ICUI Snapshot del titolo
Prezzo, capitalizzazione di mercato, P/E, EPS, ROE, debito/capitale proprio, intervallo 52 settimane
03
Prezzo$166.62
Capitalizzazione di Mercato (MRQ)$4.17B
P/E (TTM)140.0
EPS (TTM)$1.19
Ricavi (TTM)$2.16B
ROE (TTM)1.4%
D/E Debito/Patrimonio (MRQ)0.6
Intervallo 52 sett.$113–$193
ICUI Grafico del prezzo delle azioni
OHLCV giornaliero con indicatori tecnici — panoramica, zoom e personalizza la tua visualizzazione
04
intervallo
barre
La granularità delle barre si adatta al periodo selezionato — passa il mouse sul grafico per vedere apertura/massimo/minimo/chiusura di una barra.
Split azionari2
Data ex-dividendo
Split
Tipo
18 Marzo 2002
3-for-2
Avanti
01 Aprile 1993
3-for-2
Avanti
Performance decennale
Andamento di ricavi, utile netto, margini e EPS
06
Ricavi$2.23B2016-12-31 → 2025-12-31
EPS$0.032016-12-31 → 2025-12-31
Flusso di cassa libero$92M2016-12-31 → 2025-12-31
Margine netto1.4%2016-12-31 → 2025-12-31
Valutazione e Rapporti07–12
Valutazione
Rapporti P/E, P/S, P/B, EV/EBITDA — il titolo è costoso o economico?
Metrica
Tendenza 5 anni
ICUI
media 5 anni
Mediana dei peer
Verdetto
P/E (TTM)
140.0media 5 anni ≈928.4
≈928.4
28.6
Sopravvalutato
P/S (TTM)
1.9media 5 anni ≈2.0
≈2.0
2.6
Sottovalutato
P/B (MRQ)
1.9media 5 anni ≈2.0
≈2.0
2.5
Sottovalutato
Prezzo / FCF (TTM)
27.3media 5 anni ≈30.9
≈30.9
·
·
Prezzo / Flusso di cassa (TTM)
17.6media 5 anni ≈17.9
≈17.9
17.6
Sopravvalutato
Prezzo / Valore contabile tangibile (MRQ)
2.6
·
·
·
La mediana dei peer viene calcolata su base standardizzata per metrica e potrebbe non corrispondere sempre alla base TTM/MRQ mostrata per questo titolo.
Redditività
Margini lordi, operativi e netti; ROE, ROA, ROIC
Metrica
Tendenza 5 anni
ICUI
media 5 anni
Mediana dei peer
Verdetto
Margine lordo (TTM)
39.1%media 5 anni ≈34.4%
≈34.4%
55.0%
Debole
Margine Operativo (TTM)
3.3%media 5 anni ≈2.4%
≈2.4%
11.6%
Debole
Margine EBITDA (TTM)
12.7%media 5 anni ≈11.5%
≈11.5%
14.3%
Debole
Margine ante imposte (TTM)
0.03%
·
10.9%
Debole
Margine di Profitto Netto (TTM)
1.4%media 5 anni ≈-0.33%
≈-0.33%
8.9%
Debole
ROA (TTM)
0.74%media 5 anni ≈-0.01%
≈-0.01%
1.6%
Sotto la media
ROE (TTM)
1.4%media 5 anni ≈-0.87%
≈-0.87%
4.2%
Sotto la media
ROIC
0.55%
·
3.2%
Sotto la media
Salute finanziaria
Debito, liquidità, solvibilità — solidità del bilancio
Metrica
Tendenza 5 anni
ICUI
media 5 anni
Mediana dei peer
Verdetto
Debito / Patrimonio Netto (MRQ)
0.6media 5 anni ≈0.7
≈0.7
0.5
In linea
Rapporto corrente (MRQ)
2.4media 5 anni ≈3.0
≈3.0
3.0
Bassa liquidità
Quick Ratio
0.4media 5 anni ≈1.3
≈1.3
1.6
Bassa liquidità
Debito a lungo termine / Patrimonio netto (MRQ)
0.6media 5 anni ≈0.7
≈0.7
0.6
In linea
Interest Coverage (Copertura degli interessi)
0.5media 5 anni ≈28.8
≈28.8
4.2
Sotto la media
Crescita
Crescita di ricavi, EPS e utile netto: YoY, CAGR 3Y, CAGR 5Y
Metrica
Tendenza 5 anni
ICUI
media 5 anni
Mediana dei peer
Verdetto
Revenue YoY (Ricavi YoY)
-6.3%media 5 anni ≈15.0%
≈15.0%
·
·
Revenue CAGR 3Y (CAGR Ricavi 3Y)
-0.72%media 5 anni ≈14.1%
≈14.1%
·
·
Revenue CAGR 5Y (CAGR Ricavi 5Y)
11.9%
·
·
·
EPS CAGR 5Y (CAGR EPS 5 anni)
-62.5%
·
·
·
Net Income CAGR 5Y (CAGR Utile Netto 5 anni)
-61.5%
·
·
·
Metriche per Azione
EPS, valore contabile per azione, flusso di cassa per azione, dividendo per azione
Metrica
Tendenza 5 anni
ICUI
media 5 anni
Mediana dei peer
Verdetto
EPS (Diluted) (EPS (Diluito))
$0.03media 5 anni ≈$-0.88
≈$-0.88
·
·
Revenue / Share (Ricavi / Azione)
$89.59media 5 anni ≈$87.40
≈$87.40
·
·
Cash Flow / Share (Flusso di cassa / Azione)
$7.22media 5 anni ≈$6.43
≈$6.43
·
·
Efficienza del Capitale
Rotazione delle attività, rotazione delle scorte, rotazione dei crediti
Metrica
Tendenza 5 anni
ICUI
media 5 anni
Mediana dei peer
Verdetto
Asset Turnover (Rotazione delle attività)
0.5media 5 anni ≈0.6
≈0.6
0.6
Debole
Inventory Turnover (Rotazione delle scorte)
2.3media 5 anni ≈2.6
≈2.6
2.8
Debole
Receivables Turnover (Rotazione dei crediti)
12.3media 5 anni ≈12.7
≈12.7
6.4
Di prim'ordine
Revenue / Employee (Ricavi / Dipendente)
≈$171.6K
·
·
·
valore · ≈ media 5 anni · mediana del settore · giudizio rispetto alla mediana
Cronologia utili
EPS effettivo vs stima, surprise %, tasso di superamento, data prossimi utili
14
Sorpresa media25.0%
Prossimo reportNov 04, 2026
Periodo
Rapporto
EPS Actual
EPS Stimato
Sorpresa
30 Giugno 2026
Ago 10, 2026
$2.37
$1.95
21.4%
31 Marzo 2026
$1.97
$1.79
10.3%
31 Dicembre 2025
$1.91
$1.73
10.7%
30 Settembre 2025
$2.03
$1.46
38.9%
30 Giugno 2025
$2.10
$1.53
37.3%
31 Marzo 2025
$1.72
$1.31
31.7%
Fondamentali Completi
Tutte le metriche per anno — conto economico, stato patrimoniale, rendiconto finanziario
15
Conto Economico17
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$2.23B
$2.38B
$2.26B
$2.28B
$1.32B
$1.27B
$1.27B
$1.40B
$1.29B
$379M
$342M
$309M
Cost of Revenue
$1.41B
$1.56B
$1.52B
$1.58B
$825M
$810M
$794M
$830M
$867M
$178M
$161M
$158M
Gross Profit
$822M
$825M
$740M
$698M
$491M
$461M
$472M
$570M
$426M
$201M
$181M
$151M
R&D Expense
$87M
$89M
$85M
$93M
$47M
$43M
$49M
$53M
$51M
$13M
$16M
$18M
SG&A Expense
$625M
$639M
$607M
$608M
$303M
$284M
$277M
$320M
$302M
$89M
$83M
$89M
Operating Expenses
$779M
$782M
$717M
$741M
$368M
$363M
$365M
$540M
$439M
$118M
$112M
$112M
Operating Income
$43M
$43M
$23M
$-43M
$123M
$98M
$107M
$30M
$-13M
$83M
$69M
$39M
Interest Expense
$93M
$107M
$103M
$71M
$858.0K
$2M
$549.0K
$709.0K
$2M
$118.0K
$39.0K
·
Other Non-op
$-232.0K
$-13M
$-6M
$-5M
$-2M
$-3M
$8M
$-7M
$-4M
$885.0K
$1M
$755.0K
Pretax Income
$4M
$-66M
$-78M
·
·
$97M
$115M
$22M
$51M
$85M
$70M
$40M
Income Tax
$2M
$52M
$-49M
$-40M
$20M
$11M
$14M
$-6M
$-17M
$22M
$25M
$13M
Net Income
$732.0K
$-118M
$-30M
$-74M
$103M
$87M
$101M
$29M
$69M
$63M
$45M
$26M
EPS (Basic)
$0.03
$-4.83
$-1.23
$-3.11
$4.86
$4.16
$4.90
$1.41
$3.50
$3.90
$2.84
$1.72
EPS (Diluted)
$0.03
$-4.83
$-1.23
$-3.11
$4.74
$4.02
$4.69
$1.33
$3.29
$3.66
$2.73
$1.68
Shares (Basic)
24,640,000
24,388,000
24,091,000
23,868,000
21,206,000
20,907,000
20,629,000
20,394,000
19,614,000
16,168,000
15,848,000
15,282,000
Shares (Diluted)
24,904,000
24,388,000
24,091,000
23,868,000
21,781,000
21,591,000
21,545,000
21,601,000
20,858,000
17,254,000
16,496,000
15,647,000
EBITDA
$244M
$262M
$252M
$192M
$213M
$184M
$184M
$96M
$51M
$102M
$87M
·
Stato Patrimoniale29
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
·
$309M
$255M
$213M
$553M
$396M
$269M
$345M
$290M
$445M
$336M
$276M
Short-term Investments
·
·
·
·
·
$15M
$24M
$37M
$10M
$0
$41M
$71M
Receivables
$181M
$183M
$162M
$222M
$106M
$124M
$202M
$176M
$113M
$56M
$58M
$39M
Inventory
$616M
$585M
$709M
$696M
$290M
$315M
$338M
$311M
$289M
$49M
$44M
$37M
Prepaid Expense
$86M
$82M
$74M
$89M
$47M
$41M
$34M
$46M
$41M
$7M
$8M
$6M
Other Current Assets
$26M
$23M
$4M
$4M
$2M
$2M
$2M
$2M
$2M
$2M
·
·
Current Assets
$1.19B
$1.44B
$1.22B
$1.24B
$1.03B
$921M
$882M
$927M
$865M
$569M
$505M
$433M
PP&E (Net)
$452M
$443M
$613M
$636M
$468M
$467M
$456M
$433M
$399M
$86M
$74M
$86M
PP&E (Gross)
$1.10B
$1.04B
$1.24B
$1.16B
$905M
$843M
$776M
$695M
$609M
$244M
$223M
$225M
Accum. Depreciation
$646M
$593M
$624M
$526M
$437M
$376M
$320M
$262M
$210M
$158M
$149M
$139M
Goodwill
$1.50B
$1.43B
$1.47B
$1.45B
$43M
$33M
$31M
$11M
$12M
$6M
$6M
$1M
Intangibles
$634M
$741M
$871M
$983M
$188M
$197M
$211M
$133M
$144M
$22M
$24M
$7M
Other Non-current Assets
$63M
$65M
$94M
$105M
$64M
$55M
$49M
$40M
$38M
$0
·
·
Total Assets
$4.05B
$4.20B
$4.38B
$4.52B
$1.88B
$1.76B
$1.69B
$1.59B
$1.50B
$705M
$627M
$541M
Accounts Payable
$154M
$148M
$150M
$216M
$81M
$72M
$129M
$120M
$78M
$15M
$14M
$11M
Accrued Liabilities
$315M
$307M
$268M
$243M
$118M
$97M
$118M
$129M
$132M
$26M
$29M
$17M
Current Liabilities
$499M
$556M
$482M
$495M
$201M
$195M
$248M
$249M
$210M
$41M
$43M
$29M
Capital Leases
$44M
$41M
$53M
$61M
$34M
$41M
$29M
$0
$0
·
·
·
Deferred Tax
$38M
$49M
$56M
$126M
$1M
$2M
$2M
$721.0K
$1M
$1M
$1M
$1M
Other Non-current Liabilities
$90M
$67M
$100M
$114M
$42M
$48M
$33M
·
·
·
·
·
Long-term Debt
$1.28B
$1.58B
$1.63B
$1.65B
$0
·
·
·
·
·
·
·
Total Debt
$1.28B
$1.58B
$1.63B
$1.65B
·
·
·
·
·
·
·
·
Common Stock
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Retained Earnings
$691M
$690M
$808M
$838M
$912M
$809M
$722M
$621M
$586M
$517M
$454M
$409M
Treasury Stock
$22.0K
$92.0K
$262.0K
$243.0K
$27.0K
$39.0K
$157.0K
$95.0K
$0
$14.0K
$0
$0
AOCI
$-35M
$-139M
$-53M
$-81M
$-19M
$-2M
$-15M
$-17M
$-15M
$-21M
$-21M
$-10M
Stockholders' Equity
$2.12B
$1.97B
$2.12B
$2.09B
$1.62B
$1.50B
$1.38B
$1.26B
$1.20B
$660M
$580M
$508M
Liabilities + Equity
$4.05B
$4.20B
$4.38B
$4.52B
$1.88B
$1.76B
$1.69B
$1.59B
$1.50B
$705M
$627M
$541M
Shares Outstanding
24,688,000
24,517,000
24,141,000
23,993,000
21,280,000
21,058,000
20,742,000
20,491,229
20,210,054
16,337,670
16,086,000
15,595,000
Flusso di cassa16
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$201M
$220M
$229M
$235M
$90M
$86M
$77M
$75M
$67M
$19M
$18M
$19M
Stock-based Comp
$56M
$47M
$41M
$36M
$27M
$24M
$22M
$24M
$19M
$15M
$13M
$10M
Deferred Tax
$-14M
$6M
$-70M
$-61M
$-11M
$-5M
$-4M
$-18M
$-26M
$-3M
$4M
$-1M
Amort. of Intangibles
$131M
$134M
$132M
$139M
$24M
$23M
$18M
$17M
$15M
$3M
$2M
$2M
Restructuring
·
·
$6M
$10M
$-2M
$8M
$8M
$4M
$19M
$800.0K
$7M
$4M
Other Non-cash
$-64M
$50M
$-2M
$-198M
$59M
$31M
$-94M
$50M
$25M
$-5M
$-25M
·
Operating Cash Flow
$180M
$204M
$166M
$-62M
$268M
$223M
$102M
$160M
$154M
$90M
$64M
$66M
CapEx
$88M
$79M
$84M
$90M
$69M
$92M
$97M
$93M
$74M
$23M
$13M
$17M
Investing Cash Flow
$122M
$-89M
$-88M
$-1.91B
$-91M
$-98M
$-167M
$-103M
$-267M
$16M
$-11M
$-22M
Net Debt Issued
$-303M
$-51M
$-30M
$-22M
$0
$-150M
$0
$0
$-75M
·
·
·
Stock Repurchased
$9M
$12M
$9M
$11M
$8M
$13M
$19M
$6M
$4M
$17M
$2M
$6M
Net Stock Activity
$-9M
$-12M
$-9M
$-11M
$-8M
$-13M
$-19M
$-6M
$-4M
$-17M
$-2M
·
Financing Cash Flow
$-312M
$-56M
$-36M
$1.64B
$-17M
$-40.0K
$-11M
$8M
$-44M
$2M
$16M
$14M
Net Change in Cash
$-603.0K
$54M
$45M
$-344M
$157M
$127M
$-76M
$55M
$-155M
$109M
$60M
$50M
Free Cash Flow
$92M
$125M
$82M
$-152M
$199M
$131M
$5M
$67M
$80M
$67M
$42M
·
Levered FCF
$51M
·
·
·
·
$129M
$4M
$67M
$77M
·
·
·
Redditività8
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
36.8%
34.6%
32.8%
30.6%
37.3%
36.3%
37.3%
40.7%
33.0%
53.1%
52.9%
·
Operating Margin
1.9%
1.8%
1.0%
-1.9%
9.4%
7.7%
8.5%
1.5%
-1.2%
21.9%
20.1%
·
Net Margin
0.03%
-4.9%
-1.3%
-3.3%
7.8%
6.8%
8.0%
2.1%
5.3%
16.6%
13.2%
·
Pretax Margin
0.20%
·
·
·
·
7.7%
9.1%
1.6%
4.0%
22.4%
20.4%
·
EBITDA Margin
10.9%
11.0%
11.1%
8.4%
16.2%
14.5%
14.5%
6.9%
4.0%
26.9%
25.4%
·
ROA
0.02%
-2.7%
-0.67%
-2.3%
5.7%
5.0%
6.2%
1.9%
6.2%
9.5%
7.7%
·
ROE
0.03%
-5.9%
-1.4%
-3.5%
6.4%
5.9%
7.4%
2.3%
7.4%
10.2%
8.3%
·
ROIC
0.55%
·
·
·
·
5.8%
6.9%
2.2%
-1.7%
9.3%
7.6%
·
Liquidità e Solvibilità5
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.4
2.6
2.5
2.5
5.1
4.7
3.6
3.7
4.1
14.0
11.8
·
Quick Ratio
0.4
0.9
0.9
0.9
3.3
2.7
2.0
2.2
2.0
12.4
10.2
·
Debt / Equity
0.6
0.8
0.8
0.8
·
·
·
·
·
·
·
·
LT Debt / Equity
0.6
0.8
0.7
0.8
·
·
·
·
·
·
·
·
Interest Coverage
0.5
0.4
0.2
-0.6
143.6
56.0
195.6
30.5
-7.4
·
·
·
Efficienza3
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.5
0.6
0.5
0.7
0.7
0.7
0.8
0.9
1.2
0.6
0.6
·
Inventory Turnover
2.3
2.4
2.2
3.2
2.7
2.5
2.4
2.8
3.0
3.8
4.0
·
Receivables Turnover
12.3
13.8
11.8
13.9
11.4
7.8
6.7
9.7
15.3
6.7
7.1
·
Per Azione5
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$86.03
$80.16
$87.96
·
$75.94
$71.34
$66.40
$61.67
$59.29
$40.41
$36.05
·
Revenue / Share
$89.59
$97.67
$93.77
$95.53
$60.43
$58.87
$58.77
$64.81
$61.97
$21.99
$20.71
·
Cash Flow / Share
$7.22
$8.37
$6.90
$-2.60
$12.28
$10.32
$4.73
$7.42
$7.40
$5.21
$3.33
·
Cash / Share
·
$12.59
$10.55
·
$25.98
$18.81
$12.95
$16.83
$14.35
$27.24
$20.90
·
EPS (TTM)
$0.03
$-4.83
$-1.23
$-3.11
$4.74
$4.02
$4.69
$1.33
$3.29
$3.66
$2.73
$1.68
Tassi di Crescita7
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-6.3%
5.4%
-0.92%
73.2%
3.6%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-0.72%
21.9%
21.1%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
11.9%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
·
·
17.9%
·
·
·
·
·
·
·
EPS CAGR 5Y
-62.5%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
·
·
·
·
18.7%
·
·
·
·
·
·
·
Net Income CAGR 5Y
-61.5%
·
·
·
·
·
·
·
·
·
·
·
Valutazione (TTM)14
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$2.23B
$2.38B
$2.26B
$2.28B
$1.32B
$1.27B
$1.27B
$1.40B
$1.29B
$379M
$342M
$309M
Net Income TTM
$732.0K
$-118M
$-30M
$-74M
$103M
$87M
$101M
$29M
$69M
$63M
$45M
$26M
Market Cap
$3.52B
$3.80B
$2.41B
·
$5.05B
$4.52B
$3.88B
$4.71B
$4.37B
$2.41B
$1.81B
·
Enterprise Value
·
$5.08B
$3.78B
·
·
·
·
·
·
·
·
·
P/E
4755.7
-32.1
-81.1
-50.6
50.1
53.4
39.9
172.7
65.7
40.3
41.3
48.8
P/S
1.6
1.6
1.1
·
3.8
3.6
3.1
3.4
3.4
6.3
5.3
·
P/B
1.7
1.9
1.1
·
3.1
3.0
2.8
3.7
3.6
3.6
3.1
·
P / Tangible Book
·
·
·
·
3.6
3.6
·
·
·
·
·
·
P / Cash Flow
19.6
18.6
14.5
·
18.9
20.3
38.1
29.4
28.3
26.8
33.1
·
P / FCF
38.4
30.5
29.3
·
25.4
34.5
842.7
69.7
54.6
36.2
43.3
·
EV / EBITDA
·
19.3
15.0
·
·
·
·
·
·
·
·
·
EV / FCF
·
40.7
45.9
·
·
·
·
·
·
·
·
·
EV / Revenue
·
2.1
1.7
·
·
·
·
·
·
·
·
·
Earnings Yield
0.02%
-3.1%
-1.2%
-2.0%
2.0%
1.9%
2.5%
0.58%
1.5%
2.5%
2.4%
2.1%
Conto Economico17
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$552M
$530M
$541M
$537M
$549M
$605M
$630M
$589M
$596M
$567M
$588M
$553M
$549M
$569M
$578M
$598M
Cost of Revenue
$317M
$324M
$338M
$336M
$341M
$395M
$403M
$384M
$389M
$381M
$416M
$369M
$357M
$377M
$403M
$411M
Gross Profit
$235M
$206M
$203M
$201M
$208M
$210M
$227M
$205M
$207M
$185M
$172M
$184M
$192M
$192M
$175M
$186M
R&D Expense
$23M
$21M
$21M
$21M
$22M
$23M
$22M
$21M
$23M
$22M
$22M
$21M
$22M
$20M
$23M
$23M
SG&A Expense
$152M
$155M
$156M
$153M
$159M
$157M
$159M
$163M
$160M
$158M
$155M
$149M
$151M
$153M
$143M
$153M
Operating Expenses
$196M
$193M
$197M
$187M
$197M
$197M
$190M
$197M
$200M
$196M
$184M
$161M
$190M
$183M
$175M
$187M
Operating Income
$39M
$14M
$6M
$14M
$11M
$13M
$38M
$8M
$8M
$-11M
$-12M
$23M
$3M
$9M
$-222.0K
$-467.0K
Interest Expense
$16M
$16M
$31M
$20M
$21M
$22M
$34M
$25M
$24M
$24M
$32M
$24M
$24M
$23M
$25M
$18M
Other Non-op
$-236.0K
$-1M
$-894.0K
$607.0K
$2M
$-2M
$-6M
$-1M
$-3M
$-2M
$-90.0K
$-4M
$-2M
$-269.0K
$-1M
$-3M
Pretax Income
$23M
$-4M
$-16M
$-3M
$34M
$-11M
$8M
$-18M
$-20M
$-37M
$-37M
$-5M
$-23M
$-13M
·
$-21M
Income Tax
$7M
$-35M
$-3M
$-658.0K
$1M
$5M
$32M
$15M
$2M
$3M
$-20M
$-13M
$-13M
$-4M
$-6M
$-8M
Net Income
$19M
$30M
$-16M
$-3M
$35M
$-15M
$-24M
$-33M
$-21M
$-39M
$-17M
$7M
$-10M
$-10M
$-19M
$-10M
EPS (Basic)
$0.76
$1.22
$-0.63
$-0.14
$1.43
$-0.63
$-0.97
$-1.35
$-0.88
$-1.63
$-0.71
$0.30
$-0.41
$-0.41
$-0.64
$-0.55
EPS (Diluted)
$0.76
$1.20
$-0.63
$-0.14
$1.43
$-0.63
$-0.97
$-1.35
$-0.88
$-1.63
$-0.71
$0.30
$-0.41
$-0.41
$-0.64
$-0.55
Shares (Basic)
25,000,000
24,764,000
·
24,686,000
24,645,000
24,539,000
·
24,438,000
24,393,000
24,222,000
·
24,132,000
24,075,000
24,014,000
·
23,908,000
Shares (Diluted)
25,044,000
25,182,000
·
24,686,000
24,708,000
24,539,000
·
24,438,000
24,393,000
24,222,000
·
24,368,000
24,075,000
24,014,000
·
23,908,000
EBITDA
$39M
$64M
·
$14M
$11M
$62M
·
$8M
$8M
$45M
·
$23M
$3M
$65M
·
$-467.0K
Stato Patrimoniale28
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
·
·
·
·
·
·
·
$313M
$303M
$251M
·
$199M
$198M
$224M
·
$247M
Receivables
$184M
$201M
$181M
$192M
$179M
$171M
$183M
$174M
$152M
$145M
·
$162M
$162M
$139M
·
$213M
Inventory
$607M
$606M
$616M
$622M
$616M
$590M
$585M
$692M
$683M
$693M
·
$760M
$775M
$748M
·
$625M
Prepaid Expense
$122M
$118M
$86M
$94M
$84M
$75M
$82M
$74M
$81M
$83M
·
$84M
$96M
$87M
·
$94M
Other Current Assets
$34M
$39M
$20M
$23M
$23M
$6M
$23M
$5M
$5M
$4M
·
$3M
$3M
$4M
·
$3M
Current Assets
$1.21B
$1.21B
$1.19B
$1.21B
$1.18B
$1.42B
$1.44B
$1.26B
$1.24B
$1.19B
·
$1.22B
$1.24B
$1.21B
·
$1.20B
PP&E (Net)
$447M
$445M
$452M
$456M
$452M
$442M
$443M
$596M
$594M
$603M
·
$609M
$617M
$624M
·
$656M
PP&E (Gross)
$1.12B
$1.11B
$1.10B
$1.09B
$1.08B
$1.05B
$1.04B
$1.28B
$1.26B
$1.25B
·
$1.21B
$1.19B
$1.17B
·
$1.15B
Accum. Depreciation
$676M
$661M
$646M
$636M
$630M
$608M
$593M
$685M
$664M
$644M
·
$597M
$575M
$550M
·
$498M
Goodwill
$1.48B
$1.49B
$1.50B
$1.50B
$1.50B
$1.46B
$1.43B
$1.48B
$1.45B
$1.46B
$1.47B
$1.44B
$1.46B
$1.46B
$1.45B
$1.37B
Intangibles
$568M
$599M
$634M
$665M
$698M
$717M
$741M
$786M
$806M
$837M
·
$891M
$930M
$958M
·
$1.02B
Other Non-current Assets
$63M
$63M
$63M
$61M
$61M
$65M
$65M
$87M
$95M
$97M
·
$108M
$100M
$102M
·
$111M
Total Assets
$3.97B
$4.01B
$4.05B
$4.10B
$4.11B
$4.18B
$4.20B
$4.31B
$4.29B
$4.29B
·
$4.38B
$4.46B
$4.47B
·
$4.45B
Accounts Payable
$149M
$174M
$154M
$172M
$169M
$180M
$148M
$169M
$156M
$152M
·
$149M
$167M
$186M
·
$205M
Accrued Liabilities
$322M
$315M
$315M
$316M
$314M
$279M
$307M
$326M
$300M
$248M
·
$251M
$255M
$235M
·
$244M
Current Liabilities
$498M
$518M
$499M
$493M
$483M
$549M
$556M
$550M
$512M
$455M
·
$464M
$484M
$462M
·
$489M
Capital Leases
$37M
$41M
$44M
$47M
$49M
$48M
$41M
$45M
$52M
$50M
·
$57M
$60M
$63M
·
$63M
Deferred Tax
$12M
$15M
$38M
$41M
$43M
$45M
$49M
$49M
$54M
$56M
·
$78M
$90M
$115M
·
$154M
Other Non-current Liabilities
$71M
$82M
·
$94M
$96M
$78M
·
$80M
$91M
$103M
·
$100M
$110M
$114M
·
$119M
Long-term Debt
$1.23B
$1.28B
$1.28B
$1.31B
$1.34B
$1.54B
$1.58B
$1.59B
$1.61B
$1.62B
·
$1.63B
$1.64B
$1.65B
·
$1.65B
Total Debt
$1.23B
$1.28B
·
$1.31B
$1.34B
$1.54B
·
$1.59B
$1.61B
$1.62B
·
$1.63B
$1.64B
$1.65B
·
$1.65B
Common Stock
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
·
$2M
$2M
$2M
·
$2M
Retained Earnings
$740M
$721M
$691M
$707M
$710M
$675M
$690M
$714M
$747M
$768M
·
$825M
$818M
$828M
·
$853M
Treasury Stock
$23M
$25M
$22.0K
$12.0K
$6.0K
$60.0K
$92.0K
$208.0K
$518.0K
$5M
·
$672.0K
$2M
$8M
·
$126.0K
AOCI
$-43M
$-52M
$-35M
$-33M
$-33M
$-105M
$-139M
$-62M
$-92M
$-70M
$-53M
$-85M
$-49M
$-62M
$-81M
$-166M
Stockholders' Equity
$2.15B
$2.11B
$2.12B
$2.13B
$2.12B
$1.99B
$1.97B
$2.05B
$2.04B
·
$2.12B
$2.10B
$2.11B
$2.10B
$2.09B
$2.01B
Liabilities + Equity
$3.97B
$4.01B
$4.05B
$4.10B
$4.11B
$4.18B
$4.20B
$4.31B
$4.29B
$4.29B
·
$4.38B
$4.46B
$4.47B
·
$4.45B
Shares Outstanding
25,007,000
24,993,000
24,688,000
24,686,000
24,685,000
24,611,000
24,517,000
24,459,000
24,425,000
24,365,000
·
24,139,000
24,104,000
24,064,000
·
23,979,000
Flusso di cassa13
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$50M
$50M
$51M
$51M
$50M
$49M
$53M
$56M
$55M
$56M
$57M
$58M
$58M
$56M
$57M
$59M
Stock-based Comp
$12M
$14M
$14M
$15M
$14M
$12M
$13M
$12M
$11M
$12M
$11M
$11M
$10M
$9M
$7M
$9M
Amort. of Intangibles
$33M
$33M
$33M
$33M
$33M
$33M
$34M
$34M
$33M
$33M
$33M
$33M
$33M
$32M
$30M
$36M
Restructuring
$7M
$7M
·
$6M
$8M
$7M
·
$4M
$8M
$5M
·
$1M
$1M
$3M
·
$2M
Other Non-cash
·
$-55M
·
·
·
$5M
·
·
·
·
·
·
·
$-14M
·
·
Operating Cash Flow
$80M
$39M
$61M
$57M
$11M
$51M
$40M
$36M
$82M
$46M
$91M
$35M
$-1M
$41M
$-2M
$2M
CapEx
$19M
$11M
$25M
$29M
$20M
$15M
$24M
$20M
$19M
$16M
$30M
$21M
$18M
$14M
$22M
$21M
Investing Cash Flow
$-20M
$-11M
$-18M
$-30M
$187M
$-17M
$-27M
$-23M
$-22M
$-18M
$-31M
$-25M
$-18M
$-15M
$-24M
$-13M
Net Debt Issued
·
$-5M
·
·
·
$-48M
·
·
·
$-13M
·
·
·
$-7M
·
·
Financing Cash Flow
$-50M
$-44M
$-34M
$-26M
$-195M
$-56M
$-8M
$-10M
$-10M
$-27M
$-8M
$-6M
$-6M
$-16M
$-10M
$3M
Net Change in Cash
$10M
$-20M
$8M
$-293.0K
$10M
$-19M
$-4M
$10M
$51M
$-3M
$57M
$1M
$-25M
$12M
$-35M
$-12M
Free Cash Flow
·
$28M
·
·
·
$37M
·
·
·
$30M
·
·
·
$27M
·
·
Levered FCF
·
$155M
·
·
·
$5M
·
·
·
$4M
·
·
·
$11M
·
·
Redditività8
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
42.6%
38.9%
·
37.4%
37.9%
34.8%
·
34.8%
34.8%
32.7%
·
33.2%
35.0%
33.8%
·
31.2%
Operating Margin
7.1%
2.6%
·
2.5%
1.9%
2.1%
·
1.4%
1.3%
-1.9%
·
4.1%
0.50%
1.7%
·
-0.08%
Net Margin
3.5%
5.7%
·
-0.63%
6.4%
-2.6%
·
-5.6%
-3.6%
·
·
1.3%
-1.8%
-1.7%
·
-2.2%
Pretax Margin
4.2%
-0.75%
·
-0.47%
6.1%
-1.8%
·
-3.0%
-3.3%
-6.5%
·
-0.97%
-4.2%
-2.4%
·
-3.6%
EBITDA Margin
7.1%
12.0%
·
2.5%
1.9%
10.3%
·
1.4%
1.3%
7.9%
·
4.1%
0.50%
11.5%
·
-0.08%
ROA
0.47%
0.74%
·
-0.08%
0.84%
-0.37%
·
-0.76%
-0.49%
·
·
0.16%
-0.22%
-0.21%
·
-0.42%
ROE
0.89%
1.5%
·
-0.16%
1.7%
-0.76%
·
-1.6%
-1.0%
·
·
0.35%
-0.47%
-0.46%
·
-0.73%
ROIC
0.80%
-3.1%
·
0.29%
0.30%
0.52%
·
0.42%
0.23%
-0.71%
·
-0.83%
0.03%
0.18%
·
-0.01%
Liquidità e Solvibilità5
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.4
2.3
·
2.4
2.4
2.6
·
2.3
2.4
2.6
·
2.6
2.6
2.6
·
2.5
Quick Ratio
0.4
0.4
·
0.4
0.4
0.3
·
0.9
0.9
0.9
·
0.8
0.7
0.8
·
0.9
Debt / Equity
0.6
0.6
·
0.6
0.6
0.8
·
0.8
0.8
·
·
0.8
0.8
0.8
·
0.8
LT Debt / Equity
0.6
0.6
·
0.6
0.6
0.7
·
0.8
0.8
·
·
0.8
0.8
0.8
·
0.8
Interest Coverage
2.5
0.8
·
0.7
0.5
0.6
·
0.3
0.3
-0.4
·
0.9
0.1
0.4
·
-0.0
Efficienza3
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.2
Inventory Turnover
0.5
0.5
·
0.5
0.5
0.6
·
0.5
0.5
0.5
·
0.5
0.5
0.6
·
0.9
Receivables Turnover
3.0
2.9
·
2.9
3.3
3.8
·
3.5
3.8
4.0
·
3.0
2.9
3.3
·
3.6
Per Azione5
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$86.05
$84.50
·
$86.17
$85.71
$80.76
·
$83.76
$83.43
·
·
$86.93
$87.74
$87.28
·
$83.94
Revenue / Share
$22.03
$21.06
·
$21.75
$22.21
$24.64
·
$24.11
$24.45
$23.39
·
$22.71
$22.82
$23.68
·
$25.01
Cash Flow / Share
·
$1.55
·
·
·
$2.09
·
·
·
$1.89
·
·
·
$1.72
·
·
Cash / Share
·
·
·
·
·
·
·
$12.78
$12.39
$10.32
·
$8.24
$8.20
$9.32
·
$10.29
EPS (TTM)
$1.19
$1.86
·
$-0.31
$-1.52
$-3.83
·
$-4.57
$-2.92
$-2.45
·
$-1.16
$-2.01
$-1.91
·
$-1.56
Valutazione (TTM)11
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$2.16B
$2.16B
·
$2.32B
$2.37B
$2.42B
·
$2.34B
$2.30B
$2.26B
·
$2.25B
$2.29B
$2.31B
·
$2.04B
Net Income TTM
$30M
$46M
·
$-7M
$-37M
$-94M
·
$-111M
$-71M
$-59M
·
$-31M
$-48M
$-46M
·
$-35M
Market Cap
$3.67B
$3.23B
·
$2.96B
$3.26B
$3.42B
·
$4.46B
$2.90B
$2.61B
·
$2.87B
$4.30B
$3.97B
·
$3.61B
Enterprise Value
·
·
·
·
·
·
·
$5.74B
$4.20B
$3.98B
·
$4.31B
$5.74B
$5.39B
·
$5.02B
P/E
123.2
69.4
·
-387.0
-86.9
-36.3
·
-39.9
-40.7
-43.8
·
-102.6
-88.7
-86.4
·
-96.5
P/S
1.7
1.5
·
1.3
1.4
1.4
·
1.9
1.3
1.2
·
1.3
1.9
1.7
·
1.8
P/B
1.7
1.5
·
1.4
1.5
1.7
·
2.2
1.4
·
·
1.4
2.0
1.9
·
1.8
P / Tangible Book
36.7
117.8
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P / Cash Flow
·
83.0
·
·
·
66.6
·
·
·
57.1
·
·
·
96.2
·
·
EV / Revenue
·
·
·
·
·
·
·
2.5
1.8
1.8
·
1.9
2.5
2.3
·
2.5
Earnings Yield
0.81%
1.4%
·
-0.26%
-1.1%
-2.8%
·
-2.5%
-2.5%
-2.3%
·
-0.97%
-1.1%
-1.2%
·
-1.0%
Periodo più recente a sinistra · valori nulli mostrati come ·
Bilanci
Conto economico, stato patrimoniale, flusso di cassa — annuale, ultimi 5 anni
16
Metrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Ricavi
$2.23B
$2.38B
$2.26B
$2.28B
$1.32B
Margine Lordo %
36.8%
34.6%
32.8%
30.6%
37.3%
Margine Operativo %
1.9%
1.8%
1.0%
-1.9%
9.4%
Utile netto
$732.0K
$-118M
$-30M
$-74M
$103M
EPS Diluito
$0.03
$-4.83
$-1.23
$-3.11
$4.74
Metrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debito / Patrimonio Netto
0.6
0.8
0.8
0.8
·
Rapporto corrente
2.4
2.6
2.5
2.5
5.1
Quick Ratio
0.4
0.9
0.9
0.9
3.3
Metrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Flusso di cassa libero
$92M
$125M
$82M
$-152M
$199M
Proprietari istituzionali (13F)
308 filer
· $4.1B totale
· Aggiornato al 30 Settembre 2026
17
Istituzioni che segnalano il possesso di questo titolo nel loro Modulo SEC 13F trimestrale. Solo posizioni lunghe; un singolo depositante può apparire due volte per diverse gambe di opzioni. Grandi posizioni put/call contrapposte riflettono tipicamente market-making o inventario coperto, non convinzione direzionale.
Detentori308
Valore detenuto$4.1B
Nuove posizioni43
Posizioni chiuse30
Attività istituzionale — Q2 2026 vs trimestre precedente
Nuove posizioni
Posizioni chiuse
Aumentato
Diminuito
Variazione netta delle azioni
43 (-6 vs trimestre precedente)
30 (-15 vs trimestre precedente)
120 (+30 vs trimestre precedente)
83 (-13 vs trimestre precedente)
-1.1M
Confrontato con Q1 2026. Le dichiarazioni SEC Form 13F sono dovute entro 45 giorni dalla fine del trimestre più un breve margine per i dichiaranti in ritardo — i trimestri ancora all'interno di questa finestra vengono saltati a favore della coppia più recente completamente riportata.
Investitori che hanno depositato SEC Schedule 13D — proprietà effettiva superiore al 5% con l'intento di influenzare l'emittente (partecipazioni attiviste, campagne per il consiglio di amministrazione, M&A). Ogni riga mostra lo stato più recente noto della posizione di quel depositante.
Depositante
Depositato
Partecipazione
Stato
Scopo
Deposito
Smiths Group plc, Smiths Group International Holdings Limited
×3 depositi
Pfizer Inc. (“Pfizer”) IRS Identification Nos. of above persons (entities only), C. P. Pharmaceuticals International C.V. (the “Shareholder”) IRS Identification Nos. of above persons (entities only), PFIZER PRODUCTION LLC (“PPL”) IRS Identification Nos. of above persons (entities only), PFIZER MANUFACTURING LLC (“PML” and together with PPL, the “General Partners”) IRS Identification Nos. of above persons (entities only)
×2 depositi
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Insider dai depositi SEC Modulo 3/4/5; netto = solo acquisti/vendite di mercato
Proprietà ETF
Posseduti da 52 ETF
20
Il peso riflette solo le partecipazioni azionarie dirette (N-PORT); fondi a leva o basati su derivati possono detenere ulteriore esposizione swap non mostrata.