Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-5.9%
Laporan BerikutnyaOkt 28, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Jul 29, 2026
$0.93
$0.76
22.8%
31 Maret 2026
$0.07
$0.24
-70.5%
31 Des. 2025
$0.19
$0.33
-43.0%
30 Sep. 2025
$1.03
$1.18
-12.5%
30 Juni 2025
$0.71
$0.57
25.1%
31 Maret 2025
$0.22
$0.15
42.9%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi11
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$964M
$906M
$790M
$773M
$766M
$698M
$664M
$675M
$622M
$590M
SG&A Expense
$142M
$140M
$142M
$133M
$127M
$117M
$109M
$101M
$93M
$88M
Operating Income
$170M
$225M
$77M
$128M
$127M
$137M
$99M
$111M
$107M
$83M
Other Non-op
$24M
$23M
$24M
$12M
$17M
$2M
$5M
$-7M
$-215.0K
$-3M
Income Tax
$19M
$42M
$-7M
$6M
$4M
$12M
$18M
$16M
$37M
$27M
Net Income
$128M
$191M
$52M
$96M
$101M
$97M
$63M
$66M
$73M
·
EPS (Basic)
$2.15
$3.26
$0.91
$1.77
$1.96
$1.97
$1.31
$1.36
$1.52
$1.02
EPS (Diluted)
$2.15
$3.25
$0.91
$1.77
$1.96
$1.97
$1.31
$1.36
$1.52
$1.01
Shares (Basic)
59,570,000
58,612,000
56,952,000
54,320,000
51,633,000
49,274,000
48,168,000
48,060,000
48,009,000
47,953,000
Shares (Diluted)
59,633,000
58,647,000
56,983,000
54,363,000
51,633,000
49,274,000
48,168,000
48,060,000
48,009,000
47,956,000
EBITDA
$317M
$359M
$200M
$245M
$238M
$238M
$191M
$196M
$173M
$141M
Neraca22
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$52M
$50M
$40M
$62M
$78M
$45M
$43M
$47M
$95M
$26M
Receivables
$56M
$59M
$59M
$55M
$61M
$44M
$32M
$30M
$32M
$30M
Other Current Assets
·
·
·
·
·
·
$23M
$19M
$18M
$14M
Current Assets
$354M
$324M
$296M
$296M
$300M
$266M
$185M
$189M
$228M
$142M
Goodwill
$37M
$37M
$37M
$37M
$37M
$32M
$3M
$3M
$3M
$3M
Intangibles
$17M
$17M
$13M
$10M
$9M
$8M
$7M
$8M
$7M
$8M
Other Non-current Assets
$360M
$303M
$231M
$176M
$153M
$120M
$84M
$60M
$61M
$52M
Total Assets
$5.67B
$5.18B
$4.60B
$4.26B
$3.62B
$3.39B
$3.11B
$2.84B
$2.74B
$2.41B
Accounts Payable
$176M
$168M
$157M
$141M
$144M
$132M
$108M
$96M
$94M
$78M
Short-term Debt
$130M
$205M
$180M
$70M
$35M
$370M
$175M
$65M
$275M
$97M
Current Liabilities
$418M
$538M
$430M
$295M
$272M
$589M
$359M
$321M
$491M
$250M
Capital Leases
$11M
$12M
$13M
$14M
$14M
$14M
$13M
·
·
·
Deferred Tax
$451M
$411M
$353M
$330M
$295M
$276M
$223M
$213M
$195M
$299M
Other Non-current Liabilities
$106M
$94M
$77M
$74M
$73M
$67M
$60M
$45M
$44M
$45M
Long-term Debt
$1.47B
$1.18B
$1.05B
$1.06B
$1.06B
$786M
$809M
$815M
$532M
$558M
Total Debt
$1.60B
$1.38B
$1.23B
$1.13B
$1.10B
$1.16B
$984M
$880M
$807M
$655M
Common Stock
$596.0K
$595.0K
$577.0K
$556.0K
$537.0K
$503.0K
$485.0K
$481.0K
$480.0K
$480.0K
Retained Earnings
$729M
$675M
$550M
$557M
$515M
$461M
$406M
$392M
$363M
$324M
AOCI
$-14M
$-7M
$0
·
·
·
·
·
·
·
Stockholders' Equity
$1.69B
$1.64B
$1.43B
$1.32B
$1.17B
$910M
$769M
$730M
$699M
$659M
Liabilities + Equity
$5.67B
$5.18B
$4.60B
$4.26B
$3.62B
$3.39B
$3.11B
$2.84B
$2.74B
$2.41B
Shares Outstanding
59,638,000
59,484,000
57,724,000
55,598,000
53,716,000
50,334,000
48,532,000
48,065,000
48,012,000
47,964,915
Arus Kas16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
$147M
$134M
$123M
$117M
$112M
$101M
$91M
$86M
$79M
$65M
Stock-based Comp
$5M
$4M
$3M
$5M
$7M
$5M
$7M
$3M
$3M
$3M
Deferred Tax
$18M
$30M
$-7M
$5M
$646.0K
$12M
$18M
$16M
$37M
$27M
Amort. of Intangibles
$2M
$2M
$2M
$2M
$1M
$1M
$2M
$2M
$2M
$2M
Other Non-cash
$5M
$-68M
$47M
$21M
$12M
$-96M
$-10M
·
·
·
Operating Cash Flow
$303M
$291M
$218M
$244M
$232M
$118M
$169M
$179M
$148M
$160M
Investing Cash Flow
$-520M
$-475M
$-389M
$-336M
$-301M
$-346M
$-276M
$-273M
$-207M
$-231M
Debt Issued
$368M
$125M
$0
$0
$279M
$0
$398M
$299M
$0
$50M
Net Debt Issued
$297M
$124M
$-2M
$-5M
$274M
$-22M
$-7M
$283M
$-27M
$43M
Stock Issued
$4M
$89M
$115M
$107M
$198M
$84M
$20M
$0
$0
·
Stock Repurchased
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$744.0K
Net Stock Activity
$3M
$88M
$113M
$105M
$196M
$82M
$18M
$-2M
$-2M
·
Dividends Paid
$74M
$65M
$59M
$54M
$47M
$42M
$38M
$36M
$35M
$33M
Financing Cash Flow
$219M
$195M
$172M
$96M
$105M
$230M
$103M
$46M
$128M
$87M
Net Change in Cash
$2M
$11M
$-59.0K
$4M
$36M
$2M
$-4M
$-48M
$69M
·
Taxes Paid
$13M
$27M
$-4M
$0
$4M
·
·
·
·
·
Profitabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Operating Margin
17.7%
24.9%
9.8%
16.5%
16.6%
19.6%
15.0%
16.4%
·
·
Net Margin
13.3%
21.1%
6.6%
12.4%
13.2%
13.9%
9.5%
·
·
·
EBITDA Margin
32.9%
39.7%
25.3%
31.7%
31.1%
34.1%
28.7%
29.1%
·
·
ROA
2.4%
3.9%
1.2%
2.6%
2.9%
3.0%
2.1%
·
·
·
ROE
7.7%
11.7%
3.6%
7.4%
8.8%
10.7%
8.2%
·
·
·
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
0.8
0.6
0.7
1.0
1.2
0.5
0.5
0.6
0.5
0.6
Quick Ratio
0.3
0.2
0.2
0.4
0.5
0.2
0.2
0.2
0.3
0.2
Debt / Equity
0.9
0.8
0.9
0.9
0.9
1.3
1.3
1.2
1.2
1.0
LT Debt / Equity
0.9
0.7
0.7
0.8
0.9
0.8
1.0
1.0
0.7
0.8
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
·
·
Receivables Turnover
16.8
15.4
13.8
13.3
14.6
18.3
21.4
21.6
·
·
Per Saham6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Book Value / Share
$28.37
$27.54
$24.78
$23.79
$22.02
$18.30
$16.07
$15.19
$14.44
$13.75
Revenue / Share
$16.16
$15.44
$13.87
$14.21
$14.83
$14.16
$13.79
$14.04
·
·
Cash Flow / Share
$5.07
$4.96
$3.82
$4.48
$4.49
$2.39
$3.50
$3.72
$3.08
$3.33
Cash / Share
$0.87
$0.84
$0.69
$1.12
$1.46
$0.89
$0.88
$0.98
$1.97
$0.53
Dividend Paid / Share
$1.24
$1.12
$1.04
$1.00
$0.92
$0.85
$0.79
$0.75
$0.72
$0.69
EPS (TTM)
$2.15
$3.25
$0.91
$1.77
$1.96
$1.97
$1.31
$1.36
$1.52
$1.01
Tingkat Pertumbuhan10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
6.4%
14.6%
2.3%
0.90%
9.8%
·
·
·
·
·
Revenue CAGR 3Y
7.6%
5.8%
4.2%
·
·
·
·
·
·
·
Revenue CAGR 5Y
6.7%
·
·
·
·
·
·
·
·
·
EPS YoY
-33.9%
257.1%
-48.6%
-9.7%
-0.51%
·
·
·
·
·
EPS CAGR 3Y
6.7%
18.4%
-22.7%
·
·
·
·
·
·
·
EPS CAGR 5Y
1.8%
·
·
·
·
·
·
·
·
·
Net Income YoY
-32.8%
267.6%
-45.9%
-5.1%
4.4%
·
·
·
·
·
Net Income CAGR 3Y
10.1%
23.6%
-18.8%
·
·
·
·
·
·
·
Net Income CAGR 5Y
5.8%
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
12.1%
·
·
·
·
·
·
·
·
·
Valuasi (TTM)15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$964M
$906M
$790M
$773M
$766M
$698M
$664M
$675M
$622M
$590M
Net Income TTM
$128M
$191M
$52M
$96M
$101M
$97M
$63M
$66M
$73M
$49M
Market Cap
$2.58B
$2.70B
$2.99B
$3.37B
$3.86B
$2.72B
$2.50B
$2.29B
$2.18B
$1.63B
Enterprise Value
$4.14B
$4.03B
$4.19B
$4.44B
$4.88B
$3.83B
$3.44B
$3.12B
$2.89B
$2.26B
P/E
20.2
13.9
57.0
34.3
36.7
27.4
39.4
35.0
29.8
33.6
P/S
2.7
3.0
3.8
4.4
5.0
3.9
3.8
3.4
3.5
2.8
P/B
1.5
1.6
2.1
2.5
3.3
3.0
3.2
3.1
3.1
2.5
P / Tangible Book
1.6
1.7
2.2
2.6
3.4
3.1
·
·
·
·
P / Cash Flow
8.5
9.3
13.7
13.8
16.7
23.1
14.8
12.8
14.7
10.2
EV / EBITDA
13.1
11.2
20.9
18.1
20.5
16.1
18.1
15.9
16.7
16.0
EV / Revenue
4.3
4.4
5.3
5.7
6.4
5.5
5.2
4.6
4.6
3.8
Dividend Yield
2.9%
2.4%
2.0%
1.6%
1.2%
1.5%
1.5%
1.6%
1.6%
2.0%
Earnings Yield
5.0%
7.2%
1.8%
2.9%
2.7%
3.6%
2.5%
2.9%
3.4%
3.0%
Payout Ratio
57.6%
34.3%
113.7%
56.4%
46.9%
43.1%
60.2%
·
·
·
Annual Payout
$74M
$65M
$59M
$54M
$47M
$42M
$38M
$36M
$35M
$33M
Laporan Laba Rugi11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$278M
$197M
$211M
$314M
$256M
$183M
$218M
$306M
$227M
$155M
$198M
$253M
$194M
$145M
$177M
$238M
SG&A Expense
$36M
$34M
$38M
$36M
$33M
$34M
$36M
$35M
$32M
$36M
$37M
$34M
$35M
$36M
$33M
$33M
Operating Income
$71M
$18M
$26M
$71M
$52M
$22M
$32M
$67M
$48M
$78M
$35M
$43M
$16M
$-18M
$26M
$65M
Other Non-op
$5M
$4M
$3M
$8M
$7M
$7M
$2M
$7M
$6M
$7M
$7M
$4M
$6M
$7M
$4M
$2M
Income Tax
$16M
$1M
$-5M
$13M
$9M
$3M
$-2M
$17M
$10M
$17M
$-10M
$5M
$2M
$-4M
$-762.0K
$6M
Net Income
$56M
$4M
$11M
$61M
$42M
$13M
$20M
$61M
$41M
$70M
$30M
$34M
$10M
$-22M
$20M
$56M
EPS (Basic)
$0.94
$0.07
$0.19
$1.03
$0.71
$0.22
$0.32
$1.03
$0.70
$1.21
$0.54
$0.60
$0.17
$-0.40
$0.36
$1.03
EPS (Diluted)
$0.93
$0.07
$0.19
$1.03
$0.71
$0.22
$0.31
$1.03
$0.70
$1.21
$0.54
$0.60
$0.17
$-0.40
$0.36
$1.03
Shares (Basic)
60,357,000
59,699,000
·
59,585,000
59,574,000
59,511,000
·
58,931,000
58,292,000
57,733,000
·
57,704,000
56,692,000
55,666,000
·
54,007,000
Shares (Diluted)
60,434,000
59,771,000
·
59,653,000
59,629,000
59,566,000
·
58,982,000
58,325,000
57,774,000
·
57,740,000
56,730,000
55,666,000
·
54,042,000
EBITDA
$71M
$58M
·
$71M
$52M
$59M
·
$67M
$48M
$111M
·
$43M
$16M
$13M
·
$65M
Neraca21
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$43M
$58M
$52M
$76M
$51M
$44M
$50M
$60M
$37M
$43M
·
$35M
$56M
$52M
·
$90M
Receivables
$72M
$53M
$56M
$80M
$75M
$54M
$59M
$81M
$71M
$51M
·
$79M
$63M
$47M
·
$79M
Current Assets
$407M
$375M
$354M
$399M
$362M
$319M
$324M
$363M
$267M
$283M
·
$302M
$312M
$269M
·
$339M
Goodwill
$37M
$37M
$37M
$37M
$37M
$37M
$37M
$37M
$37M
$37M
$37M
$37M
$37M
$37M
$37M
$37M
Intangibles
·
·
$17M
·
·
·
$17M
·
·
·
·
·
·
·
·
·
Other Non-current Assets
$365M
$360M
$360M
$313M
$307M
$304M
$303M
$234M
$228M
$228M
·
$188M
$187M
$184M
·
$144M
Total Assets
$5.95B
$5.78B
$5.67B
$5.52B
$5.40B
$5.26B
$5.18B
$5.01B
$4.87B
$4.78B
·
$4.04B
$3.99B
$3.89B
·
$3.81B
Accounts Payable
$201M
$165M
$176M
$188M
$167M
$141M
$168M
$172M
$144M
$120M
·
$153M
$138M
$120M
·
$158M
Short-term Debt
$205M
$230M
$130M
$345M
$360M
$285M
$205M
$260M
$245M
$280M
·
$115M
$130M
$130M
·
$70M
Current Liabilities
$581M
$545M
$418M
$730M
$686M
$604M
$538M
$571M
$512M
$508M
·
$381M
$363M
$350M
·
$323M
Capital Leases
·
·
$11M
·
·
·
$12M
·
·
·
·
·
·
·
·
·
Deferred Tax
$467M
$453M
$451M
$408M
$423M
$416M
$411M
$366M
$364M
$370M
·
$333M
$328M
$326M
·
$312M
Other Non-current Liabilities
$110M
$107M
$106M
$116M
$99M
$96M
$94M
$83M
$80M
·
·
·
·
·
·
·
Long-term Debt
·
·
$1.47B
·
·
·
$1.18B
$1.05B
$1.05B
$1.05B
·
$1.05B
$1.05B
$1.06B
·
$1.06B
Total Debt
$206M
$231M
·
$417M
$432M
$357M
·
$1.31B
$1.30B
$1.33B
·
$1.17B
$1.18B
$1.19B
·
$1.13B
Common Stock
$618.0K
$599.0K
$596.0K
$596.0K
$596.0K
$596.0K
$595.0K
$595.0K
$588.0K
$578.0K
·
$577.0K
$577.0K
$560.0K
·
$548.0K
Retained Earnings
$750M
$713M
$729M
$736M
$692M
$668M
$675M
$672M
$628M
$603M
·
$534M
$515M
$520M
·
$562M
AOCI
$-13M
$-14M
$-14M
$-7M
$-7M
$-7M
$-7M
$-9M
$-13M
$-13M
·
·
·
·
·
·
Stockholders' Equity
$1.81B
$1.68B
$1.69B
$1.70B
$1.66B
$1.63B
$1.64B
$1.63B
$1.55B
$1.47B
$1.43B
$1.41B
$1.39B
$1.30B
$1.32B
$1.28B
Liabilities + Equity
$5.95B
$5.78B
$5.67B
$5.52B
$5.40B
$5.26B
$5.18B
$5.01B
$4.87B
$4.78B
·
$4.04B
$3.99B
$3.89B
·
$3.81B
Shares Outstanding
61,839,000
59,853,000
59,638,000
59,591,000
59,581,000
59,570,000
59,484,000
59,473,000
58,825,000
57,754,000
·
57,711,000
57,702,000
55,991,000
·
54,824,000
Arus Kas12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$30M
$40M
$37M
$37M
$37M
$36M
$34M
$34M
$34M
$33M
$32M
$30M
$30M
$30M
$29M
$30M
Other Non-cash
·
$5M
·
·
·
$-11M
·
·
·
$-77M
·
·
·
$13M
·
·
Operating Cash Flow
$64M
$49M
$48M
$167M
$49M
$38M
$68M
$102M
$94M
$27M
$74M
$106M
$17M
$21M
$44M
$110M
Investing Cash Flow
$-147M
$-129M
$-152M
$-139M
$-119M
$-110M
$-140M
$-121M
$-105M
$-110M
$-110M
$-102M
$-95M
$-82M
$-107M
$-78M
Debt Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
$0
Net Debt Issued
·
$-230.0K
·
·
·
$-214.0K
·
·
·
$-206.0K
·
·
·
$-214.0K
·
·
Stock Issued
$89M
$7M
$2M
$561.0K
$600.0K
$743.0K
$572.0K
$35M
$53M
$769.0K
$633.0K
$552.0K
$95M
$19M
$48M
$27M
Stock Repurchased
$128.0K
$823.0K
$107.0K
$112.0K
$105.0K
$1M
$96.0K
$104.0K
$93.0K
$1M
$104.0K
$90.0K
$108.0K
$2M
$122.0K
$105.0K
Net Stock Activity
·
$6M
·
·
·
$-366.0K
·
·
·
$-373.0K
·
·
·
$17M
·
·
Dividends Paid
$20M
$20M
$18M
$18M
$18M
$20M
$17M
$16M
$16M
$16M
$15M
$15M
$15M
$14M
$14M
$14M
Financing Cash Flow
$69M
$86M
$80M
$-3M
$76M
$66M
$62M
$41M
$5M
$87M
$51M
$-24M
$82M
$63M
$35M
$17M
Net Change in Cash
$-15M
$6M
$-24M
$25M
$6M
$-6M
$-10M
$23M
$-6M
$3M
$16M
$-21M
$3M
$1M
$-28M
$49M
Profitabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
25.5%
9.2%
·
22.5%
20.2%
12.2%
·
21.8%
21.2%
50.3%
·
17.2%
8.2%
-12.1%
·
27.3%
Net Margin
20.3%
2.1%
·
19.5%
16.5%
7.3%
·
19.8%
17.9%
45.1%
·
13.6%
4.9%
-15.3%
·
23.4%
EBITDA Margin
25.5%
29.6%
·
22.5%
20.2%
32.2%
·
21.8%
21.2%
71.9%
·
17.2%
8.2%
8.9%
·
27.3%
ROA
0.99%
0.07%
·
1.2%
0.82%
0.27%
·
1.3%
0.92%
1.6%
·
0.88%
0.25%
-0.59%
·
1.5%
ROE
3.3%
0.24%
·
3.7%
2.6%
0.86%
·
4.0%
2.8%
5.0%
·
2.6%
0.73%
-1.8%
·
4.7%
Likuiditas & Solvabilitas4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.7
0.7
·
0.5
0.5
0.5
·
0.6
0.5
0.6
·
0.8
0.9
0.8
·
1.1
Quick Ratio
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.3
0.3
0.3
·
0.5
Debt / Equity
0.1
0.1
·
0.2
0.3
0.2
·
0.8
0.8
0.9
·
0.8
0.8
0.9
·
0.9
LT Debt / Equity
·
·
·
·
·
·
·
0.6
0.7
0.7
·
0.7
0.8
0.8
·
0.8
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.1
0.0
0.0
·
0.1
0.1
0.0
·
0.1
0.1
0.0
·
0.1
Receivables Turnover
3.8
3.7
·
3.9
3.5
3.5
·
3.8
3.4
3.2
·
3.2
3.0
3.0
·
3.2
Per Saham6
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$29.27
$28.12
·
$28.58
$27.82
$27.40
·
$27.43
$26.31
$25.47
·
$24.52
$24.16
$23.27
·
$23.32
Revenue / Share
$4.60
$3.30
·
$5.27
$4.30
$3.07
·
$5.19
$3.89
$2.68
·
$4.39
$3.42
$2.61
·
$4.41
Cash Flow / Share
·
$0.83
·
·
·
$0.65
·
·
·
$0.46
·
·
·
$0.38
·
·
Cash / Share
$0.70
$0.97
·
$1.28
$0.85
$0.75
·
$1.00
$0.63
$0.74
·
$0.60
$0.96
$0.93
·
$1.65
Dividend Paid / Share
$0.34
$0.34
$0.30
$0.30
$0.30
$0.34
$0.28
$0.28
$0.28
$0.28
$0.26
$0.26
$0.26
$0.26
$0.25
$0.25
EPS (TTM)
$2.22
$2.00
·
$2.27
$2.27
$2.26
·
$3.48
$3.05
$2.52
·
$0.73
$1.16
$1.35
·
$1.48
Valuasi (TTM)14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.00B
$978M
·
$971M
$963M
$933M
·
$885M
$832M
$800M
·
$770M
$754M
$759M
·
$764M
Net Income TTM
$133M
$119M
·
$136M
$136M
$134M
·
$201M
$175M
$144M
·
$41M
$63M
$73M
·
$80M
Market Cap
$3.01B
$2.71B
·
$2.73B
$2.71B
$2.89B
·
$3.22B
$2.85B
$2.68B
·
$2.73B
$2.98B
$3.26B
·
$2.89B
Enterprise Value
$3.17B
$2.89B
·
$3.08B
$3.09B
$3.20B
·
$4.48B
$4.11B
$3.97B
·
$3.86B
$4.11B
$4.39B
·
$3.93B
P/E
21.9
22.7
·
20.2
20.0
21.4
·
15.6
15.9
18.4
·
64.8
44.5
43.1
·
35.6
P/S
3.0
2.8
·
2.8
2.8
3.1
·
3.6
3.4
3.4
·
3.5
3.9
4.3
·
3.8
P/B
1.7
1.6
·
1.6
1.6
1.8
·
2.0
1.8
1.8
·
1.9
2.1
2.5
·
2.3
P / Tangible Book
1.7
1.6
·
1.6
1.7
1.8
·
2.0
1.9
1.9
·
2.0
2.2
2.6
·
2.3
P / Cash Flow
·
54.9
·
·
·
75.1
·
·
·
101.2
·
·
·
155.4
·
·
EV / Revenue
3.2
3.0
·
3.2
3.2
3.4
·
5.1
4.9
5.0
·
5.0
5.4
5.8
·
5.1
Dividend Yield
2.5%
2.7%
·
2.7%
2.6%
2.4%
·
2.0%
2.2%
2.3%
·
2.1%
1.9%
1.7%
·
1.8%
Earnings Yield
4.6%
4.4%
·
5.0%
5.0%
4.7%
·
6.4%
6.3%
5.4%
·
1.5%
2.2%
2.3%
·
2.8%
Payout Ratio
·
494.9%
·
·
·
151.7%
·
·
·
23.1%
·
·
·
-65.1%
·
·
Annual Payout
$76M
$74M
·
$73M
$71M
$70M
·
$64M
$62M
$61M
·
$58M
$56M
$55M
·
$53M
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$964M
$906M
$790M
$773M
$766M
Margin Operasi %
17.7%
24.9%
9.8%
16.5%
16.6%
Laba Bersih
$128M
$191M
$52M
$96M
$101M
EPS Dilusian
$2.15
$3.25
$0.91
$1.77
$1.96
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
0.9
0.8
0.9
0.9
0.9
Rasio Lancar
0.8
0.6
0.7
1.0
1.2
Rasio Cepat
0.3
0.2
0.2
0.4
0.5
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Pemilik institusional (13F)
360 pengaju
· $2.8B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang360
Nilai yang dipegang$2.8B
Posisi baru48
Posisi yang keluar40
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
48 (-3 vs Kuartal sebelumnya)
40 (+8 vs Kuartal sebelumnya)
134 (+1 vs Kuartal sebelumnya)
93 (+9 vs Kuartal sebelumnya)
+4.7M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
55 orang dalam
· 24 pejabat · 17 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 61 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.