Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$347.3K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Rasio Pembayaran Dividen287.1%
Pembayaran Tahunan≈$0.40Dibayar triwulanan
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Jun 18, 2026
$0,10
USD
≈18.0%
Mar 19, 2026
$0,10
USD
≈10.8%
Des 18, 2025
$0,10
USD
≈8.2%
Sep 18, 2025
$0,10
USD
≈6.1%
Jun 18, 2025
$0,10
USD
≈10.1%
Mar 20, 2025
$0,10
USD
≈6.8%
Des 19, 2024
$0,10
USD
≈7.1%
Sep 19, 2024
$0,10
USD
≈4.7%
Jun 20, 2024
$0,10
USD
≈5.7%
Mar 19, 2024
$0,10
USD
≈5.9%
Des 19, 2023
$0,10
USD
≈5.5%
Sep 19, 2023
$0,10
USD
≈7.8%
Jun 20, 2023
$0,10
USD
≈7.1%
Mar 9, 2023
$0,10
USD
≈8.7%
Des 8, 2022
$0,10
USD
≈8.7%
Sep 19, 2022
$0,10
USD
≈10.8%
Jun 17, 2022
$0,10
USD
≈12.4%
Mar 11, 2022
$0,10
USD
≈9.2%
Des 9, 2021
$0,10
USD
≈5.8%
Sep 9, 2021
$0,10
USD
≈4.2%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-100.3%
Laporan BerikutnyaNov 04, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 11, 2026
$-0.23
$0.09
-360.8%
31 Maret 2026
Mei 12, 2026
$0.08
$0.07
19.0%
31 Des. 2025
$0.08
$0.09
-9.3%
30 Sep. 2025
$0.01
$0.07
-85.1%
30 Juni 2025
$0.16
$0.06
154.0%
31 Maret 2025
$-0.12
$0.05
-319.8%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue
$3.16B
$2.67B
$2.17B
$2.37B
$2.97B
$4.94B
$1.28B
Operating Expenses
$2.15B
$1.83B
$1.39B
$1.44B
$1.39B
$1.55B
$863M
Operating Income
·
·
·
·
·
$-7M
·
Interest Expense
·
·
$320M
$306M
$305M
$167M
$164M
Interest Income
$538M
$509M
$346M
$314M
$332M
$161M
$155M
Other Non-op
$4M
$6M
$5.0K
$-24M
$23M
$0
$0
Pretax Income
$251M
$336M
$-76M
$935M
$1.58B
$3.38B
$415M
Income Tax
$7M
$7M
$-7M
$3M
$10M
$2M
$0
Net Income
$27M
$14M
$-13M
$42M
$98M
$-6M
·
EPS (Basic)
$0.13
$0.13
$-0.14
$0.45
$0.98
·
·
EPS (Diluted)
$0.12
$0.13
$-0.14
$0.45
$0.66
·
·
Shares (Basic)
211,407,534
111,374,469
93,245,373
92,475,170
100,881,094
·
·
Shares (Diluted)
1,599,179,891
111,374,469
93,245,373
92,475,170
1,603,157,640
·
·
EBITDA
$56M
·
$50M
$49M
·
$-7M
·
Neraca15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$503M
$507M
$497M
$705M
$731M
$1.22B
$1.1K
Prepaid Expense
·
·
·
·
·
$183.9K
·
Current Assets
·
·
·
·
·
$234.5K
$412.5K
PP&E (Net)
$180M
$146M
$146M
$152M
$152M
$108M
·
Accum. Depreciation
$178M
$146M
$107M
$74M
$46M
$26M
·
Total Assets
$16.93B
$15.67B
$11.87B
$13.60B
$22.53B
$11.49B
$412.5K
Accrued Liabilities
·
·
·
·
·
$4M
$274.7K
Current Liabilities
·
·
·
·
·
$5M
$426.5K
Deferred Tax
$5M
$4M
$30M
·
·
·
·
Total Liabilities
$15.34B
$13.62B
$9.40B
$10.43B
$19.36B
$9.12B
$426.5K
Long-term Debt
$2.98B
$2.79B
$1.99B
$2.00B
$2.00B
$800M
·
Paid-in Capital
$10M
$4M
$2M
$903.0K
$437.0K
$25M
·
Retained Earnings
$189M
$158M
$111M
$142M
$142M
$2.35B
$-39.0K
Stockholders' Equity
$1.59B
$2.05B
$2.47B
$3.17B
$3.17B
$2.37B
$661M
Liabilities + Equity
$16.93B
$15.67B
$11.87B
$13.60B
$22.53B
$11.49B
$412.5K
Arus Kas15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
D&A
$56M
$49M
$50M
$49M
$38M
$17M
$9M
Stock-based Comp
$50M
$25M
$14M
$8M
$6M
$0
$0
Deferred Tax
$7M
$5M
$-7M
$3M
$8M
$0
$0
Other Non-cash
$-2.79B
·
$121M
$8.17B
·
·
·
Operating Cash Flow
$-2.65B
$-6.24B
$165M
$8.27B
$-9.96B
$56M
$-3.50B
CapEx
$74M
$39M
$26M
$27M
$65M
$57M
$17M
Investing Cash Flow
$2.26B
$2.68B
$1.83B
$1.29B
$200M
$232M
$577M
Stock Repurchased
·
·
$0
$0
$82M
$0
$0
Net Stock Activity
·
·
$0
$0
$-82M
·
·
Dividends Paid
$79M
$40M
$37M
$37M
$31M
$0
$0
Financing Cash Flow
$384M
$3.58B
$-2.20B
$-9.58B
$9.26B
$802M
$3.01B
Net Change in Cash
$-4M
$10M
$-207M
$-26M
$-493M
$1.09B
$91M
Taxes Paid
$914.0K
$3M
$-56.0K
$0
$2M
·
·
Free Cash Flow
$-2.72B
·
$139M
$8.24B
$-10.02B
·
·
Levered FCF
·
·
$-154M
$7.94B
$-10.33B
·
·
Profitabilitas6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Net Margin
0.87%
·
-1.0%
1.8%
3.3%
·
·
Pretax Margin
7.9%
·
-5.8%
39.4%
53.1%
·
·
EBITDA Margin
1.8%
·
3.8%
2.1%
·
·
·
ROA
0.17%
·
-0.11%
0.23%
0.58%
-2.7%
·
ROE
1.6%
·
-0.48%
1.3%
3.2%
-116.1%
·
ROIC
·
·
·
·
·
-138.5%
·
Likuiditas & Solvabilitas2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Current Ratio
·
·
·
·
·
0.0
1.0
Quick Ratio
·
·
·
·
·
0.0
0.0
Efisiensi1
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
0.2
·
0.1
0.1
0.2
·
·
Per Saham3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue / Share
$1.98
·
$14.06
$25.66
$1.85
·
·
Cash Flow / Share
$-1.66
·
$1.77
$89.41
$-6.21
·
·
EPS (TTM)
$0.12
$0.13
$-0.14
$0.45
$0.66
·
·
Tingkat Pertumbuhan7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
18.2%
23.5%
-8.7%
-20.1%
-39.9%
·
·
Revenue CAGR 3Y
10.0%
-3.4%
-24.0%
·
·
·
·
Revenue CAGR 5Y
-8.5%
·
·
·
·
·
·
EPS YoY
-7.7%
·
·
-31.8%
·
·
·
EPS CAGR 3Y
-35.6%
-41.8%
·
·
·
·
·
Net Income YoY
90.1%
·
·
-57.6%
·
·
·
Net Income CAGR 3Y
-13.1%
-47.3%
·
·
·
·
·
Valuasi (TTM)6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$3.16B
$2.67B
$2.17B
$2.37B
$2.97B
$4.94B
$1.28B
Net Income TTM
$27M
$14M
$-13M
$42M
$98M
$-6M
·
P/E
36.5
45.2
-51.1
7.4
9.0
·
·
Earnings Yield
2.7%
2.2%
-2.0%
13.6%
11.2%
·
·
Payout Ratio
287.1%
·
-281.5%
88.5%
31.1%
·
·
Annual Payout
$79M
$40M
$37M
$37M
$31M
$0
$0
Laporan Laba Rugi13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$888M
$901M
$945M
$843M
$759M
$613M
$721M
$746M
$622M
$586M
$740M
$677M
$588M
$161M
$302M
$684M
Operating Expenses
$635M
$575M
$589M
$551M
$527M
$486M
$518M
$494M
$430M
$386M
$354M
$375M
$358M
$301M
$372M
$354M
Interest Expense
·
·
·
·
·
·
·
·
$109M
$99M
·
$94M
$82M
$63M
·
$73M
Interest Income
$140M
$133M
$155M
$132M
$132M
$118M
$140M
$145M
$121M
$102M
$88M
$95M
$89M
$75M
$107M
$78M
Other Non-op
$-1M
$-2M
$3M
$815.0K
$-2M
$3M
$5M
$-421.0K
$1M
$237.0K
$2M
$76.0K
$-3M
$241.0K
$54.0K
$-7M
Pretax Income
$-473M
$178M
$170M
$13M
$329M
$-261M
$42M
$32M
$77M
$184M
$-468M
$302M
$230M
$-140M
$-69M
$330M
Income Tax
$-21M
$7M
$5M
$582.0K
$15M
$-14M
$2M
$344.0K
$786.0K
$4M
$-7M
$734.0K
$1M
$-1M
$-7M
$5M
Net Income
$-81M
$25M
$19M
$-1M
$23M
$-14M
$9M
$-6M
$3M
$9M
$-27M
$18M
$8M
$-12M
$-277.0K
$12M
EPS (Basic)
$-0.24
$0.09
$0.11
$-0.01
$0.11
$-0.08
$0.07
$-0.06
$0.03
$0.09
$-0.29
$0.20
$0.08
$-0.13
$-0.01
$0.13
EPS (Diluted)
$-0.24
$0.09
$0.14
$-0.01
$0.11
$-0.12
$0.07
$-0.06
$0.03
$0.09
$-0.24
$0.15
$0.08
$-0.13
$0.01
$0.13
Shares (Basic)
337,525,247
292,122,233
·
221,354,499
202,133,122
164,100,022
·
99,801,301
95,387,609
94,365,991
·
93,290,736
93,107,133
92,920,794
·
92,571,886
Shares (Diluted)
337,525,247
1,600,064,853
·
221,354,499
202,133,122
1,598,383,240
·
99,801,301
95,387,609
1,598,647,205
·
1,596,624,780
93,107,133
92,920,794
·
92,571,886
EBITDA
·
$16M
·
·
·
$13M
·
·
·
$12M
·
·
·
$13M
·
·
Neraca11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$498M
$424M
$503M
$871M
$490M
$485M
$507M
$636M
$680M
$606M
·
$730M
·
·
·
$800M
PP&E (Net)
$175M
$181M
$180M
$165M
$166M
$154M
$146M
$148M
$147M
$145M
·
$147M
·
·
·
$152M
Accum. Depreciation
·
·
$178M
·
·
·
$146M
·
·
·
·
·
·
·
·
·
Total Assets
$17.94B
$19.27B
$16.93B
$17.02B
$13.89B
$14.05B
$15.67B
$15.12B
$12.92B
$12.80B
·
$12.20B
·
·
·
$11.89B
Deferred Tax
$5M
$5M
$5M
$4M
$4M
$4M
$4M
$21M
$34M
$34M
·
·
·
·
·
·
Total Liabilities
$16.96B
$17.67B
$15.34B
$15.44B
$12.14B
$12.41B
$13.62B
$12.94B
$10.59B
$10.34B
·
$9.11B
·
·
·
$8.50B
Long-term Debt
$2.98B
$2.98B
$2.98B
$3.78B
$2.79B
$2.79B
$2.79B
$2.00B
$2.00B
$2.00B
·
$2.00B
·
·
·
$2.00B
Paid-in Capital
$15M
$13M
$10M
$8M
$6M
$4M
$4M
$3M
$2M
$2M
·
$1M
·
·
·
$784.0K
Retained Earnings
$119M
$217M
$189M
$170M
$170M
$160M
$158M
$117M
$111M
$112M
·
$130M
·
·
·
$141M
Stockholders' Equity
$985M
$1.60B
$1.59B
$1.59B
$1.75B
$1.64B
$2.05B
$2.18B
$2.33B
$2.46B
$2.47B
$3.09B
·
·
$3.17B
$3.39B
Liabilities + Equity
$17.94B
$19.27B
$16.93B
$17.02B
$13.89B
$14.05B
$15.67B
$15.12B
$12.92B
$12.80B
·
$12.20B
·
·
·
$11.89B
Arus Kas13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$14M
$16M
$15M
$14M
$14M
$13M
$12M
$13M
$12M
$12M
$12M
$13M
$12M
$13M
$13M
$12M
Stock-based Comp
$12M
$13M
$16M
$15M
$12M
$8M
$9M
$6M
$4M
$6M
$4M
$4M
$4M
$2M
$2M
$2M
Other Non-cash
·
$-2.28B
·
·
·
$587M
·
·
·
$-2.23B
·
·
·
$1.99B
·
·
Operating Cash Flow
$344M
$-2.23B
$104M
$-3.08B
$-266M
$594M
$-543M
$-2.18B
$-1.32B
$-2.20B
$-329M
$346M
$-1.84B
$1.99B
$-2.54B
$-548M
CapEx
$9M
$19M
$22M
$10M
$24M
$18M
$8M
$12M
$12M
$7M
$7M
$6M
$5M
$8M
$6M
$5M
Investing Cash Flow
$250M
$524M
$160M
$543M
$628M
$928M
$95M
$237M
$1.06B
$1.29B
$178M
$582M
$426M
$644M
$146M
$342M
Stock Repurchased
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Dividends Paid
$33M
$27M
$23M
$21M
$19M
$16M
$11M
$10M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
Financing Cash Flow
$-519M
$1.63B
$-631M
$2.92B
$-357M
$-1.54B
$319M
$1.90B
$335M
$1.02B
$-81M
$-832M
$1.31B
$-2.60B
$2.30B
$47M
Net Change in Cash
$74M
$-79M
$-367M
$381M
$5M
$-22M
$-129M
$-44M
$75M
$108M
$-232M
$95M
$-105M
$35M
$-95M
$-159M
Taxes Paid
$60.0K
$39.0K
$292.0K
$461.0K
$103.0K
$58.0K
$18.0K
$2M
$503.0K
$363.0K
$68.0K
$0
$0
$-124.0K
$0
$0
Free Cash Flow
·
$-2.25B
·
·
·
$576M
·
·
·
$-2.21B
·
·
·
$1.98B
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-2.31B
·
·
·
$1.92B
·
·
Profitabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
-9.1%
2.8%
·
-0.15%
3.0%
-2.2%
·
-1.2%
0.60%
1.5%
·
2.7%
1.3%
-7.4%
·
1.7%
Pretax Margin
-53.3%
19.7%
·
1.5%
43.4%
-42.5%
·
6.1%
15.2%
32.3%
·
44.6%
39.1%
-86.6%
·
48.3%
EBITDA Margin
·
1.7%
·
·
·
2.1%
·
·
·
2.2%
·
·
·
7.8%
·
·
ROA
-0.51%
0.15%
·
-0.01%
0.17%
-0.10%
·
-0.05%
0.03%
0.07%
·
0.15%
·
·
·
0.08%
ROE
-5.9%
1.6%
·
-0.07%
1.1%
-0.67%
·
-0.24%
0.11%
0.31%
·
0.56%
·
·
·
0.37%
Efisiensi1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.0
·
0.0
0.0
0.0
·
0.1
·
·
·
0.0
Per Saham3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue / Share
$2.63
$0.56
·
$3.81
$3.75
$0.38
·
$5.27
$5.32
$0.36
·
$0.42
$6.31
$1.74
·
$7.39
Cash Flow / Share
·
$-1.39
·
·
·
$0.37
·
·
·
$-1.38
·
·
·
$21.45
·
·
EPS (TTM)
$-0.02
$0.33
·
$0.05
$0.00
$-0.08
·
$-0.18
$0.03
$0.08
·
$0.11
$0.09
$0.10
·
$0.54
Valuasi (TTM)6
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$3.58B
$3.45B
·
$2.94B
$2.84B
$2.70B
·
$2.69B
$2.62B
$2.59B
·
$1.73B
$1.74B
$1.71B
·
$2.68B
Net Income TTM
$-37M
$66M
·
$17M
$12M
$-8M
·
$-22M
$3M
$7M
·
$14M
$7M
$8M
·
$59M
P/E
-114.5
11.0
·
121.8
·
-68.2
·
-47.3
231.0
90.8
·
44.1
62.2
49.1
·
5.4
Earnings Yield
-0.87%
9.1%
·
0.82%
0.00%
-1.5%
·
-2.1%
0.43%
1.1%
·
2.3%
1.6%
2.0%
·
18.4%
Payout Ratio
·
106.1%
·
·
·
-115.5%
·
·
·
107.3%
·
·
·
-77.5%
·
·
Annual Payout
$104M
$90M
·
$66M
$55M
$46M
·
$38M
$38M
$37M
·
$37M
$37M
$37M
·
$38M
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2023-06-30
2023-03-31
Pendapatan
$3.16B
$2.67B
$2.17B
·
·
Laba Bersih
$27M
$14M
$-13M
·
·
EPS Dilusian
$0.12
$0.13
$-0.14
·
·
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Metrik
2025-12-31
2024-12-31
2023-12-31
2023-06-30
2023-03-31
Arus Kas Bebas
$-2.72B
·
$139M
·
·
Pemilik institusional (13F)
334 pengaju
· $695.6M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang334
Nilai yang dipegang$695.6M
Posisi baru76
Posisi yang keluar57
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
76 (-3 vs Kuartal sebelumnya)
57 (-9 vs Kuartal sebelumnya)
138 (+33 vs Kuartal sebelumnya)
59 (-25 vs Kuartal sebelumnya)
+57.6M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
18 orang dalam
· 10 pejabat · 12 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 41 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.