Di halaman ini
VIRC Virco Manufacturing Corporation - Common Stock
NASDAQ · Commercial Services & Supplies · Lihat di SEC EDGAR ↗ tutup Okt 2, 2026 10-K/10-Q Sep 4, 2026
$6,51
· % dari rentang 52 mgg
· di atas terendah
· ke tinggi
$5,16rendah 52m
$7,61tinggi 52m
Kapitalisasi Pasar (MRQ)
$103M
P/E (TTM)
-38.3
EPS (TTM)
$-0.17
Pendapatan (TTM)
$192M
lencana Anda
Rentang 52M
$5–$8
Peringkat Analis
HOLD
Target Harga
$7
P/E
-38.3
ROE
-2.2%
Margin Laba Bersih
-1.3%
Strip lencana Anda kosong — sematkan metrik di mana saja di halaman ini.
VIRC Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$6.51
Kapitalisasi Pasar (MRQ)
$103M
P/E (TTM)
-38.3
EPS (TTM)
$-0.17
Pendapatan (TTM)
$192M
Imbal Hasil Dividen
1.5%
ROE (TTM)
-2.2%
D/E Utang/Ekuitas (MRQ)
0.0
Rentang 52M
$5–$8
VIRC Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
rentang
batang
Granularitas batang menyesuaikan dengan periode yang dipilih — arahkan kursor ke bagan untuk melihat buka/tinggi/rendah/tutup untuk sebuah batang.
Pemecahan saham
| Tanggal ex-dividen | Pemecahan | Tipe |
|---|---|---|
| 4 Sep. 2002 | 11-for-10 | Maju |
| 4 Sep. 2001 | 11-for-10 | Maju |
| 5 Sep. 2000 | 11-for-10 | Maju |
| 1 Sep. 1999 | 11-for-10 | Maju |
| 2 Sep. 1998 | 11-for-10 | Maju |
| 1 Okt. 1997 | 3-for-2 | Maju |
| 16 Sep. 1996 | 11-for-10 | Maju |
| 14 Sep. 1995 | 11-for-10 | Maju |
| 13 Sep. 1994 | 11-for-10 | Maju |
| 14 Sep. 1993 | 11-for-10 | Maju |
| 15 Sep. 1992 | 11-for-10 | Maju |
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Pendapatan$200M2024-01-31 → 2026-01-31
EPS$0.162024-01-31 → 2026-01-31
Arus Kas Bebas$-7M2024-01-31 → 2026-01-31
Margin bersih-1.3%2024-01-31 → 2026-01-31
Valuasi & Rasio
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
| Metrik | Tren 5 Tahun | VIRC | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| P/E (TTM) | -38.3 | · | · | · | |
| P/S (TTM) | 0.5 | · | 0.5 | Nilai wajar | |
| P/B (MRQ) | 0.9 | · | 0.9 | Nilai wajar | |
| EV / EBITDA | 9.4 | · | · | · | |
| Harga / FCF (TTM) | 11.6 | · | · | · | |
| Harga / Arus Kas (TTM) | 8.4 | · | · | · | |
| EV / Revenue (EV / Pendapatan) | 0.5 | · | · | · | |
| EV / FCF | -13.7 | · | · | · | |
| Price / Tangible Book (Harga / Nilai Buku Berwujud) | 1.0 | · | · | · |
Median rekan dihitung berdasarkan basis standar per metrik dan mungkin tidak selalu cocok dengan basis TTM/MRQ yang ditampilkan untuk saham ini.
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
| Metrik | Tren 5 Tahun | VIRC | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Margin Kotor (TTM) | 37.5% | · | 40.0% | Sejajar | |
| Margin Operasi (TTM) | -2.5% | · | 12.1% | Sejajar | |
| Margin EBITDA (TTM) | 0.64% | · | 12.1% | Sejajar | |
| Margin Sebelum Pajak (TTM) | -2.2% | · | 12.8% | Sejajar | |
| Margin Laba Bersih (TTM) | -1.3% | · | 9.8% | Sejajar | |
| ROA (TTM) | -1.3% | · | 1.8% | Lemah | |
| ROE (TTM) | -2.2% | · | 6.3% | Lemah | |
| ROIC | 2.5% | · | 5.2% | Lemah |
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
| Metrik | Tren 5 Tahun | VIRC | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Utang / Ekuitas (MRQ) | 0.0 | · | · | · | |
| Rasio Lancar (MRQ) | 2.5 | · | 2.5 | Sejajar | |
| Quick Ratio (Rasio Cepat) | 0.9 | · | 1.1 | Sejajar | |
| Utang Jangka Panjang / Ekuitas (MRQ) | 0.0 | · | · | · | |
| Interest Coverage (Cakupan Bunga) | 12.2 | · | 8.6 | Likuiditas kuat |
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
| Metrik | Tren 5 Tahun | VIRC | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Revenue YoY (Pendapatan YoY) | -25.0% | · | · | · | |
| Revenue CAGR 3Y (CAGR Pendapatan 3T) | -4.8% | · | · | · | |
| Revenue CAGR 5Y (CAGR Pendapatan 5T) | 5.5% | · | · | · | |
| EPS YoY | -87.9% | · | · | · | |
| Net Income YoY (Laba Bersih YoY) | -88.1% | · | · | · | |
| EPS CAGR 3Y (CAGR EPS 3T) | -46.1% | · | · | · | |
| Net Income CAGR 3Y (CAGR Laba Bersih 3T) | -46.3% | · | · | · |
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
| Metrik | Tren 5 Tahun | VIRC | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Asset Turnover (Perputaran Aset) | 1.1 | · | 0.8 | Tingkat teratas | |
| Inventory Turnover (Perputaran Persediaan) | 2.1 | · | 3.7 | Lemah | |
| Receivables Turnover (Perputaran Piutang) | 15.0 | · | 8.6 | Tingkat teratas | |
| Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.) | ≈$273.1K | · | · | · |
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
Imbal Hasil Dividen1.5%
Rasio Pembayaran Dividen61.4%
Pembayaran Tahunan≈$0.10
Rentetan Pertumbuhan≈1
| Tanggal ex-dividen | Jumlah | Mata Uang | Imbal Hasil |
|---|---|---|---|
| Sep 18, 2026 | $0,03 | USD | ≈1.6% |
| Jun 18, 2026 | $0,03 | USD | ≈1.6% |
| Mar 20, 2026 | $0,03 | USD | ≈1.7% |
| Des 19, 2025 | $0,03 | USD | ≈1.6% |
| Sep 19, 2025 | $0,03 | USD | ≈1.3% |
| Jun 20, 2025 | $0,03 | USD | ≈1.3% |
| Mar 26, 2025 | $0,03 | USD | ≈0.99% |
| Des 20, 2024 | $0,03 | USD | ≈0.86% |
| Sep 20, 2024 | $0,03 | USD | ≈0.61% |
| Jun 21, 2024 | $0,02 | USD | ≈0.40% |
| Mar 6, 2024 | $0,02 | USD | ≈0.42% |
| Des 21, 2023 | $0,02 | USD | ≈0.18% |
| Des 26, 2018 | $0,02 | USD | ≈1.5% |
| Sep 25, 2018 | $0,02 | USD | ≈1.2% |
| Jun 25, 2018 | $0,02 | USD | ≈0.92% |
| Mar 22, 2018 | $0,02 | USD | ≈0.70% |
| Des 27, 2017 | $0,02 | USD | ≈0.32% |
| Mei 11, 2011 | $0,03 | USD | ≈3.3% |
| Mar 2, 2011 | $0,03 | USD | ≈3.0% |
| Nov 3, 2010 | $0,03 | USD | ≈3.3% |
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
Tingkat Kemenangan
37.5%
Kejutan Rata-rata
-315.1%
| Periode | Laporan | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|---|
| 30 Juni 2027 | Sep 4, 2026 | $0.55 | $0.07 | 670.3% |
| 31 Maret 2027 | Jun 3, 2026 | $-0.18 | $0.01 | -1864.7% |
| 30 Sep. 2026 | $0.55 | $0.07 | 670.3% | |
| 30 Juni 2026 | $-0.18 | $0.01 | -1864.7% | |
| 31 Des. 2025 | $-0.08 | $0.47 | -116.9% | |
| 30 Sep. 2025 | $0.65 | $0.86 | -24.2% | |
| 30 Juni 2025 | $0.05 | $-0.13 | 137.7% | |
| 31 Maret 2025 | $-0.35 | $-0.15 | -128.8% |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi
| Metrik | Tren | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $200M | $266M | $269M | $231M | $185M | $153M | $193M | $201M | $189M | $173M | $169M | $164M | |
| Cost of Revenue | $118M | $152M | $153M | $146M | $124M | $98M | $121M | $134M | $124M | $111M | $109M | $109M | |
| Gross Profit | $81M | $115M | $116M | $85M | $61M | $55M | $72M | $67M | $65M | $63M | $60M | $55M | |
| SG&A Expense | $78M | $87M | $84M | $75M | $61M | $54M | $66M | $65M | $60M | $57M | $54M | $53M | |
| Operating Income | $4M | $28M | $32M | $11M | $-336.0K | $735.0K | $6M | $2M | $5M | $6M | $6M | $2M | |
| Interest Expense | $300.0K | $349.0K | $3M | $2M | $1M | $2M | $2M | $2M | $2M | $1M | $1M | $1M | |
| Pretax Income | $3M | $28M | $29M | $8M | $-4M | $-3M | $3M | $-1M | $2M | $5M | $5M | $918.0K | |
| Income Tax | $895.0K | $7M | $7M | $-9M | $11M | $-744.0K | $345.0K | $497.0K | $6M | $-18M | $118.0K | $69.0K | |
| Net Income | $3M | $22M | $22M | $17M | $-15M | $-2M | $2M | $-2M | $-3M | $23M | $5M | $849.0K | |
| EPS (Basic) | $0.16 | $1.32 | $1.34 | $1.03 | $-0.95 | $-0.14 | $0.15 | $-0.10 | $-0.21 | $1.51 | $0.31 | $0.06 | |
| EPS (Diluted) | $0.16 | $1.32 | $1.34 | $1.02 | $-0.95 | $-0.14 | $0.15 | $-0.10 | $-0.21 | $1.49 | $0.30 | $0.06 | |
| Shares (Basic) | 15,761,000 | 16,365,000 | 16,295,000 | 16,142,000 | 15,954,000 | 15,759,000 | 15,590,000 | 15,421,000 | 15,244,000 | 15,067,000 | 14,914,000 | 14,756,000 | |
| Shares (Diluted) | 15,771,000 | 16,372,000 | 16,388,000 | 16,192,000 | 15,954,000 | 15,759,000 | 15,694,000 | 15,421,000 | 15,244,000 | 15,266,000 | 15,118,000 | 14,987,000 | |
| EBITDA | $10M | $34M | $37M | $15M | $4M | $6M | $12M | $8M | $9M | $11M | $11M | $7M |
Neraca
| Metrik | Tren | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $14M | $27M | $5M | $1M | $1M | $402.0K | $1M | $738.0K | $534.0K | $788.0K | $815.0K | $470.0K | |
| Receivables | $14M | $13M | $23M | $18M | $18M | $10M | $12M | $13M | $11M | $10M | $10M | $11M | |
| Inventory | $57M | $56M | $58M | $67M | $47M | $38M | $43M | $47M | $42M | $36M | $35M | $27M | |
| Prepaid Expense | $10M | $3M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $743.0K | |
| Current Assets | $99M | $102M | $89M | $89M | $69M | $51M | $58M | $63M | $56M | $48M | $47M | $39M | |
| PP&E (Net) | $35M | $36M | $35M | $35M | $35M | $37M | $40M | $42M | $42M | $34M | $35M | $35M | |
| PP&E (Gross) | $180M | $177M | $171M | $170M | $170M | $169M | $167M | $165M | $159M | $149M | $154M | $162M | |
| Accum. Depreciation | $146M | $141M | $136M | $136M | $135M | $132M | $127M | $123M | $117M | $115M | $119M | $126M | |
| Other Non-current Assets | $5M | $12M | $10M | $9M | $8M | $8M | $8M | $8M | $8M | $8M | $7M | $7M | |
| Total Assets | $174M | $192M | $146M | $150M | $126M | $125M | $139M | $123M | $117M | $108M | $89M | $82M | |
| Accounts Payable | $7M | $12M | $13M | $19M | $20M | $8M | $11M | $18M | $14M | $12M | $13M | $10M | |
| Current Liabilities | $32M | $34M | $39M | $49M | $36M | $22M | $25M | $32M | $28M | $22M | $23M | $21M | |
| Capital Leases | $30M | $36M | $2M | $7M | $11M | $16M | $20M | $0 | · | · | · | · | |
| Other Non-current Liabilities | $855.0K | $795.0K | $562.0K | $555.0K | $639.0K | $682.0K | $661.0K | $2M | $2M | · | · | · | |
| Long-term Debt | $4M | $4M | $4M | $22M | $15M | $10M | $17M | $21M | $17M | $5M | $7M | $10M | |
| Total Debt | $4M | $4M | $4M | $22M | $15M | $10M | $17M | $21M | $17M | $5M | $7M | $10M | |
| Common Stock | $157.0K | $161.0K | $164.0K | $162.0K | $161.0K | $159.0K | $157.0K | $155.0K | $154.0K | $152.0K | $150.0K | $149.0K | |
| Paid-in Capital | $114M | $118M | $121M | $121M | $120M | $120M | $119M | $118M | $117M | $117M | $117M | $116M | |
| Retained Earnings | $-8M | $-9M | $-29M | $-51M | $-67M | $-52M | $-50M | $-52M | $-50M | $-46M | $-69M | $-74M | |
| AOCI | $-112.0K | $422.0K | $-1M | $-2M | $-6M | $-14M | $-14M | $-9M | $-9M | $-11M | $-14M | $-20M | |
| Stockholders' Equity | $106M | $109M | $91M | $68M | $47M | $54M | $55M | $57M | $59M | $59M | $33M | $23M | |
| Liabilities + Equity | $174M | $192M | $146M | $150M | $126M | $125M | $139M | $123M | $117M | $108M | $89M | $82M | |
| Shares Outstanding | 15,761,141 | 16,087,082 | 16,347,314 | 16,210,985 | 16,102,023 | 15,918,642 | 15,713,549 | 15,541,956 | 15,357,457 | 15,179,664 | 14,998,187 | 14,852,640 |
Arus Kas
| Metrik | Tren | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $6M | $6M | $5M | $5M | $5M | $5M | $6M | $6M | $5M | $5M | $5M | $4M | |
| Stock-based Comp | $208.0K | $395.0K | $595.0K | $612.0K | $1M | $1M | $924.0K | $908.0K | $830.0K | $609.0K | $493.0K | $502.0K | |
| Deferred Tax | $563.0K | $230.0K | $800.0K | $-9M | $11M | $-742.0K | $209.0K | $419.0K | $6M | $-18M | $77.0K | $34.0K | |
| Restructuring | · | · | · | · | · | · | · | · | · | $0 | $0 | $287.0K | |
| Other Non-cash | $-10M | $5M | $-1M | $-17M | $-2M | $5M | $475.0K | $-3M | $-7M | $-4M | $-2M | $-4M | |
| Operating Cash Flow | $-841.0K | $33M | $27M | $-4M | $-401.0K | $8M | $10M | $2M | $2M | $6M | $8M | $2M | |
| CapEx | $6M | $6M | $5M | $3M | $3M | $2M | $4M | $5M | $6M | $4M | $4M | $3M | |
| Investing Cash Flow | $-6M | $-6M | $-5M | $-3M | $-2M | $-2M | $-4M | $-5M | $-13M | $-4M | $-4M | $-3M | |
| Debt Issued | $0 | $23M | $42M | $50M | $30M | $32M | $40M | $55M | $37M | $37M | $32M | $34M | |
| Net Debt Issued | $-258.0K | $-249.0K | $-17M | $7M | $4M | $-6M | $-5M | $5M | $12M | $-1M | $-3M | $1M | |
| Stock Repurchased | $4M | $4M | $0 | $213.0K | $176.0K | $156.0K | $246.0K | $265.0K | $339.0K | $264.0K | $206.0K | $129.0K | |
| Net Stock Activity | $-4M | $-4M | $-110.0K | $-213.0K | $-176.0K | $-156.0K | $-246.0K | $-265.0K | $-339.0K | $-264.0K | $-206.0K | $-129.0K | |
| Dividends Paid | $2M | $1M | $327.0K | $0 | · | · | $0 | $930.0K | $0 | · | $0 | $0 | |
| Financing Cash Flow | $-6M | $-6M | $-18M | $7M | $4M | $-6M | $-5M | $3M | $11M | $-1M | $-3M | $1M | |
| Net Change in Cash | $-12M | $22M | $4M | $-302.0K | $957.0K | $-748.0K | $412.0K | $204.0K | $-254.0K | $-27.0K | $345.0K | $-581.0K | |
| Taxes Paid | $108.0K | $11M | $6M | $67.0K | $37.0K | $-309.0K | $81.0K | $96.0K | $46.0K | $49.0K | $72.0K | $46.0K | |
| Free Cash Flow | $-7M | $27M | $22M | $-7M | $-3M | $6M | $6M | $-3M | $-5M | $1M | $3M | $-2M | |
| Levered FCF | $-7M | $27M | $20M | $-11M | $-8M | $4M | $3M | $-6M | $-2M | $-4M | $2M | $-3M |
Profitabilitas
| Metrik | Tren | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 40.7% | 43.1% | 43.1% | 36.9% | 33.0% | 35.9% | 37.5% | 33.4% | 34.6% | 36.1% | 35.4% | 33.8% | |
| Operating Margin | 1.8% | 10.5% | 11.8% | 4.7% | -0.18% | 0.48% | 3.1% | 1.2% | 2.1% | 3.4% | 3.5% | 1.5% | |
| Net Margin | 1.3% | 8.1% | 8.1% | 7.2% | -8.2% | -1.5% | 1.2% | -0.80% | -1.7% | 13.1% | 2.7% | 0.52% | |
| Pretax Margin | 1.7% | 10.7% | 10.9% | 3.5% | -2.0% | -1.9% | 1.4% | -0.56% | 1.3% | 2.7% | 2.8% | 0.56% | |
| EBITDA Margin | 4.9% | 12.6% | 13.7% | 6.7% | 2.3% | 3.8% | 6.1% | 4.0% | 5.0% | 6.3% | 6.3% | 4.1% | |
| ROA | 1.4% | 10.8% | 14.4% | 11.3% | -11.4% | -1.7% | 1.7% | -1.3% | -2.6% | 20.4% | 5.0% | 0.99% | |
| ROE | 2.3% | 19.2% | 23.7% | 25.1% | -28.4% | -3.9% | 4.0% | -2.7% | -5.2% | 37.4% | 13.4% | 3.0% | |
| ROIC | 2.5% | 18.7% | 25.0% | 24.8% | -2.2% | 0.85% | 7.2% | 4.3% | -7.0% | 44.5% | 14.5% | 6.8% |
Likuiditas & Solvabilitas
| Metrik | Tren | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 3.1 | 3.0 | 2.3 | 1.8 | 1.9 | 2.3 | 2.3 | 2.0 | 2.0 | 2.2 | 2.1 | 1.8 | |
| Quick Ratio | 0.9 | 1.2 | 0.7 | 0.4 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | |
| Debt / Equity | 0.0 | 0.0 | 0.0 | 0.3 | 0.3 | 0.2 | 0.3 | 0.4 | 0.3 | 0.1 | 0.2 | 0.4 | |
| LT Debt / Equity | 0.0 | 0.0 | 0.0 | 0.2 | 0.3 | 0.2 | 0.3 | 0.3 | 0.2 | 0.1 | 0.2 | 0.3 | |
| Interest Coverage | 12.2 | 79.8 | 11.9 | 5.5 | -0.3 | 0.5 | 2.4 | 1.1 | 2.6 | 4.9 | 4.6 | 1.6 |
Efisiensi
| Metrik | Tren | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.1 | 1.3 | 1.8 | 1.6 | 1.4 | 1.2 | 1.4 | 1.6 | 1.6 | 1.6 | 1.8 | 1.9 | |
| Inventory Turnover | 2.1 | 2.9 | 2.6 | 2.3 | 2.8 | 2.6 | 2.8 | 3.0 | 3.2 | 3.3 | 3.5 | 3.9 | |
| Receivables Turnover | 15.0 | 12.9 | 9.6 | 9.9 | 8.7 | 11.5 | 13.0 | 10.7 | 11.6 | 12.0 | 11.1 | 12.9 |
Per Saham
| Metrik | Tren | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $6.72 | $6.79 | $5.58 | $4.20 | $2.95 | $3.40 | $3.49 | $3.67 | $3.82 | $3.91 | $2.22 | $1.52 | |
| Revenue / Share | $12.66 | $16.26 | $16.42 | $14.27 | $11.59 | $9.70 | $12.17 | $13.02 | $12.42 | $11.36 | $11.15 | $10.95 | |
| Cash Flow / Share | $-0.05 | $2.02 | $1.65 | $-0.23 | $-0.03 | $0.49 | $0.62 | $0.15 | $0.11 | $0.38 | $0.50 | $0.11 | |
| Cash / Share | $0.91 | $1.67 | $0.32 | $0.07 | $0.08 | $0.03 | $0.07 | $0.05 | $0.03 | $0.05 | $0.05 | $0.03 | |
| Dividend / Share | $0.10 | $0.09 | $0.02 | $0.00 | · | · | · | · | · | · | · | · | |
| EPS (TTM) | $0.16 | $1.32 | $1.34 | $1.02 | $-0.95 | $-0.14 | $0.15 | $-0.10 | $-0.21 | $1.49 | $0.30 | $0.06 |
Tingkat Pertumbuhan
| Metrik | Tren | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -25.0% | -1.1% | 16.5% | 25.0% | 21.0% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -4.8% | 12.9% | 20.8% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 5.5% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -87.9% | -1.5% | 31.4% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | -46.1% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -88.1% | -1.2% | 32.4% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -46.3% | · | · | · | · | · | · | · | · | · | · | · |
Valuasi (TTM)
| Metrik | Tren | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $200M | $266M | $269M | $231M | $185M | $153M | $193M | $201M | $189M | $173M | $169M | $164M | |
| Net Income TTM | $3M | $22M | $22M | $17M | $-15M | $-2M | $2M | $-2M | $-3M | $23M | $5M | $849.0K | |
| Market Cap | $110M | $175M | $196M | $79M | $48M | $44M | $65M | $66M | $72M | $67M | $46M | $36M | |
| Enterprise Value | $100M | $153M | $195M | $100M | $61M | $54M | $81M | $87M | $88M | $71M | $52M | $45M | |
| P/E | 43.7 | 8.3 | 8.9 | 4.8 | -3.1 | -19.6 | 27.6 | -42.4 | -22.4 | 3.0 | 10.3 | 40.2 | |
| P/S | 0.6 | 0.7 | 0.7 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.3 | 0.2 | |
| P/B | 1.0 | 1.6 | 2.1 | 1.2 | 1.0 | 0.8 | 1.2 | 1.2 | 1.2 | 1.1 | 1.4 | 1.6 | |
| P / Tangible Book | 1.0 | 1.6 | 2.1 | 1.2 | 1.0 | 0.8 | · | · | · | · | · | · | |
| P / Cash Flow | -131.0 | 5.3 | 7.3 | -21.0 | -119.3 | 5.6 | 6.7 | 27.9 | 42.9 | 11.4 | 6.2 | 21.6 | |
| P / FCF | -16.5 | 6.5 | 9.0 | -11.2 | -14.1 | 7.8 | 11.7 | -21.7 | -15.9 | 45.9 | 14.3 | -21.6 | |
| EV / EBITDA | 10.2 | 4.5 | 5.3 | 6.5 | 14.4 | 9.2 | 6.9 | 10.7 | 9.4 | 6.5 | 4.9 | 6.6 | |
| EV / FCF | -14.9 | 5.7 | 9.0 | -14.1 | -18.0 | 9.5 | 14.5 | -28.6 | -19.5 | 48.8 | 16.2 | -27.1 | |
| EV / Revenue | 0.5 | 0.6 | 0.7 | 0.4 | 0.3 | 0.4 | 0.4 | 0.4 | 0.5 | 0.4 | 0.3 | 0.3 | |
| Dividend Yield | 1.4% | 0.83% | 0.17% | 0.00% | · | · | 0.00% | 1.4% | 0.00% | · | 0.00% | 0.00% | |
| Earnings Yield | 2.3% | 12.1% | 11.2% | 20.8% | -32.0% | -5.1% | 3.6% | -2.4% | -4.5% | 33.9% | 9.7% | 2.5% | |
| Payout Ratio | 61.4% | 6.8% | 1.5% | · | · | · | 0.00% | -57.6% | · | · | 0.00% | 0.00% | |
| Annual Payout | $2M | $1M | $327.0K | $0 | · | · | $0 | $930.0K | $0 | · | $0 | $0 |
Laporan Laba Rugi
| Metrik | Tren | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $87M | $31M | $26M | $48M | $92M | $34M | $28M | $83M | $108M | $47M | $43M | $84M | $107M | $35M | $39M | $77M | |
| Cost of Revenue | $52M | $18M | $20M | $30M | $51M | $18M | $21M | $46M | $58M | $26M | $27M | $46M | $59M | $22M | $26M | $47M | |
| Gross Profit | $35M | $13M | $6M | $18M | $41M | $16M | $7M | $37M | $50M | $20M | $16M | $38M | $49M | $13M | $13M | $31M | |
| SG&A Expense | $24M | $16M | $16M | $20M | $26M | $16M | $16M | $26M | $28M | $17M | $19M | $24M | $27M | $15M | $18M | $22M | |
| Operating Income | $11M | $-4M | $-10M | $-2M | $15M | $-94.0K | $-8M | $11M | $22M | $3M | $-3M | $15M | $21M | $-1M | $-5M | $9M | |
| Interest Expense | $170.0K | $106.0K | $-5.0K | $40.0K | $205.0K | $60.0K | $-157.0K | $-24.0K | $322.0K | $208.0K | $119.0K | $765.0K | $1M | $712.0K | $287.0K | $567.0K | |
| Pretax Income | $11M | $-4M | $-10M | $-2M | $14M | $994.0K | $-8M | $11M | $22M | $3M | $-3M | $13M | $20M | $-2M | $-5M | $8M | |
| Income Tax | $3M | $-927.0K | $-3M | $-484.0K | $4M | $262.0K | $-2M | $3M | $5M | $731.0K | $-331.0K | $3M | $5M | $-444.0K | $-9M | $319.0K | |
| Net Income | $9M | $-3M | $-7M | $-1M | $10M | $732.0K | $-6M | $8M | $17M | $2M | $-2M | $10M | $16M | $-1M | $4M | $8M | |
| EPS (Basic) | $0.55 | $-0.18 | $-0.46 | $-0.08 | $0.65 | $0.05 | $-0.37 | $0.52 | $1.04 | $0.13 | $-0.14 | $0.62 | $0.95 | $-0.09 | $0.26 | $0.49 | |
| EPS (Diluted) | $0.55 | $-0.18 | $-0.46 | $-0.08 | $0.65 | $0.05 | $-0.37 | $0.52 | $1.04 | $0.13 | $-0.14 | $0.62 | $0.95 | $-0.09 | $0.26 | $0.48 | |
| Shares (Basic) | 15,734,000 | 15,732,000 | · | 15,761,000 | 15,741,000 | 15,757,000 | · | 16,289,000 | 16,214,000 | 16,264,000 | · | 16,347,000 | 16,272,000 | 16,211,000 | · | 16,211,000 | |
| Shares (Diluted) | 15,737,000 | 15,732,000 | · | 15,761,000 | 15,743,000 | 15,773,000 | · | 16,296,000 | 16,215,000 | 16,393,000 | · | 16,428,000 | 16,294,000 | 16,211,000 | · | 16,249,000 | |
| EBITDA | $11M | $-2M | · | $-2M | $15M | $1M | · | $11M | $22M | $4M | · | $15M | $21M | $-117.0K | · | $9M |
Neraca
| Metrik | Tren | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $9M | $4M | $14M | $27M | $3M | $935.0K | · | $39M | $8M | $644.0K | $5M | $5M | $2M | $625.0K | · | $2M | |
| Receivables | $46M | $15M | $14M | $14M | $47M | $12M | $13M | $28M | $56M | $20M | $23M | $33M | $69M | $16M | $18M | $28M | |
| Inventory | $53M | $68M | $57M | $53M | $60M | $74M | $56M | $49M | $59M | $71M | $58M | $59M | $72M | $86M | $67M | $57M | |
| Prepaid Expense | $11M | $10M | $10M | $3M | $3M | $3M | $3M | $3M | $3M | $4M | $2M | $2M | $2M | $3M | $2M | $2M | |
| Current Assets | $123M | $102M | $99M | $97M | $112M | $94M | $102M | $119M | $125M | $96M | $89M | $99M | $144M | $105M | $89M | $90M | |
| PP&E (Net) | $33M | $34M | $35M | $35M | $36M | $36M | $36M | $36M | $35M | $34M | $35M | $35M | $35M | $35M | $35M | $35M | |
| PP&E (Gross) | $182M | $181M | $180M | $181M | $180M | $179M | $177M | $175M | $173M | $172M | $171M | $174M | $173M | $171M | $170M | $172M | |
| Accum. Depreciation | $149M | $147M | $146M | $145M | $144M | $142M | $141M | $140M | $138M | $138M | $136M | $139M | $137M | $137M | $136M | $137M | |
| Other Non-current Assets | $5M | $5M | $5M | $12M | $12M | $13M | $12M | $12M | $11M | $10M | $10M | $9M | $9M | $9M | $9M | $8M | |
| Total Assets | $192M | $175M | $174M | $182M | $199M | $184M | $192M | $210M | $216M | $152M | $146M | $157M | $204M | $166M | $150M | $144M | |
| Accounts Payable | $20M | $12M | $7M | $6M | $17M | $16M | $12M | $15M | $26M | $19M | $13M | $14M | $28M | $24M | $19M | $19M | |
| Current Liabilities | $48M | $38M | $32M | $24M | $38M | $31M | $34M | $42M | $56M | $42M | $39M | $42M | $91M | $67M | $49M | $43M | |
| Capital Leases | $27M | $28M | $30M | $31M | $33M | $35M | $36M | $37M | $37M | $915.0K | $2M | $3M | $4M | $6M | $7M | $8M | |
| Other Non-current Liabilities | · | · | $855.0K | · | · | · | $795.0K | · | · | · | $562.0K | · | · | · | $555.0K | · | |
| Long-term Debt | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $7M | $4M | $8M | $47M | $35M | $22M | $17M | |
| Total Debt | $4M | $4M | · | $4M | $4M | $4M | · | $4M | $4M | $7M | · | $8M | $47M | $35M | · | $17M | |
| Common Stock | $157.0K | $157.0K | $157.0K | $157.0K | $157.0K | $157.0K | $161.0K | $163.0K | $163.0K | $162.0K | $164.0K | $164.0K | $164.0K | $162.0K | $162.0K | $162.0K | |
| Paid-in Capital | $114M | $114M | · | $114M | $114M | $114M | · | $120M | $120M | $120M | · | $121M | $121M | $121M | · | $121M | |
| Retained Earnings | $-3M | $-11M | $-8M | $-456.0K | $1M | $-9M | $-9M | $-3M | $-11M | $-27M | $-29M | $-26M | $-37M | $-52M | $-51M | $-55M | |
| AOCI | $-525.0K | $-319.0K | $-112.0K | $220.0K | $288.0K | $355.0K | $422.0K | $-1M | $-1M | $-1M | $-1M | $-1M | $-2M | $-2M | $-2M | $-2M | |
| Stockholders' Equity | $110M | $102M | $106M | $114M | $115M | $106M | $109M | $116M | $108M | $92M | $91M | $94M | $82M | $67M | $68M | $64M | |
| Liabilities + Equity | $192M | $175M | $174M | $182M | $199M | $184M | $192M | $210M | $216M | $152M | $146M | $157M | $204M | $166M | $150M | $144M | |
| Shares Outstanding | 15,763,815 | 15,729,543 | 15,761,141 | 15,761,141 | 15,761,141 | 15,738,138 | 16,087,082 | 16,289,406 | 16,289,406 | 16,207,612 | 16,347,314 | 16,347,314 | 16,347,314 | 16,210,985 | 16,210,985 | 16,210,985 |
Arus Kas
| Metrik | Tren | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $1M | $1M | $2M | $2M | $2M | $2M | $2M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | |
| Stock-based Comp | $51.0K | $47.0K | $47.0K | $47.0K | $51.0K | $63.0K | $62.0K | $63.0K | $98.0K | $172.0K | $172.0K | $171.0K | $149.0K | $103.0K | $103.0K | $103.0K | |
| Other Non-cash | · | $-8M | · | · | · | $-21M | · | · | · | $-8M | · | · | · | $-12M | · | · | |
| Operating Cash Flow | $7M | $-9M | $-11M | $26M | $3M | $-19M | $-8M | $33M | $12M | $-5M | $5M | $43M | $-9M | $-12M | $-5M | $21M | |
| CapEx | $602.0K | $699.0K | $768.0K | $1M | $1M | $2M | $930.0K | $2M | $2M | $1M | $643.0K | $2M | $1M | $2M | $718.0K | $1M | |
| Investing Cash Flow | $-602.0K | $-699.0K | $-768.0K | $-1M | $-1M | $-2M | $-921.0K | $-2M | $-2M | $-941.0K | $-154.0K | $-2M | $-1M | $-2M | $-718.0K | $-1M | |
| Debt Issued | · | · | $0 | $0 | $0 | $0 | $0 | $0 | $7M | $16M | $5M | $1M | $20M | $15M | $17M | $5M | |
| Net Debt Issued | · | $-66.0K | · | · | · | $-64.0K | · | · | · | $3M | · | · | · | $13M | · | · | |
| Stock Repurchased | $0 | $190.0K | $0 | $0 | $0 | $4M | $2M | $0 | $0 | $1M | $0 | $0 | $0 | $0 | · | · | |
| Net Stock Activity | · | $-190.0K | · | · | · | $-4M | · | · | · | $-1M | · | · | · | · | · | · | |
| Dividends Paid | $394.0K | $394.0K | $395.0K | $394.0K | $394.0K | $393.0K | $403.0K | $407.0K | $326.0K | $327.0K | $327.0K | $0 | $0 | $0 | · | · | |
| Financing Cash Flow | $-461.0K | $-650.0K | $-481.0K | $-458.0K | $-458.0K | $-4M | $-3M | $-469.0K | $-4M | $806.0K | $-4M | $-38M | $12M | $13M | $5M | $-20M | |
| Net Change in Cash | $5M | $-11M | $-12M | $24M | $2M | $-26M | $-12M | $31M | $7M | $-5M | $399.0K | $3M | $975.0K | $-432.0K | $-1M | $-4.0K | |
| Taxes Paid | $32.0K | $26.0K | $4.0K | $0 | $94.0K | $10.0K | $3M | $5M | $1M | $971.0K | $2M | $4M | $1.0K | $344.0K | $2.0K | · | |
| Free Cash Flow | · | $-10M | · | · | · | $-21M | · | · | · | $-6M | · | · | · | $-13M | · | · | |
| Levered FCF | · | $-10M | · | · | · | $-22M | · | · | · | $-6M | · | · | · | $-14M | · | · |
Profitabilitas
| Metrik | Tren | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 40.0% | 41.4% | · | 38.0% | 44.4% | 47.5% | · | 44.4% | 46.3% | 43.5% | · | 45.4% | 45.3% | 37.8% | · | 39.8% | |
| Operating Margin | 12.1% | -11.9% | · | -3.5% | 16.7% | -0.28% | · | 13.5% | 20.2% | 6.4% | · | 17.4% | 19.8% | -3.8% | · | 11.4% | |
| Net Margin | 9.8% | -9.0% | · | -2.8% | 11.1% | 2.2% | · | 10.2% | 15.5% | 4.6% | · | 12.1% | 14.5% | -4.1% | · | 10.2% | |
| Pretax Margin | 12.8% | -12.1% | · | -3.8% | 15.4% | 2.9% | · | 13.7% | 20.3% | 6.1% | · | 16.0% | 18.9% | -5.4% | · | 10.6% | |
| EBITDA Margin | 12.1% | -7.1% | · | -3.5% | 16.7% | 4.3% | · | 13.5% | 20.2% | 9.2% | · | 17.4% | 19.8% | -0.33% | · | 11.4% | |
| ROA | 4.4% | -1.6% | · | -0.68% | 4.9% | 0.44% | · | 4.6% | 8.0% | 1.3% | · | 6.8% | 8.4% | -0.94% | · | 5.6% | |
| ROE | 7.6% | -2.7% | · | -1.1% | 9.1% | 0.74% | · | 8.0% | 17.7% | 2.7% | · | 12.9% | 23.1% | -2.6% | · | 12.8% | |
| ROIC | 7.1% | -2.6% | · | -1.1% | 9.2% | -0.06% | · | 6.9% | 14.9% | 2.2% | · | 10.9% | 12.6% | -0.99% | · | 10.4% |
Likuiditas & Solvabilitas
| Metrik | Tren | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.5 | 2.7 | · | 4.0 | 3.0 | 3.0 | · | 2.9 | 2.3 | 2.3 | · | 2.4 | 1.6 | 1.6 | · | 2.1 | |
| Quick Ratio | 1.1 | 0.5 | · | 1.7 | 1.3 | 0.4 | · | 1.6 | 1.2 | 0.5 | · | 0.9 | 0.8 | 0.2 | · | 0.7 | |
| Debt / Equity | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.1 | · | 0.1 | 0.6 | 0.5 | · | 0.3 | |
| LT Debt / Equity | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.1 | · | 0.1 | 0.2 | 0.2 | · | 0.2 | |
| Interest Coverage | 62.0 | -34.5 | · | -42.3 | 75.0 | -1.6 | · | -463.0 | 68.0 | 14.3 | · | 19.2 | 19.6 | -1.8 | · | 15.5 |
Efisiensi
| Metrik | Tren | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.4 | 0.2 | · | 0.2 | 0.4 | 0.2 | · | 0.5 | 0.5 | 0.3 | · | 0.6 | 0.6 | 0.2 | · | 0.5 | |
| Inventory Turnover | 0.9 | 0.3 | · | 0.6 | 0.9 | 0.2 | · | 0.9 | 0.9 | 0.3 | · | 0.8 | 0.9 | 0.3 | · | 1.0 | |
| Receivables Turnover | 1.9 | 2.2 | · | 2.3 | 1.8 | 2.1 | · | 2.7 | 1.7 | 2.6 | · | 2.8 | 1.9 | 2.4 | · | 2.9 |
Per Saham
| Metrik | Tren | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $7.01 | $6.51 | · | $7.21 | $7.32 | $6.71 | · | $7.11 | $6.62 | $5.65 | · | $5.74 | $5.03 | $4.12 | · | $3.95 | |
| Revenue / Share | $5.56 | $1.95 | · | $3.02 | $5.85 | $2.14 | · | $5.07 | $6.69 | $2.85 | · | $5.13 | $6.59 | $2.16 | · | $4.76 | |
| Cash Flow / Share | · | $-0.59 | · | · | · | $-1.21 | · | · | · | $-0.27 | · | · | · | $-0.72 | · | · | |
| Cash / Share | $0.58 | $0.24 | · | $1.68 | $0.17 | $0.06 | · | $2.39 | $0.48 | $0.04 | · | $0.30 | $0.10 | $0.04 | · | $0.13 | |
| Dividend / Share | $0.03 | $0.03 | $0.03 | $0.03 | $0.03 | $0.03 | $0.03 | $0.03 | $0.02 | $0.02 | $0.02 | $0.00 | $0.00 | $0.00 | · | · | |
| EPS (TTM) | $-0.17 | $-0.07 | · | $0.25 | $0.85 | $1.24 | · | $1.55 | $1.65 | $1.56 | · | $1.74 | $1.60 | $1.25 | · | $-0.26 |
Valuasi (TTM)
| Metrik | Tren | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $192M | $197M | · | $202M | $237M | $253M | · | $280M | $282M | $281M | · | $265M | $258M | $234M | · | $232M | |
| Net Income TTM | $-3M | $-941.0K | · | $4M | $14M | $20M | · | $25M | $27M | $25M | · | $28M | $26M | $20M | · | $-4M | |
| Market Cap | $95M | $95M | · | $115M | $122M | $145M | · | $229M | $287M | $173M | · | $100M | $73M | $60M | · | $67M | |
| Enterprise Value | $90M | $95M | · | $93M | $123M | $148M | · | $194M | $283M | $179M | · | $103M | $118M | $94M | · | $82M | |
| P/E | -35.6 | -86.6 | · | 29.3 | 9.1 | 7.4 | · | 9.1 | 10.7 | 6.8 | · | 3.5 | 2.8 | 3.0 | · | -15.9 | |
| P/S | 0.5 | 0.5 | · | 0.6 | 0.5 | 0.6 | · | 0.8 | 1.0 | 0.6 | · | 0.4 | 0.3 | 0.3 | · | 0.3 | |
| P/B | 0.9 | 0.9 | · | 1.0 | 1.1 | 1.4 | · | 2.0 | 2.7 | 1.9 | · | 1.1 | 0.9 | 0.9 | · | 1.0 | |
| P / Tangible Book | 0.9 | 0.9 | · | 1.0 | 1.1 | 1.4 | · | 2.0 | 2.7 | 1.9 | · | 1.1 | 0.9 | 0.9 | · | 1.0 | |
| P / Cash Flow | · | -10.2 | · | · | · | -7.6 | · | · | · | -38.4 | · | · | · | -5.1 | · | · | |
| EV / Revenue | 0.5 | 0.5 | · | 0.5 | 0.5 | 0.6 | · | 0.7 | 1.0 | 0.6 | · | 0.4 | 0.5 | 0.4 | · | 0.4 | |
| Dividend Yield | 1.7% | 1.7% | · | 1.4% | 1.3% | 1.1% | · | 0.61% | 0.34% | 0.38% | · | · | · | · | · | · | |
| Earnings Yield | -2.8% | -1.2% | · | 3.4% | 11.0% | 13.5% | · | 11.1% | 9.4% | 14.6% | · | 28.6% | 36.0% | 33.6% | · | -6.3% | |
| Payout Ratio | · | -14.2% | · | · | · | 53.7% | · | · | · | 15.3% | · | · | · | · | · | · | |
| Annual Payout | $2M | $2M | · | $2M | $2M | $2M | · | $1M | $980.0K | $654.0K | · | · | · | · | · | · |
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
| Metrik | 2026-01-31 | 2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 |
|---|---|---|---|---|---|
| Pendapatan | $200M | · | · | $266M | · |
| Margin Kotor % | 40.7% | · | · | 43.1% | · |
| Margin Operasi % | 1.8% | · | · | 10.5% | · |
| Laba Bersih | $3M | · | · | $22M | · |
| EPS Dilusian | $0.16 | · | · | $1.32 | · |
| Metrik | 2026-01-31 | 2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 |
|---|---|---|---|---|---|
| Utang / Ekuitas | 0.0 | · | · | 0.0 | · |
| Rasio Lancar | 3.1 | · | · | 3.0 | · |
| Rasio Cepat | 0.9 | · | · | 1.2 | · |
| Metrik | 2026-01-31 | 2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 |
|---|---|---|---|---|---|
| Arus Kas Bebas | $-7M | · | · | $27M | · |
Pemilik institusional (13F) 72 pengaju · $34.8M total · Per tanggal 30 Juni 2026
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang
72
Nilai yang dipegang
$34.8M
Posisi baru
17
Posisi yang keluar
21
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
| Posisi baru | Posisi yang keluar | Meningkat | Menurun | Perubahan bersih saham |
|---|---|---|---|---|
| 17 (+3 vs Kuartal sebelumnya) | 21 (+9 vs Kuartal sebelumnya) | 16 (0 vs Kuartal sebelumnya) | 25 (-3 vs Kuartal sebelumnya) | -1.1M |
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
| Institusi | Nilai | Saham | % dari 13F yang dilacak | Tipe |
|---|---|---|---|---|
| Minerva Advisors LLC | $9.427.688 | 1.535.454 | 27,06% | Saham |
| VANGUARD GROUP INC | $4.368.683 | 683.675 | 12,54% | Saham |
| DIMENSIONAL FUND ADVISORS LP | $3.997.399 | 651.036 | 11,48% | Saham |
| VANGUARD CAPITAL MANAGEMENT LLC | $3.434.182 | 559.313 | 9,86% | Saham |
| AMERICAN CENTURY COMPANIES INC | $2.656.305 | 432.623 | 7,63% | Saham |
| RENAISSANCE TECHNOLOGIES LLC | $1.217.016 | 198.211 | 3,49% | Saham |
| MILLENNIUM MANAGEMENT LLC | $928.460 | 151.215 | 2,67% | Saham |
| BlackRock, Inc. | $859.520 | 139.987 | 2,47% | Saham |
| GEODE CAPITAL MANAGEMENT, LLC | $734.814 | 119.632 | 2,11% | Saham |
| Bank of New York Mellon Corp | $635.012 | 103.422 | 1,82% | Saham |
| JANE STREET GROUP, LLC | $575.158 | 93.674 | 1,65% | Saham |
| GOLDMAN SACHS GROUP INC | $548.671 | 89.360 | 1,58% | Saham |
| KTF INVESTMENTS, LLC | $479.350 | 78.070 | 1,38% | Saham |
| UBS Group AG | $426.190 | 69.412 | 1,22% | Saham |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $420.203 | 68.437 | 1,21% | Saham |
| VANGUARD FIDUCIARY TRUST CO | $404.288 | 65.845 | 1,16% | Saham |
| Peapod Lane Capital LLC | $383.793 | 62.507 | 1,10% | Saham |
| BRIDGEWAY CAPITAL MANAGEMENT, LLC | $377.770 | 61.526 | 1,08% | Saham |
| Qube Research & Technologies Ltd | $346.038 | 56.358 | 0,99% | Saham |
| Point72 Asset Management, L.P. | $295.242 | 48.085 | 0,85% | Saham |
| STATE STREET CORP | $245.823 | 39.874 | 0,71% | Saham |
| Empowered Funds, LLC | $244.532 | 39.826 | 0,70% | Saham |
| AQR CAPITAL MANAGEMENT LLC | $221.973 | 36.152 | 0,64% | Saham |
| TWO SIGMA INVESTMENTS, LP | $212.892 | 34.673 | 0,61% | Saham |
| Park Edge Advisors, LLC | $179.686 | 29.265 | 0,52% | Saham |
| AMERIPRISE FINANCIAL INC | $164.785 | 26.838 | 0,47% | Saham |
| NORTHERN TRUST CORP | $144.388 | 23.516 | 0,41% | Saham |
| MORGAN STANLEY | $108.870 | 17.731 | 0,31% | Saham |
| Koss-Olinger Consulting, LLC | $91.034 | 14.826 | 0,26% | Saham |
| XTX Topco Ltd | $88.975 | 14.491 | 0,26% | Saham |
| TWO SIGMA ADVISERS, LP | $77.958 | 12.200 | 0,22% | Saham |
| Quadrature Capital Ltd | $76.695 | 12.491 | 0,22% | Saham |
| CITADEL ADVISORS LLC | $75.989 | 12.376 | 0,22% | Saham |
| NewEdge Advisors, LLC | $64.568 | 10.516 | 0,19% | Saham |
| JAMES INVESTMENT RESEARCH, INC. | $64.488 | 10.503 | 0,19% | Saham |
| Marquette Asset Management, LLC | $41.746 | 6.799 | 0,12% | Saham |
| IFP Advisors, Inc | $35.962 | 5.857 | 0,10% | Saham |
| RHUMBLINE ADVISERS | $34.955 | 5.693 | 0,10% | Saham |
| OSAIC HOLDINGS, INC. | $25.026 | 4.078 | 0,07% | Saham |
| Clearstead Advisors, LLC | $22.718 | 3.700 | 0,07% | Saham |
| Tower Research Capital LLC (TRC) | $19.617 | 3.195 | 0,06% | Saham |
| Russell Investments Group, Ltd. | $17.880 | 2.912 | 0,05% | Saham |
| Vanguard Global Advisers, LLC | $16.529 | 2.692 | 0,05% | Saham |
| ROYAL BANK OF CANADA | $16.000 | 2.621 | 0,05% | Saham |
| UBS AM, a distinct business unit of UBS ASSET MANAGEMENT AMERICAS LLC | $4.566 | 746 | 0,01% | Saham |
| CWM, LLC | $4.302 | 703 | 0,01% | Saham |
| FMR LLC | $3.690 | 601 | 0,01% | Saham |
| BARCLAYS PLC | $3.008 | 490 | 0,01% | Saham |
| Arax Advisory Partners | $2.167 | 353 | 0,01% | Saham |
| ACADIAN ASSET MANAGEMENT LLC | $1.807 | 294.532 | 0,01% | Saham |
Aktivis & pemilik 5%+ 1 saham
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
| Pengaju | Diajukan | Kepemilikan | Status | Tujuan | Pengajuan |
|---|---|---|---|---|---|
| TOWLE & CO | 2 Jan. 2009 | · | Pengajuan awal | · | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan 31 orang dalam · 14 pejabat · 15 direktur
| Orang Dalam | Peran | Aktivitas terakhir | Saham dimiliki | Beli 12m | Jual 12m | Bersih 12m |
|---|---|---|---|---|---|---|
| Robert A Virtue | CEO | 11 Juni 2026 P | 506.124 | 7 | 0 | $112.368 |
| Jerry Scott Bell | COO | 21 Juni 2024 F | 94.264 | 0 | 0 | $0 |
| Douglas A Virtue | Executive Vice President | 15 Sep. 2026 P | 897.408 | 10 | 0 | $310.650 |
| Robert M Hupe | VP General Counsel | 21 Juni 2024 F | 42.076 | 0 | 0 | $0 |
| Patricia Levine Quinones | Vice President | 21 Juni 2024 F | 61.638 | 0 | 0 | $0 |
| Bassey Yau | Assistant Secretary / Treasure | 21 Juni 2024 F | 31.772 | 0 | 0 | $0 |
| Robert E Dose | Vice President Finance | 21 Juni 2024 F | 119.632 | 0 | 0 | $0 |
| James David Johnson II | Sr. Vice President Marketing | 22 Juni 2018 F | 54.295 | 0 | 0 | $0 |
| Robert James Devers | SVP, CIO | 21 Juni 2017 F | 51.569 | 0 | 0 | $0 |
| James Makuuchi | CHIEF MARKETING OFFICER | 24 Juni 2014 A | 54.115 | 0 | 0 | $0 |
| Randal D Smith | Vice President Marketing | 24 Juni 2014 A | 98.619 | 0 | 0 | $0 |
| Larry O Wonder | Vice President Sales | 17 Juni 2011 F | 50.626 | 0 | 0 | $0 |
| Lori L Swafford | Vice President Legal Affairs | 17 Juni 2011 F | 43.353 | 0 | 0 | $0 |
| Wesley D Roberts | Vice President C.I.O. | 30 Juni 2004 A | 21.941 | 0 | 0 | $0 |
| Robert R Lind | Direktur | 16 Juni 2026 A | 127.954 | 1 | 0 | $3.035 |
| Agnieszka Winkler | Direktur | 16 Juni 2026 A | 94.342 | 0 | 0 | $0 |
| Bradley C Richardson | Direktur | 16 Juni 2026 A | 51.850 | 3 | 0 | $24.196 |
| Craig L Levra | Direktur | 16 Juni 2026 A | 121.272 | 0 | 0 | $0 |
| Kathleen D Young | Direktur | 21 Juni 2023 F | 701.572 | 0 | 0 | $0 |
| Michael Anthony Digregorio | Direktur | 22 Juni 2015 A | 38.600 | 0 | 0 | $0 |
| Robert K Montgomery | Direktur | 13 Des. 2013 P | 77.596 | 0 | 0 | $0 |
| Thomas Schulte | Direktur | 25 Juni 2013 A | 58.270 | 0 | 0 | $0 |
| Donald S Friesz | Direktur | 25 Juni 2013 A | 113.154 | 0 | 0 | $0 |
| James R Wilburn | Direktur | 25 Juni 2013 A | 64.881 | 0 | 0 | $0 |
| Glen D Parish | Direktur | 19 Juni 2012 A | 73.551 | 0 | 0 | $0 |
| Donald A Patrick | Direktur | 21 Juni 2011 A | 81.189 | 0 | 0 | $0 |
| Evan M Gruber | Direktur | 26 Juni 2006 A | 32.731 | 0 | 0 | $0 |
| Donald R Rudkin | · | 28 Juni 2021 A | 32.802 | 0 | 0 | $0 |
| Alexander L Cappello | · | 28 Juni 2021 A | 44.591 | 0 | 0 | $0 |
| William L Beer | · | 25 Juni 2013 A | 36.150 | 0 | 0 | $0 |
| MOYER ALBERT J | · | 25 Juni 2013 A | 64.790 | 0 | 0 | $0 |
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF Dimiliki oleh 11 ETF
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.
| Dana | Bobot | Unit | Per tanggal | Sumber |
|---|---|---|---|---|
| IWC · iShares Trust | 0,02% | 38.276 SH | 11 Sep. 2026 | Harian |
| DFSV · Dimensional ETF Trust | 0,01% | 79.159 NS | 31 Juli 2026 | N-PORT |
| DFAT · Dimensional ETF Trust | 0,00% | 81.209 NS | 31 Juli 2026 | N-PORT |
| DXUV · Dimensional ETF Trust | 0,00% | 2.342 NS | 31 Juli 2026 | N-PORT |
| DFAS · Dimensional ETF Trust | 0,00% | 35.823 NS | 31 Juli 2026 | N-PORT |
| DFSU · Dimensional ETF Trust | 0,00% | 2.179 NS | 31 Juli 2026 | N-PORT |
| DFUV · Dimensional ETF Trust | 0,00% | 12.601 NS | 31 Juli 2026 | N-PORT |
| DFAC · Dimensional ETF Trust | 0,00% | 18.703 NS | 31 Juli 2026 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0,00% | 115.478 SH | 19 Agu 2026 | Harian |
| VTI · VANGUARD INDEX FUNDS | 0,00% | 426.610 SH | 19 Agu 2026 | Harian |
| DFUS · Dimensional ETF Trust | 0,00% | 653 NS | 31 Juli 2026 | N-PORT |
VIRC Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
peringkat · 6 analis
JUAL
Target median
$6.70
+2,9%
0 0,0%
Beli Kuat
0 0,0%
Beli
3 50,0%
Tahan
1 16,7%
Jual
2 33,3%
Jual Kuat
Target Harga 12 Bulan
1 analis · 2026-09-29Target rata-rata $6.70 +2,9%
Rendah$6.70
Rata-rata$6.70
Tinggi$6.70
Perbandingan rekan (sub-industri GICS) Metrik utama vs rekan sektor
Dasar FY, harga per penutupan akhir tahun fiskal terakhir setiap perusahaan.
Berita Terbaru Berita utama terbaru yang menyebutkan perusahaan ini
Sinyal Perdagangan Sinyal beli/jual terbaru dengan harga masuk dan rasio risiko/imbalan
Tidak ada sinyal terbuka saat ini — tidak ada kartu yang terisi, dan itu jujur.
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
Pilih metrik yang penting bagi Anda — klik + di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.
Sumber: SEC 10-Q diajukan Sep 4, 2026