VYX NCR Voyix Corporation Common Stock
Tentang NCR Voyix Corporation Common Stock Tinjauan perusahaan dari Wikipedia
NCR Voyix Corporation, sebelumnya bernama NCR Corporation dan National Cash Register, adalah sebuah perusahaan perangkat lunak, konsultansi, dan teknologi asal Amerika. Perusahaan ini memproduksi kios swalayan, terminal point-of-sale, ATM, sistem pemrosesan cek, dan pembaca kode batang.
Baca selengkapnya
NCR Voyix Corporation, sebelumnya bernama NCR Corporation dan National Cash Register, adalah sebuah perusahaan perangkat lunak, konsultansi, dan teknologi asal Amerika. Perusahaan ini memproduksi kios swalayan, terminal point-of-sale, ATM, sistem pemrosesan cek, dan pembaca kode batang.
NCR didirikan di Dayton, Ohio, pada tahun 1884 dan diakuisisi oleh AT&T pada tahun 1991. Restrukturisasi AT&T pada tahun 1996 kemudian membuat NCR dipisah pada tanggal 1 Januari 1997. Pada bulan Juni 2009, perusahaan ini menjual sebagian besar propertinya di Dayton dan memindahkan kantor pusatnya ke wilayah metropolitan Atlanta di Gwinnett County, Georgia, dekat Duluth. Pada awal bulan Januari 2018, perusahaan ini mulai menempati gedung kantor pusat baru di Midtown Atlanta dekat Technology Square.
Pada bulan Oktober 2023, NCR dibagi menjadi dua perusahaan, yakni NCR Voyix dan NCR Atleos.
Sejarah
Tahun awal
Perusahaan ini memulai sejarahnya dengan nama National Manufacturing Company di Dayton, Ohio untuk memproduksi dan menjual mesin kasir mekanis yang diciptakan pada tahun 1879 oleh James Ritty. Pada tahun 1884, perusahaan ini dan patennya dibeli oleh John Henry Patterson dan saudaranya, Frank Jefferson Patterson, sehingga nama perusahaan ini kemudian diubah menjadi National Cash Register Company. Patterson kemudian menjadikan perusahaan ini sebagai salah satu perusahaan modern pertama di Amerika dengan meluncurkan metode penjualan dan teknik bisnis yang agresif.
Tokoh penting lain dalam sejarah awal dari perusahaan ini meliputi Thomas J. Watson, Sr., Charles F. Kettering, dan Edward A. Deeds.
Watson kemudian berhasil menjadi manajer penjualan. Pada sebuah rapat penjualan, Watson menginterupsi, dan menyatakan "Masalah kita adalah bahwa kita tidak cukup berpikir. Kita tidak dibayar untuk bekerja dengan kaki kita — kita dibayar untuk bekerja dengan kepala kita". Watson kemudian menulis THINK di papan tulis. Papan bertuliskan motto tersebut kemudian dipasang di pabrik dan kantor penjualan milik NCR selama pertengahan dekade 1890-an. "THINK" lalu menjadi simbol dari IBM, yang juga diciptakan oleh Watson setelah ia pindah bekerja di Computing-Tabulating-Recording Company (CTR).
Sementara itu, Kettering merancang mesin kasir pertama yang ditenagai dengan motor elektrik pada tahun 1906. Dalam beberapa tahun kemudian, ia juga mengembangkan mesin kasir Kelas 1000 yang lalu diproduksi selama 40 tahun, dan O.K. Telephone Credit Authorization untuk memverifikasi kredit di toserba.
Sedangkan Deeds dan Kettering kemudian mendirikan Dayton Engineering Laboratories Company yang lalu menjadi divisi Delco Electronics dari General Motors.
American Selling Force
Saat John H. Patterson dan saudaranya mengambil alih perusahaan ini, mesin kasir masih dijual dengan harga yang mahal (US$50), sehingga hanya sekitar selusin mesin kasir yang berhasil dijual. Walaupun begitu, Patterson percaya bahwa mesin kasir akan laris jika para pemilik toko mengerti bahwa mesin kasir akan sangat mengurangi potensi pencurian uang oleh pegawai toko. Ia pun membentuk tim penjualan yang diberi nama "American Selling Force". Tim tersebut bekerja berdasarkan komisi dan mengikuti panduan penjualan "N.C.R. Primer", yang merupakan panduan penjualan pertama di dunia. Filosofi dari panduan tersebut adalah untuk menjual fungsi, bukan sekadar mesin. Demonstrasi penjualan dilakukan di hotel (jauh dari toko milik pembeli) dengan mensimulasikan interior toko yang dilengkapi dengan barang-barang dan uang tunai. Prospek penjualan dideskripsikan sebagai "P.P." atau "Pembeli Potensial." Setelah P.P. menyadari adanya pencurian uang oleh pegawai toko, mesin kasir pun didemonstrasikan beserta grafik dan diagram bisnis. Kesepakatan pembelian mesin kasir kemudian dikunci dengan cerutu seharga 25 sen.
Patterson juga menciptakan sekolah pelatihan penjualan formal, yakni sebuah acara musim panas yang awalnya diadakan di tenda kanvas dan disebut sebagai “Sugar Camp.” Iklan surat juga diklaim diciptakan oleh Patterson, yang mengirim surat ke alamat-alamat potensial untuk menjelaskan produknya. Kampanye "Get a Receipt" buatan Patterson pun merupakan salah satu kampanye iklan pertama di dunia.
Kesejahteraan pekerja
NCR sangat memperhatikan kesejahteraan pekerjanya dan bahkan disebut sebagai "pabrik percontohan di Amerika." Sejumlah sejarawan juga menyebut John Patterson sebagai "bapak kesejahteraan industrial." Perusahaan ini pun memiliki departemen kesejahteraan.
Sejumlah inisiatif kesejahteraan dari perusahaan ini meliputi perangkat keselamatan, keran air minum, kamar mandi, loker, kursi dan penyangga punggung untuk operator mesin, serta sistem ventilasi untuk menyediakan udara bersih. Khusus untuk pekerja wanita, perusahaan ini juga menyediakan kursi tinggi, ruang makan, jam kerja yang lebih pendek, dan kursus keputrian. Pada tahun 1893, perusahaan ini membangun "pabrik siang" pertama, dengan dinding berupa kaca, sehingga cahaya matahari dapat masuk. Dinding tersebut juga dapat dibuka untuk memungkinkan udara masuk ke dalam pabrik.
Ekspansi
Pada tahun 1888, perusahaan ini berekspansi ke luar Amerika Serikat. Mulai tahun 1893 hingga 1906, perusahaan ini juga mengakuisisi sejumlah produsen mesin kasir lain.
Pada tahun 1911, perusahaan ini telah berhasil menjual 1 juta unit mesin kasir dan mempekerjakan hampir 6.000 orang. Perusahaan ini pun menguasai 95% pangsa pasar di Amerika Serikat.
Pada tahun 1912, perusahaan ini divonis bersalah melanggar Undang-Undang Antitrust Sherman. Patterson, Deeds, Watson, dan 25 orang pimpinan NCR lain juga divonis melakukan praktek penjualan anti-kompetitif ilegal, sehingga dipenjara selama 1 tahun. Vonis tersebut pun memicu perhatian masyarakat, karena Patterson dan Watson kemudian membantu para korban banjir Dayton tahun 1913, tetapi upaya untuk meminta pengampunan dari Presiden Woodrow Wilson tidak berhasil. Pada tahun 1915, diajukan banding atas vonis tersebut, karena ada barang bukti yang tidak dipertimbangkan dalam vonis tersebut.
Pada tahun 1918, perusahaan ini meneken kontrak dengan Angkatan Darat Amerika Serikat guna memproduksi 100.000 unit pistol M1911 untuk digunakan dalam Perang Dunia I. Namun, beberapa bulan kemudian, kontrak tersebut dibatalkan, karena perang telah berakhir, sehingga perusahaan ini belum sempat memproduksi satupun pistol.
Pada tahun 1922, saat John Patterson meninggal, perusahaan ini telah berhasil menjual 2 juta unit mesin kasir. Pada bulan Januari 1926, perusahaan ini resmi melantai di bursa saham. Selama Perang Dunia I, perusahaan ini memproduksi sekring dan instrumen pesawat terbang. Selama Perang Dunia II, perusahaan ini memproduksi mesin pesawat terbang, alat bidik bom, dan mesin pemecah kode, termasuk bombe yang dirancang oleh Joseph Desch.
Referensi
Bacaan lebih lanjut
Biles, George E. "John Henry Patterson's contributions to industrial welfare". International Journal of Public Administration (1993) 16 (5): 627–647. doi:10.1080/01900699308524815.
Friedman, Walter A. "John H. Patterson and the sales strategy of the National Cash Register Company, 1884 to 1922." Business History Review 72.4 (1998): 552–584. online
Haberstroh, Stacy L. " 'The Sun Never Sets on National Cash Registers': The International Operations of the National Cash Register Company, 1885-1922." (Diss. Miami University, 2013) online
Nelson, Daniel. "The new factory system and the unions: The National Cash Register Company dispute of 1901." Labor History 15.2 (1974): 163–178.
Schleppi, John R. "'It Pays': John H. Patterson and Industrial Recreation at the National Cash Register Company." Journal of Sport History 6.3 (1979): 20–28. online
Sealander, Judith. Grand Plans: Business Progressivism and Social Change in Ohio's Miami Valley, 1890-1929 (1988) excerpt pp 18–42 on NCR
Pranala luar
Situs web resmi
NCR Corporation di Encyclopædia Britannica
NCR IPS UK
Report of Dundee Redundancies Diarsipkan 2007-01-24 di Wayback Machine.
Information on early National registers
Dayton's Code Breakers Diarsipkan 2012-04-02 di Wayback Machine.
The History of Computing Project: NCR Timeline Diarsipkan 2021-02-11 di Wayback Machine.
The Core Memory Project: NCR Computers of the 20th Century Diarsipkan March 6, 2022, di Wayback Machine.
Decision Mate V
Data bisnis NCR Voyix:
Sumber: Wikipedia, CC BY-SA 4.0 · Lihat di Wikipedia ↗
VYX Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
VYX Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
Dividen Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
| Tanggal ex-dividen | Jumlah |
|---|---|
| 1 Okt. 2007 | $16,0000 |
VYX Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
- Beli Kuat 3 30,0%
- Beli 5 50,0%
- Tahan 2 20,0%
- Jual 0 0,0%
- Jual Kuat 0 0,0%
Target Harga 12 Bulan
6 analis · 2026-08-14Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
| Periode | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|
| 30 Juni 2026 | $0.17 | $0.15 | 0.02% |
| 31 Maret 2026 | $0.10 | $0.08 | 0.02% |
| 31 Des. 2025 | $0.31 | $0.29 | 0.02% |
| 30 Sep. 2025 | $0.31 | $0.22 | 0.09% |
| 30 Juni 2025 | $0.19 | $0.13 | 0.06% |
| 31 Maret 2025 | $0.09 | $0.03 | 0.06% |
Perbandingan rekan (sub-industri GICS) Metrik utama vs rekan sektor
| Ticker | Kapitalisasi Pasar | P/E | Pendapatan YoY | Margin Bersih | ROE | Margin Kotor |
|---|---|---|---|---|---|---|
| VYX | $1.41B | 34.0 | -4.7% | 2.3% | 6.6% | — |
| AI | $1.31B | -2.6 | -35.7% | -187.9% | -66.0% | 30.9% |
| RDVT | $806M | 62.6 | 20.0% | 14.6% | 13.4% | — |
| ALOY | — | — | -5.3% | -182.1% | -95.8% | 48.0% |
| PD | $897M | 5.7 | 5.4% | 35.2% | 79.8% | 85.0% |
| MITK | $446M | 51.4 | 4.4% | 4.9% | 3.8% | — |
| PLTR | $425.03B | 282.1 | 56.2% | 36.3% | 26.2% | 82.4% |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi 17
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.69B | $2.82B | $3.17B | $3.17B | $3.69B | $6.21B | $6.92B | $6.41B | $6.52B | $6.54B | $6.37B | $6.59B | |
| Cost of Revenue | · | · | · | · | · | · | · | · | $2.03B | $2.10B | $2.07B | $2.15B | |
| R&D Expense | $155M | $157M | $139M | $116M | $195M | $234M | $259M | $252M | $241M | $225M | $230M | $263M | |
| SG&A Expense | $453M | $458M | $658M | $618M | $704M | $1.07B | $1.05B | $1.00B | $923M | $904M | $1.04B | $1.01B | |
| Operating Expenses | $2.66B | $2.86B | $3.30B | $3.22B | $3.67B | $5.99B | $6.30B | $6.21B | $5.83B | $5.87B | $6.24B | $6.24B | |
| Operating Income | $26M | $-38M | $-134M | $-50M | $26M | $221M | $611M | $191M | $691M | $674M | $135M | $353M | |
| Interest Expense | $60M | $134M | $294M | $285M | $238M | $218M | $197M | $168M | $163M | $170M | $173M | $181M | |
| Interest Income | · | · | · | · | $8M | $8M | $4M | · | · | · | · | · | |
| Other Non-op | $3M | $-33M | $-75M | $18M | $-13M | $-42M | $-73M | $16M | $-46M | $-125M | $-57M | $-35M | |
| Pretax Income | $-31M | $-197M | $-549M | $-317M | $-267M | $-59M | $341M | $39M | $482M | $379M | $-95M | $137M | |
| Income Tax | $-73M | $4M | $184M | $52M | $70M | $-53M | $-273M | $73M | $242M | $92M | $55M | $-48M | |
| Net Income | $62M | $958M | $-428M | $60M | $97M | $-79M | $564M | $-88M | $232M | $270M | $-178M | $191M | |
| EPS (Basic) | $0.30 | $6.52 | $-3.16 | $0.32 | $0.62 | $-0.86 | $3.72 | $-1.16 | $1.01 | $1.76 | $-1.09 | $1.14 | |
| EPS (Diluted) | $0.30 | $6.52 | $-3.16 | $0.32 | $0.62 | $-0.86 | $3.36 | $-1.16 | $0.97 | $1.71 | $-1.09 | $1.12 | |
| Shares (Basic) | 138,600,000 | 144,700,000 | 140,600,000 | 136,700,000 | 131,200,000 | 128,400,000 | 122,100,000 | 118,400,000 | 121,900,000 | 125,600,000 | 167,600,000 | 167,900,000 | |
| Shares (Diluted) | 141,100,000 | 144,700,000 | 140,600,000 | 136,700,000 | 131,200,000 | 128,400,000 | 145,200,000 | 118,400,000 | 127,000,000 | 129,200,000 | 167,600,000 | 171,200,000 | |
| EBITDA | $257M | $260M | $596M | $1.10B | $991M | $585M | $944M | $521M | $1.03B | · | $443M | $637M |
Neraca 27
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $231M | $722M | $256M | $218M | $221M | $338M | $509M | $464M | $537M | $498M | $328M | $511M | |
| Receivables | $470M | $532M | $414M | $550M | $959M | $1.12B | $1.49B | $1.36B | $1.27B | $1.28B | $1.25B | $1.40B | |
| Inventory | $217M | $208M | $250M | $357M | $754M | $601M | $784M | $806M | $780M | $699M | $643M | $669M | |
| Prepaid Expense | $176M | $166M | $178M | $247M | $421M | · | · | · | · | · | · | · | |
| Other Current Assets | · | · | · | · | $421M | $363M | $361M | $397M | $243M | $278M | $327M | $504M | |
| Current Assets | $1.10B | $1.67B | $1.21B | $3.08B | $2.88B | $2.48B | $3.14B | $3.02B | $2.83B | $2.76B | $2.55B | $3.09B | |
| PP&E (Net) | $174M | $192M | $207M | $227M | $703M | $373M | $413M | $359M | $341M | $287M | $322M | $396M | |
| PP&E (Gross) | · | · | · | $1.60B | $1.50B | $1.05B | $1.03B | $929M | $918M | $802M | $800M | $977M | |
| Accum. Depreciation | · | · | · | $938M | $802M | $676M | $619M | $570M | $577M | $515M | $478M | $581M | |
| Goodwill | $1.52B | $1.52B | $1.52B | $2.06B | $4.52B | $2.84B | $2.83B | $2.69B | $2.74B | $2.73B | $2.73B | $2.76B | |
| Intangibles | $83M | $94M | $123M | $416M | $1.32B | $532M | $607M | $595M | $578M | $672M | $798M | $926M | |
| Other Non-current Assets | $598M | $514M | $532M | $744M | $776M | $686M | $601M | $504M | $586M | $561M | $521M | $496M | |
| Total Assets | $3.92B | $4.45B | $4.99B | $11.51B | $11.64B | $8.41B | $8.99B | $7.76B | $7.65B | $7.67B | $7.63B | $8.57B | |
| Accounts Payable | $346M | $324M | $440M | $594M | $826M | $632M | $840M | $897M | $762M | $781M | $657M | $712M | |
| Short-term Debt | $0 | $0 | $15M | $101M | $57M | $8M | $282M | $185M | $52M | $50M | $13M | $187M | |
| Current Liabilities | $1.06B | $1.42B | $1.33B | $2.71B | $2.81B | $2.09B | $2.54B | $2.28B | $1.89B | $1.97B | $1.78B | $2.07B | |
| Capital Leases | $226M | $248M | $251M | $286M | $388M | $325M | $369M | $0 | · | · | · | · | |
| Other Non-current Liabilities | $156M | $241M | $253M | $185M | $383M | $334M | $240M | $259M | $200M | $138M | $79M | $111M | |
| Total Liabilities | $2.77B | $3.25B | $4.69B | $9.75B | $10.11B | $7.09B | $7.49B | $6.49B | $6.11B | $6.11B | $6.09B | $6.67B | |
| Long-term Debt | $1.10B | $1.10B | $2.58B | $5.71B | $5.62B | $3.32B | $3.59B | $3.18B | $3.01B | $3.08B | $3.29B | $3.66B | |
| Total Debt | $1.10B | $1.10B | $2.58B | $5.67B | $5.56B | $3.28B | $3.56B | $3.17B | $2.99B | · | $3.25B | $3.66B | |
| Common Stock | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $2M | |
| Retained Earnings | $559M | $535M | $-421M | $1.07B | $1.03B | $950M | $1.06B | $606M | $857M | $867M | $869M | $1.56B | |
| AOCI | $-439M | $-469M | $-429M | $-300M | $-291M | $-271M | $-269M | $-246M | $-199M | $-205M | $-150M | $-136M | |
| Stockholders' Equity | $948M | $933M | $25M | $1.48B | $1.26B | $1.05B | $1.10B | $395M | $719M | $695M | $720M | $1.87B | |
| Liabilities + Equity | $3.92B | $4.45B | $4.99B | $11.51B | $11.64B | $8.41B | $8.99B | $7.76B | $7.65B | $7.67B | $7.63B | $8.57B | |
| Shares Outstanding | 138,100,000 | 142,000,000 | 143,000,000 | 138,000,000 | 132,000,000 | 129,000,000 | 127,000,000 | 118,000,000 | 122,000,000 | 125,000,000 | 133,000,000 | 169,000,000 |
Arus Kas 16
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $231M | $297M | $559M | $610M | $517M | $364M | $333M | $330M | $354M | $344M | $308M | $284M | |
| Stock-based Comp | $34M | $47M | $177M | $125M | $154M | $108M | $107M | $72M | $77M | $61M | $42M | $31M | |
| Deferred Tax | $9M | $43M | $140M | $60M | $89M | $-112M | $-355M | $14M | $173M | $10M | $24M | $-125M | |
| Amort. of Intangibles | $25M | $28M | $41M | $40M | $76M | $81M | $86M | $85M | $115M | $123M | $125M | $120M | |
| Restructuring | · | · | · | · | · | · | $4M | $50M | $0 | $15M | $62M | · | |
| Other Non-cash | $-546M | $-1.48B | $241M | $-408M | $220M | $360M | $-21M | $244M | $-81M | · | $485M | $143M | |
| Operating Cash Flow | $-210M | $-132M | $694M | $427M | $1.01B | $641M | $634M | $572M | $752M | $896M | $681M | $524M | |
| CapEx | $165M | $217M | $377M | $92M | $106M | $31M | $91M | $143M | $128M | $73M | $79M | $118M | |
| Investing Cash Flow | $-134M | $2.19B | $-290M | $-387M | $-2.83B | $-277M | $-512M | $-474M | $-290M | $-189M | $-209M | $-788M | |
| Stock Repurchased | $74M | $56M | $0 | $0 | $0 | $41M | $96M | $210M | $350M | $250M | $0 | $0 | |
| Net Stock Activity | $-74M | $-56M | · | $0 | $0 | $-41M | $-96M | $-210M | $-350M | · | $-1.00B | · | |
| Financing Cash Flow | $-175M | $-1.56B | $-839M | $1M | $2.18B | $-514M | $-61M | $-48M | $-434M | $-467M | $-583M | $284M | |
| Net Change in Cash | $-515M | $473M | $-455M | $-9M | $343M | $-157M | $31M | $-11M | $36M | $172M | $-183M | $-17M | |
| Taxes Paid | $316M | $54M | $92M | $56M | $42M | $82M | $61M | $106M | $98M | $66M | $60M | $75M | |
| Free Cash Flow | $-375M | $-162M | $564M | $355M | $971M | $610M | $537M | $429M | $627M | · | $602M | $406M | |
| Levered FCF | $-294M | $-299M | $113M | $270M | $889M | $588M | $182M | $575M | $546M | · | $329M | $162M |
Profitabilitas 7
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 0.97% | -1.3% | 0.97% | 6.2% | 6.6% | 3.6% | 8.8% | 3.0% | 10.4% | · | 2.1% | 5.4% | |
| Net Margin | 2.3% | 33.9% | -11.0% | 0.76% | 1.4% | -1.3% | 8.2% | -1.4% | 3.6% | · | -2.8% | 2.9% | |
| Pretax Margin | -1.1% | -7.0% | -10.0% | 2.7% | 4.0% | -0.95% | 4.9% | 0.61% | 7.4% | · | -1.5% | 2.1% | |
| EBITDA Margin | 9.6% | 9.2% | 15.6% | 14.0% | 13.9% | 9.4% | 13.7% | 8.1% | 15.8% | · | 7.0% | 9.7% | |
| ROA | 1.5% | 20.3% | -4.7% | 0.52% | 0.97% | -0.91% | 6.7% | -1.1% | 3.0% | · | -2.2% | 2.3% | |
| ROE | 6.6% | 200.0% | -56.2% | 4.4% | 8.4% | -7.3% | 75.2% | -15.8% | 32.8% | · | -13.7% | 10.5% | |
| ROIC | -1.7% | -1.9% | 2.2% | 2.0% | 2.4% | 0.52% | 23.6% | -4.7% | 9.1% | · | 5.4% | 8.6% |
Likuiditas & Solvabilitas 5
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.0 | 1.2 | 0.9 | 1.1 | 1.0 | 1.2 | 1.2 | 1.3 | 1.5 | · | 1.4 | 1.5 | |
| Quick Ratio | 0.7 | 0.9 | 0.6 | 0.6 | 0.5 | 0.7 | 0.8 | 0.8 | 1.0 | · | 0.9 | 0.9 | |
| Debt / Equity | 1.2 | 1.2 | 103.1 | 3.8 | 4.4 | 3.1 | 3.2 | 8.0 | 4.2 | · | 4.5 | 2.0 | |
| LT Debt / Equity | 1.2 | 1.2 | 102.5 | 3.8 | 4.4 | 3.1 | 3.0 | 7.5 | 4.1 | · | 4.5 | 1.9 | |
| Interest Coverage | 0.4 | -0.3 | 0.1 | 1.7 | 2.0 | 1.0 | 3.1 | 1.1 | 4.1 | · | 0.8 | 2.0 |
Efisiensi 3
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.6 | 0.6 | 0.4 | 0.7 | 0.7 | 0.7 | 0.8 | 0.8 | 0.9 | · | 0.8 | 0.8 | |
| Inventory Turnover | · | · | · | · | · | · | · | · | 2.7 | · | 3.2 | 3.0 | |
| Receivables Turnover | 5.4 | 5.9 | 5.4 | 7.7 | 6.9 | 4.8 | 4.9 | 4.9 | 5.1 | · | 4.8 | 4.8 |
Tingkat Pertumbuhan 7
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -4.7% | -11.0% | -0.25% | -14.0% | -40.5% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -5.4% | -8.6% | -20.1% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | -15.4% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -95.4% | · | · | -48.4% | · | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | -2.1% | 119.1% | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -93.5% | · | · | -38.1% | · | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 1.1% | 114.5% | · | · | · | · | · | · | · | · | · | · |
Valuasi (TTM) 13
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $2.69B | $2.82B | $3.17B | $3.17B | $3.69B | $6.21B | $6.92B | $6.41B | $6.52B | $6.54B | $6.37B | $6.59B | |
| Net Income TTM | $62M | $958M | $-428M | $60M | $97M | $-79M | $564M | $-88M | $232M | $270M | $-178M | $191M | |
| Market Cap | $1.41B | $1.97B | $2.41B | $1.98B | $3.26B | $2.98B | $2.75B | $1.67B | $2.53B | · | $2.00B | $3.01B | |
| Enterprise Value | $2.28B | $2.34B | $4.73B | $7.14B | $8.38B | $5.92B | $5.80B | $4.37B | $4.99B | · | $4.92B | $6.16B | |
| P/E | 34.0 | 2.1 | -5.4 | 44.9 | 39.8 | -26.8 | 6.4 | -12.2 | 21.5 | 14.6 | -13.8 | 16.0 | |
| P/S | 0.5 | 0.7 | 0.8 | 0.6 | 0.9 | 0.5 | 0.4 | 0.3 | 0.4 | · | 0.3 | 0.5 | |
| P/B | 1.5 | 2.1 | 96.5 | 1.3 | 2.6 | 2.8 | 2.5 | 4.2 | 3.5 | · | 2.8 | 1.6 | |
| P / Cash Flow | -6.7 | -14.9 | 3.5 | 4.4 | 3.0 | 4.6 | 4.4 | 2.9 | 3.4 | · | 2.9 | 5.8 | |
| P / FCF | -3.8 | -12.1 | 4.3 | 5.6 | 3.4 | 4.9 | 5.1 | 3.9 | 4.0 | · | 3.3 | 7.4 | |
| EV / EBITDA | 8.9 | 9.0 | 7.9 | 6.5 | 8.5 | 10.1 | 6.1 | 8.4 | 4.8 | · | 11.1 | 9.7 | |
| EV / FCF | -6.1 | -14.4 | 8.4 | 20.1 | 8.6 | 9.7 | 10.8 | 10.2 | 8.0 | · | 8.2 | 15.2 | |
| EV / Revenue | 0.8 | 0.8 | 1.5 | 2.3 | 2.3 | 1.0 | 0.8 | 0.7 | 0.8 | · | 0.8 | 0.9 | |
| Earnings Yield | 2.9% | 47.1% | -18.7% | 2.2% | 2.5% | -3.7% | 15.6% | -8.2% | 4.7% | 6.9% | -7.3% | 6.3% |
Laporan Laba Rugi 16
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $523M | $606M | $720M | $684M | $660M | $612M | $678M | $708M | $722M | $710M | $495M | $809M | $805M | $768M | $-2.66B | $960M | |
| Gross Profit | · | · | · | · | · | · | $149M | $166M | $126M | $138M | $111M | $195M | $202M | $161M | $263M | $281M | |
| R&D Expense | $30M | $39M | $43M | $40M | $32M | $40M | $28M | $38M | $44M | $47M | $19M | $29M | $42M | $49M | $-48M | $40M | |
| SG&A Expense | $112M | $110M | $120M | $111M | $105M | $115M | $119M | $113M | $116M | $110M | $194M | $142M | $167M | $155M | $-268M | $264M | |
| Operating Expenses | $509M | $625M | $703M | $669M | $647M | $633M | $679M | $692M | $756M | $729M | $734M | $785M | $891M | $890M | $-2.29B | $1.78B | |
| Operating Income | $14M | $-19M | $17M | $15M | $13M | $-21M | $-1M | $16M | $-34M | $-19M | $-239M | $24M | $21M | $-12M | $-373M | $55M | |
| Interest Expense | $15M | $15M | $16M | $15M | $14M | $15M | $14M | $40M | $41M | $39M | $37M | $83M | $91M | $83M | $81M | $74M | |
| Other Non-op | $-1M | $-7M | $21M | $-23M | $-3M | $8M | $4M | $-14M | $-5M | $-18M | $-43M | $-20M | $-8M | $-4M | $9M | $-1M | |
| Pretax Income | $-2M | $-41M | $22M | $-23M | $-4M | $-28M | $-11M | $-30M | $-80M | $-76M | $-365M | $-79M | $-44M | $-61M | $-445M | $112M | |
| Income Tax | $-1M | $-39M | $-56M | $-6M | $-4M | $-7M | $0 | $-1M | $10M | $-5M | $-15M | $187M | $7M | $5M | $-4M | $43M | |
| Net Income | $2M | $-5M | $98M | $-19M | $0 | $-17M | $-11M | $1.08B | $-73M | $-40M | $-323M | $-129M | $17M | $7M | $-16M | $69M | |
| EPS (Basic) | $-0.01 | $-0.06 | $0.64 | $-0.16 | $-0.03 | $-0.15 | $-0.05 | $7.41 | $-0.53 | $-0.31 | $-2.33 | $-0.94 | $0.09 | $0.02 | $-0.14 | $0.47 | |
| EPS (Diluted) | $-0.01 | $-0.06 | $0.64 | $-0.16 | $-0.03 | $-0.15 | $-0.05 | $7.41 | $-0.53 | $-0.31 | $-2.33 | $-0.94 | $0.09 | $0.02 | $-0.12 | $0.47 | |
| Shares (Basic) | 137,800,000 | 139,000,000 | -277,400,000 | 138,200,000 | 137,900,000 | 139,900,000 | -289,200,000 | 145,400,000 | 145,000,000 | 143,500,000 | -280,300,000 | 140,900,000 | 140,400,000 | 139,600,000 | -272,600,000 | 137,000,000 | |
| Shares (Diluted) | 137,800,000 | 139,000,000 | -274,900,000 | 138,200,000 | 137,900,000 | 139,900,000 | -289,200,000 | 145,400,000 | 145,000,000 | 143,500,000 | -280,300,000 | 140,900,000 | 140,400,000 | 139,600,000 | -280,100,000 | 140,300,000 | |
| EBITDA | $14M | $34M | · | $15M | $14M | $40M | · | $15M | $-4M | $85M | · | $242M | $148M | $261M | · | $187M |
Neraca 25
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $237M | $232M | $231M | $282M | $276M | $573M | $722M | $795M | $204M | $246M | $256M | $675M | $547M | $519M | $218M | $434M | |
| Receivables | $452M | $457M | $470M | $548M | $507M | $567M | $532M | $623M | $429M | $484M | · | $950M | $986M | $1.01B | · | $1.12B | |
| Inventory | $128M | $159M | $217M | $221M | $212M | $218M | $208M | $208M | $220M | $259M | · | $725M | $709M | $792M | · | $827M | |
| Prepaid Expense | $286M | $314M | $177M | $206M | $190M | $179M | $166M | $173M | $187M | $227M | · | $473M | $458M | $493M | · | · | |
| Other Current Assets | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $512M | |
| Current Assets | $1.12B | $1.17B | $1.10B | $1.26B | $1.22B | $1.57B | $1.67B | $1.82B | $1.06B | $1.24B | · | $3.09B | $2.95B | $3.07B | · | $3.19B | |
| PP&E (Net) | $169M | $171M | $174M | $167M | $181M | $188M | $192M | $193M | $205M | $208M | · | $692M | $677M | $681M | · | $620M | |
| Goodwill | $1.52B | $1.52B | $1.52B | $1.52B | $1.52B | $1.52B | $1.52B | $1.52B | $2.04B | $2.04B | · | $4.54B | $4.54B | $4.54B | · | $4.57B | |
| Intangibles | $70M | $76M | $83M | $90M | $84M | $89M | $94M | $102M | $261M | $277M | · | $1.01B | $1.06B | $1.10B | · | $1.18B | |
| Other Non-current Assets | $535M | $535M | $598M | $515M | $514M | $505M | $514M | $528M | $698M | $729M | · | $831M | $876M | $879M | · | $898M | |
| Total Assets | $3.85B | $3.92B | $3.92B | $4.00B | $3.98B | $4.34B | $4.45B | $4.67B | $4.78B | $5.01B | · | $13.22B | $11.28B | $11.44B | · | $11.78B | |
| Accounts Payable | $411M | $371M | $346M | $375M | $340M | $325M | $324M | $400M | $478M | $482M | · | $820M | $832M | $952M | · | $876M | |
| Short-term Debt | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $15M | $15M | · | $113M | $105M | $105M | · | $106M | |
| Current Liabilities | $1.04B | $1.11B | $1.06B | $1.11B | $1.05B | $1.41B | $1.42B | $1.53B | $1.25B | $1.33B | · | $2.68B | $2.66B | $2.82B | · | $2.77B | |
| Capital Leases | $211M | $219M | $226M | $232M | $238M | $241M | $248M | $253M | $252M | $259M | · | $324M | $336M | $340M | · | $358M | |
| Other Non-current Liabilities | $146M | $146M | $156M | $175M | $193M | $217M | $241M | $247M | $225M | $245M | · | $307M | $334M | $317M | · | $371M | |
| Total Liabilities | $2.72B | $2.79B | $2.77B | $2.88B | $2.84B | $3.20B | $3.25B | $3.39B | $4.59B | $4.77B | · | $11.58B | $9.45B | $9.68B | · | $10.06B | |
| Long-term Debt | · | · | $1.10B | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Total Debt | $1.10B | $1.10B | · | $1.10B | $1.10B | $1.10B | · | $1.10B | $2.61B | $2.67B | · | $7.53B | $5.42B | $5.51B | · | $5.72B | |
| Common Stock | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | · | $1M | $1M | $1M | · | $1M | |
| Retained Earnings | $550M | $551M | $559M | $470M | $492M | $496M | $535M | $561M | $-517M | $-463M | · | $967M | $1.09B | $1.08B | · | $1.09B | |
| AOCI | $-451M | $-448M | $-439M | $-446M | $-439M | $-449M | $-469M | $-460M | $-468M | $-451M | · | $-402M | $-311M | $-319M | · | $-326M | |
| Stockholders' Equity | $926M | $928M | $948M | $848M | $867M | $857M | $933M | $1.01B | $-85M | $-34M | · | $1.37B | $1.55B | $1.49B | · | $1.45B | |
| Liabilities + Equity | $3.85B | $3.92B | $3.92B | $4.00B | $3.98B | $4.34B | $4.45B | $4.67B | $4.78B | $5.01B | · | $13.22B | $11.28B | $11.44B | · | $11.78B | |
| Shares Outstanding | 137,600,000 | 138,500,000 | 138,300,000 | 138,300,000 | 137,900,000 | 138,200,000 | 142,100,000 | 145,500,000 | 145,100,000 | 144,600,000 | 143,000,000 | 140,900,000 | 140,400,000 | 140,100,000 | 138,000,000 | 137,000,000 |
Arus Kas 14
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $53M | $53M | $58M | $55M | $58M | $60M | $60M | $70M | $86M | $81M | $98M | $155M | $155M | $151M | $159M | $152M | |
| Stock-based Comp | $11M | $8M | $8M | $8M | $9M | $9M | $8M | $12M | $14M | $13M | $79M | $30M | $36M | $32M | $28M | $28M | |
| Deferred Tax | $0 | $-10M | $-1M | $10M | $6M | $-6M | $32M | $19M | $-14M | $6M | $-61M | $185M | $9M | $6M | $36M | $18M | |
| Amort. of Intangibles | $6M | $7M | $7M | $6M | $6M | $6M | $6M | $7M | $8M | $7M | $-5M | $11M | $18M | $17M | $-90M | $44M | |
| Other Non-cash | · | $-4M | · | · | · | $-88M | · | · | · | $-95M | · | · | · | $119M | · | · | |
| Operating Cash Flow | $17M | $42M | $60M | $14M | $-242M | $-42M | $-170M | $11M | $62M | $-35M | $-33M | $183M | $221M | $311M | $182M | $127M | |
| CapEx | $41M | $36M | $146M | $4M | $7M | $39M | $194M | $2M | $13M | $8M | $265M | $42M | $51M | $19M | $20M | $40M | |
| Investing Cash Flow | $12M | $-21M | $-24M | $-35M | $-40M | $-35M | $172M | $2.10B | $-27M | $-54M | $15M | $-111M | $-108M | $-86M | $-89M | $-121M | |
| Stock Repurchased | $11M | $9M | $5M | $0 | $7M | $62M | $56M | $0 | $0 | $0 | · | · | · | · | · | · | |
| Net Stock Activity | · | $-9M | · | · | · | $-62M | · | · | · | · | · | · | · | · | · | · | |
| Financing Cash Flow | $-21M | $-18M | $-85M | $-4M | $-12M | $-74M | $-64M | $-1.51B | $-65M | $80M | $-2.72B | $2.15B | $-91M | $-175M | $-92M | $100M | |
| Net Change in Cash | $8M | $3M | $-49M | $-26M | $-290M | $-150M | $-67M | $593M | $-37M | $-16M | $-2.73B | $2.20B | $30M | $40M | $-5M | $81M | |
| Free Cash Flow | · | $6M | · | · | · | $-50M | · | · | · | $-43M | · | · | · | $298M | · | · | |
| Levered FCF | · | $5M | · | · | · | $-61M | · | · | · | $-72M | · | · | · | $263M | · | · |
Profitabilitas 7
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 2.7% | -3.1% | · | 2.2% | 2.1% | -3.2% | · | 2.1% | -0.46% | 0.46% | · | 12.0% | 7.4% | 5.8% | · | 9.5% | |
| Net Margin | 0.38% | -0.83% | · | -2.8% | 0.00% | -2.8% | · | 152.2% | -8.3% | -4.6% | · | -6.2% | 0.96% | 0.48% | · | 3.5% | |
| Pretax Margin | -0.38% | -6.8% | · | -3.4% | -0.45% | -4.4% | · | -4.5% | -5.7% | -6.4% | · | 5.6% | 2.5% | 1.3% | · | 5.7% | |
| EBITDA Margin | 2.7% | 5.6% | · | 2.2% | 2.1% | 6.5% | · | 2.1% | -0.46% | 9.9% | · | 12.0% | 7.4% | 13.8% | · | 9.5% | |
| ROA | 0.05% | -0.12% | · | -0.44% | 0.00% | -0.36% | · | 12.1% | -0.91% | -0.49% | · | -0.99% | 0.16% | 0.08% | · | 0.59% | |
| ROE | 0.22% | -0.56% | · | -2.0% | 0.00% | -4.1% | · | 90.7% | -9.9% | -5.5% | · | -8.8% | 1.3% | 0.64% | · | 5.2% | |
| ROIC | 0.35% | -0.05% | · | 0.57% | -0.24% | -0.76% | · | 0.69% | -0.23% | 0.11% | · | -3.0% | 0.82% | 0.65% | · | 1.6% |
Likuiditas & Solvabilitas 5
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.1 | 1.1 | · | 1.1 | 1.2 | 1.1 | · | 1.2 | 0.8 | 0.9 | · | 1.2 | 1.1 | 1.1 | · | 1.2 | |
| Quick Ratio | 0.7 | 0.6 | · | 0.7 | 0.7 | 0.8 | · | 0.9 | 0.5 | 0.5 | · | 0.6 | 0.6 | 0.5 | · | 0.6 | |
| Debt / Equity | 1.2 | 1.2 | · | 1.3 | 1.3 | 1.3 | · | 1.1 | -30.7 | -78.6 | · | 5.5 | 3.5 | 3.7 | · | 4.0 | |
| LT Debt / Equity | 1.2 | 1.2 | · | 1.3 | 1.3 | 1.3 | · | 1.1 | -30.5 | -78.2 | · | 5.4 | 3.4 | 3.6 | · | 3.9 | |
| Interest Coverage | 0.9 | -1.3 | · | 1.0 | 1.0 | -1.3 | · | 0.4 | -0.1 | 0.1 | · | 2.8 | 1.6 | 1.3 | · | 2.5 |
Efisiensi 2
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | · | 0.2 | 0.2 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | |
| Receivables Turnover | 1.1 | 1.2 | · | 1.2 | 1.4 | 1.2 | · | 0.9 | 1.2 | 1.2 | · | 2.0 | 1.9 | 1.8 | · | 1.9 |
Valuasi (TTM) 13
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $2.47B | $2.57B | · | $2.65B | $2.67B | $2.73B | · | $2.94B | $3.04B | $3.12B | · | $3.35B | $3.50B | $3.64B | · | $4.73B | |
| Net Income TTM | $-22M | $-41M | · | $1.05B | $992M | $952M | · | $840M | $-225M | $-145M | · | $-36M | $134M | $83M | · | $88M | |
| Market Cap | $1.12B | $877M | · | $1.74B | $1.62B | $1.35B | · | $1.97B | $1.79B | $1.83B | · | $2.33B | $2.17B | $2.03B | · | $1.60B | |
| Enterprise Value | $1.99B | $1.74B | · | $2.55B | $2.44B | $1.87B | · | $2.28B | $4.20B | $4.25B | · | $9.19B | $7.04B | $7.02B | · | $6.88B | |
| P/E | -31.4 | -15.8 | · | -28.5 | 1.6 | 1.5 | · | 3.2 | -3.0 | -3.7 | · | -16.9 | 36.0 | 23.7 | · | 22.4 | |
| P/S | 0.5 | 0.3 | · | 0.7 | 0.6 | 0.5 | · | 0.7 | 0.6 | 0.6 | · | 0.7 | 0.6 | 0.6 | · | 0.3 | |
| P/B | 1.2 | 0.9 | · | 2.0 | 1.9 | 1.6 | · | 1.9 | -21.1 | -53.7 | · | 1.7 | 1.4 | 1.4 | · | 1.1 | |
| P / Cash Flow | · | 20.9 | · | · | · | -32.1 | · | · | · | -52.2 | · | · | · | 6.4 | · | · | |
| P / FCF | · | 146.1 | · | · | · | -26.9 | · | · | · | -42.5 | · | · | · | 6.8 | · | · | |
| EV / EBITDA | 142.0 | 51.3 | · | 170.2 | 174.3 | 46.8 | · | 151.8 | -1049.5 | 50.0 | · | 38.0 | 47.6 | 26.9 | · | 36.8 | |
| EV / FCF | · | 290.8 | · | · | · | -37.5 | · | · | · | -98.9 | · | · | · | 23.6 | · | · | |
| EV / Revenue | 0.8 | 0.7 | · | 1.0 | 0.9 | 0.7 | · | 0.8 | 1.4 | 1.4 | · | 2.7 | 2.0 | 1.9 | · | 1.5 | |
| Earnings Yield | -3.2% | -6.3% | · | -3.5% | 60.8% | 68.0% | · | 31.6% | -32.9% | -27.2% | · | -5.9% | 2.8% | 4.2% | · | 4.5% |
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
Laporan Laba Rugi
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | |
|---|---|---|---|---|---|
| Pendapatan | $2.69B | $2.82B | $3.17B | — | — |
| Margin Operasi % | 0.97% | -1.3% | 0.97% | — | — |
| Laba Bersih | $62M | $958M | $-428M | — | — |
| EPS Dilusian | $0.30 | $6.52 | $-3.16 | — | — |
Neraca
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | |
|---|---|---|---|---|---|
| Utang / Ekuitas | 1.2 | 1.2 | 103.1 | — | — |
| Rasio Lancar | 1.0 | 1.2 | 0.9 | — | — |
| Rasio Cepat | 0.7 | 0.9 | 0.6 | — | — |
Arus Kas
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | |
|---|---|---|---|---|---|
| Arus Kas Bebas | $-375M | $-162M | $564M | — | — |
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
Pilih metrik yang penting bagi Anda — klik ➕ di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.
Pemilik institusional (13F) 327 pengaju · $1.1B total · Per tanggal 30 Juni 2026
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
| Posisi baru | Posisi yang keluar | Meningkat | Menurun | Perubahan bersih saham |
|---|---|---|---|---|
| 62 (-6 vs Kuartal sebelumnya) | 55 (+7 vs Kuartal sebelumnya) | 89 (+12 vs Kuartal sebelumnya) | 67 (-16 vs Kuartal sebelumnya) | +9.0M |
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
| Institusi | Nilai | Saham | % dari 13F yang dilacak | Tipe |
|---|---|---|---|---|
| Greenhouse Funds LLLP | $162.563.515 | 19.897.615 | 14,77% | Saham |
| SHAPIRO CAPITAL MANAGEMENT LLC | $88.518.298 | 10.834.553 | 8,04% | Saham |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $88.305.224 | 10.808.473 | 8,02% | Saham |
| VANGUARD CAPITAL MANAGEMENT LLC | $50.740.635 | 6.210.604 | 4,61% | Saham |
| FULLER & THALER ASSET MANAGEMENT, INC. | $50.439.394 | 6.173.732 | 4,58% | Saham |
| STATE STREET CORP | $49.666.386 | 6.079.117 | 4,51% | Saham |
| NEUBERGER BERMAN GROUP LLC | $49.207.736 | 6.032.380 | 4,47% | Saham |
| DIMENSIONAL FUND ADVISORS LP | $46.824.157 | 5.731.231 | 4,25% | Saham |
| First Pacific Advisors, LP | $44.224.308 | 5.413.012 | 4,02% | Saham |
| BROWN ADVISORY INC | $36.298.693 | 4.442.925 | 3,30% | Saham |
| PRIVATE MANAGEMENT GROUP INC | $35.370.724 | 4.329.342 | 3,21% | Saham |
| Greenhouse Funds LLLP | $34.471.681 | 4.219.300 | 3,13% | Opsi beli |
| MASTERS CAPITAL MANAGEMENT LLC | $32.680.000 | 4.000.000 | 2,97% | Saham |
| Boston Partners | $26.019.969 | 3.185.075 | 2,36% | Saham |
| GEODE CAPITAL MANAGEMENT, LLC | $25.107.801 | 3.072.441 | 2,28% | Saham |
| WELLINGTON MANAGEMENT GROUP LLP | $22.681.080 | 2.776.142 | 2,06% | Saham |
| Clearline Capital LP | $22.520.964 | 2.756.544 | 2,05% | Saham |
| Walleye Capital LLC | $21.034.782 | 25.824 | 1,91% | Saham |
| CITIGROUP INC | $20.557.354 | 2.516.200 | 1,87% | Opsi beli |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $19.630.271 | 2.402.726 | 1,78% | Saham |
| Kent Lake PR LLC | $9.412.500 | 750.000 | 0,86% | Saham |
| MILLENNIUM MANAGEMENT LLC | $8.907.939 | 1.090.323 | 0,81% | Saham |
| SILVERCREST ASSET MANAGEMENT GROUP LLC | $8.258.988 | 1.010.892 | 0,75% | Saham |
| Connor, Clark & Lunn Investment Management Ltd. | $8.225.883 | 1.006.840 | 0,75% | Saham |
| Allianz Asset Management GmbH | $7.453.883 | 912.348 | 0,68% | Saham |
| VANGUARD FIDUCIARY TRUST CO | $7.450.035 | 911.877 | 0,68% | Saham |
| FIRST TRUST ADVISORS LP | $6.236.790 | 763.377 | 0,57% | Saham |
| Crescent Grove Advisors, LLC | $5.600.566 | 685.504 | 0,51% | Saham |
| PRINCIPAL FINANCIAL GROUP INC | $5.417.617 | 663.111 | 0,49% | Saham |
| Bank of New York Mellon Corp | $4.060.139 | 496.957 | 0,37% | Saham |
| Trexquant Investment LP | $3.921.706 | 480.013 | 0,36% | Saham |
| GOLDMAN SACHS GROUP INC | $3.914.214 | 479.096 | 0,36% | Saham |
| Public Sector Pension Investment Board | $3.868.242 | 473.469 | 0,35% | Saham |
| Villanova Investment Management Co LLC | $3.826.093 | 468.310 | 0,35% | Saham |
| SUSQUEHANNA FUNDAMENTAL INVESTMENTS, LLC | $3.763.298 | 460.624 | 0,34% | Saham |
| CAPITAL FUND MANAGEMENT S.A. | $3.415.452 | 418.048 | 0,31% | Saham |
| D. E. Shaw & Co., Inc. | $3.172.199 | 388.274 | 0,29% | Saham |
| Quantinno Capital Management LP | $3.118.285 | 381.675 | 0,28% | Saham |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $3.075.417 | 376.428 | 0,28% | Saham |
| Summit Trail Advisors, LLC | $2.917.670 | 357.120 | 0,27% | Saham |
| RHUMBLINE ADVISERS | $2.838.032 | 347.375 | 0,26% | Saham |
| Balyasny Asset Management L.P. | $2.418.042 | 295.966 | 0,22% | Saham |
| Swiss National Bank | $2.279.095 | 278.959 | 0,21% | Saham |
| Optimize Financial Inc | $2.259.740 | 356.989 | 0,21% | Saham |
| Palogic Value Management, L.P. | $2.249.822 | 275.376 | 0,20% | Saham |
| SEGALL BRYANT & HAMILL, LLC | $2.035.523 | 249.146 | 0,18% | Saham |
| Russell Investments Group, Ltd. | $2.001.315 | 244.959 | 0,18% | Saham |
| Legal & General Group Plc | $1.726.436 | 211.314 | 0,16% | Saham |
| AMERIPRISE FINANCIAL INC | $1.715.798 | 210.012 | 0,16% | Saham |
| Expect Equity LLC | $1.664.793 | 203.769 | 0,15% | Saham |
| PRUDENTIAL FINANCIAL INC | $1.659.768 | 203.154 | 0,15% | Saham |
| BANK OF AMERICA CORP /DE/ | $1.491.099 | 182.509 | 0,14% | Saham |
| VANGUARD ASSET MANAGEMENT, Ltd | $1.294.365 | 158.429 | 0,12% | Saham |
| MASTERS CAPITAL MANAGEMENT LLC | $1.225.500 | 150.000 | 0,11% | Opsi beli |
| Archon Capital Management LLC | $1.224.863 | 149.922 | 0,11% | Saham |
| IRONWOOD INVESTMENT MANAGEMENT LLC | $1.171.741 | 143.420 | 0,11% | Saham |
| ALLIANCEBERNSTEIN L.P. | $1.113.852 | 175.964 | 0,10% | Saham |
| CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM | $1.101.983 | 174.089 | 0,10% | Saham |
| BlackRock, Inc. | $1.099.723 | 134.605 | 0,10% | Saham |
| VANGUARD GROUP INC | $1.057.638 | 103.690 | 0,10% | Saham |
| AREX Capital Management, LP | $1.005.612 | 158.864 | 0,09% | Saham |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $973.047 | 119.100 | 0,09% | Opsi beli |
| SIMPLEX TRADING, LLC | $946.510 | 115.852 | 0,09% | Saham |
| OP Asset Management Ltd | $824.271 | 100.890 | 0,07% | Saham |
| FIFTH THIRD BANCORP | $811.238 | 99.295 | 0,07% | Saham |
| GROUP ONE TRADING LLC | $797.286 | 97.587 | 0,07% | Saham |
| CITADEL ADVISORS LLC | $770.431 | 94.300 | 0,07% | Opsi beli |
| STATE OF WISCONSIN INVESTMENT BOARD | $755.047 | 92.417 | 0,07% | Saham |
| Marex Group Ltd | $711.313 | 87.064 | 0,06% | Saham |
| CREDIT AGRICOLE S A | $710.790 | 87.000 | 0,06% | Saham |
| MetLife Investment Management, LLC | $675.022 | 82.622 | 0,06% | Saham |
| State of Wyoming | $671.460 | 82.186 | 0,06% | Saham |
| MORGAN STANLEY | $630.719 | 77.199 | 0,06% | Saham |
| Illinois Municipal Retirement Fund | $609.654 | 74.621 | 0,06% | Saham |
| CAXTON ASSOCIATES LLP | $603.207 | 73.832 | 0,05% | Saham |
| VARCOV Co. | $577.766 | 70.718 | 0,05% | Saham |
| RAYMOND JAMES FINANCIAL INC | $565.969 | 69.274 | 0,05% | Saham |
| MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd. | $528.730 | 64.716 | 0,05% | Saham |
| Sterling Capital Management LLC | $504.849 | 61.793 | 0,05% | Saham |
| Louisiana State Employees Retirement System | $493.468 | 60.400 | 0,04% | Saham |
| IMC-Chicago, LLC | $493.215 | 60.369 | 0,04% | Saham |
| Walleye Trading LLC | $489.514 | 59.916 | 0,04% | Saham |
| Nuveen, LLC | $471.981 | 57.770 | 0,04% | Saham |
| Gotham Asset Management, LLC | $469.391 | 57.453 | 0,04% | Saham |
| Invesco Ltd. | $457.716 | 56.024 | 0,04% | Saham |
| MANUFACTURERS LIFE INSURANCE COMPANY, THE | $454.473 | 55.627 | 0,04% | Saham |
| Vanguard Global Advisers, LLC | $444.963 | 54.463 | 0,04% | Saham |
| Brevan Howard Capital Management LP | $427.503 | 52.326 | 0,04% | Saham |
| JANUS HENDERSON GROUP PLC | $409.057 | 64.571 | 0,04% | Saham |
| ALLSTATE CORP | $402.961 | 49.322 | 0,04% | Saham |
| JANE STREET GROUP, LLC | $392.977 | 48.100 | 0,04% | Opsi beli |
| TOCQUEVILLE ASSET MANAGEMENT L.P. | $367.650 | 45.000 | 0,03% | Saham |
| BNP PARIBAS FINANCIAL MARKETS | $347.454 | 42.528 | 0,03% | Saham |
| Skopos Labs, Inc. | $347.429 | 54.886 | 0,03% | Saham |
| WOLVERINE ASSET MANAGEMENT LLC | $332.642 | 40.715 | 0,03% | Saham |
| NEW YORK STATE COMMON RETIREMENT FUND | $329.235 | 40.298 | 0,03% | Saham |
| Zurcher Kantonalbank (Zurich Cantonalbank) | $329.030 | 40.273 | 0,03% | Saham |
| Police & Firemen's Retirement System of New Jersey | $315.411 | 38.606 | 0,03% | Saham |
| ARIZONA STATE RETIREMENT SYSTEM | $313.377 | 38.357 | 0,03% | Saham |
| GAMCO INVESTORS, INC. ET AL | $312.601 | 38.262 | 0,03% | Saham |
Orang dalam perusahaan 90 orang dalam · 47 pejabat · 37 direktur
| Orang Dalam | Peran | Aktivitas terakhir | Saham dimiliki | Beli 12m | Jual 12m | Bersih 12m |
|---|---|---|---|---|---|---|
| David O. Wilkinson | Chief Executive Officer | 15 Maret 2024 D | 236.134 | 0 | 0 | $0 |
| Michael D Hayford | Chief Executive Officer | 13 Feb. 2023 A | 926.457 | 0 | 0 | $0 |
| William Nuti | Chairman and CEO | 27 Feb. 2018 M | 113.687 | 0 | 0 | $0 |
| Mark V Hurd | President and CEO | 30 Maret 2005 A | 100.665 | 0 | 0 | $0 |
| Timothy Charles Oliver | Sr. EVP and CFO | 1 Agu 2023 F | 205.544 | 0 | 0 | $0 |
| Andre J Fernandez | EVP and CFO | 13 Maret 2020 P | 135.609 | 0 | 0 | $0 |
| Anthony Massetti | Senior Vice President and CFO | 1 Maret 2008 A | — | 0 | 0 | $0 |
| Peter J Bocian | SVP & Chief Financial Officer | 1 Maret 2007 A | 1.652 | 0 | 0 | $0 |
| Owen J Sullivan | President and COO | 13 Feb. 2023 A | 435.139 | 0 | 0 | $0 |
| Mark D Benjamin | President, COO | 27 Feb. 2018 M | 36.842 | 0 | 0 | $0 |
| Anthony J. Radesca | Chief Accounting Officer | 14 Mei 2025 M | 5.697 | 0 | 0 | $0 |
| Kelli Sterrett | EVP, General Counsel & Secrtry | 15 Maret 2025 M | 36.640 | 0 | 0 | $0 |
| Darren Wilson | EVP & Pres, Retail & Payments | 3 Maret 2025 A | — | 0 | 0 | $0 |
| Eric Schoch | EVP & President, Retail | 15 Maret 2024 D | 78.521 | 0 | 0 | $0 |
| Kelly Moyer | Chief Accounting Officer | 15 Maret 2024 D | 20.821 | 0 | 0 | $0 |
| Brendan F Tansill | EVP & Pres. Digital Banking | 1 Feb. 2024 A | — | 0 | 0 | $0 |
| Beth Potter | CAO | 24 Feb. 2023 F | 20.636 | 0 | 0 | $0 |
| LAYDEN DONALD W JR | EVP Pymts Grp & Hd Strgy & M&A | 23 Feb. 2023 M | 18.763 | 0 | 0 | $0 |
| James Bedore | EVP, GC & Secy | 13 Feb. 2023 A | 170.288 | 0 | 0 | $0 |
| Frank R Martire | Exec. Chairman of the Board | 10 Feb. 2023 F | 219.418 | 0 | 0 | $0 |
| Adrian Button | EVP, Product and Service Ops | 3 Jan. 2023 M | 104.667 | 0 | 0 | $0 |
| Debra A. Bronder | SVP, CHRO | 23 Feb. 2021 A | 67.123 | 0 | 0 | $0 |
| Frank G. D'Angelo | EVP and President, NCR Banking | 1 Agu 2020 F | 85.516 | 0 | 0 | $0 |
| Robert J. Ciminera | EVP Global Customer Services | 1 Mei 2020 M | 55.624 | 0 | 0 | $0 |
| Paul Langenbahn | Exec VP, Pres. NCR Commerce | 27 Feb. 2020 M | 136.324 | 0 | 0 | $0 |
| Edward R Gallagher | SVP, GC & Secy | 1 Nov. 2018 M | 29.616 | 0 | 0 | $0 |
| Robert P Fishman | Senior Advisor | 23 Okt. 2018 M | 82.407 | 0 | 0 | $0 |
| Andrea Ledford | EVP CAO, Chief HR Officer | 28 Feb. 2018 M | 79.647 | 0 | 0 | $0 |
| Jennifer Daniels | SVP, GC and Secretary | 3 Maret 2014 M | 16.239 | 0 | 0 | $0 |
| Peter A Dorsman | EVP Services | 3 Maret 2014 M | 106.931 | 0 | 0 | $0 |
| John G Bruno | EVP Industry & Field Operation | 24 Feb. 2014 A | 53.735 | 0 | 0 | $0 |
| Peter Leav | EVP and President, Industry | 10 Juli 2013 M | 46.666 | 0 | 0 | $0 |
| Dan Bogan | SVP, NCR Consumables | 7 Feb. 2011 A | 28.728 | 0 | 0 | $0 |
| Nelson F Greene | V.P., Interim GC and Secretary | 23 Feb. 2010 A | 20.274 | 0 | 0 | $0 |
| Christine W Wallace | Senior Vice President | 2 Maret 2009 F | 60.563 | 0 | 0 | $0 |
| Peter M Lieb | SVP and General Counsel | 23 Feb. 2009 F | 58.287 | 0 | 0 | $0 |
| Alan C Chow | Senior Vice President | 31 Des. 2008 F | 48.664 | 0 | 0 | $0 |
| Malcolm Kevin Collins | Senior Vice President | 31 Des. 2008 F | 59.064 | 0 | 0 | $0 |
| Eric A Berg | Senior Vice President | 26 Okt. 2007 F | 36.991 | 0 | 0 | $0 |
| Bruce Langos | SVP, Global Operations | 1 Maret 2007 A | 20.417 | 0 | 0 | $0 |
| Michael Koehler | Senior Vice President | 1 Maret 2007 A | 84.279 | 0 | 0 | $0 |
| Bridie Fanning | SVP, Human Resources | 5 Sep. 2006 A | 5.910 | 0 | 0 | $0 |
| Jonathan S Hoak | Senior Vice President | 5 Mei 2006 M | 0 | 0 | 0 | $0 |
| Lee J Schram | Senior Vice President | 4 Maret 2006 F | 41.568 | 0 | 0 | $0 |
| Mark D Quinlan | Vice President | 1 Maret 2006 F | 13.143 | 0 | 0 | $0 |
| Keith A Taylor | Senior Vice President | 10 Feb. 2006 M | 34.613 | 0 | 0 | $0 |
| Wilbert Buiter | Senior Vice President | 4 Agu 2003 A | — | 0 | 0 | $0 |
| Irv Henderson | Direktur | 3 Juni 2026 A | 54.854 | 0 | 0 | $0 |
| Laura Marie Miller | Direktur | 3 Juni 2026 A | 62.478 | 0 | 0 | $0 |
| Kevin Michael Reddy | Direktur | 3 Juni 2026 A | 68.728 | 0 | 0 | $0 |
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Aktivis & pemilik 5%+ 4 saham
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
| Pengaju | Diajukan | Kepemilikan | Status | Tujuan | Pengajuan |
|---|---|---|---|---|---|
| BCP VI SBS ESC HOLDCO L.P., BLACKSTONE NCR HOLDCO L.P., BLACKSTONE NCR HOLDCO GP L.L.C., BCP VI SIDE-BY-SIDE GP L.L.C., BLACKSTONE MANAGEMENT ASSOCIATES VI L.L.C., BMA VI L.L.C., BTO NCR HOLDINGS—ESC L.P., BTO NCR HOLDINGS L.P., BTO HOLDINGS MANAGER L.L.C., BTO TACTICAL OPPORTUNITIES ASSOCIATES L.L.C., BTOA L.L.C., BLACKSTONE HOLDINGS III L.P., BLACKSTONE HOLDINGS III GP L.P., BLACKSTONE HOLDINGS III GP MANAGEMENT L.L.C., THE BLACKSTONE GROUP INC. (f/k/a The Blackstone Group L.P.), BLACKSTONE GROUP MANAGEMENT L.L.C., STEPHEN A. SCHWARZMAN | 23 Sep. 2019 | — | Pengajuan awal | — | SEC |
| BLACKSTONE BCP VI SBS ESC HOLDCO L.P., BLACKSTONE NCR HOLDCO L.P., BLACKSTONE NCR HOLDCO GP L.L.C., BCP VI SIDE-BY-SIDE GP L.L.C., BLACKSTONE MANAGEMENT ASSOCIATES VI L.L.C., BMA VI L.L.C., BTO NCR HOLDINGS—ESC L.P., BTO NCR HOLDINGS L.P., BTO HOLDINGS MANAGER L.L.C., BTO TACTICAL OPPORTUNITIES ASSOCIATES L.L.C., BTOA L.L.C., BLACKSTONE HOLDINGS III L.P., BLACKSTONE HOLDINGS III GP L.P., BLACKSTONE HOLDINGS III GP MANAGEMENT L.L.C., THE BLACKSTONE GROUP L.P., BLACKSTONE GROUP MANAGEMENT L.L.C., STEPHEN A. SCHWARZMAN ×2 pengajuan | 17 Maret 2017 | — | Pengajuan awal | — | SEC |
| OR ×2 pengajuan | 12 Nov. 2014 | — | Pengajuan awal | Kampanye dewan | SEC |
| NCR Corporation, NCR International, Inc., NCR Dutch Holdings C.V., Moon Holdings S.P.V. Ltd., Moon S.P.V. (Subsidiary) Ltd. ×6 pengajuan | 10 Des. 2012 | — | Pengajuan awal | M&A / penjualan | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Kepemilikan ETF Dimiliki oleh 63 ETF
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.
| Dana | Bobot | Unit | Per tanggal | Sumber |
|---|---|---|---|---|
| FYT · First Trust Exchange-Traded AlphaDE… | 0,65% | 172.625 NS | 30 April 2026 | N-PORT |
| BSJS · Invesco Exchange-Traded Self-Indexe… | 0,56% | 4.180.000 | 8 Agu 2026 | Harian |
| PSCT · Invesco Exchange-Traded Fund Trust … | 0,48% | 303.341 SH | 8 Agu 2026 | Harian |
| FYX · First Trust Exchange-Traded AlphaDE… | 0,31% | 548.381 NS | 30 April 2026 | N-PORT |
| RZV · Invesco Exchange-Traded Fund Trust | 0,21% | 76.738 SH | 8 Agu 2026 | Harian |
| RWJ · Invesco Exchange-Traded Fund Trust … | 0,19% | 495.885 SH | 8 Agu 2026 | Harian |
| FAB · First Trust Exchange-Traded AlphaDE… | 0,13% | 26.684 NS | 30 April 2026 | N-PORT |
| IJS · iShares Trust | 0,12% | 1.232.762 SH | 8 Agu 2026 | Harian |
| MSSM · MORGAN STANLEY PATHWAY FUNDS | 0,12% | 127.181 NS | 31 Mei 2026 | N-PORT |
| VIOV · VANGUARD ADMIRAL FUNDS | 0,12% | 292.417 SH | 8 Agu 2026 | Harian |
| IWN · iShares Trust | 0,08% | 1.358.937 SH | 8 Agu 2026 | Harian |
| QVMS · Invesco Exchange-Traded Fund Trust … | 0,07% | 22.772 SH | 8 Agu 2026 | Harian |
| XJR · iShares Trust | 0,07% | 16.315 SH | 8 Agu 2026 | Harian |
| VTWV · VANGUARD SCOTTSDALE FUNDS | 0,07% | 120.976 SH | 8 Agu 2026 | Harian |
| PRFZ · Invesco Exchange-Traded Fund Trust | 0,07% | 243.037 SH | 8 Agu 2026 | Harian |
| DFSV · Dimensional ETF Trust | 0,07% | 722.494 NS | 30 April 2026 | N-PORT |
| FNDA · SCHWAB STRATEGIC TRUST | 0,07% | 821.325 NS | 31 Mei 2026 | N-PORT |
| IJR · iShares Trust | 0,06% | 8.407.938 SH | 8 Agu 2026 | Harian |
| ESML · iShares Trust | 0,06% | 207.550 SH | 8 Agu 2026 | Harian |
| VIOO · VANGUARD ADMIRAL FUNDS | 0,06% | 480.390 SH | 8 Agu 2026 | Harian |
| NUSC · Nushares ETF Trust | 0,06% | 111.405 NS | 30 April 2026 | N-PORT |
| GINN · Goldman Sachs ETF Trust | 0,06% | 16.268 NS | 31 Mei 2026 | N-PORT |
| BBSC · J.P. Morgan Exchange-Traded Fund Tr… | 0,05% | 53.306 NS | 30 April 2026 | N-PORT |
| SAA · ProShares Trust | 0,04% | 1.656 NS | 31 Mei 2026 | N-PORT |
| DFAT · Dimensional ETF Trust | 0,04% | 831.542 NS | 30 April 2026 | N-PORT |
| IGV · iShares Trust | 0,04% | 671.304 SH | 8 Agu 2026 | Harian |
| IWM · iShares Trust | 0,04% | 3.703.120 SH | 8 Agu 2026 | Harian |
| ISCV · iShares Trust | 0,04% | 30.482 SH | 8 Agu 2026 | Harian |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0,03% | 811.718 SH | 8 Agu 2026 | Harian |
| ITWO · ProShares Trust | 0,03% | 6.548 NS | 31 Mei 2026 | N-PORT |
| GSSC · Goldman Sachs ETF Trust | 0,02% | 32.526 NS | 31 Mei 2026 | N-PORT |
| DFAS · Dimensional ETF Trust | 0,02% | 467.035 NS | 30 April 2026 | N-PORT |
| SCHA · SCHWAB STRATEGIC TRUST | 0,02% | 659.998 NS | 31 Mei 2026 | N-PORT |
| VBR · VANGUARD INDEX FUNDS | 0,02% | 2.002.378 SH | 8 Agu 2026 | Harian |
| VGT · VANGUARD WORLD FUND | 0,02% | 3.290.794 SH | 8 Agu 2026 | Harian |
| ISCB · iShares Trust | 0,02% | 6.211 SH | 8 Agu 2026 | Harian |
| FTEC · FIDELITY COVINGTON TRUST | 0,02% | 407.496 NS | 30 April 2026 | N-PORT |
| UWM · ProShares Trust | 0,01% | 5.122 NS | 31 Mei 2026 | N-PORT |
| WSML · iShares Trust | 0,01% | 8.806 SH | 8 Agu 2026 | Harian |
| URTY · ProShares Trust | 0,01% | 5.184 NS | 31 Mei 2026 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0,01% | 1.581.188 SH | 8 Agu 2026 | Harian |
| VB · VANGUARD INDEX FUNDS | 0,01% | 3.151.663 SH | 8 Agu 2026 | Harian |
| TILT · FlexShares Trust | 0,01% | 25.872 NS | 30 April 2026 | N-PORT |
| DXUV · Dimensional ETF Trust | 0,01% | 4.577 NS | 30 April 2026 | N-PORT |
| TECB · iShares Trust | 0,01% | 4.448 SH | 8 Agu 2026 | Harian |
| IGM · iShares Trust | 0,01% | 69.610 SH | 8 Agu 2026 | Harian |
| FNDB · SCHWAB STRATEGIC TRUST | 0,01% | 10.003 NS | 31 Mei 2026 | N-PORT |
| DFUV · Dimensional ETF Trust | 0,00% | 99.097 NS | 30 April 2026 | N-PORT |
| NEAR · iShares U.S. ETF Trust | 0,00% | 219.000 SH | 8 Agu 2026 | Harian |
| HDG · ProShares Trust | 0,00% | 130 NS | 31 Mei 2026 | N-PORT |