Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$142.2K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Tingkat Kemenangan50.0%
Kejutan Rata-rata-4.5%
Laporan BerikutnyaNov 09, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
31 Maret 2027
Agu 13, 2026
$-11.00
$-11.02
0.15%
31 Des. 2026
Jun 15, 2026
$-12.60
$-11.56
-9.0%
30 Juni 2026
Agu 13, 2026
$-10.79
$-11.22
3.8%
31 Maret 2026
$-12.60
$-11.56
-9.0%
31 Des. 2025
$-16.60
$-16.68
0.46%
30 Sep. 2025
$-25.00
$-17.44
-43.3%
30 Juni 2025
$-30.60
$-28.56
-7.1%
31 Maret 2025
$-36.00
$-49.78
27.7%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi18
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
Revenue
$8M
$4M
$1M
·
·
$873.0K
$1M
$8M
Cost of Revenue
$7M
$5M
$2M
$555.0K
·
·
·
·
Gross Profit
$252.0K
$-2M
$-1M
$-555.0K
·
·
·
·
R&D Expense
$10M
$17M
$24M
$17M
$12M
$13M
$11M
$4M
SG&A Expense
$19M
$26M
$37M
$35M
$18M
$10M
$9M
$7M
Operating Expenses
$29M
$43M
$62M
$52M
$41M
·
·
·
Operating Income
$-29M
$-45M
$-63M
$-52M
$-41M
$-22M
$-18M
$-3M
Interest Expense
·
·
$3M
$30.0K
$775.0K
$642.0K
$30.5K
$1.5K
Interest Income
$303.0K
$705.0K
·
·
·
·
·
·
Other Non-op
$-14.0K
$9.0K
$-169.0K
$-7M
$-3M
$-661.0K
$-2M
$-3.0K
Pretax Income
$-34M
$-48M
$-64M
$-59M
$-44M
$-23M
$-20M
$-7M
Income Tax
·
·
·
·
·
·
$-154.3K
·
Net Income
$-33M
$-47M
$-60M
$-56M
$-43M
$-23M
$-20M
$-7M
EPS (Basic)
$-4.01
$-13.77
$-1.82
$-1.86
$-1.68
$-1.27
·
$-0.77
EPS (Diluted)
$-4.01
$-13.77
$-1.82
$-1.86
·
·
·
$-0.77
Shares (Basic)
8,300,916
3,385,327
33,160,180
29,973,639
25,668,230
18,005,226,000
·
8,498,525
Shares (Diluted)
8,300,916
3,385,327
33,160,180
29,973,639
·
·
·
8,498,525
EBITDA
$-29M
$-45M
$-63M
$-52M
$-40M
·
$-18M
$-3M
Neraca28
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$7M
$5M
$11M
$29M
$80M
$35M
$20M
$1M
Short-term Investments
$5M
$2M
$23M
$17M
·
·
·
$7M
Receivables
$1M
$710.0K
$319.0K
·
$322.0K
$425.0K
·
·
Inventory
$1M
$2M
$2M
$1M
$350.0K
·
·
·
Prepaid Expense
$5M
$6M
$7M
$4M
$2M
$2M
$1M
$788.4K
Other Current Assets
$190.0K
$203.0K
·
·
·
·
·
·
Current Assets
$25M
$16M
$44M
$59M
$93M
$37M
$27M
$9M
PP&E (Net)
$8M
$11M
$9M
$5M
$2M
$929.0K
$211.3K
$244.9K
PP&E (Gross)
$16M
$17M
$12M
$6M
$3M
$1M
$491.0K
$447.4K
Accum. Depreciation
$8M
$6M
$3M
$1M
$767.0K
$453.0K
$279.7K
$202.5K
Intangibles
$1M
$1M
$1M
$2M
$2M
$346.0K
·
·
Other Non-current Assets
$158.0K
$103.0K
$113.0K
$212.0K
$207.0K
$138.0K
·
·
Total Assets
$35M
$30M
$57M
$69M
$99M
$41M
$27M
$9M
Accounts Payable
$2M
$2M
$2M
$2M
$1M
$1M
$2M
$1M
Accrued Liabilities
·
·
·
$17M
$8M
$2M
$1M
$2M
Current Liabilities
$7M
$5M
$12M
$20M
$11M
$4M
$5M
$5M
Capital Leases
$1M
$1M
$2M
$2M
$2M
$2M
$131.6K
·
Other Non-current Liabilities
·
·
·
$4M
·
·
·
·
Total Liabilities
$29M
$16M
$30M
$27M
$21M
$10M
$9M
$5M
Long-term Debt
·
·
$18M
$200.0K
$200.0K
$4M
·
·
Common Stock
·
·
$5.0K
$3.0K
$3.0K
$2.0K
$1.6K
$871
Paid-in Capital
$326M
$300M
$265M
$217M
$196M
$111M
$76M
$42M
Retained Earnings
$-320M
$-286M
$-240M
$-179M
$-124M
$-80M
$-58M
$-38M
Treasury Stock
$25.0K
$25.0K
$25.0K
$25.0K
$25.0K
$25.0K
$25.0K
$25.0K
AOCI
$134.0K
$-60.0K
$-15.0K
$53.0K
$96.0K
·
·
·
Stockholders' Equity
$6M
$14M
$25M
$38M
$73M
$30M
$18M
$4M
Liabilities + Equity
$35M
$30M
$57M
$69M
$99M
$41M
$27M
$9M
Shares Outstanding
589,639
4,128,539
45,900,821
30,738,585
29,886,173
21,828,244
16,056,360
8,714,815
Arus Kas13
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
D&A
$3M
$3M
$2M
$600.0K
$314.0K
$173.0K
$77.2K
$64.8K
Stock-based Comp
$5M
$9M
$21M
$20M
$8M
$5M
$4M
$2M
Amort. of Intangibles
$204.0K
$205.0K
$205.0K
$205.0K
$38.0K
·
·
·
Other Non-cash
·
·
·
·
$12M
·
$955.4K
$5M
Operating Cash Flow
$-18M
$-38M
$-56M
$-33M
$-23M
$-20M
$-15M
$1M
CapEx
$1M
$6M
$6M
$4M
$1M
$890.0K
$43.6K
$56.5K
Investing Cash Flow
$-4M
$15M
$-12M
$-21M
$-1M
$-890.0K
$4M
$-2M
Stock Issued
$4M
$19M
·
·
$25M
·
·
$799.2K
Net Stock Activity
$4M
$19M
·
·
$25M
·
·
$799.2K
Financing Cash Flow
$29M
$17M
$43M
$3M
$79M
$30M
$35M
$1M
Net Change in Cash
$7M
$-7M
$-25M
$-51M
$55M
$10M
$24M
$618.9K
Free Cash Flow
$-19M
$-44M
$-62M
$-37M
$-25M
·
$-15M
$1M
Levered FCF
·
·
·
·
·
·
$-15M
·
Profitabilitas8
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
Gross Margin
3.3%
-44.9%
-112.8%
·
·
·
·
·
Operating Margin
-378.2%
-1202.1%
-5436.2%
·
·
·
-1305.1%
-39.6%
Net Margin
-433.0%
-1258.4%
-5197.8%
·
·
·
-1434.6%
-84.9%
Pretax Margin
-447.1%
-1308.5%
-5547.4%
·
·
·
-1445.7%
·
EBITDA Margin
-378.2%
-1202.1%
-5436.2%
·
·
·
-1293.6%
-38.8%
ROA
-101.6%
-107.2%
-95.8%
-66.5%
-61.8%
·
-108.2%
-69.8%
ROE
-337.4%
-241.4%
-191.4%
-100.9%
-81.3%
·
-132.5%
-202.4%
ROIC
·
·
·
·
·
·
-101.0%
·
Likuiditas & Solvabilitas3
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
Current Ratio
3.8
3.2
3.8
3.0
8.7
·
5.5
1.6
Quick Ratio
2.0
1.5
3.0
2.3
7.5
·
4.1
1.5
Interest Coverage
·
·
-21.6
-1735.3
-52.5
·
-594.0
·
Efisiensi3
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
0.2
0.1
0.0
·
·
·
0.1
0.8
Inventory Turnover
3.9
2.4
1.5
0.8
·
·
·
·
Receivables Turnover
8.6
7.2
7.3
·
·
·
·
·
Per Saham5
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$0.52
$0.16
$0.55
$1.23
$2.43
·
$1.13
$0.46
Revenue / Share
$0.93
$0.05
$0.04
·
·
·
·
$0.91
Cash Flow / Share
$-2.19
$-0.56
$-1.69
·
·
·
·
$0.16
Cash / Share
$0.57
$0.06
$0.25
$0.95
$2.69
·
$1.24
$0.15
EPS (TTM)
$-4.01
$-0.69
$-1.82
$-1.86
·
·
·
$-0.77
Tingkat Pertumbuhan3
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
107.3%
219.7%
·
·
·
·
·
·
Revenue CAGR 3Y
·
·
9.9%
·
·
·
·
·
Revenue CAGR 5Y
54.5%
·
·
·
·
·
·
·
Valuasi (TTM)10
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$8M
$4M
$1M
$1M
$1M
$873.0K
$1M
$8M
Net Income TTM
$-33M
$-47M
$-60M
$-56M
$-43M
$-23M
$-20M
$-7M
Market Cap
$8M
$451M
$1.60B
$4.15B
$3.99B
·
$2.57B
$837M
P/E
-0.2
-7.9
-19.1
-72.6
·
·
·
-124.7
P/S
1.1
121.7
1378.2
3980.4
3827.3
·
1848.1
108.3
P/B
1.3
33.2
63.8
109.4
54.9
·
142.0
207.9
P / Tangible Book
1.6
36.5
67.6
114.4
56.3
79.7
·
·
P / Cash Flow
-0.4
-11.8
-28.5
-125.7
-172.5
·
-168.5
623.9
P / FCF
-0.4
-10.2
-25.9
-112.5
-162.8
·
-168.0
651.3
Earnings Yield
-581.2%
-12.6%
-5.2%
-1.4%
·
·
·
-0.80%
Laporan Laba Rugi17
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$798.0K
$683.0K
$470.0K
$391.0K
$239.0K
$59.0K
·
·
·
Cost of Revenue
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$2M
$1M
$983.0K
$748.0K
$432.0K
$303.0K
$308.0K
$68.0K
$179.0K
Gross Profit
$225.0K
$94.0K
$300.0K
$-298.0K
$156.0K
$-32.0K
$-215.0K
$-1M
$-332.0K
$-514.0K
$-356.0K
$-193.0K
$-244.0K
$-308.0K
$-68.0K
$-179.0K
R&D Expense
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$5M
$6M
$6M
$7M
$7M
$5M
$4M
$5M
$4M
SG&A Expense
$5M
$5M
$4M
$5M
$5M
$4M
$8M
$7M
$7M
$6M
$10M
$10M
$11M
$10M
$9M
$8M
Operating Expenses
$7M
$7M
$7M
$7M
$8M
$7M
$11M
$12M
$13M
$12M
$17M
$17M
$16M
$14M
$14M
$12M
Operating Income
$-7M
$-7M
$-7M
$-8M
$-8M
$-7M
$-11M
$-13M
$-14M
$-13M
$-17M
$-18M
$-16M
$-14M
$-14M
$-13M
Interest Expense
·
·
·
·
·
·
·
·
·
·
$919.0K
$914.0K
$158.0K
$-112.0K
$46.0K
$48.0K
Interest Income
$103.0K
$114.0K
$102.0K
$59.0K
$28.0K
$68.0K
$126.0K
$150.0K
$361.0K
·
·
·
·
·
·
·
Other Non-op
$-2M
$6.0K
$-162.0K
$48.0K
$-461.0K
$-1.0K
$-37.0K
$49.0K
$-2.0K
$-127.0K
$35.0K
·
$-77.0K
$-7M
$-52.0K
$88.0K
Pretax Income
$-8M
$-10M
$-8M
$-8M
$-8M
$-8M
$-13M
$-14M
$-13M
$-15M
$-17M
$-17M
$-15M
·
·
·
Net Income
$-8M
$-10M
$-7M
$-8M
$-8M
$-8M
$-13M
$-13M
$-12M
$-14M
$-16M
$-16M
$-14M
$-20M
$-13M
$-12M
EPS (Basic)
$-11.00
$-0.38
$-0.85
$-1.25
$-30.67
$0.18
$-2.96
$-5.67
$-5.32
$-0.36
$-0.50
$-0.51
$-0.45
$-0.66
$-0.43
$-0.40
EPS (Diluted)
$-11.00
$-0.38
$-0.85
$-1.25
$-30.67
$0.18
$-2.96
$-5.67
$-5.32
$-0.36
$-0.50
$-0.51
$-0.45
$-0.66
$-0.43
$-0.40
Shares (Basic)
721,328
·
8,616,860
6,356,573
250,747
·
4,403,726
2,355,927
2,295,042
·
32,462,476
31,800,492
31,382,986
·
29,921,254
29,898,825
Shares (Diluted)
721,328
·
8,616,860
6,356,573
250,747
·
4,403,726
2,355,927
2,295,042
·
32,462,476
31,800,492
31,382,986
·
29,921,254
29,898,825
EBITDA
$-7M
·
$-7M
$-8M
$-8M
·
$-11M
$-13M
$-14M
·
$-17M
$-18M
$-16M
·
$-14M
$-13M
Neraca28
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Cash & Equivalents
$6M
$7M
$7M
$10M
$5M
$5M
$5M
$28M
$4M
$11M
$8M
$13M
$31M
$29M
$25M
$30M
Short-term Investments
$4M
$5M
$5M
$996.0K
$1M
$2M
$6M
·
$17M
$23M
$23M
$25M
$26M
$17M
$28M
$33M
Receivables
$1M
$1M
$1M
$892.0K
$804.0K
$710.0K
$639.0K
$556.0K
$475.0K
$319.0K
$294.0K
$205.0K
$44.0K
·
$355.0K
$235.0K
Inventory
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$3M
$2M
$2M
$2M
$2M
$1M
$1M
$955.0K
$711.0K
Prepaid Expense
$5M
$5M
$5M
$5M
$5M
$6M
$5M
$6M
$6M
$7M
$6M
$1M
$2M
$4M
$2M
$2M
Other Current Assets
$206.0K
$190.0K
$122.0K
·
·
$203.0K
·
·
·
·
·
·
·
·
·
·
Current Assets
$23M
$25M
$26M
$19M
$15M
$16M
$19M
$38M
$31M
$44M
$39M
$47M
$63M
$59M
$66M
$75M
PP&E (Net)
$8M
$8M
$9M
$9M
$10M
$11M
$12M
$12M
$12M
$9M
$9M
$7M
$5M
$5M
$4M
$3M
PP&E (Gross)
$16M
$16M
$15M
$16M
$16M
$17M
$17M
$16M
$16M
$12M
$11M
$9M
$7M
$6M
$5M
$4M
Accum. Depreciation
$8M
$8M
$7M
$7M
$6M
$6M
$5M
$4M
$4M
$3M
$2M
$2M
$2M
$1M
$1M
$855.0K
Intangibles
·
$1M
·
·
·
$1M
·
·
·
·
$1M
$2M
$2M
·
·
·
Other Non-current Assets
$94.0K
$158.0K
$175.0K
$306.0K
$112.0K
$103.0K
$100.0K
$105.0K
$112.0K
$113.0K
$213.0K
$224.0K
$226.0K
$212.0K
$211.0K
$205.0K
Total Assets
$33M
$35M
$37M
$31M
$28M
$30M
$34M
$53M
$46M
$57M
$52M
$58M
$73M
$69M
$74M
$82M
Accounts Payable
$2M
$2M
$2M
$2M
$1M
$2M
$2M
$1M
$3M
$2M
$3M
$3M
$2M
$2M
$1M
$2M
Accrued Liabilities
·
·
·
·
·
·
·
·
·
·
$8M
$8M
$9M
·
$10M
$9M
Current Liabilities
$7M
$7M
$5M
$4M
$5M
$5M
$5M
$7M
$12M
$12M
$12M
$12M
$12M
$20M
$12M
$12M
Capital Leases
$977.0K
$1M
$1M
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Other Non-current Liabilities
·
·
·
$2M
$2M
·
·
·
·
·
·
·
$4M
$4M
·
·
Total Liabilities
$30M
$29M
$28M
$18M
$18M
$16M
$16M
$24M
$29M
$30M
$28M
$29M
$34M
$27M
$19M
$18M
Long-term Debt
·
·
·
·
·
·
$12M
$12M
$18M
·
$18M
$18M
$18M
·
·
·
Common Stock
·
$1.0K
$1.0K
$1.0K
·
$8.0K
$7.0K
$7.0K
$5.0K
$5.0K
$4.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
Paid-in Capital
$329M
$326M
$317M
$315M
$304M
$300M
$296M
$293M
$268M
$265M
$247M
$235M
$229M
$217M
$210M
$205M
Retained Earnings
$-328M
$-320M
$-309M
$-302M
$-294M
$-286M
$-278M
$-265M
$-252M
$-240M
$-226M
$-210M
$-194M
$-179M
$-159M
$-147M
Treasury Stock
$25.0K
$25.0K
$25.0K
$25.0K
$25.0K
$25.0K
$25.0K
$25.0K
$25.0K
$25.0K
$25.0K
$25.0K
$25.0K
$25.0K
$25.0K
$25.0K
AOCI
$113.0K
$134.0K
$110.0K
$85.0K
$67.0K
$-60.0K
$-51.0K
$9.0K
$88.0K
$-15.0K
$34.0K
$43.0K
$78.0K
$53.0K
$159.0K
$438.0K
Stockholders' Equity
$2M
$6M
$8M
$13M
$10M
$14M
$18M
$28M
$16M
$25M
$21M
$26M
$35M
$38M
$51M
$59M
Liabilities + Equity
$33M
$35M
$37M
$31M
$28M
$30M
$34M
$53M
$46M
$57M
$52M
$58M
$73M
$69M
$74M
$82M
Shares Outstanding
743,418
11,792,684
8,404,354
8,009,488
4,693,284
4,128,539
74,328,645
72,187,636
45,900,821
45,900,821
35,478,123
31,972,434
31,711,317
30,738,585
30,013,907
29,911,207
Arus Kas14
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
D&A
$800.0K
$700.0K
$800.0K
$800.0K
$800.0K
$700.0K
$800.0K
$800.0K
$700.0K
$691.0K
$400.0K
$400.0K
$309.0K
$179.0K
$200.0K
$100.0K
Stock-based Comp
$1M
$427.0K
$2M
$2M
$2M
$159.0K
$2M
$3M
$3M
$2M
$6M
$6M
$6M
$4M
$6M
$5M
Amort. of Intangibles
$51.0K
$51.0K
$51.0K
$51.0K
$51.0K
$51.0K
$52.0K
$51.0K
$51.0K
$51.0K
$52.0K
$50.0K
$52.0K
$51.0K
$52.0K
$33.0K
Operating Cash Flow
$-5M
$-5M
$-4M
$-4M
$-5M
$-7M
$-8M
$-13M
$-10M
$-11M
$-14M
$-14M
$-17M
$-8M
$-9M
$-9M
CapEx
$208.0K
$547.0K
$34.0K
$246.0K
$198.0K
$1M
$537.0K
$1M
$3M
$2M
$1M
$2M
$795.0K
$2M
$634.0K
$963.0K
Investing Cash Flow
$461.0K
$-447.0K
$-4M
$240.0K
$576.0K
$3M
$-7M
$16M
$3M
$-2M
$853.0K
$-2M
$-10M
$9M
$4M
$-34M
Debt Issued
·
·
·
·
·
·
·
$0
$100.0K
·
·
·
·
·
·
·
Net Debt Issued
·
·
·
·
·
·
·
·
$100.0K
·
·
·
·
·
·
·
Stock Issued
·
$4M
·
·
·
$0
$0
·
·
·
$-6M
$-6M
$6M
·
$0
·
Net Stock Activity
·
·
·
·
·
·
·
·
·
·
·
·
$6M
·
·
·
Financing Cash Flow
$3M
$5M
$11M
$9M
$4M
$4M
$-9M
$22M
$-264.0K
$16M
$5M
$469.0K
$22M
$3M
$-310.0K
$133.0K
Net Change in Cash
$-1M
$-468.0K
$3M
$5M
$243.0K
$64.0K
$-24M
$24M
$-7M
$3M
$-8M
$-16M
$-5M
$4M
$-4M
$-43M
Taxes Paid
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$23.0K
·
Free Cash Flow
$-5M
·
·
·
$-5M
·
·
·
$-13M
·
·
·
$-18M
·
·
·
Profitabilitas7
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Gross Margin
12.7%
·
13.7%
-16.4%
8.9%
·
-20.1%
-135.8%
-48.6%
·
-91.0%
-80.8%
-413.6%
·
·
·
Operating Margin
-374.0%
·
-300.6%
-421.4%
-432.8%
·
-1021.6%
-1608.1%
-1988.3%
·
-4338.4%
-7336.8%
-26906.8%
·
·
·
Net Margin
-448.8%
·
-334.4%
-436.7%
-437.0%
·
-1215.7%
-1673.9%
-1786.4%
·
-4148.3%
-6786.6%
-23889.8%
·
·
·
Pretax Margin
-461.2%
·
-347.8%
-454.2%
-459.0%
·
-1243.8%
-1758.0%
-1911.4%
·
·
·
·
·
·
·
EBITDA Margin
-374.0%
·
-300.6%
-421.4%
-432.8%
·
-1021.6%
-1608.1%
-1988.3%
·
-4338.4%
-7336.8%
-26906.8%
·
·
·
ROA
-26.0%
·
-20.7%
-18.9%
-20.6%
·
-30.3%
-24.1%
-20.4%
·
-25.8%
-23.2%
-17.1%
·
-14.7%
-17.6%
ROE
-133.1%
·
-57.0%
-38.9%
-59.0%
·
-67.8%
-49.6%
-47.3%
·
-45.2%
-38.4%
-27.8%
·
-18.8%
-24.0%
Likuiditas & Solvabilitas3
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Current Ratio
3.3
·
5.1
4.2
3.2
·
3.6
5.8
2.6
·
3.4
3.8
5.3
·
5.7
6.5
Quick Ratio
1.6
·
2.6
2.6
1.6
·
2.1
4.4
1.9
·
2.7
3.1
4.7
·
4.6
5.4
Interest Coverage
·
·
·
·
·
·
·
·
·
·
-18.5
-19.2
-100.5
·
-304.6
-262.9
Efisiensi3
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Asset Turnover
0.1
·
0.1
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
·
·
Inventory Turnover
0.8
·
0.9
0.9
0.7
·
0.7
0.9
0.5
·
0.6
0.4
0.3
·
0.1
0.5
Receivables Turnover
1.8
·
2.5
2.5
2.8
·
2.3
2.1
2.6
·
1.2
1.1
0.2
·
·
·
Per Saham5
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Book Value / Share
$2.69
·
$0.97
$1.59
$2.12
·
$0.24
$0.39
$0.35
·
$0.59
$0.81
$1.12
·
$1.70
$1.97
Revenue / Share
$2.45
·
$0.25
$0.29
$0.35
·
$0.01
$0.02
$0.01
·
$0.01
$0.01
$0.00
·
·
·
Cash Flow / Share
$-6.86
·
·
·
$-0.90
·
·
·
$-0.22
·
·
·
$-0.55
·
·
·
Cash / Share
$7.41
·
$0.79
$1.21
$1.06
·
$0.06
$0.39
$0.09
·
$0.22
$0.41
$0.99
·
$0.85
$1.00
EPS (TTM)
$-13.48
·
$-32.59
$-34.70
$-39.12
·
$-14.31
$-11.85
$-6.69
·
$-2.12
$-2.05
$-1.94
·
·
·
Valuasi (TTM)9
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue TTM
$8M
·
$7M
$6M
$5M
·
$3M
$2M
$2M
·
·
·
·
·
$873.0K
$873.0K
Net Income TTM
$-33M
·
$-31M
$-37M
$-42M
·
$-52M
$-55M
$-58M
·
$-67M
$-63M
$-59M
·
$-56M
$-51M
Market Cap
$331.6K
·
$6M
$19M
$16M
·
$534M
$560M
$493M
·
$1.39B
$1.48B
$2.70B
·
$3.90B
$4.45B
P/E
-0.7
·
-0.4
-1.3
-1.8
·
-10.0
-13.1
-32.1
·
-369.8
-450.7
-878.4
·
·
·
P/S
0.9
·
17.6
63.8
67.5
·
3530.8
4783.7
5529.7
·
·
·
·
·
89251.0
101965.4
P/B
0.2
·
0.8
1.5
1.6
·
30.2
19.9
30.6
·
66.8
57.4
76.2
·
76.5
75.7
P / Tangible Book
0.2
·
0.8
1.5
1.6
·
30.2
19.9
30.6
·
71.9
61.0
79.8
·
76.5
75.7
P / Cash Flow
-0.1
·
·
·
-3.6
·
·
·
-48.4
·
·
·
-157.5
·
·
·
Earnings Yield
-151.1%
·
-224.4%
-75.1%
-56.9%
·
-10.0%
-7.6%
-3.1%
·
-0.27%
-0.22%
-0.11%
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2026-03-31
2025-03-31
2024-03-31
2023-03-31
2022-03-31
Pendapatan
$8M
$4M
$1M
·
·
Margin Kotor %
3.3%
-44.9%
-112.8%
·
·
Margin Operasi %
-378.2%
-1202.1%
-5436.2%
·
·
Laba Bersih
$-33M
$-47M
$-60M
$-56M
$-43M
EPS Dilusian
$-4.01
$-13.77
$-1.82
$-1.86
·
Metrik
2026-03-31
2025-03-31
2024-03-31
2023-03-31
2022-03-31
Rasio Lancar
3.8
3.2
3.8
3.0
8.7
Rasio Cepat
2.0
1.5
3.0
2.3
7.5
Metrik
2026-03-31
2025-03-31
2024-03-31
2023-03-31
2022-03-31
Arus Kas Bebas
$-19M
$-44M
$-62M
$-37M
$-25M
Pemilik institusional (13F)
32 pengaju
· $836K total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang32
Nilai yang dipegang$836K
Posisi baru5
Posisi yang keluar5
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
5 (-1 vs Kuartal sebelumnya)
5 (+2 vs Kuartal sebelumnya)
2 (0 vs Kuartal sebelumnya)
6 (-3 vs Kuartal sebelumnya)
-16K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 1 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.