nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Rasio Pembayaran Dividen35.5%
Pembayaran Tahunan≈$0.73Dibayar bulanan
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Sep 28, 2026
$0,06
USD
≈7.5%
Agu 27, 2026
$0,04
USD
≈7.0%
Jul 28, 2026
$0,06
USD
≈5.7%
Jun 29, 2026
$0,03
USD
≈5.5%
Mei 28, 2026
$0,08
USD
≈5.4%
Mei 22, 2026
$0,48
USD
≈5.2%
Apr 28, 2026
$0,05
USD
≈1.4%
Mar 26, 2026
$0,02
USD
≈1.3%
Feb 24, 2026
$0,04
USD
≈2.7%
Jul 28, 2025
$0,04
USD
≈5.9%
Jun 24, 2025
$0,02
USD
≈5.7%
Mei 23, 2025
$0,06
USD
≈6.2%
Apr 14, 2025
$0,03
USD
≈6.9%
Mar 25, 2025
$0,02
USD
≈9.2%
Feb 27, 2025
$0,22
USD
≈9.0%
Feb 25, 2025
$0,02
USD
≈5.9%
Des 27, 2024
$0,12
USD
≈6.9%
Agu 27, 2024
$0,05
USD
≈6.1%
Jul 29, 2024
$0,07
USD
≈6.8%
Jun 27, 2024
$0,02
USD
≈6.1%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-5.3%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
$0.49
$0.58
-15.2%
31 Maret 2026
$0.39
$0.51
-23.0%
31 Des. 2025
$0.55
$0.56
-1.1%
30 Sep. 2025
$0.59
$0.52
14.6%
30 Juni 2025
$0.42
$0.45
-5.9%
31 Maret 2025
$0.55
$0.56
-1.1%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cost of Revenue
$32.93B
$31.35B
$29.42B
$27.43B
$24.78B
$22.69B
$22.16B
$21.03B
$20.27B
$20.82B
Gross Profit
$26.67B
$24.49B
$22.68B
$20.61B
$19.25B
$20.43B
$22.11B
$22.44B
$22.93B
$21.69B
SG&A Expense
$3.77B
$3.21B
$2.96B
$2.74B
$-2.62B
$2.52B
$2.50B
$2.60B
$2.44B
$2.79B
Operating Income
$9.86B
$8.67B
$7.92B
$6.60B
$7.09B
$6.58B
$7.21B
$9.46B
$6.63B
$6.37B
Interest Expense
$4.43B
$3.45B
$4.39B
$3.98B
$2.44B
$1.92B
$831M
$510M
$933M
$1.06B
Interest Income
$1.84B
$1.54B
$2.04B
$2.22B
$1.31B
$1.35B
$1.13B
$4.11B
$1.76B
$2.78B
Pretax Income
$7.27B
$6.76B
$5.57B
$4.83B
$5.96B
$6.01B
$6.39B
$11.28B
$5.73B
$5.13B
Income Tax
$1.09B
$1.21B
$534M
$774M
$-270M
$1.24B
$1.39B
$2.35B
$1.12B
$1.05B
Net Income
$6.17B
$5.55B
$5.03B
$4.09B
$6.24B
$4.77B
$5.00B
$8.93B
$4.61B
$4.09B
EPS (Basic)
$1.91
$1.69
$1.52
$2.44
$3.71
·
·
·
·
·
EPS (Diluted)
$1.91
$1.69
$1.52
$2.44
$3.71
·
·
·
·
·
Shares (Basic)
3,223,658,000
3,286,264,000
3,317,207,000
1,670,851,000
1,683,095,000
1,688,615,000
1,688,694,000
1,688,694,000
1,688,694,000
1,688,694,000
Shares (Diluted)
·
1,643,132
1,658,604
·
·
·
·
·
·
·
EBITDA
$24.80B
$22.88B
$21.31B
$19.26B
$19.12B
$17.81B
$18.13B
$17.82B
$14.49B
·
Neraca11
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$87M
$148M
$68M
$53M
$104M
$192M
$250M
$206M
$118M
$198M
Receivables
$10.62B
$9.47B
$9.32B
$8.69B
$8.10B
$8.18B
$8.72B
$8.30B
$8.59B
$8.70B
Inventory
$1.48B
$1.10B
$823M
$790M
$640M
$633M
$578M
$462M
$349M
$410M
Current Assets
$25.22B
$22.81B
$19.24B
$17.28B
$21.06B
$19.06B
$18.64B
$18.36B
$16.73B
$18.40B
PP&E (Net)
$47.36B
$46.81B
$46.32B
$45.90B
$44.41B
$44.35B
$42.85B
$34.12B
$33.22B
$31.92B
Goodwill
·
·
·
·
·
$23.03B
$23.06B
$23.06B
$23.06B
·
Total Assets
$128.07B
$124.94B
$120.74B
$119.12B
$115.66B
$108.74B
$108.29B
$102.56B
$101.38B
$102.07B
Accounts Payable
$9.86B
$9.23B
$8.17B
$7.42B
$7.13B
$6.61B
$6.87B
$7.64B
$7.45B
$7.61B
Current Liabilities
$25.25B
$24.26B
$20.08B
$22.17B
$22.46B
$17.88B
$17.73B
$17.16B
$17.86B
$20.44B
Total Liabilities
$59.07B
$55.14B
$51.11B
$50.67B
$45.66B
$39.18B
$37.83B
$30.95B
$31.92B
$32.82B
Stockholders' Equity
$68.72B
$69.73B
$69.57B
$68.40B
$69.93B
$69.56B
$70.46B
$71.61B
$73.78B
$69.24B
Arus Kas9
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
$14.94B
$14.20B
$13.39B
$12.66B
$12.04B
$11.23B
$10.92B
$8.37B
$7.85B
$7.65B
Other Non-cash
$-395M
$126M
$367M
$2.20B
$-205M
$3.34B
$1.80B
$-5.36B
$179M
·
Operating Cash Flow
$20.72B
$19.88B
$18.79B
$18.94B
$18.07B
$19.34B
$17.72B
$11.94B
$12.64B
$11.44B
CapEx
$9.46B
$9.32B
$8.81B
$9.89B
$9.30B
$8.29B
$8.84B
$8.52B
$8.37B
$7.47B
Investing Cash Flow
$-10.02B
$-8.91B
$-7.85B
$-14.20B
$-8.13B
$-6.41B
$-7.93B
$-5.68B
$-8.44B
$-6.89B
Dividends Paid
$2.19B
$2.53B
$3.83B
$5.71B
$4.90B
$5.26B
$6.18B
$4.14B
$3.67B
$2.97B
Financing Cash Flow
$-10.36B
$-8.63B
$-8.85B
$-8.91B
$-9.26B
$-10.56B
$-9.78B
$-6.93B
$-5.26B
$-4.78B
Free Cash Flow
$11.26B
$10.55B
$9.97B
$9.05B
$8.78B
$11.05B
$8.88B
$3.42B
$4.27B
·
Levered FCF
$7.50B
$7.71B
$6.01B
$5.70B
$7.81B
$10.54B
$8.23B
$3.02B
$3.52B
·
Profitabilitas3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
ROA
4.9%
4.5%
4.2%
3.5%
5.6%
4.4%
4.7%
8.8%
4.5%
·
ROE
8.9%
8.0%
7.3%
5.9%
8.9%
6.8%
7.0%
12.3%
6.7%
·
ROIC
12.2%
10.2%
10.3%
8.1%
10.6%
7.5%
8.0%
10.4%
7.7%
·
Likuiditas & Solvabilitas3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
1.0
0.9
1.0
0.8
0.9
1.1
1.1
1.1
0.9
·
Quick Ratio
0.4
0.4
0.5
0.4
0.4
0.5
0.5
0.5
0.5
·
Interest Coverage
2.2
2.5
1.8
1.7
7.7
10.1
8.7
18.5
7.1
·
Efisiensi1
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Inventory Turnover
25.6
32.7
36.5
38.4
38.9
37.5
42.6
51.9
53.4
·
Per Saham1
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
EPS (TTM)
$1.91
$1.69
$1.52
$2.44
$3.71
·
·
·
·
·
Valuasi (TTM)5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Net Income TTM
$6.17B
$5.55B
$5.03B
$4.09B
$6.24B
$4.77B
$5.00B
$8.93B
$4.61B
·
P/E
6.2
4.5
7.2
2.9
2.3
·
·
·
·
·
Earnings Yield
16.1%
22.4%
13.9%
34.1%
42.9%
·
·
·
·
·
Payout Ratio
35.5%
45.6%
76.2%
139.8%
78.5%
110.2%
123.5%
46.3%
79.6%
·
Annual Payout
$2.19B
$2.53B
$3.83B
$5.71B
$4.90B
$5.26B
$6.18B
$4.14B
$3.67B
·
Valuasi (TTM)2
Metrik
Tren
Q4 2017
Q4 2016
Q4 2015
Q4 2014
Q4 2013
Q4 2012
Q4 2011
Q4 2010
Q4 2009
Q4 2008
Q4 2007
Q4 2006
Q4 2005
Q4 2004
Q4 2003
Q4 2002
Net Income TTM
$4.61B
$4.09B
$3.42B
·
·
·
·
·
·
·
·
·
·
·
·
·
Annual Payout
$3.67B
$2.97B
$3.68B
·
·
·
·
·
·
·
·
·
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Laba Bersih
$6.17B
$5.55B
$5.03B
$4.09B
$6.24B
EPS Dilusian
$1.91
$1.69
$1.52
$2.44
$3.71
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
1.0
0.9
1.0
0.8
0.9
Rasio Cepat
0.4
0.4
0.5
0.4
0.4
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$11.26B
$10.55B
$9.97B
$9.05B
$8.78B
Pemilik institusional (13F)
242 pengaju
· $834.8M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang242
Nilai yang dipegang$834.8M
Posisi baru36
Posisi yang keluar30
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
36 (-6 vs Kuartal sebelumnya)
30 (+8 vs Kuartal sebelumnya)
86 (+9 vs Kuartal sebelumnya)
73 (-2 vs Kuartal sebelumnya)
+524K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Kepemilikan ETF
Dimiliki oleh 25 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.