AIRS Snapshot del titolo Prezzo, capitalizzazione di mercato, P/E, EPS, ROE, debito/capitale proprio, intervallo 52 settimane

03

Prezzo $1.77

Capitalizzazione di Mercato (MRQ) $127M

P/E (TTM) -9.8

EPS (TTM) $-0.18

Ricavi (TTM) $151M

Rendimento div. 0.00%

ROE (TTM) -12.0%

D/E Debito/Patrimonio (MRQ) 0.4

Intervallo 52 sett. $2–$12

AIRS Grafico del prezzo delle azioni OHLCV giornaliero con indicatori tecnici — panoramica, zoom e personalizza la tua visualizzazione

04

intervallo

barre

La granularità delle barre si adatta al periodo selezionato — passa il mouse sul grafico per vedere apertura/massimo/minimo/chiusura di una barra.

Performance decennale Andamento di ricavi, utile netto, margini e EPS

06

Ricavi$152M

2019-12-31 → 2025-12-31

EPS$-0.19

2021-12-31 → 2025-12-31

Flusso di cassa libero$692.0K

2021-12-31 → 2025-12-31

Margine netto-7.8%

2021-12-31 → 2025-12-31

Valutazione e Rapporti 07–12

Valutazione Rapporti P/E, P/S, P/B, EV/EBITDA — il titolo è costoso o economico?

Metrica	AIRS	media 5 anni	Mediana dei peer	Verdetto
P/E (TTM)	-9.8media 5 anni ≈-374.9	≈-374.9	·	·
P/S (TTM)	0.8media 5 anni ≈2.6	≈2.6	1.6	Sopravvalutato
P/B (MRQ)	1.2media 5 anni ≈5.0	≈5.0	2.3	Sopravvalutato
EV / EBITDA	132.5media 5 anni ≈66.0	≈66.0	·	·
Prezzo / FCF (TTM)	166.6media 5 anni ≈33.6	≈33.6	·	·
Prezzo / Flusso di cassa (TTM)	99.1media 5 anni ≈26.1	≈26.1	25.4	Sopravvalutato
EV / Revenue (EV / Ricavi)	1.1media 5 anni ≈3.0	≈3.0	·	·
EV / FCF	233.9media 5 anni ≈45.5	≈45.5	·	·
Prezzo / Valore contabile tangibile (MRQ)	1.8	·	·	·

La mediana dei peer viene calcolata su base standardizzata per metrica e potrebbe non corrispondere sempre alla base TTM/MRQ mostrata per questo titolo.

Redditività Margini lordi, operativi e netti; ROE, ROA, ROIC

Metrica	AIRS	media 5 anni	Mediana dei peer	Verdetto
Margine Operativo (TTM)	-8.4%media 5 anni ≈1.1%	≈1.1%	-4.3%	Di prim'ordine
Margine EBITDA (TTM)	-0.22%media 5 anni ≈7.1%	≈7.1%	-3.3%	Di prim'ordine
Margine ante imposte (TTM)	-11.8%media 5 anni ≈-2.6%	≈-2.6%	-3.0%	In linea
Margine di Profitto Netto (TTM)	-7.8%media 5 anni ≈-3.1%	≈-3.1%	-2.9%	In linea
ROA (TTM)	-6.0%media 5 anni ≈-2.8%	≈-2.8%	-5.8%	In linea
ROE (TTM)	-12.0%media 5 anni ≈-4.8%	≈-4.8%	-13.1%	In linea
ROIC	-5.3%media 5 anni ≈-2.1%	≈-2.1%	-6.8%	Di prim'ordine

Salute finanziaria Debito, liquidità, solvibilità — solidità del bilancio

Metrica	AIRS	media 5 anni	Mediana dei peer	Verdetto
Debito / Patrimonio Netto (MRQ)	0.4media 5 anni ≈0.9	≈0.9	0.2	Debito elevato
Rapporto corrente (MRQ)	0.8media 5 anni ≈0.9	≈0.9	1.0	Bassa liquidità
Quick Ratio	0.3media 5 anni ≈0.6	≈0.6	0.8	Bassa liquidità
Debito a lungo termine / Patrimonio netto (MRQ)	0.3media 5 anni ≈0.9	≈0.9	0.2	Debito elevato

Crescita Crescita di ricavi, EPS e utile netto: YoY, CAGR 3Y, CAGR 5Y

Metrica	AIRS	media 5 anni	Mediana dei peer	Verdetto
Revenue YoY (Ricavi YoY)	-15.8%media 5 anni ≈26.3%	≈26.3%	·	·
Revenue CAGR 3Y (CAGR Ricavi 3Y)	-3.5%media 5 anni ≈17.8%	≈17.8%	·	·
Revenue CAGR 5Y (CAGR Ricavi 5Y)	19.3%	·	·	·

Metriche per Azione EPS, valore contabile per azione, flusso di cassa per azione, dividendo per azione

Metrica	AIRS	media 5 anni	Mediana dei peer	Verdetto
EPS (Diluted) (EPS (Diluito))	$-0.19media 5 anni ≈$-0.14	≈$-0.14	·	·
Revenue / Share (Ricavi / Azione)	$2.51media 5 anni ≈$2.90	≈$2.90	·	·
Cash Flow / Share (Flusso di cassa / Azione)	$0.05media 5 anni ≈$0.32	≈$0.32	·	·
Cash / Share (Liquidità / Azione)	$0.13media 5 anni ≈$0.22	≈$0.22	·	·

Efficienza del Capitale Rotazione delle attività, rotazione delle scorte, rotazione dei crediti

Metrica	Tendenza 5 anni	AIRS	media 5 anni	Mediana dei peer	Verdetto
Asset Turnover (Rotazione delle attività)		0.8media 5 anni ≈0.8	≈0.8	1.0	Debole
Revenue / Employee (Ricavi / Dipendente)		≈$460.1K	·	·	·

valore · ≈ media 5 anni · mediana del settore · giudizio rispetto alla mediana

Dividendi Rendimento, payout ratio, storico dividendi, CAGR 5Y

13

Dividend Yield0.00%

Rapporto di Distribuzione Utili0.00%

Data ex-dividendo	Importo	Valuta	Rendimento
Ago 25, 2022	$0,41	USD	≈4.4%

Cronologia utili EPS effettivo vs stima, surprise %, tasso di superamento, data prossimi utili

14

Sorpresa media 31.2%

Prossimo report Nov 05, 2026

Periodo	Rapporto	EPS Actual	EPS Stimato	Sorpresa
30 Giugno 2026	Ago 7, 2026	$0.01	$0.01	—
31 Marzo 2026	Mag 8, 2026	$-0.01	$-0.02	51.0%
31 Dicembre 2025		$-0.02	$-0.03	21.6%
30 Settembre 2025		$-0.04	$-0.02	-96.1%
30 Giugno 2025		$0.02	$-0.01	247.1%
31 Marzo 2025		$-0.02	$-0.06	67.3%
31 Dicembre 2024		$-0.09	$-0.04	-103.6%

Fondamentali Completi Tutte le metriche per anno — conto economico, stato patrimoniale, rendiconto finanziario

15

Conto Economico 13

Metrica	2025	2024	2023	2022	2021	2020
Revenue	$152M	$180M	$196M	$169M	$133M	$63M
SG&A Expense	$82M	$99M	$102M	$101M	$66M	$24M
Operating Expenses	$163M	$182M	$186M	$173M	$118M	$53M
Operating Income	$-12M	$-2M	$10M	$-5M	$16M	$10M
Interest Expense	·	·	$6M	$7M	$5M	$2M
Pretax Income	$-18M	$-8M	$3M	$-11M	$11M	$8M
Income Tax	$-6M	$188.0K	$7M	$3M	$329.0K	$0
Net Income	$-12M	$-8M	$-4M	$-15M	$11M	$8M
EPS (Basic)	$-0.19	$-0.14	$-0.08	$-0.26	$-0.01	·
EPS (Diluted)	$-0.19	$-0.14	$-0.08	$-0.26	$-0.01	·
Shares (Basic)	60,450,769	57,688,906	56,778,793	55,684,701	55,640,154	·
Shares (Diluted)	60,450,769	57,688,906	56,778,793	55,684,701	55,640,154	·
EBITDA	$1M	$10M	$20M	$4M	$22M	·

Stato Patrimoniale 25

Metrica	2025	2024	2023	2022	2021	2020
Cash & Equivalents	$8M	$8M	$10M	$10M	$25M	$10M
Prepaid Expense	$6M	$6M	$4M	$4M	$4M	$1M
Current Assets	$15M	$17M	$16M	$17M	$29M	$12M
PP&E (Net)	$28M	$37M	$29M	$24M	$14M	$7M
Accum. Depreciation	$26M	$19M	$12M	$6M	$3M	$1M
Goodwill	$82M	$82M	$82M	$82M	$82M	$82M
Intangibles	$37M	$42M	$46M	$51M	$56M	$61M
Other Non-current Assets	$3M	$5M	$6M	$3M	$2M	$2M
Total Assets	$187M	$213M	$204M	$201M	$201M	$180M
Accounts Payable	$5M	$6M	$4M	$4M	$3M	$1M
Accrued Liabilities	$5M	$8M	$3M	$7M	$4M	$581.0K
Current Liabilities	$28M	$29M	$20M	$22M	$16M	$9M
Capital Leases	$20M	$28M	$23M	$20M	$15M	$14M
Deferred Tax	$878.0K	$7M	$7M	$5M	$4M	$0
Other Non-current Liabilities	$0	$817.0K	$716.0K	$1M	$0	·
Total Liabilities	$100M	$135M	$120M	$130M	$117M	$56M
Long-term Debt	$56M	$70M	$72M	$84M	$83M	$33M
Total Debt	$56M	$70M	$72M	$84M	$83M	·
Common Stock	$64.0K	$58.0K	$57.0K	$56.0K	$56.0K	·
Paid-in Capital	$128M	$108M	$104M	$86M	$84M	·
Retained Earnings	$-41M	$-29M	$-20M	$-15M	$-393.0K	·
AOCI	$-96.0K	$-687.0K	$-412.0K	$-76.0K	$0	·
Stockholders' Equity	$88M	$78M	$83M	$71M	$84M	·
Liabilities + Equity	$187M	$213M	$204M	$201M	$201M	$180M
Shares Outstanding	64,542,461	58,369,138	57,355,676	56,181,689	55,640,154	0

Flusso di cassa 16

Metrica	2025	2024	2023	2022	2021	2020
D&A	$13M	$12M	$10M	$8M	$7M	$6M
Stock-based Comp	$2M	$4M	$18M	$29M	$7M	$325.0K
Deferred Tax	$-6M	$-252.0K	$1M	$1M	$208.0K	$0
Amort. of Intangibles	$5M	$5M	$5M	$5M	$5M	$5M
Other Non-cash	$6M	$4M	$-1M	$474.0K	$2M	·
Operating Cash Flow	$3M	$11M	$24M	$24M	$27M	$14M
CapEx	$2M	$14M	$10M	$13M	$7M	$4M
Investing Cash Flow	$-2M	$-14M	$-10M	$-13M	$-7M	$-4M
Stock Issued	$19M	$0	$0	·	·	·
Net Stock Activity	$19M	·	·	·	·	·
Dividends Paid	$0	$252.0K	$385.0K	$23M	$0	$0
Financing Cash Flow	$-478.0K	$630.0K	$-13M	$-27M	$-5M	$-5M
Net Change in Cash	$214.0K	$-2M	$646.0K	$-16M	$15M	$5M
Taxes Paid	$2M	$5M	·	·	·	·
Free Cash Flow	$692.0K	$-3M	$14M	$12M	$20M	·
Levered FCF	·	·	$24M	$3M	$15M	·

Redditività 7

Metrica	2025	2024	2023	2022	2021	2020
Operating Margin	-7.6%	-1.0%	4.8%	-2.7%	11.8%	·
Net Margin	-7.7%	-4.6%	-2.3%	-8.7%	7.9%	·
Pretax Margin	-11.6%	-4.5%	1.5%	-6.7%	8.2%	·
EBITDA Margin	0.80%	5.6%	10.1%	2.1%	16.8%	·
ROA	-5.8%	-4.0%	-2.2%	-7.3%	5.5%	·
ROE	-13.1%	-10.2%	-5.3%	-20.5%	25.3%	·
ROIC	-5.3%	-1.2%	-9.1%	-3.8%	9.2%	·

Liquidità e Solvibilità 5

Metrica	2025	2024	2023	2022	2021	2020
Current Ratio	0.6	0.6	0.8	0.7	1.8	·
Quick Ratio	0.3	0.3	0.5	0.4	1.5	·
Debt / Equity	0.6	0.9	0.9	1.2	1.0	·
LT Debt / Equity	0.6	0.8	0.8	1.2	1.0	·
Interest Coverage	·	·	1.5	-0.7	3.2	·

Efficienza 1

Metrica	Tendenza	2025	2024	2023	2022	2021	2020
Asset Turnover		0.8	0.9	1.0	0.8	0.7	·

Per Azione 6

Metrica	2025	2024	2023	2022	2021	2020
Book Value / Share	$1.36	$1.36	$1.46	$1.26	$1.50	·
Revenue / Share	$2.51	$3.13	$3.45	$3.03	$2.40	·
Cash Flow / Share	$0.05	$0.20	$0.42	$0.44	$0.48	·
Cash / Share	$0.13	$0.14	$0.18	$0.17	$0.46	·
Dividend / Share	·	·	·	$0.41	·	·
EPS (TTM)	$-0.19	$-0.14	$-0.08	$-0.26	$-0.01	·

Tassi di Crescita 4

Metrica	2025	2024	2023	2022	2021	2020
Revenue YoY	-15.8%	-8.0%	16.1%	26.6%	112.4%	·
Revenue CAGR 3Y	-3.5%	10.6%	46.1%	·	·	·
Revenue CAGR 5Y	19.3%	·	·	·	·	·
Net Income YoY	·	·	·	·	39.2%	·

Valutazione (TTM) 16

Metrica	2025	2024	2023	2022	2021	2020
Revenue TTM	$152M	$180M	$196M	$169M	$133M	·
Net Income TTM	$-12M	$-8M	$-4M	$-15M	$11M	·
Market Cap	$128M	$303M	$430M	$208M	$956M	·
Enterprise Value	$175M	$364M	$491M	$282M	$1.01B	·
P/E	-10.4	-37.1	-93.6	-14.2	-1719.0	·
P/S	0.8	1.7	2.2	1.2	7.2	·
P/B	1.5	3.8	5.1	2.9	11.5	·
P / Cash Flow	41.2	26.7	17.9	8.5	35.9	·
P / FCF	184.4	-114.0	30.6	18.0	49.0	·
EV / EBITDA	143.5	36.2	24.9	80.1	45.3	·
EV / FCF	253.2	-137.1	35.0	24.4	51.9	·
EV / Revenue	1.2	2.0	2.5	1.7	7.6	·
Dividend Yield	0.00%	0.08%	0.09%	11.1%	0.00%	·
Earnings Yield	-9.6%	-2.7%	-1.1%	-7.0%	-0.06%	·
Payout Ratio	0.00%	-3.0%	-8.6%	-157.8%	·	·
Annual Payout	$0	$252.0K	$385.0K	$23M	$0	·

Conto Economico 13

Metrica	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Revenue	$43M	$39M	$33M	$35M	$44M	$39M	$39M	$43M	$51M	$48M	$48M	$47M	$56M	$46M	$41M	$39M
SG&A Expense	$23M	$23M	$18M	$20M	$23M	$22M	$23M	$25M	$34M	$16M	$26M	$25M	$28M	$24M	$28M	$23M
Operating Expenses	$43M	$41M	$34M	$45M	$43M	$41M	$43M	$46M	$56M	$37M	$46M	$46M	$50M	$44M	$47M	$40M
Operating Income	$-29.0K	$-2M	$-1M	$-10M	$786.0K	$-2M	$-4M	$-4M	$-5M	$11M	$2M	$955.0K	$5M	$2M	$-6M	$-1M
Interest Expense	·	·	·	·	·	·	·	·	·	$2M	·	$2M	$2M	$2M	·	$2M
Pretax Income	$-1M	$-3M	$-2M	$-11M	$-776.0K	$-3M	$-6M	$-5M	$-6M	$9M	$620.0K	$-881.0K	$3M	$27.0K	$-8M	$-3M
Income Tax	$-101.0K	$-465.0K	$-4M	$-2M	$-185.0K	$-367.0K	$-706.0K	$733.0K	$-3M	$3M	$5M	$786.0K	$2M	$41.0K	$-700.0K	$4M
Net Income	$-1M	$-2M	$1M	$-10M	$-591.0K	$-3M	$-5M	$-6M	$-3M	$6M	$-4M	$-2M	$2M	$-14.0K	$-7M	$-7M
EPS (Basic)	$-0.02	$-0.03	$0.02	$-0.15	$-0.01	$-0.05	$-0.08	$-0.10	$-0.06	$0.10	$-0.08	$-0.03	$0.03	$0.00	$-0.13	$-0.13
EPS (Diluted)	$-0.02	$-0.03	$0.02	$-0.15	$-0.01	$-0.05	$-0.08	$-0.10	$-0.06	$0.10	$-0.08	$-0.03	$0.03	$0.00	$-0.13	$-0.13
Shares (Basic)	70,786,163	69,460,700	·	62,436,670	59,590,033	58,536,950	·	57,650,923	57,557,178	57,422,058	·	56,785,087	56,753,498	56,443,370	·	55,640,154
Shares (Diluted)	70,786,163	69,460,700	·	62,436,670	59,590,033	58,536,950	·	57,650,923	57,557,178	58,415,163	·	56,785,087	58,511,766	56,443,370	·	55,640,154
EBITDA	$3M	$1M	·	$-7M	$4M	$2M	·	$-713.0K	$-2M	$14M	·	$4M	$8M	$4M	·	$619.0K

Stato Patrimoniale 25

Metrica	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Cash & Equivalents	$19M	$17M	$8M	$5M	$8M	$6M	$8M	$6M	$10M	$11M	·	$9M	$21M	$11M	·	$8M
Prepaid Expense	$6M	$6M	$6M	$3M	$6M	$6M	$6M	$4M	$8M	$4M	·	$3M	$3M	$4M	·	$2M
Current Assets	$27M	$24M	$15M	$12M	$16M	$15M	$17M	$13M	$22M	$15M	·	$16M	$27M	$18M	·	$10M
PP&E (Net)	$24M	$26M	$28M	$30M	$34M	$36M	$37M	$36M	$32M	$30M	·	$29M	$29M	$27M	·	$22M
Accum. Depreciation	$29M	$27M	$26M	$24M	$23M	$21M	$19M	$17M	$15M	$13M	·	$10M	$9M	$7M	·	$5M
Goodwill	$82M	$82M	$82M	$82M	$82M	$82M	$82M	$82M	$82M	$82M	·	$82M	$82M	$82M	·	$82M
Intangibles	$34M	$36M	$37M	$38M	$39M	$40M	$42M	$43M	$44M	$45M	·	$48M	$49M	$50M	·	$52M
Other Non-current Assets	$3M	$3M	$3M	$3M	$6M	$7M	$5M	$6M	$4M	$6M	·	$3M	$3M	$3M	·	$3M
Total Assets	$193M	$192M	$187M	$186M	$198M	$203M	$213M	$208M	$210M	$203M	·	$204M	$217M	$210M	·	$194M
Accounts Payable	$7M	$7M	$5M	$4M	$3M	$4M	$6M	$7M	$5M	$4M	·	$4M	$4M	$4M	·	$3M
Accrued Liabilities	$4M	$6M	$5M	$5M	$8M	$8M	$8M	$4M	$8M	$5M	·	$3M	$5M	$4M	·	$1M
Current Liabilities	$35M	$32M	$28M	$24M	$26M	$27M	$29M	$25M	$25M	$22M	·	$20M	$24M	$22M	·	$14M
Capital Leases	$20M	$19M	$20M	$21M	$22M	$23M	$28M	$26M	$24M	$22M	·	$23M	$24M	$25M	·	$20M
Deferred Tax	$878.0K	$878.0K	$878.0K	$7M	$7M	$7M	$7M	$7M	$7M	$7M	·	$5M	$5M	$5M	·	$4M
Other Non-current Liabilities	·	·	$0	$0	$106.0K	$467.0K	$817.0K	$1M	$2M	$0	·	$1M	$1M	$1M	·	$2M
Total Liabilities	$88M	$92M	$100M	$104M	$107M	$126M	$135M	$126M	$125M	$119M	·	$120M	$136M	$134M	·	$121M
Long-term Debt	$44M	$45M	$56M	$57M	$58M	$69M	$70M	$70M	$71M	$71M	·	$73M	$83M	$83M	·	$82M
Total Debt	$44M	$45M	·	$57M	$58M	$69M	·	$70M	$71M	$71M	·	$73M	$83M	$83M	·	$82M
Common Stock	$72.0K	$71.0K	$64.0K	$62.0K	$62.0K	$59.0K	$58.0K	$58.0K	$58.0K	$58.0K	·	$57.0K	$57.0K	$56.0K	·	$56.0K
Paid-in Capital	$149M	$143M	$128M	$125M	$124M	$109M	$108M	$105M	$102M	$97M	·	$99M	$95M	$90M	·	$80M
Retained Earnings	$-44M	$-43M	$-41M	$-41M	$-31M	$-31M	$-29M	$-23M	$-17M	$-14M	·	$-15M	$-13M	$-15M	·	$-8M
AOCI	$-460.0K	$-254.0K	$-96.0K	$-2M	$-2M	$-602.0K	$-687.0K	$-188.0K	$-394.0K	$-252.0K	·	$-217.0K	$-111.0K	$-54.0K	·	$64.0K
Stockholders' Equity	$105M	$100M	$88M	$82M	$91M	$77M	$78M	$83M	$85M	$84M	$83M	$84M	$81M	$75M	$71M	$72M
Liabilities + Equity	$193M	$192M	$187M	$186M	$198M	$203M	$213M	$208M	$210M	$203M	·	$204M	$217M	$210M	·	$194M
Shares Outstanding	71,518,820	70,545,681	64,455,872	62,436,670	62,436,670	58,661,268	58,369,138	57,809,121	57,574,244	57,537,393	·	56,785,087	56,784,968	56,711,260	·	55,640,154

Flusso di cassa 15

Metrica	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
D&A	$3M	$3M	$3M	$3M	$3M	$3M	$3M	$3M	$3M	$3M	$3M	$3M	$3M	$2M	$2M	$2M
Stock-based Comp	$912.0K	$559.0K	$-1M	$1M	$1M	$1M	$2M	$3M	$5M	$-7M	$5M	$4M	$5M	$4M	$7M	$7M
Amort. of Intangibles	$1M	$1M	$1M	$1M	$1M	$1M	$1M	$1M	$1M	$1M	$1M	$1M	$1M	$1M	$1M	$1M
Other Non-cash	·	$4M	·	·	·	$-766.0K	·	·	·	$1M	·	·	·	$-491.0K	·	·
Operating Cash Flow	$-1M	$5M	$-3M	$-225.0K	$5M	$868.0K	$3M	$2M	$3M	$3M	$5M	$635.0K	$12M	$6M	$7M	$329.0K
CapEx	$228.0K	$51.0K	$58.0K	$180.0K	$265.0K	$2M	$4M	$5M	$4M	$2M	$2M	$2M	$2M	$4M	$2M	$5M
Investing Cash Flow	$-228.0K	$-51.0K	$-58.0K	$-180.0K	$-265.0K	$-2M	$-4M	$-5M	$-4M	$-2M	$-2M	$-2M	$-2M	$-4M	$-2M	$-5M
Stock Issued	$5M	$15M	$5M	$-240.0K	$14M	$0	$0	$0	·	·	·	·	·	·	·	·
Net Stock Activity	·	$15M	·	·	·	·	·	·	·	·	·	·	·	·	·	·
Dividends Paid	·	·	$0	$0	$0	$0	$225.0K	$0	$14.0K	$13.0K	$179.0K	$0	$0	$206.0K	$348.0K	$23M
Financing Cash Flow	$4M	$3M	$6M	$-2M	$-2M	$-2M	$3M	$-825.0K	$-527.0K	$-1M	$-1M	$-11M	$-579.0K	$-737.0K	$-2M	$-23M
Net Change in Cash	$2M	$8M	$3M	$-3M	$3M	$-3M	$2M	$-4M	$-1M	$707.0K	$2M	$-12M	$9M	$2M	$2M	$-28M
Taxes Paid	$-139.0K	$200.0K	$4M	$0	$-2M	$0	$3M	$56.0K	·	·	·	·	·	·	·	·
Free Cash Flow	·	$5M	·	·	·	$-1M	·	·	·	$2M	·	·	·	$2M	·	·
Levered FCF	·	·	·	·	·	·	·	·	·	$828.7K	·	·	·	$3M	·	·

Redditività 7

Metrica	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Operating Margin	-0.07%	-4.6%	·	-27.9%	1.8%	-4.0%	·	-8.7%	-9.8%	23.1%	·	2.0%	9.6%	3.9%	·	-3.5%
Net Margin	-2.6%	-6.1%	·	-27.2%	-1.3%	-7.2%	·	-14.2%	-6.3%	12.7%	·	-3.6%	3.2%	-0.03%	·	-19.0%
Pretax Margin	-2.8%	-7.3%	·	-31.9%	-1.8%	-8.2%	·	-12.5%	-12.7%	19.9%	·	-1.9%	6.2%	0.06%	·	-8.1%
EBITDA Margin	6.8%	3.1%	·	-18.7%	9.2%	4.2%	·	-1.7%	-4.1%	29.0%	·	7.7%	14.1%	8.9%	·	1.6%
ROA	-0.57%	-1.2%	·	-4.8%	-0.29%	-1.4%	·	-2.9%	-1.5%	2.9%	·	-0.84%	0.81%	-0.01%	·	-7.6%
ROE	-1.1%	-2.7%	·	-11.6%	-0.67%	-3.5%	·	-7.2%	-3.9%	7.6%	·	-2.1%	2.0%	-0.02%	·	-20.4%
ROIC	-0.02%	-1.0%	·	-6.0%	0.40%	-0.97%	·	-2.8%	-1.6%	4.5%	·	1.1%	1.7%	-0.58%	·	-2.1%

Liquidità e Solvibilità 5

Metrica	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Current Ratio	0.8	0.7	·	0.5	0.6	0.6	·	0.5	0.9	0.7	·	0.8	1.1	0.8	·	0.7
Quick Ratio	0.5	0.5	·	0.2	0.3	0.2	·	0.2	0.4	0.5	·	0.4	0.9	0.5	·	0.6
Debt / Equity	0.4	0.4	·	0.7	0.6	0.9	·	0.8	0.8	0.9	·	0.9	1.0	1.1	·	1.1
LT Debt / Equity	0.3	0.4	·	0.6	0.6	0.8	·	0.8	0.8	0.8	·	0.8	1.0	1.1	·	1.1
Interest Coverage	·	·	·	·	·	·	·	·	·	7.2	·	0.5	2.8	1.0	·	-0.8

Efficienza 1

Metrica	Tendenza	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Asset Turnover		0.2	0.2	·	0.2	0.2	0.2	·	0.2	0.2	0.2	·	0.2	0.3	0.2	·	0.4

Per Azione 5

Metrica	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Book Value / Share	$1.47	$1.42	·	$1.31	$1.46	$1.32	·	$1.43	$1.48	$1.45	·	$1.48	$1.43	$1.33	·	$1.30
Revenue / Share	$0.61	$0.57	·	$0.56	$0.74	$0.67	·	$0.74	$0.89	$0.82	·	$0.82	$0.95	$0.81	·	$0.70
Cash Flow / Share	·	$0.08	·	·	·	$0.01	·	·	·	$0.06	·	·	·	$0.11	·	·
Cash / Share	$0.26	$0.24	·	$0.09	$0.13	$0.09	·	$0.10	$0.17	$0.19	·	$0.15	$0.37	$0.20	·	$0.14
EPS (TTM)	$-0.18	$-0.17	·	$-0.29	$-0.24	$-0.29	·	$-0.14	$-0.07	$0.02	·	$-0.13	$-0.23	$-0.25	·	·

Valutazione (TTM) 13

Metrica	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Revenue TTM	$151M	$152M	·	$158M	$165M	$172M	·	$189M	$193M	$198M	·	$189M	$181M	$175M	·	$166M
Net Income TTM	$-12M	$-11M	·	$-18M	$-14M	$-17M	·	$-8M	$-3M	$2M	·	$-7M	$-13M	$-14M	·	$-22M
Market Cap	$322M	$200M	·	$501M	$302M	$137M	·	$293M	$230M	$353M	·	$388M	$489M	$286M	·	$358M
Enterprise Value	$347M	$228M	·	$552M	$351M	$200M	·	$357M	$291M	$413M	·	$452M	$552M	$358M	·	$433M
P/E	-25.0	-16.6	·	-27.7	-20.1	-8.1	·	-36.2	-57.1	307.0	·	-52.6	-37.5	-20.2	·	·
P/S	2.1	1.3	·	3.2	1.8	0.8	·	1.6	1.2	1.8	·	2.1	2.7	1.6	·	2.2
P/B	3.1	2.0	·	6.1	3.3	1.8	·	3.6	2.7	4.2	·	4.6	6.0	3.8	·	4.9
P / Cash Flow	·	37.9	·	·	·	157.8	·	·	·	105.0	·	·	·	46.0	·	·
EV / Revenue	2.3	1.5	·	3.5	2.1	1.2	·	1.9	1.5	2.1	·	2.4	3.0	2.0	·	2.6
Dividend Yield	0.00%	0.00%	·	0.04%	0.07%	0.17%	·	0.07%	0.09%	0.05%	·	0.14%	4.8%	8.2%	·	6.4%
Earnings Yield	-4.0%	-6.0%	·	-3.6%	-5.0%	-12.4%	·	-2.8%	-1.8%	0.33%	·	-1.9%	-2.7%	-5.0%	·	·
Payout Ratio	·	·	·	0.00%	0.00%	0.00%	·	·	·	0.22%	·	·	0.00%	-1471.4%	·	-309.1%
Annual Payout	$0	$0	·	$225.0K	$225.0K	$239.0K	·	$206.0K	$206.0K	$192.0K	·	$554.0K	$23M	$23M	·	$23M

Periodo più recente a sinistra · valori nulli mostrati come ·

Bilanci Conto economico, stato patrimoniale, flusso di cassa — annuale, ultimi 5 anni

16

Metrica	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Ricavi	$152M	$180M	$196M	$169M	$133M
Margine Operativo %	-7.6%	-1.0%	4.8%	-2.7%	11.8%
Utile netto	$-12M	$-8M	$-4M	$-15M	$11M
EPS Diluito	$-0.19	$-0.14	$-0.08	$-0.26	$-0.01

Metrica	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Debito / Patrimonio Netto	0.6	0.9	0.9	1.2	1.0
Rapporto corrente	0.6	0.6	0.8	0.7	1.8
Quick Ratio	0.3	0.3	0.5	0.4	1.5

Metrica	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Flusso di cassa libero	$692.0K	$-3M	$14M	$12M	$20M

Proprietari istituzionali (13F) 113 filer · $188.3M totale · Aggiornato al 30 Giugno 2026

17

Istituzioni che segnalano il possesso di questo titolo nel loro Modulo SEC 13F trimestrale. Solo posizioni lunghe; un singolo depositante può apparire due volte per diverse gambe di opzioni. Grandi posizioni put/call contrapposte riflettono tipicamente market-making o inventario coperto, non convinzione direzionale.

Detentori 113

Valore detenuto $188.3M

Nuove posizioni 27

Posizioni chiuse 9

Attività istituzionale — Q2 2026 vs trimestre precedente

Nuove posizioni	Posizioni chiuse	Aumentato	Diminuito	Variazione netta delle azioni
27 (-1 vs trimestre precedente)	9 (-16 vs trimestre precedente)	38 (+13 vs trimestre precedente)	30 (+1 vs trimestre precedente)	+3.9M

Confrontato con Q1 2026. Le dichiarazioni SEC Form 13F sono dovute entro 45 giorni dalla fine del trimestre più un breve margine per i dichiaranti in ritardo — i trimestri ancora all'interno di questa finestra vengono saltati a favore della coppia più recente completamente riportata.

Istituzione	Valore	Azioni	% di 13F tracciati	Tipo
Vesey Street Capital Partners, L.L.C.	$136.458.810	30.324.180	72,49%	Azioni
BlackRock, Inc.	$5.754.921	1.278.871	3,06%	Azioni
WEXFORD CAPITAL LP	$3.787.803	841.734	2,01%	Azioni
UBS Group AG	$3.564.824	792.183	1,89%	Azioni
FourWorld Capital Management LLC	$3.375.000	750.000	1,79%	Azioni
FLPUTNAM INVESTMENT MANAGEMENT CO	$3.113.951	691.989	1,65%	Azioni
VANGUARD GROUP INC	$2.279.098	1.151.060	1,21%	Azioni
AQR CAPITAL MANAGEMENT LLC	$2.118.256	470.723	1,13%	Azioni
GEODE CAPITAL MANAGEMENT, LLC	$2.030.804	451.224	1,08%	Azioni
CenterBook Partners LP	$1.763.154	391.812	0,94%	Azioni
MILLENNIUM MANAGEMENT LLC	$1.679.958	373.324	0,89%	Azioni
STATE OF WISCONSIN INVESTMENT BOARD	$1.417.262	314.947	0,75%	Azioni
Saba Capital Management, L.P.	$1.408.694	313.043	0,75%	Azioni
JANE STREET GROUP, LLC	$1.348.659	299.702	0,72%	Azioni
CITIZENS FINANCIAL GROUP INC/RI	$1.320.561	293.458	0,70%	Azioni
MARSHALL WACE, LLP	$1.303.140	289.586	0,69%	Azioni
VANGUARD CAPITAL MANAGEMENT LLC	$1.293.372	287.416	0,69%	Azioni
STATE STREET CORP	$1.249.619	277.693	0,66%	Azioni
GOLDMAN SACHS GROUP INC	$1.071.968	238.215	0,57%	Azioni
SUSQUEHANNA INTERNATIONAL GROUP, LLP	$1.069.200	237.600	0,57%	Opzione Put
SUSQUEHANNA INTERNATIONAL GROUP, LLP	$956.250	212.500	0,51%	Opzione Call
TUDOR INVESTMENT CORP ET AL	$656.568	145.904	0,35%	Azioni
CHARLES SCHWAB INVESTMENT MANAGEMENT INC	$644.036	143.119	0,34%	Azioni
VANGUARD FIDUCIARY TRUST CO	$641.547	142.566	0,34%	Azioni
NORTHERN TRUST CORP	$536.319	119.182	0,28%	Azioni
Manatuck Hill Partners, LLC	$450.000	100.000	0,24%	Azioni
BRIDGEWAY CAPITAL MANAGEMENT, LLC	$432.900	96.200	0,23%	Azioni
Centiva Capital, LP	$387.045	86.010	0,21%	Azioni
CITIGROUP INC	$338.648	75.255	0,18%	Azioni
IEQ CAPITAL, LLC	$313.817	69.737	0,17%	Azioni
MORGAN STANLEY	$311.988	69.330	0,17%	Azioni
Dauntless Investment Group, LLC	$303.120	67.360	0,16%	Azioni
VANGUARD PORTFOLIO MANAGEMENT LLC	$285.426	63.428	0,15%	Azioni
TWO SIGMA INVESTMENTS, LP	$277.970	61.771	0,15%	Azioni
BARCLAYS PLC	$261.433	58.096	0,14%	Azioni
BOOTHBAY FUND MANAGEMENT, LLC	$233.600	51.911	0,12%	Azioni
State of Wyoming	$215.842	47.965	0,11%	Azioni
Arax Advisory Partners	$206.954	45.990	0,11%	Azioni
Mariner, LLC	$196.786	43.730	0,10%	Azioni
ALLIANCEBERNSTEIN L.P.	$189.327	66.900	0,10%	Azioni
JANE STREET GROUP, LLC	$180.000	40.000	0,10%	Opzione Call
JANE STREET GROUP, LLC	$156.150	34.700	0,08%	Opzione Put
Nuveen, LLC	$146.219	32.493	0,08%	Azioni
DIMENSIONAL FUND ADVISORS LP	$145.526	32.339	0,08%	Azioni
Bank of New York Mellon Corp	$116.871	25.971	0,06%	Azioni
Jain Global LLC	$105.336	23.408	0,06%	Azioni
Waverly Advisors, LLC	$100.818	22.404	0,05%	Azioni
ExodusPoint Capital Management, LP	$99.778	22.173	0,05%	Azioni
Cerity Partners LLC	$99.423	22.094	0,05%	Azioni
UNITED BANK	$96.750	21.500	0,05%	Azioni

Mostra tutti i 113 proprietari istituzionali →

Attivisti e proprietari del 5%+ 1 partecipazione

18

Investitori che hanno depositato SEC Schedule 13D — proprietà effettiva superiore al 5% con l'intento di influenzare l'emittente (partecipazioni attiviste, campagne per il consiglio di amministrazione, M&A). Ogni riga mostra lo stato più recente noto della posizione di quel depositante.

Depositante	Depositato	Partecipazione	Stato	Scopo	Deposito
Rollins Aaron	13 Marzo 2026	23,60%	Deposito iniziale	Investimento passivo	SEC

Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.

Insider aziendali 13 insider · 8 dirigenti · 7 direttori

19

Insider	Ruolo	Ultima attività	Azioni possedute	Acquisti 12m	Vendite 12m	Netto 12m
Yogesh Jashnani	Chief Executive Officer	08 Aprile 2026 A	696.475	0	0	$0
Todd Magazine	President and CEO	20 Febbraio 2024 A	370.339	0	0	$0
Michael J Arthur	Chief Financial Officer	08 Aprile 2026 A	215.086	0	0	$0
Dennis Dean	Chief Financial Officer	18 Marzo 2025 A	660.668	0	0	$0
Ronald P. Zelhof	COO and President	02 Novembre 2022 F	1.103.342	0	0	$0
Brent R Wadman	GENERAL COUNSEL	08 Aprile 2026 A	55.272	0	0	$0
Rollins Aaron	Executive Chairman	19 Maggio 2025 P	15.146.039	0	0	$0
Philip Bodie	Chief Accounting Officer	18 Marzo 2025 A	76.052	0	0	$0
Kenneth Higgins	Direttore	12 Maggio 2026 A	274.066	0	0	$0
Caroline Chu	Direttore	12 Maggio 2026 A	277.066	0	0	$0
Thomas J Aaron	Direttore	12 Maggio 2026 A	276.866	0	0	$0
Pamela L. Netzky	Direttore	07 Maggio 2024 A	88.186	0	0	$0
Chernett Jorey	Proprietario del 10%	17 Aprile 2026 E	7.053.761	16	1	$1.984.820

Insider dai depositi SEC Modulo 3/4/5; netto = solo acquisti/vendite di mercato

Proprietà ETF Posseduti da 9 ETF

20

Il peso riflette solo le partecipazioni azionarie dirette (N-PORT); fondi a leva o basati su derivati possono detenere ulteriore esposizione swap non mostrata.

Fondo	Peso	Unità	Aggiornato al	Fonte
IWC · iShares Trust	0,01%	33.145 SH	11 Settembre 2026	Giornaliero
IWO · iShares Trust	0,00%	199.185 SH	11 Settembre 2026	Giornaliero
IWM · iShares Trust	0,00%	540.744 SH	11 Settembre 2026	Giornaliero
DFAS · Dimensional ETF Trust	0,00%	17.590 NS	31 Luglio 2026	N-PORT
VXF · VANGUARD INDEX FUNDS	0,00%	287.416 SH	19 Agosto 2026	Giornaliero
VTWO · VANGUARD SCOTTSDALE FUNDS	0,00%	55.989 SH	19 Agosto 2026	Giornaliero
VTWV · VANGUARD SCOTTSDALE FUNDS	0,00%	755 SH	19 Agosto 2026	Giornaliero
VTWG · VANGUARD SCOTTSDALE FUNDS	0,00%	6.684 SH	19 Agosto 2026	Giornaliero
IWN · iShares Trust	·	41.321 SH	11 Settembre 2026	Giornaliero

AIRS Consenso degli analisti Opinioni degli analisti, sia rialziste che ribassiste, target price a 12 mesi, potenziale di rialzo

21

rating · 9 analisti COMPRA

Target mediano $4.50 +154,2%

2 22,2% Acquisto forte

4 44,4% Compra

3 33,3% Mantieni

0 0,0% Vendi

0 0,0% Vendita forte

Target Price a 12 Mesi

2 analisti · 2026-10-02

Target medio $4.50 +154,2%

← Sotto tutti i target Prezzo attuale $1.77

Basso$3.00 Media$4.50 Alto$6.00

Confronto Peer (GICS sub-settore industriale) Metriche chiave rispetto ai pari del settore

22

Base FY, prezzi alla chiusura dell'ultimo anno fiscale di ciascuna società.

Ticker	Capitalizzazione di Mercato	P/E	Rev YoY	Margine Netto	ROE	Margine lordo
AIRS	$128M	-10.4	-15.8%	-7.7%	-13.1%	·
NAKA	$154M	-1.4	-33.0%	-2867.7%	-20.0%	·
PARK	·	·	·	·	·	·
PIII	·	·	·	·	·	·
PRPO	$41M	-99.9	29.8%	-1.5%	-2.7%	44.5%
DCGO	$87M	-0.5	-47.7%	-56.6%	-78.5%	·
CVS	$100.87B	57.1	7.8%	0.44%	2.4%	·

Le Mie Metriche La tua watchlist personale — righe selezionate da Fondamentali Completi

26

Scegli le metriche che contano per te: fai clic sul + accanto a qualsiasi riga in Fondamentali Completi sopra.

La tua selezione è salvata e ti segue su tutti i ticker.

AIRS AirSculpt Technologies, Inc. - Common Stock

AIRS Snapshot del titolo Prezzo, capitalizzazione di mercato, P/E, EPS, ROE, debito/capitale proprio, intervallo 52 settimane

AIRS Grafico del prezzo delle azioni OHLCV giornaliero con indicatori tecnici — panoramica, zoom e personalizza la tua visualizzazione

Performance decennale Andamento di ricavi, utile netto, margini e EPS

Valutazione Rapporti P/E, P/S, P/B, EV/EBITDA — il titolo è costoso o economico?

Redditività Margini lordi, operativi e netti; ROE, ROA, ROIC

Salute finanziaria Debito, liquidità, solvibilità — solidità del bilancio

Crescita Crescita di ricavi, EPS e utile netto: YoY, CAGR 3Y, CAGR 5Y

Metriche per Azione EPS, valore contabile per azione, flusso di cassa per azione, dividendo per azione

Efficienza del Capitale Rotazione delle attività, rotazione delle scorte, rotazione dei crediti

Dividendi Rendimento, payout ratio, storico dividendi, CAGR 5Y

Cronologia utili EPS effettivo vs stima, surprise %, tasso di superamento, data prossimi utili

Fondamentali Completi Tutte le metriche per anno — conto economico, stato patrimoniale, rendiconto finanziario

Bilanci Conto economico, stato patrimoniale, flusso di cassa — annuale, ultimi 5 anni

Proprietari istituzionali (13F) 113 filer · $188.3M totale · Aggiornato al 30 Giugno 2026

Attivisti e proprietari del 5%+ 1 partecipazione

Insider aziendali 13 insider · 8 dirigenti · 7 direttori

Proprietà ETF Posseduti da 9 ETF

AIRS Consenso degli analisti Opinioni degli analisti, sia rialziste che ribassiste, target price a 12 mesi, potenziale di rialzo

Target Price a 12 Mesi

Confronto Peer (GICS sub-settore industriale) Metriche chiave rispetto ai pari del settore

Le Mie Metriche La tua watchlist personale — righe selezionate da Fondamentali Completi