Performance decennale
Andamento di ricavi, utile netto, margini e EPS
06
Ricavi$233M2016-12-31 → 2025-12-31
EPS$-1.952022-12-31 → 2025-12-31
Flusso di cassa libero$9M2018-12-31 → 2025-12-31
Margine netto-55.9%2018-12-31 → 2025-12-31
Valutazione e Rapporti07–12
Valutazione
Rapporti P/E, P/S, P/B, EV/EBITDA — il titolo è costoso o economico?
Metrica
Tendenza 5 anni
CDLX
media 5 anni
Mediana dei peer
Verdetto
P/E
-0.1media 5 anni ≈-3.5
≈-3.5
·
·
P/S (TTM)
0.1
·
0.3
Sottovalutato
P/B (MRQ)
-0.9
·
·
·
EV / EBITDA
0.5
·
·
·
Prezzo / FCF (TTM)
29.8
·
·
·
Prezzo / Flusso di cassa (TTM)
25.9
·
·
·
EV / Revenue (EV / Ricavi)
-0.1
·
·
·
EV / FCF
-4.0
·
·
·
Prezzo / Valore contabile tangibile (MRQ)
-0.4
·
·
·
La mediana dei peer viene calcolata su base standardizzata per metrica e potrebbe non corrispondere sempre alla base TTM/MRQ mostrata per questo titolo.
Redditività
Margini lordi, operativi e netti; ROE, ROA, ROIC
Metrica
Tendenza 5 anni
CDLX
media 5 anni
Mediana dei peer
Verdetto
Margine Operativo (TTM)
-49.4%media 5 anni ≈-71.4%
≈-71.4%
-11.8%
Debole
Margine EBITDA (TTM)
-37.6%media 5 anni ≈-60.9%
≈-60.9%
-8.9%
Debole
Margine ante imposte (TTM)
-57.6%media 5 anni ≈-72.7%
≈-72.7%
-12.9%
Debole
Margine di Profitto Netto (TTM)
-55.9%media 5 anni ≈-72.0%
≈-72.0%
-13.2%
Debole
ROA
-30.5%media 5 anni ≈-34.6%
≈-34.6%
-8.8%
Debole
ROE
-396.5%media 5 anni ≈-215.0%
≈-215.0%
-27.4%
Debole
ROIC
1564.5%media 5 anni ≈269.9%
≈269.9%
0.48%
Di prim'ordine
Salute finanziaria
Debito, liquidità, solvibilità — solidità del bilancio
Metrica
Tendenza 5 anni
CDLX
media 5 anni
Mediana dei peer
Verdetto
Debt / Equity (Debito / Patrimonio Netto)
0.0
·
0.1
Basso indebitamento
Rapporto corrente (MRQ)
1.6media 5 anni ≈1.3
≈1.3
1.3
Liquidità elevata
Quick Ratio
1.7media 5 anni ≈1.3
≈1.3
0.9
Liquidità elevata
Crescita
Crescita di ricavi, EPS e utile netto: YoY, CAGR 3Y, CAGR 5Y
Metrica
Tendenza 5 anni
CDLX
media 5 anni
Mediana dei peer
Verdetto
Revenue YoY (Ricavi YoY)
-16.2%media 5 anni ≈6.4%
≈6.4%
·
·
Revenue CAGR 3Y (CAGR Ricavi 3Y)
-7.9%media 5 anni ≈3.9%
≈3.9%
·
·
Revenue CAGR 5Y (CAGR Ricavi 5Y)
4.5%
·
·
·
Metriche per Azione
EPS, valore contabile per azione, flusso di cassa per azione, dividendo per azione
Metrica
Tendenza 5 anni
CDLX
media 5 anni
Mediana dei peer
Verdetto
EPS (Diluted) (EPS (Diluito))
$-1.95media 5 anni ≈$-5.87
≈$-5.87
·
·
Revenue / Share (Ricavi / Azione)
$4.39
·
·
·
Cash Flow / Share (Flusso di cassa / Azione)
$0.17
·
·
·
Cash / Share (Liquidità / Azione)
$0.89
·
·
·
Efficienza del Capitale
Rotazione delle attività, rotazione delle scorte, rotazione dei crediti
Metrica
Tendenza 5 anni
CDLX
media 5 anni
Mediana dei peer
Verdetto
Asset Turnover (Rotazione delle attività)
0.7media 5 anni ≈0.5
≈0.5
0.7
In linea
Receivables Turnover (Rotazione dei crediti)
2.5media 5 anni ≈2.6
≈2.6
5.4
Debole
Revenue / Employee (Ricavi / Dipendente)
≈$848.3K
·
·
·
valore · ≈ media 5 anni · mediana del settore · giudizio rispetto alla mediana
Cronologia utili
EPS effettivo vs stima, surprise %, tasso di superamento, data prossimi utili
14
Sorpresa media53.3%
Prossimo reportNov 03, 2026
Periodo
Rapporto
EPS Actual
EPS Stimato
Sorpresa
30 Giugno 2026
Ago 4, 2026
$-0.81
$-1.38
41.2%
31 Marzo 2026
$-1.10
$-2.18
49.4%
31 Dicembre 2025
$0.30
$-0.71
142.0%
30 Settembre 2025
$-0.70
$-1.53
54.2%
30 Giugno 2025
$-1.30
$-1.66
21.6%
31 Marzo 2025
$-0.21
$-0.24
11.5%
Fondamentali Completi
Tutte le metriche per anno — conto economico, stato patrimoniale, rendiconto finanziario
15
Conto Economico15
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$233M
$278M
$309M
$299M
$267M
$187M
$210M
$151M
$130M
$113M
R&D Expense
$40M
$50M
$51M
$54M
$38M
$18M
$12M
$16M
$12M
$14M
SG&A Expense
$47M
$56M
$59M
$81M
$66M
$47M
$37M
$34M
$20M
$21M
Operating Expenses
$335M
$474M
$445M
$756M
$390M
$241M
$228M
$192M
$147M
$169M
Operating Income
$-102M
$-195M
$-136M
$-458M
$-123M
$-54M
$-17M
$-41M
$-17M
$-56M
Interest Income
$3M
$3M
$4M
$1M
·
·
·
·
·
·
Other Non-op
$6M
$-1M
$3M
$-6M
$-1M
$2M
$729.0K
$-2M
$1M
$-2M
Pretax Income
$-103M
$-189M
$-135M
$-467M
$-136M
$-55M
$-17M
$-53M
$-20M
$-76M
Income Tax
$0
$0
$0
$-1M
$-8M
$0
$0
$0
$0
$0
Net Income
$-103M
$-189M
$-135M
$-465M
$-129M
$-55M
$-17M
$-53M
$-20M
$-76M
EPS (Basic)
$-1.95
$-3.91
$-3.69
$-13.92
$-3.99
$-2.04
·
·
·
·
EPS (Diluted)
$-1.95
$-3.91
$-3.69
$-13.92
·
·
·
·
·
·
Shares (Basic)
53,114,000
48,361,000
36,488,000
33,419,000
32,202,000
27,213,000
·
·
·
·
Shares (Diluted)
53,114,000
48,361,000
36,488,000
33,419,000
·
·
·
·
·
·
EBITDA
$-77M
$-170M
$-109M
$-420M
$-93M
$-46M
$-13M
$-38M
·
·
Stato Patrimoniale27
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$49M
$66M
$92M
$122M
$233M
$293M
$104M
$40M
$21M
$23M
Short-term Investments
$0
·
·
·
·
·
·
·
·
·
Receivables
$82M
$103M
$121M
$116M
$111M
$81M
$81M
$58M
$48M
·
Prepaid Expense
$3M
$5M
$6M
$8M
$8M
$6M
$6M
$4M
$2M
·
Current Assets
$137M
$178M
$224M
$250M
$359M
$386M
$196M
$124M
$75M
·
PP&E (Net)
$2M
$3M
$3M
$6M
$11M
$14M
$14M
$10M
$7M
·
PP&E (Gross)
$7M
$12M
$36M
$35M
$38M
$35M
$31M
$23M
$17M
·
Accum. Depreciation
$5M
$10M
$33M
$30M
$27M
$21M
$17M
$13M
$10M
·
Goodwill
$110M
$159M
$277M
$353M
$743M
$0
·
·
·
·
Intangibles
$19M
$11M
$35M
$53M
$126M
$447.0K
$389.0K
$370.0K
$528.0K
·
Other Non-current Assets
$1M
$2M
$3M
$3M
$2M
$2M
$2M
$1M
$4M
·
Total Assets
$286M
$393M
$574M
$691M
$1.26B
$423M
$224M
$154M
$101M
·
Accounts Payable
$3M
$4M
$4M
$4M
$5M
$1M
$1M
$2M
$2M
·
Accrued Liabilities
$7M
$7M
$10M
$21M
$20M
$6M
$6M
$4M
$5M
·
Short-term Debt
$0
$46M
$0
$0
·
·
·
·
·
·
Current Liabilities
$78M
$149M
$171M
$249M
$327M
$81M
$78M
$52M
$42M
·
Capital Leases
$5M
$6M
$6M
$4M
$7M
$9M
$0
·
$57.0K
·
Other Non-current Liabilities
·
$0
$73.0K
$0
$5M
$679.0K
$0
·
·
·
Total Liabilities
$292M
$323M
$439M
$480M
$573M
$265M
$81M
·
·
·
Long-term Debt
$209M
$214M
$258M
$226M
$184M
$174M
$37.0K
$47M
$57M
·
Total Debt
$0
$46M
·
·
·
$174M
$37.0K
$47M
·
·
Common Stock
$10.0K
$10.0K
$9.0K
$9.0K
$9.0K
$8.0K
$8.0K
$1.0K
$0
·
Retained Earnings
$-1.40B
$-1.30B
$-1.11B
$-977M
$-523M
$-394M
$-339M
$-321M
$-268M
·
AOCI
$-2M
$4M
$2M
$6M
$486.0K
$-192.0K
$1M
$2M
$1M
·
Stockholders' Equity
$-7M
$70M
$135M
$212M
$691M
$157M
$143M
$52M
$-209M
$-217M
Liabilities + Equity
$286M
$393M
$574M
$691M
$1.26B
$423M
$224M
$154M
$101M
·
Shares Outstanding
5,451,000
51,257,000
39,728,000
·
33,534,000
27,861,000
22,466,000
22,466,000
3,439,000
·
Flusso di cassa16
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
$25M
$26M
$26M
$38M
$30M
$8M
$5M
$3M
$3M
$4M
Stock-based Comp
$28M
$40M
$41M
$45M
$50M
$32M
$16M
$27M
$5M
$3M
Deferred Tax
$0
$0
$0
$1M
$8M
$0
$0
$0
$0
$0
Amort. of Intangibles
$6M
$10M
$14M
$25M
$20M
·
·
·
·
·
Other Non-cash
$59M
$114M
$67M
$328M
$18M
$8M
$8M
$4M
·
·
Operating Cash Flow
$9M
$-9M
$-185.0K
$-54M
$-39M
$-8M
$11M
$-19M
$-22M
$-32M
CapEx
$480.0K
$2M
$667.0K
$1M
$3M
$5M
$8M
$6M
$1M
$2M
Investing Cash Flow
$-15M
$-19M
$-10M
$-16M
$-507M
$-10M
$-11M
$-7M
$-2M
$-3M
Debt Issued
·
·
·
·
·
·
$0
$47M
$12M
$47M
Net Debt Issued
$-62M
$-199M
$-31.0K
$-35.0K
$0
$-23.0K
$-47M
$-5M
·
·
Stock Issued
$0
$49M
$55.0K
$379.0K
$486M
$10M
$91M
$72M
$230.0K
$279.0K
Stock Repurchased
·
$0
$0
$40M
$0
$0
·
·
·
·
Net Stock Activity
$0
$49M
$55.0K
$-40M
$486M
$10M
$91M
$72M
·
·
Financing Cash Flow
$-11M
$1M
$-20M
$-40M
$486M
$206M
$44M
$65M
$22M
$31M
Net Change in Cash
$-17M
$-26M
$-30M
$-112M
$-60M
$189M
$45M
$39M
$-2M
$-5M
Free Cash Flow
$9M
$-10M
$-852.0K
$-55M
$-42M
$-13M
$3M
$-25M
·
·
Redditività7
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Operating Margin
-43.6%
-70.2%
-43.9%
-153.3%
-45.9%
-28.8%
-8.2%
-27.2%
·
·
Net Margin
-44.4%
-68.0%
-43.6%
-155.8%
-48.1%
-29.6%
-8.2%
-35.2%
·
·
Pretax Margin
-44.4%
-68.0%
-43.6%
-156.3%
-51.1%
-29.6%
-8.2%
-35.2%
·
·
EBITDA Margin
-32.8%
-61.0%
-35.3%
-140.8%
-34.7%
-24.7%
-6.1%
-25.0%
·
·
ROA
-30.5%
-39.2%
-21.3%
-47.6%
·
-17.1%
-9.1%
-41.7%
·
·
ROE
-396.5%
-271.0%
-74.8%
-117.5%
·
-36.0%
-12.7%
-102.8%
·
·
ROIC
1564.5%
-168.7%
-100.6%
-215.7%
·
-16.3%
-12.1%
-41.5%
·
·
Liquidità e Solvibilità4
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
1.8
1.2
1.3
1.0
·
4.7
2.5
2.4
·
·
Quick Ratio
1.7
1.1
1.2
1.0
·
4.6
2.4
1.9
·
·
Debt / Equity
0.0
0.7
·
·
·
1.1
0.0
0.9
·
·
LT Debt / Equity
·
·
·
·
·
1.1
0.0
0.9
·
·
Efficienza2
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
0.7
0.6
0.5
0.3
·
0.6
1.1
1.2
·
·
Receivables Turnover
2.5
2.5
2.6
2.6
·
2.3
3.0
2.8
·
·
Per Azione5
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Book Value / Share
$-0.12
$1.37
·
·
·
·
·
$2.31
·
·
Revenue / Share
$4.39
$5.75
·
·
·
·
·
·
·
·
Cash Flow / Share
$0.17
$-0.18
·
·
·
·
·
·
·
·
Cash / Share
$0.89
$1.28
·
·
·
·
·
$1.76
·
·
EPS (TTM)
$-1.95
$-3.91
$-3.69
$-13.92
$-4.98
·
·
·
·
·
Tassi di Crescita3
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
-16.2%
-10.0%
3.6%
11.8%
42.9%
·
·
·
·
·
Revenue CAGR 3Y
-7.9%
1.4%
18.3%
·
·
·
·
·
·
·
Revenue CAGR 5Y
4.5%
·
·
·
·
·
·
·
·
·
Valutazione (TTM)13
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$233M
$278M
$309M
$299M
$267M
$187M
$210M
$151M
$130M
·
Net Income TTM
$-103M
$-189M
$-135M
$-465M
$-129M
$-55M
$-17M
$-53M
$-20M
·
Market Cap
$63M
$190M
·
·
·
·
·
$243M
·
·
Enterprise Value
$14M
$170M
·
·
·
·
·
$250M
·
·
P/E
-0.6
-0.9
-2.5
-0.4
-13.3
·
·
·
·
·
P/S
0.3
0.7
·
·
·
·
·
1.6
·
·
P/B
-9.6
2.7
·
·
·
·
·
4.7
·
·
P / Cash Flow
6.7
-21.6
·
·
·
·
·
-12.8
·
·
P / FCF
7.1
-18.3
·
·
·
·
·
-9.8
·
·
EV / EBITDA
-0.2
-1.0
·
·
·
·
·
-6.7
·
·
EV / FCF
1.6
-16.4
·
·
·
·
·
-10.1
·
·
EV / Revenue
0.1
0.6
·
·
·
·
·
1.7
·
·
Earnings Yield
-169.6%
-105.4%
-40.1%
-240.8%
-7.5%
·
·
·
·
·
Conto Economico15
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$37M
$34M
$56M
$52M
$58M
$56M
$74M
$67M
$70M
$68M
$89M
$79M
$77M
$64M
$83M
$73M
R&D Expense
$6M
$6M
$8M
$9M
$10M
$10M
$10M
$13M
$13M
$13M
$13M
$12M
$15M
$12M
$15M
$14M
SG&A Expense
$8M
$8M
$10M
$11M
$12M
$13M
$14M
$12M
$16M
$14M
$14M
$16M
$16M
$13M
$20M
$20M
Operating Expenses
$42M
$43M
$62M
$121M
$68M
$68M
$82M
$216M
$85M
$90M
$192M
$100M
$101M
$52M
$465M
$61M
Operating Income
$-5M
$-8M
$-6M
$-69M
$-10M
$-11M
$-8M
$-149M
$-16M
$-23M
$-103M
$-21M
$-24M
$12M
$-383M
$12M
Interest Income
$200.0K
$300.0K
$900.0K
$900.0K
$400.0K
$500.0K
$700.0K
$900.0K
$900.0K
$900.0K
·
·
·
·
·
·
Other Non-op
$165.0K
$-2M
$-17.0K
$-2M
$5M
$3M
$-6M
$5M
$99.0K
$-630.0K
$3M
$-2M
$1M
$1M
$5M
$-5M
Pretax Income
$-9M
$-14M
$-8M
$-73M
$-6M
$-10M
$-16M
$-145M
$-4M
$-24M
$-101M
$-24M
$-24M
$14M
$-378M
$6M
Income Tax
$0
$0
·
·
$0
$0
·
·
·
·
$0
$0
$0
$0
$0
$0
Net Income
$-15M
$-4M
$-8M
$-73M
$-9M
$-13M
$-16M
$-145M
$-4M
$-24M
$-101M
$-24M
$-24M
$14M
$-378M
$6M
EPS (Basic)
·
·
$-0.15
$-1.36
$-0.18
$-0.26
$-0.36
$-2.90
$-0.09
$-0.56
$-2.80
$-0.63
$-0.67
$0.41
$-11.34
$0.19
EPS (Diluted)
·
·
$-0.15
$-1.36
$-0.18
$-0.26
$-0.36
$-2.90
$-0.09
$-0.56
$-2.79
$-0.63
$-0.67
$0.40
$-11.27
$0.19
Shares (Basic)
5,759,000
54,896,000
·
53,493,000
5,275,000
51,863,000
·
50,028,000
49,056,000
43,248,000
·
37,982,000
34,880,000
33,595,000
·
32,950,000
Shares (Diluted)
5,759,000
54,896,000
·
53,493,000
5,275,000
51,863,000
·
50,028,000
49,056,000
43,248,000
·
37,982,000
34,880,000
36,727,000
·
33,269,000
EBITDA
$-5M
$-4M
·
$-69M
$-13M
$-8M
·
$-149M
$-16M
$-17M
·
$-21M
$-24M
$19M
·
$12M
Stato Patrimoniale27
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$28M
$36M
$49M
$44M
$47M
$52M
$66M
$67M
$71M
$98M
$92M
$90M
$92M
$139M
$122M
$139M
Short-term Investments
·
$24M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Receivables
$68M
$63M
$83M
$85M
$93M
$96M
$103M
$106M
$103M
$105M
·
$103M
$97M
$94M
·
$97M
Prepaid Expense
$3M
$3M
$3M
$5M
$7M
$5M
$5M
$7M
$7M
$9M
·
$7M
$8M
$8M
·
$9M
Current Assets
$101M
$129M
$137M
$141M
$150M
$157M
$178M
$183M
$185M
$218M
·
$206M
$202M
$246M
·
$249M
PP&E (Net)
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
·
$3M
$3M
$5M
·
$7M
PP&E (Gross)
·
·
$7M
·
·
·
$12M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$5M
·
·
·
$10M
·
·
·
·
·
·
·
·
·
Goodwill
$110M
$110M
$110M
$110M
$159M
$159M
$159M
$159M
$277M
$277M
$277M
$353M
$353M
$353M
$353M
$666M
Intangibles
$17M
·
$6M
$7M
$8M
$10M
$11M
$13M
$29M
$32M
·
$43M
$47M
$50M
·
$114M
Other Non-current Assets
$1M
$1M
$1M
$2M
$1M
$2M
$2M
$2M
$2M
$3M
·
$2M
$2M
$3M
·
$3M
Total Assets
$235M
$264M
$286M
$293M
$361M
$369M
$393M
$399M
$534M
$569M
·
$635M
$633M
$685M
·
$1.07B
Accounts Payable
$1M
$3M
$3M
$4M
$2M
$4M
$4M
$4M
$5M
$4M
·
$3M
$2M
$2M
·
$5M
Accrued Liabilities
$12M
$10M
$8M
$7M
$6M
$8M
$7M
$8M
$7M
$4M
·
$10M
$10M
$22M
·
$21M
Short-term Debt
·
·
$0
$46M
$46M
$46M
$46M
$46M
·
·
·
$30M
$30M
·
·
·
Current Liabilities
$62M
$59M
$78M
$124M
$129M
$132M
$149M
$156M
$105M
$103M
·
$179M
$168M
$191M
·
$255M
Capital Leases
$4M
$4M
$5M
$5M
$5M
$5M
$6M
$6M
$7M
$8M
·
$3M
$2M
$5M
·
$5M
Other Non-current Liabilities
·
·
·
·
·
·
·
$17.0K
$17.0K
·
·
·
·
·
·
$21.0K
Total Liabilities
$251M
$268M
$292M
$298M
$302M
$305M
$323M
$330M
$324M
$370M
·
$410M
$397M
$452M
·
$486M
Long-term Debt
$184M
$204M
$213M
$215M
$214M
$214M
·
$213M
$213M
$258M
·
$257M
$257M
$256M
·
·
Total Debt
·
·
·
$46M
$46M
$46M
·
$46M
·
·
·
$30M
$30M
·
·
·
Common Stock
$10.0K
$10.0K
$10.0K
$10.0K
$10.0K
$10.0K
$10.0K
$9.0K
$9.0K
$9.0K
·
$9.0K
$9.0K
$9.0K
·
$9.0K
Retained Earnings
$-1.42B
$-1.41B
$-1.40B
$-1.40B
$-1.32B
$-1.31B
$-1.30B
$-1.28B
$-1.14B
$-1.14B
·
$-1.01B
$-986M
$-963M
·
$-598M
AOCI
$-676.0K
$-532.0K
$-2M
$-2M
$-4M
$1M
$4M
$-1M
$3M
$3M
·
$5M
$3M
$4M
·
$10M
Stockholders' Equity
$-16M
$-4M
$-7M
$-5M
$59M
$64M
$70M
$70M
$210M
$199M
$135M
$225M
$236M
$232M
$212M
$581M
Liabilities + Equity
$235M
$264M
$286M
$293M
$361M
$369M
$393M
$399M
$534M
$569M
·
$635M
$633M
$685M
·
$1.07B
Shares Outstanding
5,451,000
54,514,000
54,514,000
51,257,000
51,257,000
51,257,000
51,257,000
39,728,000
39,728,000
39,728,000
·
·
·
·
·
·
Flusso di cassa14
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$4M
$4M
$6M
$6M
$6M
$6M
$6M
$7M
$7M
$6M
$7M
$6M
$7M
$7M
$7M
$10M
Stock-based Comp
$2M
$5M
$6M
$6M
$8M
$9M
$9M
$8M
$13M
$11M
$11M
$10M
$12M
$8M
$12M
$6M
Amort. of Intangibles
$0
$300.0K
$1M
$2M
$2M
$2M
$1M
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$4M
$7M
Other Non-cash
·
$-10M
·
·
·
$-8M
·
·
·
$-11M
·
·
·
$-38M
·
·
Operating Cash Flow
$-9M
$-6M
$13M
$2M
$1M
$-7M
$3M
$1M
$4M
$-18M
$3M
$1M
$6M
$-10M
$-13M
$-14M
CapEx
$2.0K
$28.0K
$25.0K
$14.0K
$322.0K
$119.0K
$123.0K
$507.0K
$281.0K
$651.0K
$274.0K
$51.0K
$-18.0K
$360.0K
$81.0K
$201.0K
Investing Cash Flow
$21M
$-2M
$-2M
$-4M
$-5M
$-4M
$-4M
$-5M
$-5M
$-5M
$-1M
$-3M
$-3M
$-3M
$-3M
$-3M
Net Debt Issued
·
·
·
·
·
·
·
·
·
$0
·
·
·
$-4.0K
·
·
Stock Issued
·
·
$0
$0
$0
$0
$11.0K
$0
$0
$49M
$0
$44.0K
$11.0K
$0
$-18.0K
$4.0K
Stock Repurchased
·
·
·
$0
·
·
·
$119.0K
·
·
·
$58.0K
·
·
$0
$0
Net Stock Activity
·
·
·
·
·
$0
·
·
·
$49M
·
·
·
$0
·
·
Financing Cash Flow
$-20M
$-5M
$-6M
$-12.0K
$-2M
$-3M
$-202.0K
$-388.0K
$-26M
$28M
$48.0K
$21.0K
$-50M
$30M
$-179.0K
$-6.0K
Net Change in Cash
$-8M
$-13M
$5M
$-3M
$-5M
$-14M
$-1M
$-4M
$-27M
$6M
$2M
$-2M
$-47M
$17M
$-17M
$-19M
Free Cash Flow
·
$-6M
·
·
·
$-7M
·
·
·
$-18M
·
·
·
$-10M
·
·
Redditività7
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-14.8%
-24.1%
·
-132.3%
-20.2%
-22.8%
·
-221.5%
-22.7%
-33.8%
·
-26.1%
-31.7%
19.0%
·
15.8%
Net Margin
-40.3%
-13.1%
·
-139.7%
-14.7%
-21.5%
·
-216.5%
-6.1%
-35.9%
·
-30.3%
-30.6%
21.1%
·
8.6%
Pretax Margin
-23.5%
-40.2%
·
-139.7%
-14.7%
-21.5%
·
-216.5%
-6.1%
-35.9%
·
-30.3%
-30.6%
21.1%
·
8.6%
EBITDA Margin
-14.8%
-11.2%
·
-132.3%
-20.2%
-12.6%
·
-221.5%
-22.7%
-24.5%
·
-26.1%
-31.7%
29.2%
·
15.8%
ROA
-5.0%
-1.4%
·
-21.0%
-2.1%
-2.8%
·
-28.1%
-0.73%
-3.9%
·
-2.8%
-2.7%
1.4%
·
0.55%
ROE
-69.7%
-14.9%
·
-223.6%
-6.9%
-10.1%
·
-98.4%
-1.9%
-11.2%
·
-5.9%
-5.9%
2.9%
·
0.99%
ROIC
34.0%
206.7%
·
·
·
·
·
·
·
·
·
-8.1%
-9.1%
5.3%
·
2.0%
Liquidità e Solvibilità3
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.6
2.2
·
1.1
1.2
1.2
·
1.2
1.8
2.1
·
1.1
1.2
1.3
·
1.0
Quick Ratio
1.5
2.1
·
1.0
1.1
1.1
·
1.1
1.7
2.0
·
1.1
1.1
1.2
·
0.9
Debt / Equity
·
·
·
-9.8
0.8
0.7
·
0.7
·
·
·
0.1
0.1
·
·
·
Efficienza2
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.2
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Receivables Turnover
0.5
0.4
·
0.5
0.6
0.6
·
0.6
0.7
0.7
·
0.8
0.8
0.7
·
0.8
Per Azione5
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$-2.94
$-0.07
·
$-0.09
$1.15
$1.25
·
$1.75
$5.29
$5.01
·
·
·
·
·
·
Revenue / Share
$6.40
$0.63
·
$0.97
$1.20
$1.19
·
$1.34
$1.42
$1.56
·
$2.08
·
$1.75
·
$2.19
Cash Flow / Share
·
$-0.10
·
·
·
$-0.13
·
·
·
$-0.41
·
·
·
$-0.27
·
·
Cash / Share
$5.14
$0.65
·
$0.86
$0.91
$1.02
·
$1.69
$1.79
$2.46
·
·
·
·
·
·
EPS (TTM)
$-1.95
$-1.95
·
$-2.16
$-3.70
$-3.61
·
$-6.34
$-4.07
$-4.65
·
$-12.17
$-11.35
$-14.43
·
·
Valutazione (TTM)10
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$179M
$200M
·
$241M
$256M
$267M
·
$293M
$305M
$312M
·
$303M
$296M
$295M
·
$306M
Net Income TTM
$-100M
$-95M
·
$-111M
$-183M
$-178M
·
$-275M
$-153M
$-173M
·
$-412M
$-382M
$-485M
·
$-99M
Market Cap
$24M
$57M
·
$125M
$84M
$93M
·
$127M
$326M
$576M
·
·
·
·
·
·
Enterprise Value
·
·
·
$127M
$84M
$87M
·
$106M
·
·
·
·
·
·
·
·
P/E
-2.3
-0.5
·
-1.1
-0.4
-0.5
·
-0.5
-2.0
-3.1
·
-1.4
-0.6
-0.2
·
·
P/S
0.1
0.3
·
0.5
0.3
0.3
·
0.4
1.1
1.8
·
·
·
·
·
·
P/B
-1.5
-14.3
·
-26.5
1.4
1.5
·
1.8
1.6
2.9
·
·
·
·
·
·
P / Cash Flow
·
-10.1
·
·
·
-13.9
·
·
·
-32.7
·
·
·
·
·
·
EV / Revenue
·
·
·
0.5
0.3
0.3
·
0.4
·
·
·
·
·
·
·
·
Earnings Yield
-43.4%
-185.7%
·
-88.9%
-224.9%
-198.3%
·
-198.1%
-49.6%
-32.1%
·
-73.8%
-179.6%
-425.0%
·
·
Periodo più recente a sinistra · valori nulli mostrati come ·
Bilanci
Conto economico, stato patrimoniale, flusso di cassa — annuale, ultimi 5 anni
16
Metrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Ricavi
$233M
$278M
$309M
$299M
$267M
Margine Operativo %
-43.6%
-70.2%
-43.9%
-153.3%
-45.9%
Utile netto
$-103M
$-189M
$-135M
$-465M
$-129M
EPS Diluito
$-1.95
$-3.91
$-3.69
$-13.92
·
Metrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debito / Patrimonio Netto
0.0
0.7
·
·
·
Rapporto corrente
1.8
1.2
1.3
1.0
·
Quick Ratio
1.7
1.1
1.2
1.0
·
Metrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Flusso di cassa libero
$9M
$-10M
$-852.0K
$-55M
$-42M
Proprietari istituzionali (13F)
8 filer
· $5.5M totale
· Aggiornato al 30 Giugno 2026
17
Istituzioni che segnalano il possesso di questo titolo nel loro Modulo SEC 13F trimestrale. Solo posizioni lunghe; un singolo depositante può apparire due volte per diverse gambe di opzioni. Grandi posizioni put/call contrapposte riflettono tipicamente market-making o inventario coperto, non convinzione direzionale.
Detentori8
Valore detenuto$5.5M
Nuove posizioni0
Posizioni chiuse61
Attività istituzionale — Q2 2026 vs trimestre precedente
Nuove posizioni
Posizioni chiuse
Aumentato
Diminuito
Variazione netta delle azioni
0
61
0
1
·
Confrontato con Q1 2026. Le dichiarazioni SEC Form 13F sono dovute entro 45 giorni dalla fine del trimestre più un breve margine per i dichiaranti in ritardo — i trimestri ancora all'interno di questa finestra vengono saltati a favore della coppia più recente completamente riportata. Variazione vs trimestre precedente non mostrata: la copertura dei dichiaranti differisce troppo tra questi due trimestri per un confronto affidabile.
Investitori che hanno depositato SEC Schedule 13D — proprietà effettiva superiore al 5% con l'intento di influenzare l'emittente (partecipazioni attiviste, campagne per il consiglio di amministrazione, M&A). Ogni riga mostra lo stato più recente noto della posizione di quel depositante.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Insider dai depositi SEC Modulo 3/4/5; netto = solo acquisti/vendite di mercato
Proprietà ETF
Posseduti da 3 ETF
20
Il peso riflette solo le partecipazioni azionarie dirette (N-PORT); fondi a leva o basati su derivati possono detenere ulteriore esposizione swap non mostrata.