GTIM Good Times Restaurants Inc. - Common Stock
$1,25
Prezzo · Mag 20, 2026
Fondamentali al Mag 7, 2026
Intervallo 52 sett.
$1–$2
15% of range
Rating Analisti
BUY
7 analysts
Prezzo Obiettivo
—
P/E (TTM)
16.3
ROE
3.1%
Margine di Profitto Netto
0.72%
GTIM Snapshot del titolo Prezzo, capitalizzazione di mercato, P/E, EPS, ROE, debito/capitale proprio, intervallo 52 settimane
Prezzo
$1.25
Capitalizzazione di Mercato
$17M
P/E (TTM)
16.3
EPS (TTM)
$0.10
Ricavi (TTM)
$142M
Rendimento div.
—
ROE
3.1%
D/E Debito/Patrimonio
0.1
Intervallo 52 sett.
$1 – $2
GTIM Grafico del prezzo delle azioni OHLCV giornaliero con indicatori tecnici — panoramica, zoom e personalizza la tua visualizzazione
Configure
Performance decennale Andamento di ricavi, utile netto, margini e EPS
Ricavi e Utile Netto
$142M
2018-09-25
→
2025-09-30
EPS
$0.10
2020-09-29
→
2025-09-30
Flusso di cassa libero
$-1M
2019-09-24
→
2025-09-30
Margini
0.72%
Valutazione Rapporti P/E, P/S, P/B, EV/EBITDA — il titolo è costoso o economico?
Metrica
Tendenza 5 anni
GTIM
Mediana dei peer
P/E (TTM)
16.3
16.6
P/S (TTM)
0.1
0.1
P/B
0.5
4.0
Price / FCF (Prezzo / FCF)
-11.8
—
Redditività Margini lordi, operativi e netti; ROE, ROA, ROIC
Metrica
Tendenza 5 anni
GTIM
Mediana dei peer
Operating Margin (Margine Operativo)
0.23%
—
Net Profit Margin (Margine di Profitto Netto)
0.72%
-2.5%
ROA
1.2%
-4.7%
ROE
3.1%
-21.5%
ROIC
3.7%
—
Salute finanziaria Debito, liquidità, solvibilità — solidità del bilancio
Metrica
Tendenza 5 anni
GTIM
Mediana dei peer
Debt / Equity (Debito / Patrimonio Netto)
0.1
70.1
Current Ratio (Rapporto corrente)
0.4
0.4
Quick Ratio
0.1
—
Crescita Crescita di ricavi, EPS e utile netto: YoY, CAGR 3Y, CAGR 5Y
Metrica
Tendenza 5 anni
GTIM
Mediana dei peer
Revenue YoY (Ricavi YoY)
-0.53%
—
Revenue CAGR 3Y (CAGR Ricavi 3Y)
0.82%
—
Revenue CAGR 5Y (CAGR Ricavi 5Y)
5.2%
—
EPS YoY
-28.6%
—
Net Income YoY (Utile Netto YoY)
-36.5%
—
Efficienza del Capitale Rotazione delle attività, rotazione delle scorte, rotazione dei crediti
Metrica
Tendenza 5 anni
GTIM
Mediana dei peer
GTIM Consenso degli analisti Opinioni degli analisti, sia rialziste che ribassiste, target price a 12 mesi, potenziale di rialzo
COMPRA
7 analisti
- Acquisto forte 2 28,6%
- Compra 4 57,1%
- Mantieni 1 14,3%
- Vendi 0 0,0%
- Vendita forte 0 0,0%
Cronologia utili EPS effettivo vs stima, surprise %, tasso di superamento, data prossimi utili
| Periodo | EPS Actual | EPS Stimato | Sorpresa |
|---|---|---|---|
| 30 Giugno 2026 | $0.01 | — | — |
| 31 Marzo 2026 | $0.02 | — | — |
| 31 Dicembre 2025 | $0.00 | — | — |
| 30 Settembre 2025 | $0.14 | — | — |
| 30 Giugno 2025 | $-0.01 | — | — |
Confronto tra pari Metriche chiave rispetto ai pari del settore
| Ticker | Capitalizzazione di Mercato | P/E | Rev YoY | Margine Netto | ROE | Margine lordo |
|---|---|---|---|---|---|---|
| GTIM | $17M | 16.3 | -0.53% | 0.72% | 3.1% | — |
| RAVE | — | 13.8 | -0.91% | — | — | — |
| ARKR | $26M | -2.3 | -9.7% | -6.9% | -29.8% | — |
| VSTD | — | -0.4 | 39.3% | -20.8% | -537.5% | — |
| BTBD | — | — | — | — | — | — |
| MCD | — | 25.6 | 3.7% | 31.9% | -376.3% | — |
Fondamentali Completi Tutte le metriche per anno — conto economico, stato patrimoniale, rendiconto finanziario
Conto Economico 14
| Metrica | Tendenza | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $142M | $142M | $138M | $138M | $124M | $110M | $111M | $100M | $79M | $64M | $44M | $28M | |
| Cost of Revenue | · | · | · | · | · | · | $100M | $89M | $72M | $57M | $38M | $24M | |
| SG&A Expense | $10M | $11M | $9M | $11M | $9M | $7M | $9M | $8M | $7M | $6M | $4M | $3M | |
| Operating Income | $330.0K | $1M | $963.0K | $-878.0K | $7M | $-12M | $-3M | $372.0K | $-1M | $-300.0K | $-239.0K | $-219.0K | |
| Interest Expense | · | · | $78.0K | $54.0K | $269.0K | $755.0K | $756.0K | $392.0K | $191.0K | $126.0K | $93.0K | $9.0K | |
| Other Non-op | $-56.0K | $-125.0K | · | $180.0K | $12M | $-753.0K | $-753.0K | $-389.0K | $-183.0K | $-57.0K | $0 | $-151.0K | |
| Pretax Income | $274.0K | $1M | $885.0K | $-932.0K | $18M | $-13M | · | · | · | · | · | · | |
| Income Tax | $-824.0K | $-624.0K | $-11M | $-5.0K | $6.0K | · | · | · | $0 | $0 | $0 | $0 | |
| Net Income | $1M | $2M | $11M | $-3M | $17M | $-14M | $-5M | $-1M | $-2M | $-1M | $-791.0K | $-690.0K | |
| EPS (Basic) | $0.10 | $0.15 | $0.94 | $-0.21 | $1.32 | $-1.10 | · | · | · | · | · | · | |
| EPS (Diluted) | $0.10 | $0.14 | $0.94 | $-0.21 | $1.31 | $-1.10 | · | · | · | · | · | · | |
| Shares (Basic) | 10,612,449 | 11,047,152 | 11,772,778 | 12,464,408 | 12,677,652 | 12,594,952 | · | · | · | 12,269,036 | 10,510,105 | 6,151,603 | |
| Shares (Diluted) | 10,703,219 | 11,147,563 | 11,827,752 | 12,464,408 | 12,828,180 | 12,594,952 | · | · | · | · | · | · | |
| EBITDA | $330.0K | $5M | $5M | $-878.0K | $7M | $-12M | $-3M | · | $-1M | $-300.0K | $-239.0K | $-219.0K |
Stato Patrimoniale 26
| Metrica | Tendenza | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | · | $4M | $4M | $9M | $9M | $11M | $3M | $3M | $4M | $6M | $14M | $10M | |
| Receivables | $795.0K | $890.0K | $769.0K | $694.0K | $644.0K | $656.0K | $810.0K | $2M | $573.0K | $425.0K | $189.0K | $150.0K | |
| Inventory | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $847.0K | $631.0K | $510.0K | $282.0K | |
| Prepaid Expense | $466.0K | $395.0K | $163.0K | $888.0K | $641.0K | $275.0K | $220.0K | $151.0K | $296.0K | $349.0K | $161.0K | $55.0K | |
| Current Assets | $5M | $7M | $7M | $12M | $11M | $13M | $5M | $6M | $6M | $8M | $15M | $10M | |
| PP&E (Net) | $22M | $23M | $23M | $22M | $27M | $28M | $36M | $35M | $28M | $20M | $14M | $6M | |
| PP&E (Gross) | $74M | $81M | $77M | $71M | $70M | $67M | $65M | $58M | $47M | $35M | $27M | $18M | |
| Accum. Depreciation | $52M | $58M | $54M | $49M | $43M | $39M | $29M | $23M | $19M | $16M | $13M | $12M | |
| Goodwill | $6M | $6M | $6M | $6M | $5M | $5M | $15M | $15M | $15M | $15M | $15M | $96.0K | |
| Intangibles | · | · | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $0 | |
| Other Non-current Assets | · | · | $62M | $52M | $55M | $59M | $19M | $19M | $19M | $19M | $19M | $736.0K | |
| Total Assets | $84M | $87M | $91M | $86M | $94M | $100M | $60M | $61M | $55M | $47M | $48M | $17M | |
| Accounts Payable | $3M | $3M | $3M | $628.0K | $1M | $3M | $4M | $4M | $3M | $2M | $3M | $1M | |
| Accrued Liabilities | · | · | $6M | $7M | $6M | $5M | $5M | $4M | $4M | $3M | $2M | $1M | |
| Current Liabilities | $14M | $16M | $15M | $13M | $13M | $19M | $9M | $8M | $7M | $5M | $7M | $3M | |
| Capital Leases | $33M | $37M | $42M | $46M | $50M | $54M | · | · | · | · | $11.0K | $42.0K | |
| Other Non-current Liabilities | · | · | · | · | · | · | $8.0K | $8.0K | $10.0K | $22.0K | · | · | |
| Long-term Debt | $2M | $872.0K | · | · | · | · | · | $7M | $5M | $38.0K | $4M | $288.0K | |
| Total Debt | $2M | $872.0K | $750.0K | · | · | · | · | · | · | · | $4M | $69.0K | |
| Common Stock | $13.0K | $13.0K | $13.0K | $13.0K | $13.0K | $13.0K | $13.0K | $12.0K | $12.0K | $12.0K | $12.0K | $8.0K | |
| Paid-in Capital | $57M | $57M | $57M | $59M | $59M | $58M | $58M | $59M | $59M | $58M | $57M | $33M | |
| Retained Earnings | $-17M | $-18M | $-19M | $-30M | $-28M | $-44M | $-31M | $-25M | $-24M | $-22M | $-21M | $-20M | |
| Treasury Stock | $7M | $7M | $5M | $3M | $2M | $75.0K | · | · | · | · | · | · | |
| Stockholders' Equity | $33M | $32M | $33M | $26M | $30M | $14M | $27M | $34M | $35M | $36M | $37M | $13M | |
| Liabilities + Equity | $84M | $87M | $91M | $86M | $94M | $100M | $60M | $61M | $55M | $47M | $48M | $17M | |
| Shares Outstanding | 10,549,508 | 10,712,367 | 11,446,587 | 12,274,351 | 12,512,072 | 12,612,852 | 12,541,082 | 12,481,162 | 12,427,280 | 12,282,625 | 12,259,550 | 8,256,591 |
Flusso di cassa 17
| Metrica | Tendenza | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $4M | $4M | $4M | $4M | $4M | $4M | $5M | $4M | $3M | $2M | $1M | $682.0K | |
| Stock-based Comp | $112.0K | $134.0K | $131.0K | $250.0K | $362.0K | $283.0K | $719.0K | $417.0K | $748.0K | $718.0K | $477.0K | $162.0K | |
| Deferred Tax | $-824.0K | $-624.0K | $-11M | $0 | · | · | · | · | · | · | · | · | |
| Amort. of Intangibles | · | $20.0K | $9.0K | $5.0K | $20.0K | $28.0K | $34.0K | $25.0K | $28.0K | $28.0K | $14.0K | $0 | |
| Other Non-cash | · | $158.0K | $4M | · | · | · | · | · | · | · | · | · | |
| Operating Cash Flow | $2M | $5M | $8M | $5M | $9M | $8M | $7M | $7M | $5M | $5M | $3M | $1M | |
| CapEx | $3M | $3M | $5M | $3M | $3M | $3M | $8M | $10M | $15M | $9M | $8M | $3M | |
| Investing Cash Flow | $-4M | $-4M | $-10M | $-3M | $-3M | $-3M | $-11M | $-9M | $-13M | $-8M | · | $-4M | |
| Debt Issued | $2M | $1M | $750.0K | · | · | $17M | $8M | $4M | $5M | $0 | $1M | $0 | |
| Net Debt Issued | $1M | $122.0K | · | · | · | $17M | $8M | · | $5M | $0 | $1M | · | |
| Stock Repurchased | $391.0K | $2M | $2M | $1M | · | · | · | · | · | · | · | · | |
| Net Stock Activity | $-391.0K | $-2M | $-2M | · | · | · | · | · | · | · | · | · | |
| Dividends Paid | · | · | · | · | · | · | · | · | · | · | · | $59.0K | |
| Financing Cash Flow | $983.0K | $-2M | $-2M | $-3M | $-9M | $3M | $4M | $2M | $6M | $-4M | · | $6M | |
| Net Change in Cash | · | · | $-5M | $50.0K | · | · | $-732.0K | $-860.0K | $-2M | $-7M | $4M | $4M | |
| Free Cash Flow | $-1M | $2M | $3M | $3M | $6M | $6M | $-1M | · | $-10M | $-3M | $-4M | $-2M | |
| Levered FCF | · | · | · | · | $6M | · | · | · | · | · | · | · |
Redditività 7
| Metrica | Tendenza | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 0.23% | 0.97% | 0.70% | -0.64% | 5.6% | -11.0% | -3.2% | · | -1.8% | -0.47% | -0.54% | -0.78% | |
| Net Margin | 0.72% | 1.1% | 8.0% | -1.9% | 13.5% | -12.7% | -4.6% | · | -2.9% | -2.1% | -1.8% | -2.5% | |
| Pretax Margin | 0.19% | 0.88% | · | -0.67% | 14.8% | · | · | · | · | · | · | · | |
| EBITDA Margin | 0.23% | 3.7% | 3.4% | -0.64% | 5.6% | -11.0% | -3.2% | · | -1.8% | -0.47% | -0.54% | -0.78% | |
| ROA | 1.2% | 1.8% | 12.2% | -3.0% | 17.4% | -17.4% | -8.5% | · | -4.4% | -2.8% | -2.4% | -5.2% | |
| ROE | 3.1% | 5.0% | 37.5% | -9.4% | 77.3% | -67.7% | -16.7% | · | -6.4% | -3.6% | -3.2% | -6.9% | |
| ROIC | 3.7% | 6.2% | · | -3.3% | 23.2% | · | · | · | · | · | · | · |
Liquidità e Solvibilità 5
| Metrica | Tendenza | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.4 | 0.4 | 0.4 | 0.9 | 0.9 | 0.7 | 0.5 | · | 0.9 | 1.5 | 2.0 | 4.1 | |
| Quick Ratio | 0.1 | 0.3 | 0.3 | 0.7 | 0.7 | 0.6 | 0.4 | · | 0.7 | 1.3 | 1.9 | 3.9 | |
| Debt / Equity | 0.1 | 0.0 | 0.0 | · | · | · | · | · | · | · | 0.1 | 0.0 | |
| LT Debt / Equity | 0.1 | 0.0 | 0.0 | · | · | · | · | · | · | · | 0.0 | · | |
| Interest Coverage | · | · | 12.3 | · | 25.6 | -15.9 | -4.6 | · | -7.4 | -2.4 | -2.6 | -24.3 |
Efficienza 3
| Metrica | Tendenza | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.7 | 1.6 | 1.5 | 1.6 | 1.3 | 1.4 | 1.8 | · | 1.6 | 1.4 | 1.4 | 2.1 | |
| Inventory Turnover | · | · | · | · | · | · | 93.5 | · | 96.8 | 99.6 | 96.4 | 106.5 | |
| Receivables Turnover | 168.1 | 171.6 | 188.8 | 206.6 | 190.7 | 149.9 | 87.0 | · | 158.5 | 209.9 | 259.9 | 163.5 |
Tassi di Crescita 7
| Metrica | Tendenza | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -0.53% | 3.0% | -0.03% | 11.5% | 12.8% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 0.82% | 4.7% | 7.9% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 5.2% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -28.6% | -85.1% | · | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | · | -52.5% | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -36.5% | -85.5% | · | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | · | -54.2% | · | · | · | · | · | · | · | · | · | · |
Valutazione (TTM) 17
| Metrica | Tendenza | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $142M | $142M | $138M | $138M | $124M | $110M | $111M | $100M | $79M | $64M | $44M | $28M | |
| Net Income TTM | $1M | $2M | $11M | $-3M | $17M | $-14M | $-5M | $-1M | $-2M | $-1M | $-791.0K | $-690.0K | |
| Market Cap | $17M | $31M | $34M | $27M | $64M | $18M | $21M | · | $35M | $43M | $77M | $50M | |
| Enterprise Value | · | $28M | $31M | · | · | · | · | · | · | · | $67M | $40M | |
| P/E | 16.3 | 20.7 | 3.2 | -10.4 | 3.9 | -1.3 | · | · | · | · | · | · | |
| P/S | 0.1 | 0.2 | 0.2 | 0.2 | 0.5 | 0.2 | 0.2 | · | 0.4 | 0.7 | 1.7 | 1.8 | |
| P/B | 0.5 | 1.0 | 1.1 | 1.0 | 2.2 | 1.3 | 0.8 | · | 1.0 | 1.2 | 2.1 | 3.8 | |
| P / Tangible Book | 0.6 | 1.2 | 1.5 | 1.6 | 3.1 | 3.9 | · | · | · | · | · | · | |
| P / Cash Flow | 10.7 | 6.1 | 4.3 | 5.1 | 7.0 | 2.1 | 3.1 | · | 7.1 | 8.0 | 24.2 | 34.5 | |
| P / FCF | -11.8 | 15.6 | 10.7 | 10.1 | 10.8 | 3.1 | -16.1 | · | -3.7 | -13.9 | -17.2 | -25.3 | |
| EV / EBITDA | · | 5.4 | 6.5 | · | · | · | · | · | · | · | -278.3 | -181.3 | |
| EV / FCF | · | 14.1 | 9.6 | · | · | · | · | · | · | · | -14.9 | -20.3 | |
| EV / Revenue | · | 0.2 | 0.2 | · | · | · | · | · | · | · | 1.5 | 1.4 | |
| Dividend Yield | · | · | · | · | · | · | · | · | · | · | · | 0.12% | |
| Earnings Yield | 6.1% | 4.8% | 31.4% | -9.6% | 25.4% | -77.5% | · | · | · | · | · | · | |
| Payout Ratio | · | · | · | · | · | · | · | · | · | · | · | -8.6% | |
| Annual Payout | · | · | · | · | · | · | · | · | · | · | · | $59.0K |
Conto Economico 14
| Metrica | Tendenza | Q2 2026 | Q1 2025 | Q4 2025 | Q4 2025 | Q3 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $33M | $33M | $34M | $37M | $34M | $36M | $36M | $38M | $35M | $33M | $34M | $36M | $35M | $33M | $35M | $36M | |
| SG&A Expense | $2M | $2M | $2M | $2M | $3M | $3M | $3M | $3M | $3M | $2M | $2M | $2M | $2M | $2M | $3M | $2M | |
| Operating Expenses | · | · | · | $36M | · | · | · | $37M | · | · | · | · | · | · | · | · | |
| Operating Income | $172.0K | $300.0K | $-466.0K | $1M | $-514.0K | $77.0K | $-118.0K | $1M | $644.0K | $-374.0K | $-405.0K | $444.0K | $817.0K | $107.0K | $-1M | $821.0K | |
| Interest Expense | · | · | · | · | · | · | · | · | $42.0K | $32.0K | · | · | $26.0K | $12.0K | · | · | |
| Other Non-op | $-36.0K | $-51.0K | $-43.0K | $-51.0K | $-56.0K | $94.0K | $-24.0K | $-27.0K | $-42.0K | $-32.0K | · | · | · | · | · | $-12.0K | |
| Pretax Income | $136.0K | $249.0K | $-509.0K | $1M | $-570.0K | $171.0K | $-142.0K | $1M | $602.0K | $-406.0K | $-427.0K | $426.0K | · | $95.0K | · | $809.0K | |
| Income Tax | $-23.0K | $51.0K | $-515.0K | $-363.0K | $57.0K | $-3.0K | $-426.0K | $-197.0K | $-78.0K | $77.0K | $-284.0K | $-551.0K | $-10M | $0 | $-14.0K | $1.0K | |
| Net Income | $149.0K | $181.0K | $532.0K | $1M | $-624.0K | $164.0K | $230.0K | $1M | $618.0K | $-556.0K | $-250.0K | $842.0K | $11M | $-127.0K | $-1M | $469.0K | |
| EPS (Basic) | $0.01 | $0.02 | $0.00 | $0.14 | $-0.06 | $0.02 | $0.02 | $0.12 | $0.06 | $-0.05 | $0.97 | $0.07 | $0.90 | $-1.00 | $-0.10 | $0.04 | |
| EPS (Diluted) | $0.01 | $0.02 | $0.00 | $0.14 | $-0.06 | $0.02 | $0.01 | $0.12 | $0.06 | $-0.05 | $-0.01 | $0.07 | $0.89 | $-0.01 | $-0.11 | $0.04 | |
| Shares (Basic) | 10,557,896 | 10,554,117 | -19,985 | 10,582,491 | 10,628,318 | 10,682,632 | -22,400,392 | 10,933,758 | 11,136,207 | 11,377,579 | -23,787,545 | 11,700,044 | 11,818,651 | 12,041,628 | -25,042,939 | 12,457,251 | |
| Shares (Diluted) | 10,650,896 | 10,650,117 | -8,215 | 10,661,491 | 10,628,318 | 10,816,596 | -22,495,220 | 11,034,487 | 11,230,717 | 11,377,579 | -23,867,285 | 11,769,286 | 11,884,123 | 12,041,628 | -25,308,854 | 12,560,658 | |
| EBITDA | $172.0K | $300.0K | · | $1M | $-514.0K | $1M | · | $1M | $644.0K | $574.0K | · | $444.0K | $817.0K | $107.0K | · | $821.0K |
Stato Patrimoniale 25
| Metrica | Tendenza | Q2 2026 | Q1 2025 | Q4 2025 | Q4 2025 | Q3 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | · | · | · | · | $3M | $3M | · | · | $4M | $4M | $4M | $4M | $5M | $7M | $9M | $10M | |
| Receivables | $724.0K | $1M | $795.0K | $853.0K | $786.0K | $1M | $890.0K | $782.0K | $862.0K | $1M | $769.0K | $729.0K | $603.0K | $1M | $694.0K | $662.0K | |
| Inventory | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | |
| Prepaid Expense | $1M | $888.0K | $466.0K | $1M | $1M | $1M | $395.0K | $662.0K | $768.0K | $705.0K | $163.0K | $1M | $2M | $2M | $888.0K | $1M | |
| Current Assets | $6M | $7M | $5M | $6M | $6M | $7M | $7M | $8M | $7M | $7M | $7M | $7M | $9M | $11M | $12M | $13M | |
| PP&E (Net) | $20M | $21M | $22M | $23M | $23M | $24M | $23M | $23M | $22M | $23M | $23M | $21M | $22M | $22M | $22M | $24M | |
| PP&E (Gross) | $72M | $72M | $74M | $75M | $78M | $82M | $81M | $80M | $78M | $77M | $77M | $74M | $72M | $72M | $71M | $70M | |
| Accum. Depreciation | $52M | $51M | $52M | $52M | $55M | $59M | $58M | $57M | $56M | $55M | $54M | $52M | $50M | $50M | $49M | $47M | |
| Goodwill | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | |
| Intangibles | · | · | · | · | · | · | · | · | $4M | $4M | · | $4M | $4M | · | $4M | $4M | |
| Other Non-current Assets | · | · | · | · | · | · | · | $59M | $60M | $61M | · | $63M | $61M | $51M | $52M | $53M | |
| Total Assets | $81M | $83M | $84M | $86M | $87M | $90M | $87M | $90M | $89M | $90M | $91M | $91M | $92M | $84M | $86M | $90M | |
| Accounts Payable | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $1M | $2M | $951.0K | $628.0K | $753.0K | |
| Accrued Liabilities | · | · | · | · | · | · | · | · | $7M | $7M | · | $7M | $7M | $7M | $7M | $7M | |
| Current Liabilities | $15M | $15M | $14M | $15M | $16M | $16M | $16M | $17M | $16M | $15M | $15M | $14M | $15M | $13M | $13M | $14M | |
| Capital Leases | $31M | $32M | $33M | $35M | $36M | $38M | $37M | $39M | $40M | $41M | $42M | $44M | $43M | $44M | $46M | $47M | |
| Long-term Debt | $1M | $2M | $2M | $2M | $3M | $3M | $872.0K | $1M | · | · | · | · | · | · | · | · | |
| Total Debt | $1M | $2M | · | · | · | $3M | · | $1M | $1M | $1M | · | · | · | · | · | · | |
| Common Stock | $13.0K | $13.0K | $13.0K | $13.0K | $13.0K | $13.0K | $13.0K | $13.0K | $13.0K | $13.0K | $13.0K | $13.0K | $13.0K | $13.0K | $13.0K | $13.0K | |
| Paid-in Capital | $57M | $57M | $57M | $57M | $57M | $57M | $57M | $57M | $57M | $57M | $57M | $57M | $57M | $59M | $59M | $59M | |
| Retained Earnings | $-16M | $-16M | $-17M | $-17M | $-18M | $-17M | $-18M | $-18M | $-19M | $-20M | $-19M | $-19M | $-20M | $-30M | $-30M | $-29M | |
| Treasury Stock | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $6M | $5M | $5M | $4M | $4M | $4M | $3M | $2M | |
| Stockholders' Equity | $33M | $33M | $33M | $33M | $32M | $32M | $32M | $32M | $32M | $32M | $33M | $33M | $33M | $25M | $26M | $28M | |
| Liabilities + Equity | $81M | $83M | $84M | $86M | $87M | $90M | $87M | $90M | $89M | $90M | $91M | $91M | $92M | $84M | $86M | $90M | |
| Shares Outstanding | 10,557,896 | 10,557,896 | 10,549,508 | 10,565,108 | 10,598,407 | 10,653,242 | 10,712,367 | 10,769,803 | 11,033,319 | 11,285,815 | 11,446,587 | 11,622,727 | 11,746,350 | 11,913,240 | 12,274,351 | 12,393,843 |
Flusso di cassa 15
| Metrica | Tendenza | Q2 2026 | Q1 2025 | Q4 2025 | Q4 2025 | Q3 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $897.0K | $966.0K | $978.0K | $1M | $1M | $1M | $966.0K | $984.0K | $951.0K | $948.0K | $943.0K | $950.0K | $927.0K | $932.0K | $928.0K | $1M | |
| Stock-based Comp | $22.0K | $23.0K | $22.0K | $25.0K | $30.0K | $35.0K | $28.0K | $28.0K | $40.0K | $38.0K | $28.0K | $14.0K | $43.0K | $46.0K | $43.0K | $60.0K | |
| Deferred Tax | · | · | · | · | · | · | · | · | · | · | $-281.0K | · | · | · | $-9.0K | · | |
| Amort. of Intangibles | · | · | · | · | $15.0K | $5.0K | · | $5.0K | $7.0K | $3.0K | · | $-9M | $-2M | $2.0K | · | $-5M | |
| Other Non-cash | · | · | · | · | · | $-2M | · | · | · | $-682.0K | · | · | · | · | · | · | |
| Operating Cash Flow | $513.0K | $1M | $152.0K | $1M | $714.0K | $-518.0K | $394.0K | $3M | $2M | $-252.0K | $3M | $549.0K | $4M | $-154.0K | $873.0K | $3M | |
| CapEx | $322.0K | $189.0K | $302.0K | $530.0K | $819.0K | $1M | $860.0K | $1M | $615.0K | $448.0K | $2M | $2M | $700.0K | $723.0K | $1M | $446.0K | |
| Investing Cash Flow | $-320.0K | $-187.0K | $-652.0K | $-530.0K | $-816.0K | $-2M | $-860.0K | $-2M | $-615.0K | $-448.0K | $-7M | $3M | $-5M | $-719.0K | $-1M | $299.0K | |
| Debt Issued | $0 | $500.0K | $0 | $0 | $500.0K | $2M | $0 | $380.0K | $500.0K | $500.0K | · | · | · | · | · | · | |
| Net Debt Issued | · | $-508.0K | · | · | · | $2M | · | · | · | · | · | · | · | · | · | · | |
| Stock Repurchased | · | · | $27.0K | $61.0K | $139.0K | $164.0K | $158.0K | $705.0K | $646.0K | $438.0K | $554.0K | $380.0K | $467.0K | $873.0K | $421.0K | · | |
| Net Stock Activity | · | · | · | · | · | $-164.0K | · | · | · | $-438.0K | · | · | · | · | · | · | |
| Financing Cash Flow | $-760.0K | $-523.0K | $-33.0K | $-309.0K | $-209.0K | $2M | $-500.0K | $-663.0K | $-667.0K | $33.0K | $5M | $-5M | $-761.0K | $-1M | $-653.0K | $-767.0K | |
| Net Change in Cash | · | · | · | · | · | · | · | · | $485.0K | $-667.0K | · | $-2M | $-2M | $-2M | $-798.0K | · | |
| Free Cash Flow | · | $1M | · | · | · | $-2M | · | · | · | $-700.0K | · | · | · | $-877.0K | · | · |
Redditività 7
| Metrica | Tendenza | Q2 2026 | Q1 2025 | Q4 2025 | Q4 2025 | Q3 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 0.52% | 0.92% | · | 3.3% | -1.5% | 0.21% | · | 3.2% | 1.8% | -1.1% | · | 1.2% | 2.4% | 0.32% | · | 2.2% | |
| Net Margin | 0.45% | 0.55% | · | 4.0% | -1.8% | 0.45% | · | 3.5% | 1.7% | -1.7% | · | 2.4% | 30.5% | -0.38% | · | 1.3% | |
| Pretax Margin | 0.41% | 0.76% | · | 3.2% | -1.7% | 0.47% | · | 3.2% | · | · | · | · | · | 0.28% | · | 2.2% | |
| EBITDA Margin | 0.52% | 0.92% | · | 3.3% | -1.5% | 3.1% | · | 3.2% | 1.8% | 1.7% | · | 1.2% | 2.4% | 0.32% | · | 2.2% | |
| ROA | 0.18% | 0.21% | · | · | · | 0.18% | · | 1.5% | 0.68% | -0.64% | · | 0.93% | 11.7% | -0.14% | · | 0.51% | |
| ROE | 0.46% | 0.55% | · | · | · | 0.51% | · | 4.0% | 1.9% | -1.9% | · | 2.7% | 34.9% | -0.46% | · | 1.6% | |
| ROIC | 0.58% | 0.68% | · | · | · | 0.22% | · | 4.3% | · | · | · | · | · | · | · | 2.9% |
Liquidità e Solvibilità 5
| Metrica | Tendenza | Q2 2026 | Q1 2025 | Q4 2025 | Q4 2025 | Q3 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.4 | 0.4 | · | · | · | 0.4 | · | 0.5 | 0.5 | 0.5 | · | 0.5 | 0.6 | 0.8 | · | 1.0 | |
| Quick Ratio | 0.0 | 0.1 | · | · | · | 0.3 | · | 0.0 | 0.3 | 0.3 | · | 0.3 | 0.4 | 0.6 | · | 0.8 | |
| Debt / Equity | 0.0 | 0.1 | · | · | · | 0.1 | · | 0.0 | 0.0 | 0.0 | · | · | · | · | · | · | |
| LT Debt / Equity | 0.0 | 0.1 | · | · | · | 0.1 | · | 0.0 | 0.0 | 0.0 | · | · | · | · | · | · | |
| Interest Coverage | · | · | · | · | · | · | · | · | 15.3 | -11.7 | · | · | · | · | · | · |
Efficienza 2
| Metrica | Tendenza | Q2 2026 | Q1 2025 | Q4 2025 | Q4 2025 | Q3 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.4 | 0.4 | · | · | · | 0.4 | · | 0.4 | 0.4 | 0.4 | · | 0.4 | 0.4 | 0.4 | · | 0.4 | |
| Receivables Turnover | 44.0 | 29.8 | · | · | · | 30.5 | · | 50.2 | 48.4 | 27.0 | · | 51.2 | 34.5 | 19.3 | · | 70.3 |
Valutazione (TTM) 14
| Metrica | Tendenza | Q2 2026 | Q1 2025 | Q4 2025 | Q4 2025 | Q3 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $137M | $140M | · | $146M | $144M | $143M | · | $142M | $139M | $137M | · | $140M | $138M | $136M | · | $137M | |
| Net Income TTM | $1M | $1M | · | · | · | · | · | $2M | $12M | $11M | · | $12M | $9M | $-1M | · | $12M | |
| Market Cap | $12M | $13M | · | · | · | $28M | · | $28M | $27M | $29M | · | $40M | $31M | $28M | · | $35M | |
| Enterprise Value | · | · | · | · | · | $27M | · | · | $25M | $27M | · | · | · | · | · | · | |
| P/E | 10.6 | 9.9 | · | 8.2 | 17.0 | 17.3 | · | 12.9 | 2.5 | 2.8 | · | 3.4 | 3.5 | -21.0 | · | 3.0 | |
| P/S | 0.1 | 0.1 | · | · | · | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.3 | 0.2 | 0.2 | · | 0.3 | |
| P/B | 0.4 | 0.4 | · | · | · | 0.9 | · | 0.9 | 0.9 | 0.9 | · | 1.2 | 0.9 | 1.1 | · | 1.2 | |
| P / Tangible Book | 0.4 | 0.5 | · | · | · | 1.0 | · | 1.0 | 1.2 | 1.3 | · | 1.7 | 1.3 | 1.4 | · | 1.9 | |
| P / Cash Flow | · | 8.9 | · | · | · | -53.3 | · | · | · | -114.2 | · | · | · | -178.7 | · | · | |
| P / FCF | · | 10.2 | · | · | · | -14.3 | · | · | · | -41.1 | · | · | · | -31.4 | · | · | |
| EV / EBITDA | · | · | · | · | · | 24.3 | · | · | 38.0 | 46.2 | · | · | · | · | · | · | |
| EV / FCF | · | · | · | · | · | -14.1 | · | · | · | -37.9 | · | · | · | · | · | · | |
| EV / Revenue | · | · | · | · | · | 0.2 | · | · | 0.2 | 0.2 | · | · | · | · | · | · | |
| Earnings Yield | 9.4% | 10.1% | · | 12.2% | 5.9% | 5.8% | · | 7.8% | 39.3% | 35.3% | · | 29.1% | 28.6% | -4.8% | · | 33.5% |
Bilanci Conto economico, stato patrimoniale, flusso di cassa — annuale, ultimi 5 anni
Conto Economico
| 2025-09-30 | 2024-09-24 | 2023-09-26 | 2023-09-23 | 2022-09-27 | |
|---|---|---|---|---|---|
| Ricavi | $142M | $142M | $138M | — | $138M |
| Margine Operativo % | 0.23% | 0.97% | 0.70% | — | -0.64% |
| Utile netto | $1M | $2M | $11M | — | $-3M |
| EPS Diluito | $0.10 | $0.14 | $0.94 | — | $-0.21 |
Stato Patrimoniale
| 2025-09-30 | 2024-09-24 | 2023-09-26 | 2023-09-23 | 2022-09-27 | |
|---|---|---|---|---|---|
| Debito / Patrimonio Netto | 0.1 | 0.0 | 0.0 | — | — |
| Rapporto corrente | 0.4 | 0.4 | 0.4 | — | 0.9 |
| Quick Ratio | 0.1 | 0.3 | 0.3 | — | 0.7 |
Flusso di cassa
| 2025-09-30 | 2024-09-24 | 2023-09-26 | 2023-09-23 | 2022-09-27 | |
|---|---|---|---|---|---|
| Flusso di cassa libero | $-1M | $2M | $3M | — | $3M |
Le Mie Metriche La tua watchlist personale — righe selezionate da Fondamentali Completi
📊
Scegli le metriche che contano per te — fai clic sul ➕ accanto a qualsiasi riga nei Fondamentali Completi sopra.
La tua selezione è salvata e ti segue su tutti i ticker.