Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata1.8%
Laporan BerikutnyaNov 04, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 10, 2026
$0.49
$0.40
21.6%
31 Maret 2026
$0.33
$0.32
4.4%
30 Sep. 2025
$0.43
$0.39
10.9%
30 Juni 2025
$0.35
$0.34
4.0%
31 Maret 2025
$0.25
$0.34
-25.7%
31 Des. 2024
$0.36
$0.38
-4.6%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
$77M
$75M
$71M
$60M
$55M
$54M
$52M
$48M
$49M
SG&A Expense
$13M
$13M
$11M
$10M
$10M
$9M
$9M
$8M
$8M
Operating Income
$28M
$28M
$30M
$24M
$23M
$24M
$24M
$23M
$24M
Interest Expense
·
·
$7M
$5M
$5M
$5M
$5M
$6M
$5M
Other Non-op
$-382.0K
$-38.0K
$-521.0K
$0
$-373.0K
$-791.0K
$-935.0K
$-85.0K
$-472.0K
Pretax Income
$19M
$22M
$25M
$20M
$18M
$19M
$17M
$16M
$18M
Income Tax
$-816.0K
$1M
$1M
$15.0K
$1M
$2M
$2M
$2M
$5M
Net Income
$20M
$20M
$24M
$20M
$17M
$17M
$14M
$13M
$13M
EPS (Basic)
$1.39
$1.42
$1.66
$1.40
$1.30
$1.27
$1.11
$1.04
$1.01
EPS (Diluted)
$1.39
$1.42
$1.66
$1.40
$1.30
$1.27
$1.11
$1.04
$1.01
Shares (Basic)
14,403,891
14,346,552
14,294,910
13,957,788
13,076,263
13,033,681
12,964,080
12,903,568
12,849,123
Shares (Diluted)
14,404,307
14,346,761
14,295,713
13,958,915
13,077,290
13,034,520
12,966,292
12,903,836
12,849,171
EBITDA
$42M
$41M
$41M
$35M
$32M
$33M
$31M
$30M
$29M
Neraca21
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Cash & Equivalents
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$2.0K
$2.0K
$2.0K
$2.0K
Receivables
$9M
$7M
$8M
$7M
$5M
$5M
$4M
$5M
$5M
Prepaid Expense
$2M
$2M
$821.0K
$1M
$1M
$2M
$1M
$895.0K
$697.0K
Current Assets
$18M
$16M
$16M
$14M
$11M
$16M
$9M
$9M
$9M
PP&E (Net)
$2M
$2M
$2M
$696.0K
$717.0K
$742.0K
$769.0K
$714.0K
$737.0K
Accum. Depreciation
$573.0K
$536.0K
$501.0K
$463.0K
$483.0K
$458.0K
$435.0K
$410.0K
$387.0K
Other Non-current Assets
$5M
$5M
$5M
$5M
$4M
$4M
$4M
$4M
$3M
Total Assets
$681M
$633M
$588M
$511M
$459M
$407M
$364M
$345M
$332M
Accounts Payable
$8M
$10M
$11M
$11M
$7M
$7M
$3M
$3M
$3M
Accrued Liabilities
$584.0K
$712.0K
$502.0K
$488.0K
$440.0K
$360.0K
$338.0K
$345.0K
$296.0K
Short-term Debt
$10M
$0
·
·
·
·
$0
$1M
$1M
Current Liabilities
$28M
$18M
$18M
$17M
$20M
$12M
$15M
$11M
$9M
Deferred Tax
$67M
$61M
$55M
$48M
$50M
$44M
$40M
$37M
$35M
Other Non-current Liabilities
$479.0K
$386.0K
$632.0K
$680.0K
$2M
$3M
$2M
$2M
$2M
Long-term Debt
$222M
$206M
·
$139M
$146M
$124M
$101M
$93M
$90M
Total Debt
$232M
$206M
$180M
$139M
$146M
$124M
$101M
$94M
$91M
Common Stock
$140M
$138M
$136M
$134M
$88M
$86M
$84M
$81M
$79M
Retained Earnings
$100M
$93M
$85M
$73M
$64M
$57M
$50M
$45M
$40M
Stockholders' Equity
$240M
$231M
$221M
$207M
$153M
$143M
$134M
$126M
$119M
Liabilities + Equity
$681M
$633M
$588M
$511M
$459M
$407M
$364M
$345M
$332M
Shares Outstanding
14,446,581
14,386,282
14,332,245
14,285,584
13,112,948
13,060,817
13,014,898
12,943,536
12,872,742
Arus Kas17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
D&A
$14M
$13M
$12M
$10M
$9M
$8M
$8M
$7M
$7M
Deferred Tax
$-714.0K
$476.0K
$530.0K
$4.0K
$164.0K
$88.0K
$641.0K
$58.0K
$2M
Other Non-cash
$-4M
$-3M
$-4M
$-8M
$-3M
$-5M
$-4M
$-2M
$-2M
Operating Cash Flow
$30M
$31M
$32M
$22M
$23M
$20M
$19M
$18M
$20M
CapEx
·
·
·
·
·
·
·
$17M
$25M
Investing Cash Flow
$-49M
$-49M
$-65M
$-54M
$-46M
$-33M
$-21M
$-17M
$-25M
Debt Issued
$57M
$87M
$105M
$54M
$60M
$62M
$94M
$29M
$23M
Net Debt Issued
$16M
$26M
$41M
$-7M
$23M
$23M
$8M
$3M
$5M
Stock Issued
$2M
$2M
$2M
$46M
$2M
$2M
$3M
$2M
$2M
Stock Repurchased
·
·
·
·
·
·
·
$0
$1M
Net Stock Activity
$2M
$2M
$2M
$46M
$2M
$2M
$3M
$2M
$642.0K
Dividends Paid
$13M
$12M
$12M
$11M
$10M
$9M
$9M
$9M
$8M
Financing Cash Flow
$19M
$18M
$33M
$32M
$18M
$17M
$2M
$-2M
$756.0K
Net Change in Cash
·
·
·
·
·
·
·
$0
$-4M
Taxes Paid
$364.0K
$943.0K
·
·
·
·
·
·
·
Free Cash Flow
·
·
·
·
·
·
·
$1M
$-4M
Levered FCF
·
·
·
·
·
·
·
$-3M
$-8M
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Operating Margin
35.8%
37.4%
41.6%
40.8%
42.4%
45.4%
46.1%
46.5%
·
Net Margin
25.9%
27.1%
33.5%
32.6%
30.8%
30.8%
27.9%
27.6%
·
Pretax Margin
24.8%
28.9%
35.2%
32.6%
32.9%
34.6%
32.3%
32.8%
·
EBITDA Margin
54.1%
54.7%
58.1%
57.6%
58.5%
60.6%
61.0%
61.0%
·
ROA
3.0%
3.3%
4.3%
4.0%
3.9%
4.3%
4.1%
4.0%
4.0%
ROE
8.5%
8.8%
10.8%
9.5%
11.2%
11.7%
10.8%
10.7%
10.9%
ROIC
6.1%
6.0%
7.0%
7.1%
7.3%
8.2%
8.8%
8.6%
7.9%
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Current Ratio
0.7
0.9
0.9
0.8
0.6
1.4
0.6
0.8
0.9
Quick Ratio
0.3
0.4
0.4
0.4
0.2
0.4
0.3
0.4
0.5
Debt / Equity
1.0
0.9
0.8
0.7
1.0
0.9
0.8
0.7
0.8
LT Debt / Equity
0.9
0.9
0.8
0.7
0.9
0.9
0.7
0.7
0.8
Interest Coverage
·
·
4.2
4.8
4.7
5.2
4.6
4.1
4.2
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Asset Turnover
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
·
Receivables Turnover
9.8
9.9
9.8
10.6
11.2
11.2
11.2
10.4
·
Per Saham6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Book Value / Share
$16.64
$16.07
$15.43
$14.50
$11.64
$10.97
$10.31
$9.75
$9.28
Revenue / Share
$5.38
$5.22
$4.97
$4.30
$4.21
$4.13
$3.98
$3.75
·
Cash Flow / Share
$2.07
$2.13
$2.23
$1.58
$1.76
$1.55
$1.46
$1.42
$1.57
Cash / Share
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
Dividend / Share
$0.89
$0.85
$0.82
$0.79
$0.76
$0.73
$0.70
$0.67
$0.65
EPS (TTM)
$1.39
$1.42
$1.66
$1.40
$1.30
$1.27
$1.11
$1.04
$1.01
Tingkat Pertumbuhan10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue YoY
3.4%
5.5%
18.3%
9.0%
2.4%
·
·
·
·
Revenue CAGR 3Y
8.9%
10.8%
9.7%
·
·
·
·
·
·
Revenue CAGR 5Y
7.5%
·
·
·
·
·
·
·
·
EPS YoY
-2.1%
-14.5%
18.6%
7.7%
2.4%
·
·
·
·
EPS CAGR 3Y
-0.24%
3.0%
9.3%
·
·
·
·
·
·
EPS CAGR 5Y
1.8%
·
·
·
·
·
·
·
·
Net Income YoY
-1.3%
-14.4%
21.3%
15.3%
2.3%
·
·
·
·
Net Income CAGR 3Y
0.81%
6.2%
12.7%
·
·
·
·
·
·
Net Income CAGR 5Y
3.9%
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
6.1%
·
·
·
·
·
·
·
·
Valuasi (TTM)17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue TTM
$77M
$75M
$71M
$60M
$55M
$54M
$52M
$48M
$49M
Net Income TTM
$20M
$20M
$24M
$20M
$17M
$17M
$14M
$13M
$13M
Market Cap
$460M
$471M
$554M
$643M
$653M
$609M
$600M
$415M
$436M
Enterprise Value
$692M
$676M
$734M
$782M
$799M
$732M
$701M
$509M
$528M
P/E
22.9
23.0
23.3
32.1
38.3
36.7
41.5
30.8
33.6
P/S
5.9
6.3
7.8
10.7
11.8
11.3
11.6
8.6
9.0
P/B
1.9
2.0
2.5
3.1
4.3
4.2
4.5
3.3
3.7
P / Tangible Book
1.9
2.0
2.5
3.1
4.3
4.2
·
·
·
P / Cash Flow
15.4
15.4
17.3
29.2
28.4
30.1
31.8
22.6
21.7
P / FCF
·
·
·
·
·
·
·
278.5
-97.2
EV / EBITDA
16.5
16.5
17.8
22.6
24.8
22.5
22.3
17.2
18.0
EV / FCF
·
·
·
·
·
·
·
341.8
-117.5
EV / Revenue
8.9
9.0
10.3
13.0
14.5
13.6
13.6
10.5
10.9
Dividend Yield
2.7%
2.6%
2.1%
1.7%
1.5%
1.5%
1.5%
2.1%
1.9%
Earnings Yield
4.4%
4.3%
4.3%
3.1%
2.6%
2.7%
2.4%
3.2%
3.0%
Payout Ratio
62.9%
59.5%
48.8%
54.5%
57.8%
56.6%
62.4%
64.2%
63.4%
Annual Payout
$13M
$12M
$12M
$11M
$10M
$9M
$9M
$9M
$8M
Laporan Laba Rugi13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$24M
$20M
$19M
$20M
$19M
$18M
$19M
$20M
$19M
$18M
$18M
$19M
$19M
$15M
$15M
$16M
SG&A Expense
$4M
$4M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
Operating Income
$10M
$6M
$6M
$8M
$7M
$6M
$7M
$8M
$7M
$6M
$7M
$8M
$9M
$5M
$6M
$7M
Interest Expense
·
·
·
·
·
·
·
·
·
$2M
·
$2M
$2M
$2M
$1M
$1M
Other Non-op
$-208.0K
$-72.0K
$-75.0K
$-32.0K
$-203.0K
$-72.0K
$228.0K
$-51.0K
$-148.0K
$-67.0K
$-153.0K
$-68.0K
$-206.0K
$-94.0K
$546.0K
$-117.0K
Pretax Income
$8M
$4M
$5M
$6M
$5M
$4M
$5M
$6M
$6M
$5M
$6M
$7M
$7M
$4M
$5M
$6M
Income Tax
$166.0K
$-845.0K
$-338.0K
$-583.0K
$-367.0K
$472.0K
$-131.0K
$358.0K
$521.0K
$602.0K
$182.0K
$-161.0K
$713.0K
$543.0K
$162.0K
$-82.0K
Net Income
$8M
$5M
$5M
$6M
$5M
$4M
$5M
$6M
$5M
$4M
$6M
$8M
$7M
$4M
$5M
$6M
EPS (Basic)
$0.49
$0.33
$0.36
$0.43
$0.35
$0.25
$0.36
$0.41
$0.35
$0.30
$0.42
$0.53
$0.45
$0.26
$0.35
$0.40
EPS (Diluted)
$0.49
$0.33
$0.36
$0.43
$0.35
$0.25
$0.36
$0.41
$0.35
$0.30
$0.42
$0.53
$0.45
$0.26
$0.35
$0.40
Shares (Basic)
15,883,488
14,438,289
·
14,412,114
14,396,648
14,380,689
·
14,354,021
14,340,575
14,324,879
·
14,300,995
14,288,605
14,275,866
·
14,254,570
Shares (Diluted)
15,883,785
14,440,944
·
14,412,152
14,396,648
14,383,204
·
14,354,842
14,340,832
14,327,706
·
14,301,829
14,289,835
14,279,703
·
14,255,273
EBITDA
$10M
$10M
·
$8M
$7M
$10M
·
$8M
$7M
$9M
·
$8M
$9M
$8M
·
$7M
Neraca21
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$555.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$3M
$1.0K
$1.0K
$1.0K
$166.0K
$1.0K
$1.0K
Receivables
$9M
$7M
$9M
$8M
$7M
$7M
$7M
$8M
$8M
$7M
$8M
$7M
$6M
$5M
$7M
$5M
Prepaid Expense
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$821.0K
$2M
$1M
$2M
$1M
$2M
Current Assets
$20M
$18M
$18M
$18M
$17M
$16M
$16M
$17M
$17M
$19M
$16M
$16M
$15M
$15M
$14M
$13M
PP&E (Net)
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$696.0K
$733.0K
Accum. Depreciation
$590.0K
$582.0K
$573.0K
$564.0K
$555.0K
$545.0K
$536.0K
$526.0K
$520.0K
$511.0K
$501.0K
$484.0K
$477.0K
$470.0K
$463.0K
$493.0K
Other Non-current Assets
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
Total Assets
$704M
$690M
$681M
$667M
$654M
$642M
$633M
$621M
$610M
$602M
$588M
$562M
$544M
$525M
$511M
$494M
Accounts Payable
$9M
$8M
$8M
$7M
$9M
$10M
$10M
$12M
$13M
$12M
$11M
$12M
$14M
$11M
$11M
$12M
Accrued Liabilities
$504.0K
$664.0K
$584.0K
$524.0K
$446.0K
$681.0K
$712.0K
$511.0K
$441.0K
$721.0K
$502.0K
$403.0K
$416.0K
$718.0K
$488.0K
$400.0K
Short-term Debt
$0
$10M
$10M
·
·
·
$0
·
·
·
·
·
·
·
·
·
Current Liabilities
$19M
$26M
$28M
$15M
$17M
$17M
$18M
$19M
$21M
$19M
$18M
$19M
$21M
$17M
$17M
$26M
Deferred Tax
$71M
$69M
$67M
$66M
$64M
$62M
$61M
$59M
$57M
$56M
$55M
$54M
$51M
$49M
$48M
$46M
Other Non-current Liabilities
$299.0K
$404.0K
$479.0K
$510.0K
$525.0K
$485.0K
$386.0K
$650.0K
$397.0K
$458.0K
$632.0K
$303.0K
$516.0K
$791.0K
$680.0K
$717.0K
Long-term Debt
$190M
$227M
$222M
$227M
$218M
·
$206M
·
·
·
·
·
·
·
·
$124M
Total Debt
$190M
$237M
·
$227M
$218M
$212M
·
$198M
$191M
$190M
·
$168M
$158M
$150M
·
$124M
Common Stock
$188M
$140M
$140M
$140M
$139M
$139M
$138M
$138M
$137M
$137M
$136M
$136M
$135M
$135M
$134M
$134M
Retained Earnings
$106M
$102M
$100M
$99M
$95M
$94M
$93M
$91M
$88M
$86M
$85M
$82M
$77M
$74M
$73M
$71M
Stockholders' Equity
$294M
$242M
$240M
$238M
$235M
$232M
$231M
$229M
$225M
$223M
$221M
$218M
$213M
$208M
$207M
$205M
Liabilities + Equity
$704M
$690M
$681M
$667M
$654M
$642M
$633M
$621M
$610M
$602M
$588M
$562M
$544M
$525M
$511M
$494M
Shares Outstanding
16,227,737
14,458,449
14,446,581
14,433,475
14,420,319
14,399,650
14,386,282
14,371,929
14,361,225
14,343,500
14,332,245
14,320,737
14,309,160
14,294,898
14,285,584
14,275,456
Arus Kas11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$4M
$4M
$4M
$4M
$4M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Deferred Tax
$166.0K
$-845.0K
$-232.0K
$-327.0K
$42.0K
$-197.0K
$352.0K
$-96.0K
$18.0K
$202.0K
$-227.0K
$63.0K
$151.0K
$543.0K
$174.0K
$-106.0K
Other Non-cash
·
$-2M
·
·
·
$-1M
·
·
·
$-1M
·
·
·
$-786.0K
·
·
Operating Cash Flow
$12M
$5M
$8M
$8M
$8M
$6M
$10M
$8M
$7M
$6M
$9M
$9M
$8M
$6M
$5M
$6M
Investing Cash Flow
$-11M
$-9M
$-12M
$-15M
$-13M
$-9M
$-16M
$-12M
$-12M
$-9M
$-19M
$-17M
$-19M
$-11M
$-17M
$-18M
Debt Issued
$10M
$16M
$13M
$17M
$14M
$13M
$15M
$15M
$7M
$50M
$19M
$19M
$17M
$49M
$28M
$12M
Net Debt Issued
·
$5M
·
·
·
$6M
·
·
·
$10M
·
·
·
$10M
·
·
Stock Issued
$48M
$372.0K
$399.0K
$390.0K
$417.0K
$395.0K
$455.0K
$390.0K
$419.0K
$405.0K
$396.0K
$438.0K
$415.0K
$405.0K
$419.0K
$441.0K
Net Stock Activity
·
$372.0K
·
·
·
$395.0K
·
·
·
$405.0K
·
·
·
$405.0K
·
·
Dividends Paid
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Financing Cash Flow
$-45.0K
$4M
$3M
$7M
$5M
$3M
$6M
$5M
$2M
$6M
$10M
$8M
$11M
$5M
$12M
$9M
Profitabilitas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
41.7%
31.6%
·
38.9%
36.9%
34.0%
·
40.9%
37.7%
35.3%
·
44.9%
45.4%
35.2%
·
43.4%
Net Margin
32.4%
24.0%
·
30.5%
26.3%
19.7%
·
29.7%
26.6%
24.6%
·
40.3%
34.8%
23.7%
·
35.9%
Pretax Margin
33.1%
19.8%
·
27.6%
24.4%
22.3%
·
31.6%
29.4%
28.0%
·
39.5%
38.6%
27.2%
·
35.4%
EBITDA Margin
41.7%
49.9%
·
38.9%
36.9%
53.3%
·
40.9%
37.7%
52.8%
·
44.9%
45.4%
53.4%
·
43.4%
ROA
1.1%
0.72%
·
0.96%
0.80%
0.58%
·
0.99%
0.87%
0.77%
·
1.4%
1.3%
0.74%
·
1.2%
ROE
2.9%
2.0%
·
2.7%
2.2%
1.6%
·
2.6%
2.3%
2.0%
·
3.6%
3.1%
2.0%
·
3.2%
ROIC
2.0%
1.6%
·
1.9%
1.7%
1.2%
·
1.8%
1.5%
1.3%
·
2.2%
2.1%
1.3%
·
2.1%
Likuiditas & Solvabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.0
0.7
·
1.2
1.0
0.9
·
0.9
0.8
1.0
·
0.8
0.7
0.9
·
0.5
Quick Ratio
0.5
0.3
·
0.5
0.4
0.4
·
0.4
0.4
0.5
·
0.4
0.3
0.3
·
0.2
Debt / Equity
0.6
1.0
·
1.0
0.9
0.9
·
0.9
0.8
0.9
·
0.8
0.7
0.7
·
0.6
LT Debt / Equity
0.6
0.9
·
1.0
0.9
0.9
·
0.9
0.8
0.9
·
0.8
0.7
0.7
·
0.6
Interest Coverage
·
·
·
·
·
·
·
·
·
2.9
·
4.6
5.1
3.6
·
5.7
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Receivables Turnover
2.9
2.8
·
2.7
2.5
2.6
·
2.6
2.7
2.8
·
2.9
3.3
3.1
·
3.4
Per Saham6
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$18.13
$16.76
·
$16.49
$16.27
$16.12
·
$15.91
$15.70
$15.54
·
$15.20
$14.85
$14.58
·
$14.33
Revenue / Share
$1.48
$1.39
·
$1.41
$1.33
$1.28
·
$1.37
$1.31
$1.23
·
$1.31
$1.31
$1.08
·
$1.11
Cash Flow / Share
·
$0.37
·
·
·
$0.42
·
·
·
$0.43
·
·
·
$0.44
·
·
Cash / Share
$0.03
$0.00
·
$0.00
$0.00
$0.00
·
$0.00
$0.00
$0.23
·
$0.00
$0.00
$0.01
·
$0.00
Dividend / Share
$0.23
$0.23
$0.23
$0.22
$0.22
$0.22
$0.22
$0.21
$0.21
$0.21
$0.21
$0.20
$0.20
$0.20
$0.20
$0.19
EPS (TTM)
$1.61
$1.47
·
$1.39
$1.37
$1.37
·
$1.48
$1.60
$1.70
·
$1.59
$1.46
$1.37
·
$1.36
Valuasi (TTM)14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$83M
$79M
·
$77M
$76M
$76M
·
$74M
$73M
$73M
·
$68M
$65M
$61M
·
$59M
Net Income TTM
$24M
$21M
·
$20M
$20M
$20M
·
$21M
$23M
$24M
·
$23M
$21M
$19M
·
$19M
Market Cap
$497M
$440M
·
$439M
$456M
$499M
·
$538M
$533M
$520M
·
$537M
$591M
$639M
·
$549M
Enterprise Value
$687M
$678M
·
$666M
$674M
$711M
·
$737M
$724M
$707M
·
$705M
$748M
$788M
·
$673M
P/E
19.0
20.7
·
21.9
23.1
25.3
·
25.3
23.2
21.3
·
23.6
28.3
32.6
·
28.3
P/S
6.0
5.6
·
5.7
6.0
6.6
·
7.3
7.3
7.1
·
7.9
9.1
10.4
·
9.3
P/B
1.7
1.8
·
1.8
1.9
2.2
·
2.4
2.4
2.3
·
2.5
2.8
3.1
·
2.7
P / Tangible Book
1.7
1.8
·
1.8
1.9
2.2
·
2.4
2.4
2.3
·
2.5
2.8
3.1
·
2.7
P / Cash Flow
·
82.0
·
·
·
83.2
·
·
·
84.8
·
·
·
102.7
·
·
EV / Revenue
8.2
8.6
·
8.7
8.8
9.4
·
9.9
9.9
9.6
·
10.4
11.5
12.9
·
11.5
Dividend Yield
2.6%
2.9%
·
2.9%
2.7%
2.5%
·
2.2%
2.2%
2.2%
·
2.1%
1.9%
1.7%
·
1.9%
Earnings Yield
5.2%
4.8%
·
4.6%
4.3%
4.0%
·
4.0%
4.3%
4.7%
·
4.2%
3.5%
3.1%
·
3.5%
Payout Ratio
·
68.1%
·
·
·
86.5%
·
·
·
69.8%
·
·
·
79.2%
·
·
Annual Payout
$13M
$13M
·
$12M
$12M
$12M
·
$12M
$12M
$12M
·
$11M
$11M
$11M
·
$10M
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$77M
$75M
$71M
$60M
$55M
Margin Operasi %
35.8%
37.4%
41.6%
40.8%
42.4%
Laba Bersih
$20M
$20M
$24M
$20M
$17M
EPS Dilusian
$1.39
$1.42
$1.66
$1.40
$1.30
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
1.0
0.9
0.8
0.7
1.0
Rasio Lancar
0.7
0.9
0.9
0.8
0.6
Rasio Cepat
0.3
0.4
0.4
0.4
0.2
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Pemilik institusional (13F)
179 pengaju
· $356.5M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang179
Nilai yang dipegang$356.5M
Posisi baru20
Posisi yang keluar26
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
20 (-19 vs Kuartal sebelumnya)
26 (+13 vs Kuartal sebelumnya)
80 (+31 vs Kuartal sebelumnya)
41 (-10 vs Kuartal sebelumnya)
+2.0M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
Gabelli Funds, LLC I.D. No ., GAMCO Asset Management Inc. I.D. No ., Teton Advisors, Inc. I.D. No ., GGCP, Inc. &# 160; I.D. No ., GAMCO Investors, Inc. I.D. No ., Mario J. Gabelli
Gabelli Funds, LLC ; I.D. No ., GAMCO Asset Management Inc. I.D. No ., Teton Advisors, Inc. I.D. No ., GGCP, Inc. I.D. No ., GAMCO Investors, Inc. 0; I.D. No ., Mario J. Gabelli
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
38 orang dalam
· 18 pejabat · 24 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 26 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.