Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$237.4K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata28.3%
Laporan BerikutnyaNov 03, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 10, 2026
$-0.05
$-0.07
32.2%
31 Maret 2026
Mei 13, 2026
$-0.06
$-0.08
21.6%
31 Des. 2025
$-0.11
$-0.12
10.1%
30 Sep. 2025
$-0.03
$-0.06
46.5%
30 Juni 2025
$-0.04
$-0.06
35.6%
31 Maret 2025
$-0.09
$-0.12
23.9%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue
$760M
$637M
$481M
$422M
$358M
$208M
$107M
SG&A Expense
$235M
$217M
$167M
$144M
$121M
$65M
$62M
Operating Expenses
$823M
$721M
$571M
$528M
$435M
$249M
$186M
Operating Income
$-63M
$-84M
$-90M
$-106M
$-77M
$-41M
$-79M
Interest Expense
·
·
$2M
$979.0K
$782.0K
$633.0K
$0
Other Non-op
$-2M
$5M
$15M
$4M
$-653.0K
$115.0K
$2M
Pretax Income
$-65M
$-79M
$-75M
$-102M
$-77M
$-41M
$-77M
Income Tax
$1M
$688.0K
$526.0K
$87.0K
$724.0K
$489.0K
$27.0K
Net Income
$-66M
$-80M
$-75M
$-102M
$-78M
$-41M
$-77M
EPS (Basic)
$-0.39
$-0.48
$-0.47
$-0.65
$-0.62
$-1.90
·
EPS (Diluted)
$-0.39
$-0.48
$-0.47
$-0.65
$-0.62
$-1.90
·
Shares (Basic)
170,584,000
164,851,000
159,953,000
156,994,254
125,332,800
21,596,379
·
Shares (Diluted)
170,584,000
164,851,000
159,953,000
156,994,254
125,332,800
21,596,379
·
EBITDA
$-19M
$-47M
$-70M
$-95M
$-68M
·
·
Neraca25
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$271M
$224M
$183M
$281M
$566M
$234M
$182M
Receivables
$197M
$169M
$164M
$169M
$223M
$104M
·
Other Current Assets
$24M
$15M
$13M
$11M
$11M
$8M
·
Current Assets
$674M
$593M
$707M
$755M
$857M
$354M
·
PP&E (Net)
$13M
$8M
$5M
$6M
$5M
$5M
·
PP&E (Gross)
$19M
$13M
$9M
$13M
$10M
$7M
·
Accum. Depreciation
$7M
$5M
$4M
$7M
$5M
$2M
·
Goodwill
$184M
$180M
$103M
$92M
$79M
$22M
$16M
Intangibles
$81M
$91M
$34M
$19M
$18M
$11M
·
Other Non-current Assets
$53M
$43M
$18M
$6M
$6M
$2M
·
Total Assets
$1.09B
$984M
$923M
$915M
$983M
$405M
·
Accounts Payable
$391M
$346M
$306M
$324M
$396M
$152M
·
Accrued Liabilities
$9M
$17M
$12M
$10M
$12M
$8M
·
Current Liabilities
$421M
$381M
$334M
$348M
$423M
$167M
·
Capital Leases
$42M
$37M
$15M
·
$2M
$1M
·
Other Non-current Liabilities
$45M
$40M
$17M
$5M
$3M
$5M
·
Total Liabilities
$656M
$544M
$466M
$429M
$427M
$178M
·
Long-term Debt
·
·
·
$76M
$500.0K
$5M
·
Common Stock
$173.0K
$168.0K
·
·
·
$22.0K
·
Paid-in Capital
$997M
$945M
$881M
$837M
$801M
$27M
·
Retained Earnings
$-568M
$-502M
$-423M
$-347M
$-245M
$-167M
·
AOCI
$1M
$-3M
$-2M
$-4M
$-40.0K
$-57.0K
·
Stockholders' Equity
$430M
$440M
$457M
$486M
$556M
$-140M
$-106M
Liabilities + Equity
$1.09B
$984M
$923M
$915M
$983M
$405M
·
Shares Outstanding
173,179,000
168,029,000
·
·
0
22,331,842
·
Arus Kas15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
D&A
$44M
$37M
$19M
$11M
$9M
$7M
$2M
Stock-based Comp
$57M
$68M
$50M
$39M
$23M
$6M
$998.0K
Deferred Tax
$557.0K
$112.0K
$2.0K
$-546.0K
$207.0K
$380.0K
$0
Amort. of Intangibles
·
·
$10M
$4M
$2M
$1M
$400.0K
Other Non-cash
$43M
$40M
$-12M
$-23M
$131M
·
·
Operating Cash Flow
$78M
$65M
$-18M
$-75M
$85M
$10M
$-72M
CapEx
$9M
$5M
$2M
$3M
$3M
$4M
$3M
Investing Cash Flow
$-74M
$-16M
$-111M
$-283M
$-129M
$-20M
$-25M
Debt Issued
$424M
$492M
$420M
$275M
$5M
$7M
$0
Net Debt Issued
$67M
$8M
$420M
$275M
$-4M
·
·
Financing Cash Flow
$43M
$-8M
$31M
$73M
$376M
$61M
$162M
Net Change in Cash
$47M
$41M
$-98M
$-285M
$332M
$51M
$64M
Taxes Paid
$764.0K
$769.0K
$715.0K
$388.0K
$261.0K
$59.0K
$30.0K
Free Cash Flow
$69M
$61M
$-20M
$-78M
$83M
·
·
Levered FCF
·
·
$-22M
$-79M
$82M
·
·
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Operating Margin
-8.3%
-13.2%
-18.6%
-25.2%
-21.4%
·
·
Net Margin
-8.7%
-12.5%
-15.6%
-24.2%
-21.8%
·
·
Pretax Margin
-8.5%
-12.4%
-15.5%
-24.2%
-21.6%
·
·
EBITDA Margin
-2.6%
-7.4%
-14.6%
-22.5%
-19.0%
·
·
ROA
-6.4%
-8.4%
-8.2%
-10.8%
-11.3%
·
·
ROE
-15.1%
-17.8%
-16.3%
-1570.5%
-13.8%
·
·
ROIC
-15.0%
-19.3%
-19.8%
21.9%
-13.9%
·
·
Likuiditas & Solvabilitas3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Current Ratio
1.6
1.6
2.1
2.2
2.0
·
·
Quick Ratio
1.1
1.0
1.0
1.3
1.9
·
·
Interest Coverage
·
·
-57.3
-108.5
-98.2
·
·
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
0.7
0.7
0.5
0.4
0.5
·
·
Receivables Turnover
4.2
3.8
2.9
2.2
2.2
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$2.48
·
·
·
·
·
·
Revenue / Share
$4.45
$3.87
$3.01
$2.69
·
·
·
Cash Flow / Share
$0.46
$0.40
$-0.11
$-0.48
·
·
·
Cash / Share
$1.57
·
·
·
·
·
·
EPS (TTM)
$-0.39
$-0.48
$-0.47
$-0.65
$-0.62
·
·
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
19.2%
32.4%
14.2%
17.6%
72.0%
·
·
Revenue CAGR 3Y
21.7%
21.1%
32.2%
·
·
·
·
Revenue CAGR 5Y
29.5%
·
·
·
·
·
·
Valuasi (TTM)10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$760M
$637M
$481M
$422M
$358M
·
·
Net Income TTM
$-66M
$-80M
$-75M
$-102M
$-78M
·
·
Market Cap
$1.39B
·
·
·
$0
·
·
P/E
-20.6
-45.0
-32.2
-12.6
-30.4
·
·
P/S
1.8
·
·
·
0.0
·
·
P/B
3.2
·
·
·
·
·
·
P / Tangible Book
8.4
·
·
·
0.0
·
·
P / Cash Flow
17.8
·
·
·
0.0
·
·
P / FCF
20.1
·
·
·
0.0
·
·
Earnings Yield
-4.9%
-2.2%
-3.1%
-7.9%
-3.3%
·
·
Laporan Laba Rugi14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$214M
$204M
$184M
$200M
$194M
$183M
$160M
$171M
$161M
$146M
$118M
$119M
$124M
$120M
$98M
$105M
SG&A Expense
$54M
$56M
$50M
$73M
$53M
$59M
$57M
$55M
$52M
$54M
$43M
$41M
$41M
$42M
$37M
$35M
Operating Expenses
$220M
$213M
$201M
$223M
$201M
$197M
$185M
$188M
$179M
$168M
$145M
$141M
$144M
$140M
$125M
$131M
Operating Income
$-6M
$-9M
$-18M
$-24M
$-7M
$-14M
$-26M
$-17M
$-19M
$-23M
$-27M
$-22M
$-20M
$-21M
$-27M
$-25M
Interest Expense
·
·
·
·
·
·
·
·
·
$535.0K
·
$439.0K
$451.0K
$315.0K
·
$235.0K
Other Non-op
$-2M
$-1M
$-1M
$-265.0K
$-134.0K
$-21.0K
$-99.0K
$973.0K
$2M
$2M
$4M
$4M
$4M
$3M
$2M
$2M
Pretax Income
$-8M
$-10M
$-19M
$-24M
$-7M
$-14M
$-26M
$-16M
$-17M
$-20M
$-23M
$-18M
$-16M
$-18M
$-25M
$-23M
Income Tax
$551.0K
$530.0K
$521.0K
$483.0K
$-31.0K
$365.0K
$240.0K
$-137.0K
$145.0K
$440.0K
$117.0K
$1.0K
$61.0K
$347.0K
$-608.0K
$279.0K
Net Income
$-8M
$-11M
$-20M
$-24M
$-7M
$-15M
$-26M
$-16M
$-17M
$-20M
$-23M
$-18M
$-16M
$-18M
$-25M
$-24M
EPS (Basic)
$-0.05
$-0.06
$-0.12
$-0.14
$-0.04
$-0.09
$-0.15
$-0.10
$-0.10
$-0.13
$-0.15
$-0.11
$-0.10
$-0.11
$-0.15
$-0.15
EPS (Diluted)
$-0.05
$-0.06
$-0.12
$-0.14
$-0.04
$-0.09
$-0.15
$-0.10
$-0.10
$-0.13
$-0.15
$-0.11
$-0.10
$-0.11
$-0.15
$-0.15
Shares (Basic)
171,038,000
173,356,000
·
171,348,000
170,472,000
168,347,000
·
165,723,000
164,384,000
162,890,000
·
160,427,987
159,463,851
158,694,919
·
157,264,153
Shares (Diluted)
171,038,000
173,356,000
·
171,348,000
170,472,000
168,347,000
·
165,723,000
164,384,000
162,890,000
·
160,427,987
159,463,851
158,694,919
·
157,264,153
EBITDA
$-6M
$3M
·
$-24M
$-7M
$-4M
·
$-17M
$-19M
$-15M
·
$-22M
$-20M
$-17M
·
$-25M
Neraca25
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$242M
$341M
$271M
$265M
$258M
$292M
$224M
$253M
$215M
$210M
·
$226M
$272M
$317M
·
$295M
Receivables
$216M
$269M
$197M
$219M
$210M
$244M
$169M
$204M
$209M
$219M
·
$169M
$144M
$189M
·
$153M
Other Current Assets
$20M
$24M
$24M
$29M
$16M
$18M
$15M
$17M
$12M
$14M
·
$17M
$10M
$12M
·
$16M
Current Assets
$670M
$824M
$674M
$763M
$738M
$760M
$593M
$639M
$614M
$696M
·
$742M
$752M
$831M
·
$746M
PP&E (Net)
$14M
$14M
$13M
$12M
$10M
$8M
$8M
$8M
$7M
$8M
·
$5M
$6M
$6M
·
$6M
PP&E (Gross)
·
·
$19M
·
·
·
$13M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
$8M
$7M
$7M
$6M
$6M
$6M
$5M
$5M
$4M
$4M
·
$5M
$6M
$8M
·
$6M
Goodwill
$183M
$183M
$184M
$184M
$184M
$181M
$180M
$178M
$176M
$169M
$103M
$118M
$97M
$92M
$92M
$90M
Intangibles
·
·
$81M
·
·
·
$91M
·
·
·
·
·
·
·
·
·
Other Non-current Assets
$49M
$51M
$53M
$46M
$45M
$42M
$43M
$44M
$34M
$33M
·
$20M
$11M
$6M
·
$2M
Total Assets
$1.08B
$1.24B
$1.09B
$1.17B
$1.14B
$1.15B
$984M
$1.03B
$1.01B
$1.04B
·
$959M
$936M
$995M
·
$900M
Accounts Payable
$410M
$527M
$391M
$439M
$431M
$470M
$346M
$386M
$368M
$393M
·
$338M
$320M
$388M
·
$299M
Accrued Liabilities
$9M
$11M
$9M
$11M
$12M
$13M
$17M
$15M
$10M
$14M
·
$12M
$11M
$10M
·
$12M
Current Liabilities
$442M
$560M
$421M
$472M
$463M
$507M
$381M
$422M
$412M
$430M
·
$367M
$345M
$413M
·
$325M
Capital Leases
·
·
$42M
·
·
·
$37M
$38M
$28M
$29M
·
·
·
·
·
$4M
Other Non-current Liabilities
$43M
$44M
$45M
$40M
$40M
$39M
$40M
$41M
$31M
$31M
·
$20M
$11M
$5M
·
$2M
Total Liabilities
$689M
$804M
$656M
$732M
$689M
$713M
$544M
$578M
$553M
$586M
·
$492M
$460M
$514M
·
$401M
Long-term Debt
·
·
·
·
·
·
·
·
·
·
·
·
·
$96M
·
$70M
Common Stock
$169.0K
$174.0K
$173.0K
·
·
·
$168.0K
·
·
·
·
·
·
·
·
·
Paid-in Capital
$977M
$1.01B
$997M
$982M
$971M
$958M
$945M
$932M
$919M
$903M
·
$870M
$861M
$849M
·
$827M
Retained Earnings
$-588M
$-579M
$-568M
$-549M
$-524M
$-517M
$-502M
$-476M
$-460M
$-443M
·
$-399M
$-381M
$-366M
·
$-323M
AOCI
$-63.0K
$258.0K
$1M
$1M
$2M
$-2M
$-3M
$-169.0K
$-2M
$-2M
·
$-4M
$-3M
$-3M
·
$-5M
Stockholders' Equity
$390M
$431M
$430M
$434M
$449M
$440M
$440M
$456M
$458M
$458M
$457M
$467M
$476M
$481M
$486M
$499M
Liabilities + Equity
$1.08B
$1.24B
$1.09B
$1.17B
$1.14B
$1.15B
$984M
$1.03B
$1.01B
$1.04B
·
$959M
$936M
$995M
·
$900M
Shares Outstanding
169,123,000
174,132,000
173,179,000
·
·
·
168,029,000
·
·
·
·
·
·
·
·
·
Arus Kas15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$12M
$12M
$11M
$11M
$11M
$11M
$10M
$10M
$9M
$8M
$7M
$5M
$4M
$3M
$3M
$3M
Stock-based Comp
$15M
$13M
$14M
$11M
$15M
$17M
$20M
$18M
$15M
$15M
$13M
$13M
$12M
$12M
$13M
$10M
Other Non-cash
·
$62M
·
·
·
$54M
·
·
·
$41M
·
·
·
$46M
·
·
Operating Cash Flow
$-35M
$77M
$-12M
$10M
$14M
$67M
$-3M
$21M
$5M
$43M
$-26M
$-15M
$-20M
$43M
$134.0K
$-3M
CapEx
$3M
$2M
$2M
$3M
$3M
$1M
$705.0K
$962.0K
$2M
$1M
$812.0K
$638.0K
$614.0K
$266.0K
$559.0K
$843.0K
Investing Cash Flow
$-19M
$-15M
$51M
$-31M
$-63M
$-31M
$-28M
$16M
$17M
$-21M
$-25M
$-27M
$-35M
$-24M
$-19M
$-6M
Debt Issued
$90M
$85M
$70M
$134M
$120M
$100M
$36M
$115M
$150M
$190M
$115M
$105M
$105M
$95M
$75M
$70M
Net Debt Issued
·
$10M
·
·
·
$44M
·
·
·
$10M
·
·
·
$95M
·
·
Stock Repurchased
$50M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Net Stock Activity
$-50M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-44M
$8M
$-32M
$28M
$15M
$32M
$3M
$98.0K
$-16M
$5M
$8M
$-4M
$10M
$17M
$4M
$-679.0K
Net Change in Cash
$-99M
$69M
$6M
$7M
$-34M
$68M
$-28M
$38M
$5M
$27M
$-44M
$-46M
$-45M
$36M
$-14M
$-9M
Taxes Paid
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$54.0K
$35.0K
Free Cash Flow
·
$75M
·
·
·
$65M
·
·
·
$42M
·
·
·
$43M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$41M
·
·
·
$42M
·
·
Profitabilitas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-2.8%
-4.5%
·
-11.9%
-3.7%
-7.9%
·
-10.0%
-11.6%
-15.5%
·
-18.7%
-15.9%
-17.4%
·
-23.8%
Net Margin
-3.9%
-5.3%
·
-12.3%
-3.8%
-8.1%
·
-9.4%
-10.6%
-14.1%
·
-15.3%
-12.5%
-15.2%
·
-22.4%
Pretax Margin
-3.6%
-5.1%
·
-12.0%
-3.8%
-7.9%
·
-9.4%
-10.5%
-13.8%
·
-15.3%
-12.5%
-14.9%
·
-22.2%
EBITDA Margin
-2.8%
1.3%
·
-11.9%
-3.7%
-2.1%
·
-10.0%
-11.6%
-10.1%
·
-18.7%
-15.9%
-14.6%
·
-23.8%
ROA
-0.74%
-0.91%
·
-2.2%
-0.68%
-1.4%
·
-1.6%
-1.8%
-2.0%
·
-2.0%
-1.6%
-1.8%
·
-2.5%
ROE
-2.0%
-2.5%
·
-5.5%
-1.6%
-3.3%
·
-3.5%
-3.6%
-4.4%
·
-3.8%
-3.1%
-3.6%
·
-4.4%
ROIC
-1.7%
-2.2%
·
-5.6%
-1.6%
-3.4%
·
-3.7%
-4.1%
-5.0%
·
-4.8%
-4.2%
-4.4%
·
-5.1%
Likuiditas & Solvabilitas3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.5
1.5
·
1.6
1.6
1.5
·
1.5
1.5
1.6
·
2.0
2.2
2.0
·
2.3
Quick Ratio
1.0
1.1
·
1.0
1.0
1.1
·
1.1
1.0
1.0
·
1.1
1.2
1.2
·
1.4
Interest Coverage
·
·
·
·
·
·
·
·
·
-42.1
·
-50.8
-43.9
-66.1
·
-106.8
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.1
·
0.1
0.1
0.1
·
0.1
Receivables Turnover
1.0
0.8
·
0.9
0.9
0.8
·
0.9
0.9
0.7
·
0.7
0.7
0.6
·
0.6
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$2.31
$2.47
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Revenue / Share
$1.25
$1.18
·
$1.16
$1.14
$1.09
·
$1.03
$0.98
$0.89
·
$0.74
$0.78
$0.75
·
$0.67
Cash Flow / Share
·
$0.44
·
·
·
$0.40
·
·
·
$0.26
·
·
·
$0.27
·
·
Cash / Share
$1.43
$1.96
·
·
·
·
·
·
·
·
·
·
·
·
·
·
EPS (TTM)
$-0.37
$-0.36
·
$-0.42
$-0.38
$-0.44
·
$-0.48
$-0.49
$-0.49
·
$-0.47
$-0.51
$-0.57
·
$-0.67
Valuasi (TTM)9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$801M
$781M
·
$735M
$707M
$674M
·
$596M
$544M
$507M
·
$461M
$447M
$438M
·
$424M
Net Income TTM
$-63M
$-62M
·
$-73M
$-64M
$-74M
·
$-77M
$-79M
$-78M
·
$-77M
$-82M
$-91M
·
$-104M
Market Cap
$1.22B
$738M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P/E
-19.4
-11.8
·
-23.6
-42.7
-32.0
·
-42.4
-37.2
-38.3
·
-32.3
-33.9
-22.6
·
-10.7
P/S
1.5
0.9
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P/B
3.1
1.7
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P / Tangible Book
5.9
3.0
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P / Cash Flow
·
9.7
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Earnings Yield
-5.1%
-8.5%
·
-4.2%
-2.3%
-3.1%
·
-2.4%
-2.7%
-2.6%
·
-3.1%
-2.9%
-4.4%
·
-9.3%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$760M
$637M
$481M
$422M
$358M
Margin Operasi %
-8.3%
-13.2%
-18.6%
-25.2%
-21.4%
Laba Bersih
$-66M
$-80M
$-75M
$-102M
$-78M
EPS Dilusian
$-0.39
$-0.48
$-0.47
$-0.65
$-0.62
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
1.6
1.6
2.1
2.2
2.0
Rasio Cepat
1.1
1.0
1.0
1.3
1.9
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$69M
$61M
$-20M
$-78M
$83M
Pemilik institusional (13F)
282 pengaju
· $1.3B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang282
Nilai yang dipegang$1.3B
Posisi baru44
Posisi yang keluar46
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
44 (-21 vs Kuartal sebelumnya)
46 (-7 vs Kuartal sebelumnya)
111 (+15 vs Kuartal sebelumnya)
79 (+5 vs Kuartal sebelumnya)
+1.2M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 28 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.