
$11M
$20M
$21M
$23M
$11M
$9M
$10M
$8M
·
$6M
$6M
$8M
·
Inventory
$16M
$20M
$14M
$14M
$17M
$20M
$14M
$17M
$13M
$15M
$14M
·
$13M
$15M
$16M
·
Prepaid Expense
$11M
$10M
$10M
$12M
$13M
$10M
$11M
$14M
$13M
$8M
$7M
·
$8M
$6M
$8M
·
Current Assets
$272M
$250M
$219M
$225M
$220M
$205M
$189M
$199M
$173M
$151M
$138M
·
$135M
$131M
$114M
·
PP&E (Net)
$19M
$19M
$19M
$18M
$18M
$18M
$18M
$18M
$17M
$17M
$17M
·
$18M
$18M
$19M
·
PP&E (Gross)
·
·
·
$61M
·
·
·
$55M
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
·
$43M
·
·
·
$37M
·
·
·
·
·
·
·
·
Goodwill
$103M
$103M
$103M
$103M
$103M
$102M
$97M
$98M
$98M
$98M
$90M
$89M
$90M
$89M
$89M
$89M
Intangibles
$11M
$12M
$13M
$13M
$14M
$15M
$13M
$14M
$15M
$16M
$12M
·
$13M
$14M
$15M
·
Other Non-current Assets
$4M
$4M
$4M
$4M
$5M
$4M
$4M
$4M
$7M
$7M
$7M
·
$8M
$8M
$8M
·
Total Assets
$420M
$400M
$369M
$375M
$372M
$359M
$333M
$347M
$326M
$304M
$278M
·
$283M
$283M
$269M
·
Accounts Payable
$61M
$53M
$52M
$61M
$59M
$56M
$46M
$59M
$41M
$48M
$32M
·
$45M
$43M
$32M
·
Current Liabilities
$172M
$165M
$143M
$162M
$154M
$152M
$136M
$155M
$143M
$133M
$107M
·
$120M
$124M
$105M
·
Capital Leases
$9M
$10M
$9M
$9M
$9M
$10M
$8M
$9M
$10M
$6M
$6M
·
$7M
$8M
$9M
·
Other Non-current Liabilities
$3M
$3M
$2M
$2M
$969.0K
$483.0K
$303.0K
$115.0K
$91.0K
$107.0K
$122.0K
·
$181.0K
$200.0K
$235.0K
·
Total Liabilities
$184M
$178M
$154M
$172M
$164M
$162M
$144M
$164M
$154M
$140M
$113M
·
$127M
$132M
$114M
·
Common Stock
$38.0K
$38.0K
$38.0K
$37.0K
$37.0K
$37.0K
$37.0K
$37.0K
$36.0K
$36.0K
$36.0K
·
$36.0K
$36.0K
$36.0K
·
Retained Earnings
$64M
$53M
$46M
$38M
$30M
$23M
$16M
$10M
$4M
$-2M
$-8M
·
$-16M
$-23M
$-27M
·
Treasury Stock
$112M
$112M
$112M
$110M
$94M
$94M
$94M
$94M
$93M
$93M
$85M
·
$84M
$80M
$70M
·
AOCI
$-11M
$-11M
$-10M
$-11M
$-9M
$-11M
$-11M
$-9M
$-10M
$-10M
$-10M
·
$-8M
$-9M
$-9M
·
Stockholders' Equity
$236M
$222M
$215M
$203M
$209M
$196M
$189M
$183M
$172M
$164M
$165M
$162M
$156M
$151M
$155M
$155M
Liabilities + Equity
$420M
$400M
$369M
$375M
$372M
$359M
$333M
$347M
$326M
$304M
$278M
·
$283M
$283M
$269M
·
Shares Outstanding
38,025,125
37,873,724
37,501,270
37,317,175
37,248,277
37,223,165
36,793,603
36,707,840
36,525,606
36,476,363
36,189,758
36,142,345
36,115,562
36,049,719
35,899,641
35,724,057
Arus Kas14
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
D&A
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Stock-based Comp
$5M
$4M
$6M
$5M
$4M
$3M
$3M
$4M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Deferred Tax
$160.0K
$1M
$550.0K
$524.0K
$642.0K
$-271.0K
$2M
$1M
$3M
$1M
$612.0K
$2M
$2M
$1M
$1M
$3M
Amort. of Intangibles
$800.0K
$800.0K
$800.0K
$800.0K
$800.0K
$800.0K
$800.0K
$1M
$1M
$1M
$800.0K
$800.0K
$1M
$1M
$1M
$900.0K
Other Non-cash
·
·
$-17M
·
·
·
$-25M
·
·
·
$-17M
·
·
·
$-21M
·
Operating Cash Flow
$31M
$30M
$-526.0K
$38M
$19M
$22M
$-12M
$22M
$22M
$35M
$-9M
$15M
$10M
$33M
$-11M
$14M
CapEx
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$2M
Investing Cash Flow
$-5M
$613.0K
$-2M
$-2M
$-2M
$-8M
$-10M
$2M
$-55.0K
$-16M
$-2M
$-2M
$-3M
$-3M
$-3M
$-4M
Stock Repurchased
$0
$40.0K
$1M
$16M
$0
$0
$79.0K
$0
$379.0K
$8M
$1M
$0
$4M
$10M
$7M
$0
Net Stock Activity
·
·
$-1M
·
·
·
$-79.0K
·
·
·
$-1M
·
·
·
$-7M
·
Financing Cash Flow
$-2M
$-5M
$-2M
$-17M
$-291.0K
$-4M
$-872.0K
$-346.0K
$-483.0K
$-9M
$-1M
$-228.0K
$-5M
$-10M
$-7M
$-929.0K
Net Change in Cash
$24M
$26M
$-5M
$19M
$17M
$10M
$-25M
$23M
$22M
$10M
$-12M
$12M
$3M
$19M
$-20M
$8M
Taxes Paid
$3M
$3M
$3M
$2M
$2M
$4M
$692.0K
$900.0K
$340.0K
$587.0K
$-117.0K
$615.0K
$436.0K
$380.0K
$159.0K
$293.0K
Free Cash Flow
·
·
$-3M
·
·
·
$-14M
·
·
·
$-11M
·
·
·
$-12M
·
Profitabilitas8
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Gross Margin
49.3%
46.3%
47.0%
·
45.7%
40.8%
41.0%
·
52.8%
51.6%
55.8%
·
56.4%
50.4%
56.0%
·
Operating Margin
10.9%
8.0%
7.7%
·
8.5%
5.9%
5.8%
·
8.4%
7.2%
2.3%
·
10.2%
6.4%
6.5%
·
Net Margin
8.1%
6.2%
6.2%
·
6.2%
6.1%
4.8%
·
6.4%
6.2%
2.7%
·
8.0%
5.2%
5.5%
·
Pretax Margin
12.0%
8.8%
8.7%
·
9.4%
6.6%
6.7%
·
9.3%
7.9%
3.9%
·
11.2%
7.1%
7.1%
·
EBITDA Margin
13.0%
10.2%
9.9%
·
10.7%
8.1%
7.8%
·
11.8%
10.7%
6.4%
·
13.8%
9.9%
10.4%
·
ROA
2.6%
2.0%
2.1%
·
2.1%
2.1%
1.9%
·
2.0%
1.9%
0.70%
·
2.3%
1.5%
1.4%
·
ROE
4.7%
3.6%
3.7%
·
3.9%
3.9%
3.3%
·
3.7%
3.6%
1.2%
·
4.3%
3.0%
2.7%
·
ROIC
4.0%
3.0%
3.1%
·
3.2%
3.2%
2.7%
·
3.2%
3.2%
0.68%
·
3.8%
2.5%
2.4%
·
Likuiditas & Solvabilitas2
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Current Ratio
1.6
1.5
1.5
·
1.4
1.3
1.4
·
1.2
1.1
1.3
·
1.1
1.1
1.1
·
Quick Ratio
0.1
0.1
0.2
·
0.2
0.2
0.2
·
0.1
0.1
0.2
·
0.1
0.1
0.1
·
Efisiensi2
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Asset Turnover
0.3
0.3
0.3
·
0.3
0.4
0.4
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
Receivables Turnover
7.9
7.1
7.1
·
8.3
7.7
7.9
·
12.4
11.8
9.1
·
11.2
13.0
9.2
·
Per Saham4
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Book Value / Share
$6.20
$5.86
$5.74
·
$5.60
$5.27
$5.14
·
$4.71
$4.49
$4.57
·
$4.31
$4.19
$4.32
·
Revenue / Share
$3.94
$3.72
$3.75
·
$3.69
$3.58
$3.80
·
$2.98
$2.91
$2.23
·
$2.56
$2.54
$2.19
·
Cash Flow / Share
·
·
$-0.02
·
·
·
$-0.38
·
·
·
$-0.28
·
·
·
$-0.32
·
EPS (TTM)
$1.02
$0.93
$0.92
·
$0.83
$0.79
$0.75
·
$0.62
$0.64
$0.59
·
$0.71
$1.00
$1.22
·
Valuasi (TTM)9
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue TTM
$490M
$480M
$476M
·
$466M
$439M
$414M
·
$336M
$324M
$314M
·
$310M
$299M
$286M
·
Net Income TTM
$33M
$30M
$30M
·
$27M
$25M
$24M
·
$20M
$20M
$19M
·
$23M
$33M
$41M
·
Market Cap
$1.49B
$1.16B
$1.14B
·
$879M
$1.15B
$1.19B
·
$730M
$678M
$623M
·
$596M
$475M
$505M
·
P/E
38.4
32.9
32.9
·
28.4
39.3
43.1
·
32.2
29.1
29.2
·
23.2
13.2
11.5
·
P/S
3.0
2.4
2.4
·
1.9
2.6
2.9
·
2.2
2.1
2.0
·
1.9
1.6
1.8
·
P/B
6.3
5.2
5.3
·
4.2
5.9
6.3
·
4.2
4.1
3.8
·
3.8
3.1
3.3
·
P / Tangible Book
12.2
10.8
11.4
·
9.6
14.7
15.1
·
12.3
13.5
9.7
·
11.3
10.0
10.0
·
P / Cash Flow
·
·
-2161.0
·
·
·
-97.9
·
·
·
-70.2
·
·
·
-47.4
·
Earnings Yield
2.6%
3.0%
3.0%
·
3.5%
2.5%
2.3%
·
3.1%
3.4%
3.4%
·
4.3%
7.6%
8.7%
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2021-09-30
Pendapatan
$477M
$363M
$314M
$280M
$258M
Margin Kotor %
43.8%
51.0%
54.7%
57.4%
58.2%
Margin Operasi %
7.4%
6.4%
8.3%
16.9%
10.5%
Laba Bersih
$28M
$20M
$21M
$40M
$51M
EPS Dilusian
$0.87
$0.63
$0.65
$1.20
$1.45
Metrik
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2021-09-30
Rasio Lancar
1.4
1.3
1.2
1.0
1.2
Rasio Cepat
0.1
0.1
0.1
0.1
0.1
Metrik
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2021-09-30
Arus Kas Bebas
$59M
$61M
$42M
$37M
$60M
Pemilik institusional (13F)
228 pengaju
· $970.6M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang228
Nilai yang dipegang$970.6M
Posisi baru45
Posisi yang keluar10
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
45 (+4 vs Kuartal sebelumnya)
10 (-9 vs Kuartal sebelumnya)
77 (+4 vs Kuartal sebelumnya)
63 (+12 vs Kuartal sebelumnya)
+1.8M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
Roumell Asset Management, LLC, James C. Roumell ("Roumell")
×2 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
32 orang dalam
· 15 pejabat · 12 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 48 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.