Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$3.02B
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-39.6%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
31 Maret 2026
Jun 8, 2026
$-0.48
$-0.31
-53.3%
31 Des. 2025
$-0.60
$-0.36
-65.0%
30 Sep. 2025
$-0.41
$-0.29
-41.2%
30 Juni 2025
$-0.35
$-0.27
-30.7%
31 Maret 2025
$-0.30
$-0.28
-8.0%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2025
2024
2023
2022
2021
Revenue
$90.18T
$44.02T
$27.88T
$13.93T
$16.03T
Cost of Revenue
$131.09T
$69.30T
$41.59T
$26.97T
$25.28T
Gross Profit
$-40.91T
$-25.28T
$-13.71T
$-13.05T
$-9.26T
R&D Expense
$9.92T
$10.03T
$15.41T
$21.20T
$9.26T
SG&A Expense
$14.27T
$8.89T
$5.61T
$4.21T
$2.42T
Operating Expenses
·
·
$27.08T
$29.99T
$17.81T
Operating Income
$-74.09T
$-55.40T
$-41.97T
$-44.56T
$-27.07T
Interest Income
$306.29B
$354.53B
$422.75B
$163.12B
$446.14B
Pretax Income
$-99.23T
$-77.38T
$-60.17T
$-51.90T
$-32.01T
Income Tax
$357.29B
$-29.70B
$76.92B
$1.06T
$209.24B
Net Income
$-99.38T
$-77.27T
$-60.17T
$-52.89T
$-32.18T
EPS (Basic)
$-42488.00
$-33042.00
$-26038.00
$-23005.00
$-20386.00
EPS (Diluted)
$-42488.00
$-33042.00
$-26038.00
$-23005.00
$-20386.00
Shares (Basic)
2,339,145,514
2,338,415,230
2,310,823,009
2,299,008,659
1,578,726,324
Shares (Diluted)
2,339,145,514
2,338,415,230
2,310,823,009
2,299,008,659
1,578,726,324
EBITDA
$-74.09T
$-55.40T
$-40.41T
·
·
Neraca27
Metrik
Tren
2025
2024
2023
2022
2021
Cash & Equivalents
$7.35T
$3.31T
$4.10T
$4.36T
$3.02T
Short-term Investments
$3.05T
$818.98B
$4.11B
$3.90B
·
Receivables
$4.07T
$5.22T
$335.35B
$538.70B
·
Inventory
$34.88T
$27.91T
$30.14T
$21.61T
·
Prepaid Expense
$14.33T
$11.49T
$8.01T
$6.46T
·
Current Assets
$85.44T
$64.78T
$50.58T
$44.84T
·
PP&E (Net)
$79.23T
$78.70T
$79.12T
$57.19T
·
PP&E (Gross)
$126.44T
$108.45T
$96.42T
$67.18T
·
Accum. Depreciation
$33.37T
$23.91T
$15.22T
$8.94T
·
Goodwill
·
·
·
$272.20B
·
Intangibles
$1.21T
$1.16T
$1.35T
$1.46T
·
Other Non-current Assets
$458.10B
$171.35B
$4.87T
$4.43T
·
Total Assets
$182.62T
$155.97T
$146.86T
$113.61T
·
Accrued Liabilities
$18.56T
$11.06T
$11.43T
$11.06T
·
Short-term Debt
$26.87T
$24.21T
$24.34T
$6.27T
·
Current Liabilities
$164.76T
$171.51T
$152.04T
$66.23T
·
Capital Leases
$2.21T
$4.00T
$5.33T
$3.26T
·
Deferred Tax
$1.30T
$938.64B
$1.03T
$1.06T
$51.46B
Total Liabilities
·
·
$212.27T
·
·
Total Debt
$74.42T
$47.07T
$51.48T
·
·
Common Stock
$9.87T
$9.87T
$9.85T
$871.02B
·
Paid-in Capital
$183.95T
$93.67T
$38.26T
$12.31T
·
Retained Earnings
$-367.18T
$-267.79T
$-190.50T
$-127.19T
·
AOCI
$-572.56B
$-460.64B
$-385.87B
$-104.06B
·
Stockholders' Equity
$-173.94T
$-164.71T
$-142.78T
$-114.11T
·
Liabilities + Equity
$182.62T
$155.97T
$146.86T
$113.61T
·
Shares Outstanding
2,339,536,010
2,338,812,496
2,337,788,498
2,299,999,998
2,298,963,211
Arus Kas11
Metrik
Tren
2025
2024
2023
2022
2021
D&A
$11.46T
$9.88T
$6.98T
·
·
Stock-based Comp
·
$81.69B
$150.10B
·
·
Deferred Tax
$358.14B
$-86.62B
$-34.50B
$1.06T
$150.54B
Amort. of Intangibles
$423.80B
$382.90B
$474.00B
$2.35T
$897.56B
Operating Cash Flow
$-44.46T
$-30.47T
$-50.27T
$-47.87T
$-28.97T
CapEx
$22.98T
$16.69T
$24.53T
$23.34T
$6.01T
Investing Cash Flow
$-30.26T
$-16.03T
$-24.42T
$-21.12T
$2.42T
Dividends Paid
·
·
·
·
$498.96B
Financing Cash Flow
$77.18T
$49.00T
$75.46T
$70.32T
$28.86T
Taxes Paid
$55.17B
$11.82B
$99.79B
·
·
Free Cash Flow
$-67.44T
$-47.16T
$-78.60T
·
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
Gross Margin
-45.4%
-57.4%
-47.8%
·
·
Operating Margin
-82.2%
-125.8%
-144.8%
·
·
Net Margin
-110.2%
-175.5%
-205.5%
·
·
Pretax Margin
-110.0%
-175.8%
-205.5%
·
·
EBITDA Margin
-82.2%
-125.8%
-144.8%
·
·
ROA
-58.7%
-51.0%
-46.8%
·
·
ROE
58.7%
50.2%
44.6%
·
·
ROIC
74.7%
47.1%
44.1%
·
·
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
Current Ratio
0.5
0.4
0.4
·
·
Quick Ratio
0.1
0.1
0.0
·
·
Debt / Equity
-0.4
-0.3
-0.4
·
·
LT Debt / Equity
-0.3
-0.1
-0.2
·
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
Asset Turnover
0.5
0.3
0.2
·
·
Inventory Turnover
4.2
2.4
1.6
·
·
Receivables Turnover
19.4
15.8
64.2
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
Book Value / Share
$-74346.62
$-70425.34
$-61312.62
·
·
Revenue / Share
$38551.95
$18824.29
$12075.29
·
·
Cash Flow / Share
$-19007.47
$-13029.53
$-23216.56
·
·
Cash / Share
$3142.50
$1413.88
$1711.99
·
·
EPS (TTM)
$-42488.00
$-33042.00
$-26038.00
·
·
Valuasi (TTM)13
Metrik
Tren
2025
2024
2023
2022
2021
Revenue TTM
$90.18T
$44.02T
$27.88T
·
·
Net Income TTM
$-99.38T
$-77.27T
$-60.17T
·
·
Market Cap
$7.81B
$9.43B
$19.57B
·
·
Enterprise Value
$64.03T
$42.96T
$47.49T
·
·
P/E
-0.0
-0.0
-0.0
·
·
P/S
0.0
0.0
0.0
·
·
P/B
0.0
-0.0
-0.0
·
·
P / Cash Flow
-0.0
-0.0
-0.0
·
·
P / FCF
-0.0
-0.0
-0.0
·
·
EV / EBITDA
-0.9
-0.8
-1.2
·
·
EV / FCF
-0.9
-0.9
-0.6
·
·
EV / Revenue
0.7
1.0
1.7
·
·
Earnings Yield
-1272095.8%
-819900.7%
-311087.2%
·
·
Tidak ada pengajuan triwulanan untuk VFS
Kami belum memiliki pengajuan SEC untuk ticker ini.
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$90.18T
$44.02T
$27.88T
$13.93T
$16.03T
Margin Kotor %
-45.4%
-57.4%
-47.8%
·
·
Margin Operasi %
-82.2%
-125.8%
-144.8%
·
·
Laba Bersih
$-99.38T
$-77.27T
$-60.17T
$-52.89T
$-32.18T
EPS Dilusian
$-42488.00
$-33042.00
$-26038.00
$-23005.00
$-20386.00
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
-0.4
-0.3
-0.4
·
·
Rasio Lancar
0.5
0.4
0.4
·
·
Rasio Cepat
0.1
0.1
0.0
·
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-67.44T
$-47.16T
$-78.60T
·
·
Pemilik institusional (13F)
38 pengaju
· $13.5M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang38
Nilai yang dipegang$13.5M
Posisi baru9
Posisi yang keluar7
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
9 (+3 vs Kuartal sebelumnya)
7 (-4 vs Kuartal sebelumnya)
13 (0 vs Kuartal sebelumnya)
8 (-3 vs Kuartal sebelumnya)
-134K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.