Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$853.5K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-50.1%
Laporan BerikutnyaNov 04, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 5, 2026
$-0.14
$-0.07
-87.2%
31 Maret 2026
Mei 7, 2026
$-0.09
$-0.07
-35.7%
31 Des. 2025
$-0.23
$-0.16
-40.9%
30 Sep. 2025
$-0.20
$-0.13
-50.8%
30 Juni 2025
$-0.23
$-0.15
-50.3%
31 Maret 2025
$-0.29
$-0.21
-35.4%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi15
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue
$1.19B
$851M
$865M
$868M
$698M
$551M
Cost of Revenue
$1.04B
$697M
$725M
$715M
$553M
$444M
Gross Profit
$151M
$154M
$140M
$153M
$145M
$107M
SG&A Expense
$185M
$185M
$145M
$130M
$129M
$116M
Operating Expenses
$196M
$203M
$160M
$144M
$138M
$228M
Operating Income
$-45M
$-49M
$-20M
$9M
$8M
$-121M
Interest Expense
·
·
$29M
$35M
$33M
$25M
Pretax Income
$-97M
$-76M
$-41M
$-55M
$-25M
$-146M
Income Tax
$-2M
$4M
$-6M
$111.0K
$-3M
$-18M
Net Income
$-90M
$-80M
$-35M
$-55M
$-22M
$-129M
EPS (Basic)
$-0.94
$-0.89
$-0.43
$-1.60
$-1.34
$-4.32
EPS (Diluted)
$-0.94
$-0.89
$-0.43
$-1.60
$-1.34
$-4.32
Shares (Basic)
95,351,000
89,795,000
80,684,000
48,444,000
34,472,000
34,202,000
Shares (Diluted)
95,351,000
89,795,000
80,684,000
48,444,000
34,472,000
34,202,000
EBITDA
$10M
$-14M
$6M
$33M
·
·
Neraca29
Metrik
Tren
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$50M
$26M
$37M
$17M
$19M
·
Receivables
$94M
$100M
$99M
$102M
$86M
·
Inventory
$200M
$163M
$150M
$146M
$109M
·
Prepaid Expense
$16M
$15M
$12M
$9M
$6M
·
Current Assets
$396M
$334M
$313M
$298M
$238M
·
PP&E (Net)
$484M
$467M
$344M
$185M
$128M
·
PP&E (Gross)
$632M
$572M
$427M
$252M
$180M
·
Accum. Depreciation
$148M
$105M
$83M
$67M
$53M
·
Goodwill
$116M
$116M
$116M
$114M
$97M
$97M
Intangibles
$107M
$115M
$123M
$131M
$126M
·
Other Non-current Assets
$12M
$7M
$8M
$7M
$4M
·
Total Assets
$1.18B
$1.10B
$972M
$746M
$593M
$548M
Accounts Payable
$91M
$84M
$69M
$117M
$80M
·
Accrued Liabilities
·
·
$2M
·
·
·
Short-term Debt
$83M
$55M
$44M
$43M
$5M
·
Current Liabilities
$414M
$278M
$240M
$216M
$168M
·
Capital Leases
$58M
$61M
$64M
$8M
·
·
Deferred Tax
$10M
$15M
$11M
$14M
$26M
·
Other Non-current Liabilities
$865.0K
$1M
$2M
$3M
$3M
·
Total Liabilities
$904M
$730M
$584M
$460M
$487M
·
Long-term Debt
$444M
$393M
$235M
$177M
$286M
·
Total Debt
$463M
$395M
$277M
$217M
·
·
Common Stock
$969.0K
$942.0K
$880.0K
$750.0K
$345.0K
·
Paid-in Capital
$545M
$520M
$472M
$343M
$61M
·
Retained Earnings
$-534M
$-443M
$-363M
$-328M
$-252M
·
AOCI
$-13M
$20M
$4M
$-6M
$12M
·
Stockholders' Equity
$-2M
$97M
$114M
$12M
$-179M
·
Liabilities + Equity
$1.18B
$1.10B
$972M
$746M
$593M
·
Shares Outstanding
96,866,000
94,221,000
88,051,000
75,020,000
34,523,000
·
Arus Kas16
Metrik
Tren
2025
2024
2023
2022
2021
2020
D&A
$56M
$35M
$27M
$24M
$26M
$24M
Stock-based Comp
$15M
$12M
$9M
$3M
$1M
$2M
Deferred Tax
$-3M
$3M
$-7M
$-2M
$-3M
$-18M
Amort. of Intangibles
$8M
$8M
$8M
$7M
$7M
$6M
Restructuring
$0
·
·
·
·
$14M
Other Non-cash
$4M
$17M
$-58M
$-26M
·
·
Operating Cash Flow
$-19M
$-13M
$-64M
$-57M
$3M
$-13M
CapEx
$89M
$160M
$165M
$63M
$25M
$19M
Investing Cash Flow
$-82M
$-146M
$-168M
$-74M
$-23M
$-412M
Stock Issued
$12M
$635.0K
$119M
$256M
·
·
Net Stock Activity
$12M
$635.0K
$119M
$256M
·
·
Financing Cash Flow
$137M
$157M
$244M
$135M
$24M
$443M
Net Change in Cash
$35M
$-2M
$11M
$4M
$4M
$17M
Taxes Paid
$1M
$411.0K
$1M
$814.0K
$1M
$98.0K
Free Cash Flow
$-108M
$-173M
$-229M
$-120M
·
·
Levered FCF
·
·
$-253M
$-155M
·
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
Gross Margin
12.7%
18.1%
16.2%
17.6%
·
·
Operating Margin
-3.8%
-5.8%
-2.4%
1.0%
·
·
Net Margin
-7.6%
-9.4%
-4.0%
-6.4%
·
·
Pretax Margin
-8.2%
-9.0%
-4.7%
-6.4%
·
·
EBITDA Margin
0.87%
-1.7%
0.71%
3.8%
·
·
ROA
-7.9%
-7.4%
-3.7%
-7.4%
·
·
ROE
-1104.4%
-77.3%
-28.8%
65.1%
·
·
ROIC
-9.7%
-10.5%
-4.4%
3.8%
·
·
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
Current Ratio
1.0
1.2
1.3
1.4
·
·
Quick Ratio
0.3
0.5
0.6
0.5
·
·
Debt / Equity
-247.7
4.0
2.4
23.4
·
·
LT Debt / Equity
-193.1
3.3
2.0
17.5
·
·
Interest Coverage
·
·
-0.7
0.2
·
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
Asset Turnover
1.0
0.8
0.9
1.2
·
·
Inventory Turnover
5.7
4.4
4.9
5.6
·
·
Receivables Turnover
12.3
8.6
8.6
9.3
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
Book Value / Share
$-0.02
$1.03
$1.29
$0.12
·
·
Revenue / Share
$12.47
$9.47
$10.72
$17.91
·
·
Cash Flow / Share
$-0.20
$-0.15
$-0.79
$-1.17
·
·
Cash / Share
$0.51
$0.28
$0.42
$0.22
·
·
EPS (TTM)
$-0.94
$-0.89
$-0.43
$-1.60
·
·
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue YoY
39.8%
-1.6%
-0.36%
24.3%
26.7%
·
Revenue CAGR 3Y
11.1%
6.8%
16.2%
·
·
·
Revenue CAGR 5Y
16.6%
·
·
·
·
·
Valuasi (TTM)13
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue TTM
$1.19B
$851M
$865M
$868M
·
·
Net Income TTM
$-90M
$-80M
$-35M
$-55M
·
·
Market Cap
$394M
$605M
$899M
$1.00B
·
·
Enterprise Value
$807M
$973M
$1.14B
$1.20B
·
·
P/E
-4.3
-7.2
-23.7
-8.3
·
·
P/S
0.3
0.7
1.0
1.2
·
·
P/B
-211.1
6.2
7.9
108.1
·
·
P / Cash Flow
-20.7
-45.7
-14.0
-17.7
·
·
P / FCF
-3.7
-3.5
-3.9
-8.4
·
·
EV / EBITDA
77.8
-67.7
185.0
36.6
·
·
EV / FCF
-7.5
-5.6
-5.0
-10.0
·
·
EV / Revenue
0.7
1.1
1.3
1.4
·
·
Earnings Yield
-23.1%
-13.9%
-4.2%
-12.0%
·
·
Laporan Laba Rugi15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$306M
$309M
$339M
$355M
$281M
$214M
$229M
$221M
$208M
$192M
$215M
$220M
$225M
$205M
$228M
$230M
Cost of Revenue
$268M
$263M
$301M
$313M
$239M
$185M
$191M
$184M
$167M
$155M
$180M
$185M
$189M
$171M
$193M
$189M
Gross Profit
$38M
$46M
$39M
$41M
$41M
$29M
$38M
$37M
$41M
$37M
$35M
$35M
$36M
$34M
$34M
$41M
SG&A Expense
$36M
$38M
$44M
$47M
$54M
$40M
$43M
$46M
$52M
$44M
$39M
$37M
$34M
$34M
$29M
$31M
Operating Expenses
$39M
$43M
$48M
$50M
$56M
$42M
$48M
$50M
$58M
$47M
$41M
$40M
$37M
$42M
$33M
$36M
Operating Income
$-1M
$3M
$-9M
$-9M
$-15M
$-13M
$-10M
$-13M
$-16M
$-10M
$-6M
$-5M
$-1M
$-7M
$1M
$5M
Interest Expense
·
·
·
·
·
·
·
·
·
$8M
·
$8M
$7M
$6M
·
$13M
Pretax Income
$-14M
$-10M
$-25M
$-22M
$-25M
$-25M
$-22M
$-14M
$-22M
$-18M
$-23M
$11M
$-21M
$-9M
$-28M
$-13M
Income Tax
$-400.0K
$2M
$-3M
$-122.0K
$-370.0K
$2M
$2M
$84.0K
$-5M
$6M
$-3M
$-5M
$6M
$-4M
$4M
$-428.0K
Net Income
$-14M
$-9M
$-23M
$-19M
$-22M
$-27M
$-25M
$-14M
$-18M
$-24M
$-20M
$17M
$-27M
$-4M
$-32M
$-13M
EPS (Basic)
$-0.14
$-0.09
$-0.22
$-0.20
$-0.23
$-0.29
$-0.26
$-0.16
$-0.20
$-0.27
$-0.17
$0.15
$-0.35
$-0.06
$-0.48
$-0.41
EPS (Diluted)
$-0.14
$-0.09
$-0.22
$-0.20
$-0.23
$-0.29
$-0.26
$-0.16
$-0.20
$-0.27
$-0.10
$0.15
$-0.35
$-0.13
$-0.48
$-0.41
Shares (Basic)
97,579,000
97,013,000
·
95,569,000
94,661,000
94,298,000
·
88,540,000
88,323,000
88,095,000
·
83,437,000
75,726,000
75,358,000
·
49,795,000
Shares (Diluted)
97,579,000
97,013,000
·
95,569,000
94,661,000
94,298,000
·
88,540,000
88,323,000
88,095,000
·
107,080,000
75,726,000
76,693,000
·
49,795,000
EBITDA
$16M
$20M
·
$5M
$3.0K
$-1M
·
$-5M
$-8M
$-3M
·
$995.0K
$5M
$-1M
·
$11M
Neraca29
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$38M
$28M
$50M
$34M
$44M
$33M
$26M
$22M
$24M
$13M
·
$44M
$25M
$24M
·
$91M
Receivables
$77M
$83M
$94M
$98M
$86M
$83M
$100M
$103M
$102M
$90M
·
$100M
$101M
$115M
·
$98M
Inventory
$168M
$181M
$200M
$213M
$194M
$187M
$163M
$161M
$164M
$140M
·
$161M
$155M
$143M
·
$162M
Prepaid Expense
$13M
$14M
$16M
$21M
$16M
$24M
$15M
$24M
$23M
$13M
·
$15M
$14M
$13M
·
$10M
Current Assets
$330M
$344M
$396M
$394M
$377M
$364M
$334M
$337M
$333M
$273M
·
$340M
$316M
$310M
·
$380M
PP&E (Net)
$459M
$472M
$484M
$485M
$481M
$476M
$467M
$439M
$418M
$401M
·
$288M
$240M
$195M
·
$134M
PP&E (Gross)
$629M
$635M
$632M
$621M
$604M
$587M
$572M
$537M
$512M
$489M
·
$365M
$314M
$265M
·
$197M
Accum. Depreciation
$170M
$162M
$148M
$136M
$124M
$111M
$105M
$99M
$93M
$88M
·
$77M
$74M
$70M
·
$63M
Goodwill
$116M
$116M
$116M
$116M
$116M
$116M
$116M
$116M
$116M
$116M
$116M
$116M
$116M
$116M
$114M
$97M
Intangibles
$103M
$105M
$107M
$109M
$111M
$113M
$115M
$117M
$119M
$121M
·
$125M
$127M
$129M
·
$121M
Other Non-current Assets
$15M
$15M
$12M
$13M
$11M
$7M
$7M
$7M
$8M
$8M
·
$8M
$7M
$7M
·
$18M
Total Assets
$1.09B
$1.12B
$1.18B
$1.18B
$1.16B
$1.14B
$1.10B
$1.08B
$1.06B
$983M
$972M
$891M
$822M
$773M
$746M
$750M
Accounts Payable
$68M
$85M
$91M
$76M
$76M
$67M
$84M
$52M
$43M
$44M
·
$62M
$102M
$102M
·
$111M
Accrued Liabilities
·
·
·
·
·
·
·
·
$25M
·
·
·
·
·
·
·
Short-term Debt
$56M
$60M
$83M
$84M
$75M
$59M
$55M
$58M
$55M
$34M
·
$53M
$46M
$43M
·
$62M
Current Liabilities
$342M
$354M
$414M
$385M
$361M
$309M
$278M
$242M
$254M
$220M
·
$222M
$230M
$194M
·
$226M
Capital Leases
$59M
$61M
$58M
$59M
$60M
$60M
$61M
$59M
$59M
$60M
·
$12M
$12M
$13M
·
$9M
Deferred Tax
$11M
$11M
$10M
$15M
$16M
$17M
$15M
$14M
$13M
$17M
·
$13M
$18M
$11M
·
$16M
Other Non-current Liabilities
$866.0K
$865.0K
$865.0K
$1M
$1M
$1M
$1M
$1M
$1M
$2M
·
$14M
$15M
$15M
·
$11M
Total Liabilities
$844M
$863M
$904M
$893M
$866M
$794M
$730M
$693M
$701M
$617M
·
$491M
$562M
$485M
·
$451M
Long-term Debt
$388M
$396M
$444M
$401M
$394M
$372M
$340M
$338M
$292M
$236M
·
$215M
$247M
$225M
·
$177M
Total Debt
$444M
$456M
·
$486M
$469M
$430M
·
$396M
$347M
$271M
·
$268M
$293M
$267M
·
$238M
Common Stock
$976.0K
$976.0K
$969.0K
$968.0K
$947.0K
$946.0K
$942.0K
$941.0K
$884.0K
$883.0K
·
$880.0K
$760.0K
$759.0K
·
$730.0K
Paid-in Capital
$547M
$545M
$545M
$542M
$527M
$522M
$520M
$516M
$477M
$473M
·
$469M
$349M
$346M
·
$317M
Retained Earnings
$-557M
$-543M
$-534M
$-511M
$-492M
$-470M
$-443M
$-418M
$-404M
$-386M
·
$-343M
$-359M
$-332M
·
$-296M
AOCI
$-23M
$-24M
$-13M
$-20M
$-18M
$19M
$20M
$12M
$8M
$4M
·
$-1M
$-5M
$-4M
·
$2M
Stockholders' Equity
$-31M
$-20M
$-2M
$11M
$18M
$71M
$97M
$110M
$82M
$92M
·
$126M
$-14M
$10M
·
$23M
Liabilities + Equity
$1.09B
$1.12B
$1.18B
$1.18B
$1.16B
$1.14B
$1.10B
$1.08B
$1.06B
$983M
·
$891M
$822M
$773M
·
$750M
Shares Outstanding
97,627,000
97,541,000
96,866,000
96,825,000
94,708,000
94,622,000
94,221,000
94,073,000
88,366,000
88,282,000
·
88,039,000
75,728,000
75,628,000
·
73,034,000
Arus Kas13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$17M
$17M
$15M
$14M
$15M
$12M
$12M
$8M
$8M
$8M
$8M
$6M
$6M
$6M
$6M
$6M
Stock-based Comp
$2M
$2M
$3M
$4M
$5M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$1M
$705.0K
Deferred Tax
$398.0K
$918.0K
$-4M
$-122.0K
$-370.0K
$2M
$2M
$-37.0K
$-5M
$6M
$-3M
$-5M
$6M
$-4M
$1M
$-428.0K
Amort. of Intangibles
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Other Non-cash
·
$-22M
·
·
·
$-12M
·
·
·
$16M
·
·
·
$-24M
·
·
Operating Cash Flow
$27M
$-12M
$37M
$-27M
$-7M
$-22M
$3M
$-332.0K
$-24M
$8M
$11M
$-39M
$-11M
$-25M
$3M
$-13M
CapEx
$7M
$7M
$9M
$18M
$21M
$41M
$18M
$36M
$36M
$69M
$43M
$66M
$36M
$20M
$40M
$8M
Investing Cash Flow
$-3M
$-3M
$-4M
$-14M
$-23M
$-41M
$-6M
$-36M
$-36M
$-69M
$-43M
$-67M
$-36M
$-22M
$-54M
$-7M
Stock Issued
·
·
$0
·
·
·
$0
$0
·
·
$0
·
·
·
·
·
Financing Cash Flow
$-18M
$-15M
$-10M
$37M
$38M
$72M
$5M
$43M
$71M
$37M
$21M
$127M
$50M
$46M
$-18M
$97M
Net Change in Cash
$6M
$-29M
$23M
$-4M
$7M
$9M
$3M
$7M
$12M
$-24M
$-11M
$20M
$3M
$-835.0K
$-69M
$77M
Free Cash Flow
·
$-19M
·
·
·
$-63M
·
·
·
$-61M
·
·
·
$-45M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-71M
·
·
·
$-48M
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
12.3%
14.8%
·
11.7%
14.7%
13.6%
·
16.8%
19.9%
19.4%
·
16.0%
15.9%
16.7%
·
17.9%
Operating Margin
-0.44%
1.0%
·
-2.4%
-5.3%
-6.1%
·
-5.8%
-7.9%
-5.3%
·
-2.4%
-0.62%
-3.6%
·
2.4%
Net Margin
-4.5%
-2.8%
·
-5.4%
-7.7%
-12.7%
·
-6.5%
-8.5%
-12.3%
·
7.6%
-11.9%
-2.1%
·
-5.6%
Pretax Margin
-4.7%
-3.2%
·
-6.1%
-9.1%
-11.9%
·
-6.4%
-10.7%
-9.2%
·
5.2%
-9.2%
-4.2%
·
-5.8%
EBITDA Margin
5.1%
6.4%
·
1.5%
0.00%
-0.61%
·
-2.3%
-4.0%
-1.3%
·
0.45%
2.1%
-0.73%
·
4.9%
ROA
-1.2%
-0.76%
·
-1.7%
-1.9%
-2.6%
·
-1.5%
-1.9%
-2.7%
·
2.0%
-3.6%
-1.1%
·
-3.5%
ROE
209.7%
-33.3%
·
-31.4%
-43.2%
-33.4%
·
-12.1%
-52.8%
-46.4%
·
22.3%
376.0%
-84.0%
·
-114.3%
ROIC
-0.32%
0.87%
·
-1.7%
-3.0%
-2.8%
·
-2.5%
-3.0%
-3.7%
·
-2.0%
-0.65%
-1.3%
·
2.0%
Likuiditas & Solvabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.0
1.0
·
1.0
1.0
1.2
·
1.4
1.3
1.2
·
1.5
1.4
1.6
·
1.7
Quick Ratio
0.3
0.3
·
0.3
0.4
0.4
·
0.5
0.5
0.5
·
0.6
0.5
0.7
·
0.8
Debt / Equity
-14.2
-22.6
·
42.4
25.7
6.0
·
3.6
4.3
3.0
·
2.1
-20.6
25.9
·
10.5
LT Debt / Equity
-11.7
-18.6
·
33.5
20.7
5.0
·
3.0
3.4
2.4
·
1.6
-16.7
20.8
·
7.2
Interest Coverage
·
·
·
·
·
·
·
·
·
-1.3
·
-0.7
-0.2
-1.2
·
0.4
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.3
·
0.3
0.3
0.2
·
0.2
0.2
0.2
·
0.3
0.3
0.5
·
0.6
Inventory Turnover
1.5
1.4
·
1.7
1.3
1.1
·
1.1
1.0
1.1
·
1.1
1.2
2.4
·
2.3
Receivables Turnover
3.8
3.7
·
3.5
3.0
2.5
·
2.2
2.1
1.9
·
2.2
2.3
3.6
·
4.7
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$-0.32
$-0.21
·
$0.12
$0.19
$0.75
·
$1.17
$0.92
$1.04
·
$1.43
$-0.19
$0.14
·
$0.31
Revenue / Share
$3.13
$3.18
·
$3.71
$2.97
$2.27
·
$2.49
$2.36
$2.19
·
$2.05
$2.97
$2.68
·
$4.63
Cash Flow / Share
·
$-0.12
·
·
·
$-0.23
·
·
·
$0.09
·
·
·
$-0.33
·
·
Cash / Share
$0.39
$0.29
·
$0.35
$0.46
$0.35
·
$0.24
$0.28
$0.14
·
$0.50
$0.33
$0.31
·
$1.25
EPS (TTM)
$-0.65
$-0.74
·
$-0.98
$-0.94
$-0.91
·
$-0.73
$-0.42
$-0.57
·
$-0.81
$-1.37
$-1.39
·
$-1.46
Valuasi (TTM)10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.31B
$1.28B
·
$1.08B
$944M
$872M
·
$837M
$835M
$852M
·
$877M
$888M
$887M
·
$831M
Net Income TTM
$-64M
$-72M
·
$-92M
$-88M
$-84M
·
$-76M
$-45M
$-54M
·
$-46M
$-76M
$-55M
·
$-29M
Market Cap
$792M
$415M
·
$471M
$543M
$683M
·
$611M
$904M
$912M
·
$780M
$823M
$926M
·
$754M
Enterprise Value
$1.20B
$843M
·
$922M
$968M
$1.08B
·
$985M
$1.23B
$1.17B
·
$1.00B
$1.09B
$1.17B
·
$902M
P/E
-12.5
-5.7
·
-5.0
-6.1
-7.9
·
-8.9
-24.4
-18.1
·
-10.9
-7.9
-8.8
·
-7.1
P/S
0.6
0.3
·
0.4
0.6
0.8
·
0.7
1.1
1.1
·
0.9
0.9
1.0
·
0.9
P/B
-25.3
-20.5
·
41.1
29.7
9.6
·
5.5
11.1
9.9
·
6.2
-57.7
89.6
·
33.2
P / Cash Flow
·
-35.2
·
·
·
-30.9
·
·
·
114.3
·
·
·
-36.8
·
·
EV / Revenue
0.9
0.7
·
0.9
1.0
1.2
·
1.2
1.5
1.4
·
1.1
1.2
1.3
·
1.1
Earnings Yield
-8.0%
-17.4%
·
-20.2%
-16.4%
-12.6%
·
-11.2%
-4.1%
-5.5%
·
-9.1%
-12.6%
-11.4%
·
-14.1%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Pendapatan
$1.19B
·
·
$851M
·
Margin Kotor %
12.7%
·
·
18.1%
·
Margin Operasi %
-3.8%
·
·
-5.8%
·
Laba Bersih
$-90M
·
·
$-80M
·
EPS Dilusian
$-0.94
·
·
$-0.89
·
Metrik
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Utang / Ekuitas
-247.7
·
·
4.0
·
Rasio Lancar
1.0
·
·
1.2
·
Rasio Cepat
0.3
·
·
0.5
·
Metrik
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Arus Kas Bebas
$-108M
·
·
$-173M
·
Pemilik institusional (13F)
158 pengaju
· $357.7M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang158
Nilai yang dipegang$357.7M
Posisi baru38
Posisi yang keluar15
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
38 (+20 vs Kuartal sebelumnya)
15 (+5 vs Kuartal sebelumnya)
60 (+19 vs Kuartal sebelumnya)
23 (-23 vs Kuartal sebelumnya)
-7.1M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
Riverview Sponsor Partners, LLC, RBM Investments, LLC, R. Brad Martin
×2 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
20 orang dalam
· 8 pejabat · 12 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 17 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.