Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata0.66%
Laporan BerikutnyaNov 04, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 5, 2026
$2.21
$1.83
20.7%
31 Maret 2026
$1.69
$1.64
2.7%
31 Des. 2025
$1.66
$1.67
-0.65%
30 Sep. 2025
$1.51
$1.58
-4.7%
30 Juni 2025
$1.45
$1.47
-1.1%
31 Maret 2025
$1.20
$1.38
-13.0%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$1.31B
$893M
$821M
$855M
$890M
$775M
$612M
$413M
$413M
$298M
$241M
SG&A Expense
$83M
$57M
$56M
$52M
$54M
$51M
$47M
$30M
$34M
$27M
$23M
Operating Expenses
$828M
$466M
$493M
$456M
$516M
$461M
$448M
$299M
$319M
$273M
$208M
Operating Income
$478M
$428M
$328M
$399M
$374M
$315M
$165M
$115M
$90M
$24M
$33M
Other Non-op
$-40M
$-54M
$-53M
$-49M
$-23M
$-36M
$-44M
$-30M
$-52M
$-34M
$-26M
Pretax Income
$438M
$374M
$276M
$350M
$351M
$279M
$121M
$85M
$38M
$-9M
$7M
Income Tax
$108M
$85M
$63M
$75M
$72M
$66M
$28M
$21M
$13M
$-3M
$3M
Net Income
$330M
$289M
$213M
$276M
$278M
$213M
$92M
$64M
$26M
$-6M
$4M
EPS (Basic)
$4.13
$4.47
$3.22
$4.02
$4.10
$3.14
$1.37
$0.96
$0.47
$-0.12
$0.08
EPS (Diluted)
$4.08
$4.38
$3.12
$3.81
$3.75
$2.88
$1.26
$0.90
$0.43
$-0.12
$0.08
Shares (Basic)
65,439,000
64,607,000
66,202,000
68,481,000
67,976,000
67,710,000
67,616,000
66,295,000
54,931,000
50,017,712
46,408,891
Shares (Diluted)
66,376,000
65,928,000
68,214,000
72,266,000
74,151,000
73,719,000
73,466,000
70,511,000
59,577,000
50,017,712
48,090,753
EBITDA
$551M
$458M
$370M
$442M
$393M
$331M
$188M
$138M
$120M
·
·
Neraca19
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$164M
$127M
$124M
$38M
$70M
$23M
$37M
$51M
$13M
$16M
$15M
PP&E (Net)
$24M
$12M
$20M
$21M
$25M
$19M
$13M
$9M
$9M
$10M
·
PP&E (Gross)
$72M
$49M
$48M
$41M
$39M
$28M
$27M
$22M
$19M
$17M
·
Accum. Depreciation
$48M
$37M
$29M
$20M
$14M
$9M
$14M
$13M
$10M
$7M
·
Goodwill
$1.24B
$982M
$982M
$982M
$982M
$405M
$405M
$284M
$284M
$284M
$220M
Intangibles
$2.48B
$1.26B
$1.28B
$1.31B
$1.35B
$1.16B
$1.18B
$388M
$408M
$434M
·
Total Assets
$4.25B
$2.55B
$2.54B
$2.54B
$2.58B
$1.73B
$1.75B
$802M
$793M
$851M
·
Capital Leases
$38M
$18M
$6M
$10M
·
·
·
·
·
·
·
Deferred Tax
$480M
$157M
$129M
$108M
$63M
$38M
$5M
$6M
$4M
·
·
Total Liabilities
$1.82B
$1.43B
$1.49B
$1.48B
$1.65B
$1.02B
$1.22B
$346M
$561M
$520M
·
Long-term Debt
$970M
$964M
$989M
$986M
$1.13B
$769M
$925M
$269M
$483M
$419M
·
Common Stock
$879.0K
$839.0K
$824.0K
$805.0K
$772.0K
·
·
·
$572.0K
$565.0K
·
Paid-in Capital
·
·
·
·
·
·
·
$604M
$435M
$422M
·
Retained Earnings
$1.10B
$925M
$737M
$609M
$403M
$162M
$-35M
$-120M
$-184M
$-75M
·
Treasury Stock
$786M
$575M
$444M
$285M
$153M
·
·
·
$21M
$16M
·
AOCI
$9M
$19M
$31M
$35M
$6M
$-7M
·
$-86.0K
$64.0K
$-537.0K
·
Stockholders' Equity
$2.42B
$1.12B
$1.05B
$1.07B
$930M
$708M
$538M
$456M
$231M
$331M
$249M
Liabilities + Equity
$4.25B
$2.55B
$2.54B
$2.54B
$2.58B
$1.73B
$1.75B
$802M
$793M
$851M
·
Shares Outstanding
64,150,000
63,653,000
64,254,714
67,325,534
68,662,779
16,205,689
·
0
55,118,673
56,505,321
47,066,744
Arus Kas15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$73M
$30M
$42M
$43M
$19M
$16M
$24M
$23M
$30M
$30M
$27M
Deferred Tax
$34M
$33M
$22M
$36M
$19M
$35M
$-745.0K
$4M
$11M
$-3M
$2M
Amort. of Intangibles
$62M
$21M
$29M
$35M
$13M
$13M
$21M
$20M
$26M
$27M
$25M
Other Non-cash
$-52M
$-12M
$54M
$-19M
$59M
$-13M
$112M
$43M
$29M
·
·
Operating Cash Flow
$385M
$340M
$330M
$335M
$376M
$251M
$227M
$134M
$96M
$40M
$41M
CapEx
$4M
$1M
$5M
$5M
$13M
$8M
$5M
$3M
$5M
$1M
$2M
Investing Cash Flow
$77M
$-4M
$-8M
$-6M
$-557M
$-12M
$-850M
$-12M
$-9M
$-210M
$-20M
Stock Issued
$2M
$9M
$6M
$14M
$8M
$5M
$4M
·
$3M
$89M
$2M
Stock Repurchased
$196M
$104M
$139M
$101M
$32M
$30M
$16M
$8M
$5M
$11M
$1M
Net Stock Activity
$-194M
$-95M
$-133M
$-87M
$-23M
$-30M
$-16M
$-8M
$-1M
·
·
Dividends Paid
$157M
$101M
$85M
$69M
$37M
$16M
$7M
$831.0K
$135M
$627.0K
$60M
Financing Cash Flow
$-425M
$-333M
$-237M
$-360M
$227M
$-253M
$608M
$-84M
$-91M
$172M
$-31M
Net Change in Cash
$37M
$3M
$85M
$-31M
$47M
$-14M
$-14M
$39M
$-4M
$1M
$-11M
Taxes Paid
$73M
$52M
$39M
$36M
$55M
$38M
$25M
$18M
$758.0K
$495.0K
$613.0K
Free Cash Flow
$381M
$339M
$325M
$330M
$364M
$243M
$222M
$132M
$91M
·
·
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Operating Margin
36.6%
47.9%
40.0%
46.7%
42.0%
40.6%
·
27.7%
22.0%
·
·
Net Margin
25.3%
32.3%
26.0%
32.2%
31.3%
27.4%
·
15.4%
6.3%
·
·
Pretax Margin
33.6%
41.8%
33.6%
40.9%
39.4%
35.9%
·
20.5%
9.4%
·
·
EBITDA Margin
42.2%
51.2%
45.1%
51.7%
44.1%
42.7%
·
33.3%
29.3%
·
·
ROA
9.7%
11.3%
8.4%
10.7%
12.9%
12.2%
7.2%
8.0%
3.1%
·
·
ROE
13.5%
25.2%
20.0%
25.8%
31.0%
31.1%
17.7%
14.2%
11.2%
·
·
ROIC
14.9%
29.5%
24.1%
29.5%
31.9%
33.9%
23.5%
18.9%
26.2%
·
·
Efisiensi1
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.4
0.4
0.3
0.3
0.4
0.4
·
0.5
0.5
·
·
Per Saham6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$37.80
$17.62
$16.39
$15.82
$13.54
·
·
·
$4.19
·
·
Revenue / Share
$19.68
$13.55
$12.04
$11.83
$12.01
$10.52
·
$5.86
$6.88
·
·
Cash Flow / Share
$5.81
$5.16
$4.84
$4.64
$5.07
$3.40
$3.10
$1.91
$1.61
·
·
Cash / Share
$2.55
$1.99
$1.92
$0.57
$1.01
·
·
·
$0.23
·
·
Dividend / Share
$1.94
$1.55
$1.28
$1.00
$0.53
$0.23
$0.10
·
$2.42
·
$1.28
EPS (TTM)
$4.08
$4.38
$3.12
$3.81
$3.75
$2.88
$1.26
$0.90
$0.43
·
·
Tingkat Pertumbuhan10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
46.2%
8.8%
-4.0%
-4.0%
14.8%
·
·
·
·
·
·
Revenue CAGR 3Y
15.2%
0.12%
1.9%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
11.0%
·
·
·
·
·
·
·
·
·
·
EPS YoY
-6.9%
40.4%
-18.1%
1.6%
30.2%
·
·
·
·
·
·
EPS CAGR 3Y
2.3%
5.3%
2.7%
·
·
·
·
·
·
·
·
EPS CAGR 5Y
7.2%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
14.3%
35.5%
-22.6%
-1.0%
31.0%
·
·
·
·
·
·
Net Income CAGR 3Y
6.2%
1.2%
0.10%
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
9.2%
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
57.4%
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)12
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$1.31B
$893M
$821M
$855M
$890M
$775M
$612M
$413M
$413M
·
·
Net Income TTM
$330M
$289M
$213M
$276M
$278M
$213M
$92M
$64M
$26M
·
·
Market Cap
$4.05B
$4.17B
$2.21B
$1.81B
$2.51B
·
·
$0
·
·
·
P/E
15.5
14.9
11.0
7.0
9.7
8.6
16.6
11.4
·
·
·
P/S
3.1
4.7
2.7
2.1
2.8
·
·
0.0
·
·
·
P/B
1.7
3.7
2.1
1.7
2.7
·
·
·
·
·
·
P / Cash Flow
10.5
12.3
6.7
5.4
6.7
·
·
0.0
·
·
·
P / FCF
10.6
12.3
6.8
5.5
6.9
·
·
0.0
·
·
·
Dividend Yield
3.9%
2.4%
3.9%
3.8%
1.5%
·
·
·
·
·
·
Earnings Yield
6.5%
6.7%
9.1%
14.2%
10.3%
11.6%
6.0%
8.8%
·
·
·
Payout Ratio
47.6%
35.0%
40.1%
25.1%
13.4%
7.6%
8.0%
1.3%
523.4%
·
·
Annual Payout
$157M
$101M
$85M
$69M
$37M
$16M
$7M
$831.0K
$135M
·
·
Laporan Laba Rugi13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$435M
$388M
$374M
$361M
$351M
$220M
$232M
$226M
$220M
$216M
$206M
$210M
$204M
$201M
$202M
$207M
SG&A Expense
$23M
$21M
$22M
$23M
$23M
$14M
$14M
$14M
$14M
$14M
$17M
$14M
$13M
$12M
$13M
$12M
Operating Expenses
$242M
$229M
$221M
$223M
$257M
$127M
$121M
$105M
$109M
$131M
$119M
$130M
$117M
$127M
$122M
$109M
Operating Income
$194M
$159M
$153M
$138M
$94M
$93M
$112M
$120M
$111M
$85M
$86M
$80M
$88M
$75M
$80M
$99M
Other Non-op
$-6M
$-11M
$-12M
$-9M
$-7M
$-13M
$-13M
$-13M
$-15M
$-13M
$-13M
$-14M
$-13M
$-13M
$-10M
$-13M
Pretax Income
$187M
$148M
$142M
$129M
$87M
$80M
$99M
$108M
$96M
$72M
$74M
$66M
$75M
$62M
$69M
$85M
Income Tax
$48M
$36M
$29M
$33M
$28M
$18M
$22M
$26M
$22M
$16M
$18M
$14M
$18M
$13M
$17M
$13M
Net Income
$139M
$112M
$113M
$97M
$59M
$62M
$77M
$82M
$74M
$56M
$55M
$52M
$57M
$49M
$52M
$73M
EPS (Basic)
$1.70
$1.34
$1.35
$1.12
$0.69
$0.97
$1.20
$1.26
$1.15
$0.86
$0.85
$0.79
$0.85
$0.73
$0.76
$1.06
EPS (Diluted)
$1.68
$1.33
$1.33
$1.11
$0.68
$0.96
$1.18
$1.24
$1.12
$0.84
$0.81
$0.77
$0.83
$0.71
$0.74
$1.01
Shares (Basic)
62,151,000
63,635,000
·
66,206,000
67,239,000
63,711,000
·
64,875,000
64,734,000
64,389,000
·
65,774,000
66,466,000
67,288,000
·
68,609,000
Shares (Diluted)
62,782,000
64,388,000
·
66,964,000
67,980,000
64,714,000
·
66,057,000
66,075,000
65,972,000
·
67,676,000
68,500,000
69,727,000
·
71,877,000
EBITDA
$214M
$180M
·
$160M
$116M
$100M
·
$128M
$118M
$92M
·
$92M
$97M
$86M
·
$109M
Neraca18
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$70M
$76M
$164M
$116M
$108M
$176M
$127M
$188M
$119M
$80M
·
$108M
$44M
$38M
·
$67M
PP&E (Net)
$21M
$22M
$24M
$26M
$28M
$11M
$12M
$14M
$16M
$18M
·
$21M
$22M
$20M
·
$23M
PP&E (Gross)
·
·
$72M
$71M
$70M
·
$49M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$48M
$45M
$42M
·
$37M
·
·
·
·
·
·
·
·
·
Goodwill
$1.24B
$1.24B
$1.24B
$1.24B
$1.23B
$982M
$982M
$982M
$982M
$982M
$982M
$982M
$982M
$982M
$982M
$982M
Intangibles
$2.44B
$2.46B
$2.48B
$2.50B
$2.52B
$1.26B
$1.26B
$1.27B
$1.27B
$1.28B
·
$1.29B
$1.30B
$1.30B
·
$1.32B
Total Assets
$4.18B
$4.14B
$4.25B
$4.21B
$4.25B
$2.58B
$2.55B
$2.61B
$2.54B
$2.51B
·
$2.59B
$2.54B
$2.53B
·
$2.59B
Capital Leases
·
·
$38M
$40M
$41M
$17M
$18M
$19M
·
·
·
$7M
$8M
$9M
·
$15M
Deferred Tax
$492M
$487M
$480M
$478M
$466M
$163M
$157M
$152M
$142M
$133M
·
$125M
$120M
$111M
·
$103M
Total Liabilities
$1.80B
$1.78B
$1.82B
$1.81B
$1.78B
$1.44B
$1.43B
$1.44B
$1.42B
$1.43B
·
$1.52B
$1.49B
$1.48B
·
$1.52B
Long-term Debt
$968M
$968M
$970M
$972M
$966M
$965M
$964M
$983M
$982M
$990M
·
$988M
$987M
$986M
·
$1000M
Common Stock
$886.0K
$884.0K
$879.0K
$877.0K
$877.0K
$844.0K
$839.0K
$837.0K
$835.0K
$832.0K
·
$822.0K
$817.0K
$815.0K
·
$803.0K
Retained Earnings
$1.27B
$1.17B
$1.10B
$1.03B
$972M
$956M
$925M
$876M
$820M
$770M
·
$702M
$671M
$636M
·
$574M
Treasury Stock
$1.03B
$930M
$786M
$735M
$607M
$584M
$575M
$471M
$465M
$458M
·
$384M
$378M
$330M
·
$244M
AOCI
$7M
$9M
$9M
$9M
$13M
$16M
$19M
$22M
$25M
$28M
·
$34M
$34M
$30M
·
$37M
Stockholders' Equity
$2.38B
$2.36B
$2.42B
$2.40B
$2.47B
$1.14B
$1.12B
$1.17B
$1.12B
$1.08B
$1.05B
$1.08B
$1.05B
$1.05B
$1.07B
$1.07B
Liabilities + Equity
$4.18B
$4.14B
$4.25B
$4.21B
$4.25B
$2.58B
$2.55B
$2.61B
$2.54B
$2.51B
·
$2.59B
$2.54B
$2.53B
·
$2.59B
Shares Outstanding
61,561,000
62,544,000
64,150,000
65,082,104
66,925,722
63,925,017
63,653,000
64,924,081
64,808,655
64,671,237
·
65,911,628
65,618,689
66,880,947
·
68,481,824
Arus Kas14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$21M
$21M
$22M
$22M
$22M
$7M
$8M
$8M
$8M
$8M
$8M
$12M
$10M
$12M
$11M
$11M
Amort. of Intangibles
·
·
$19M
$19M
$19M
·
$5M
$5M
$5M
·
·
·
·
·
·
·
Other Non-cash
·
$-12M
·
·
·
$12M
·
·
·
$5M
·
·
·
$3M
·
·
Operating Cash Flow
$135M
$121M
$145M
$166M
$-7M
$81M
$92M
$100M
$80M
$69M
$97M
$92M
$77M
$64M
$67M
$103M
CapEx
$1M
$849.0K
$599.0K
$1M
$890.0K
$2M
$155.0K
$398.0K
$225.0K
$500.0K
$796.0K
$2M
$2M
$572.0K
$959.0K
$1M
Investing Cash Flow
$-3M
$17M
$-1M
$-458.0K
$80M
$-2M
$-2M
$-68.0K
$-605.0K
$-910.0K
$-2M
$-2M
$-2M
$-2M
$1M
$-505.0K
Stock Issued
$434.0K
$2M
$118.0K
$342.0K
$831.0K
$549.0K
$2M
$2M
$2M
$3M
$874.0K
$2M
$1M
$2M
$2M
$9M
Stock Repurchased
$91M
$127M
$51M
$119M
$26M
$451.0K
$97M
$2M
$2M
$3M
$57M
$2M
$45M
$34M
$40M
$32M
Net Stock Activity
·
$-125M
·
·
·
$98.0K
·
·
·
$326.0K
·
·
·
$-33M
·
·
Dividends Paid
$41M
$42M
$41M
$42M
$44M
$30M
$28M
$27M
$24M
$22M
$21M
$21M
$21M
$22M
$17M
$17M
Financing Cash Flow
$-138M
$-225M
$-96M
$-157M
$-141M
$-31M
$-151M
$-31M
$-40M
$-111M
$-80M
$-25M
$-70M
$-62M
$-97M
$-78M
Net Change in Cash
$-6M
$-88M
$48M
$8M
$-68M
$49M
$-62M
$69M
$39M
$-44M
$16M
$64M
$5M
$164.0K
$-28M
$24M
Taxes Paid
$73M
$2M
$18M
$12M
$42M
$2M
$12M
$10M
$29M
$1M
$5M
$10M
$23M
$995.0K
$10M
$3M
Free Cash Flow
·
$120M
·
·
·
$80M
·
·
·
$68M
·
·
·
$64M
·
·
Profitabilitas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
44.5%
41.0%
·
38.2%
26.8%
42.3%
·
53.3%
50.4%
39.3%
·
38.2%
42.9%
37.0%
·
47.6%
Net Margin
32.0%
28.9%
·
26.7%
16.7%
28.2%
·
36.3%
33.8%
25.8%
·
24.8%
27.8%
24.5%
·
35.1%
Pretax Margin
43.0%
38.1%
·
35.8%
24.8%
36.6%
·
47.6%
43.6%
33.3%
·
31.4%
36.5%
30.7%
·
41.2%
EBITDA Margin
49.2%
46.3%
·
44.3%
33.0%
45.7%
·
56.7%
53.8%
42.8%
·
44.1%
47.6%
42.8%
·
52.8%
ROA
3.3%
3.3%
·
2.8%
1.7%
2.4%
·
3.1%
2.9%
2.2%
·
2.0%
2.2%
1.9%
·
3.3%
ROE
5.8%
6.4%
·
5.4%
3.3%
5.6%
·
7.3%
6.9%
5.2%
·
4.9%
5.4%
4.8%
·
7.5%
ROIC
6.1%
5.1%
·
4.3%
2.6%
6.3%
·
7.8%
7.6%
6.1%
·
5.9%
6.4%
5.7%
·
7.9%
Efisiensi1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Per Saham6
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$38.58
$37.73
·
$36.86
$36.83
$17.90
·
$18.09
$17.32
$16.66
·
$16.33
$15.94
$15.68
·
$15.58
Revenue / Share
$6.93
$6.03
·
$5.39
$5.17
$3.39
·
$3.42
$3.32
$3.27
·
$3.10
$2.98
$2.89
·
$2.88
Cash Flow / Share
·
$1.88
·
·
·
$1.25
·
·
·
$1.04
·
·
·
$0.92
·
·
Cash / Share
$1.14
$1.21
·
$1.78
$1.61
$2.75
·
$2.90
$1.84
$1.24
·
$1.64
$0.67
$0.57
·
$0.97
Dividend / Share
$0.50
$0.49
$0.49
$0.49
$0.49
$0.47
$0.44
$0.41
$0.37
$0.34
$0.32
$0.32
$0.32
$0.32
$0.25
$0.25
EPS (TTM)
$5.45
$4.45
·
$3.93
$4.06
$4.50
·
$4.01
$3.54
$3.25
·
$3.05
$3.29
$3.55
·
$4.01
Valuasi (TTM)11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.56B
$1.47B
·
$1.16B
$1.03B
$897M
·
$867M
$851M
$836M
·
$817M
$814M
$826M
·
$882M
Net Income TTM
$461M
$380M
·
$294M
$280M
$295M
·
$267M
$237M
$220M
·
$210M
$231M
$254M
·
$293M
Market Cap
$5.17B
$4.10B
·
$4.21B
$4.26B
$3.70B
·
$3.60B
$3.09B
$2.74B
·
$2.20B
$2.07B
$1.96B
·
$1.60B
P/E
15.4
14.7
·
16.5
15.7
12.9
·
13.8
13.5
13.1
·
10.9
9.6
8.2
·
5.8
P/S
3.3
2.8
·
3.6
4.1
4.1
·
4.1
3.6
3.3
·
2.7
2.5
2.4
·
1.8
P/B
2.2
1.7
·
1.8
1.7
3.2
·
3.1
2.8
2.5
·
2.0
2.0
1.9
·
1.5
P / Cash Flow
·
33.9
·
·
·
45.6
·
·
·
40.0
·
·
·
30.5
·
·
Dividend Yield
3.2%
4.1%
·
3.4%
3.0%
2.9%
·
2.6%
2.9%
3.1%
·
3.7%
3.8%
3.8%
·
4.0%
Earnings Yield
6.5%
6.8%
·
6.1%
6.4%
7.8%
·
7.2%
7.4%
7.7%
·
9.2%
10.4%
12.1%
·
17.2%
Payout Ratio
·
37.1%
·
43.6%
·
48.3%
·
·
·
40.2%
·
·
·
44.9%
·
·
Annual Payout
$166M
$169M
·
$144M
$128M
$109M
·
$94M
$88M
$86M
·
$82M
$78M
$74M
·
$64M
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2022-01-01
Pendapatan
$1.31B
$893M
$821M
$855M
·
Margin Operasi %
36.6%
47.9%
40.0%
46.7%
·
Laba Bersih
$330M
$289M
$213M
$276M
·
EPS Dilusian
$4.08
$4.38
$3.12
$3.81
·
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2022-01-01
Arus Kas Bebas
$381M
$339M
$325M
$330M
·
Pemilik institusional (13F)
378 pengaju
· $4.0B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang378
Nilai yang dipegang$4.0B
Posisi baru67
Posisi yang keluar30
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
67 (+9 vs Kuartal sebelumnya)
30 (-1 vs Kuartal sebelumnya)
111 (-8 vs Kuartal sebelumnya)
118 (+26 vs Kuartal sebelumnya)
-3.3M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
David C. Brown (In his capacity as a member of the Employee Shareholders Committee), Michael D. Policarpo (In his capacity as a member of the Employee Shareholders Committee), Mannik S. Dhillon (In his capacity as a member of the Employee Shareholders Committee)
×8 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
16 orang dalam
· 2 pejabat · 9 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 64 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.