MSA MSA Safety Incorporated Common Stock

NYSE · Commercial Services & Supplies · Visualizza su SEC EDGAR ↗

$160,51

Prezzo · Giu 5, 2026

Fondamentali al Mag 5, 2026

Margine di Profitto Netto

14.9%

MSA Snapshot del titolo Prezzo, capitalizzazione di mercato, P/E, EPS, ROE, debito/capitale proprio, intervallo 52 settimane

Prezzo

$160.51

Capitalizzazione di Mercato

$6.23B

P/E (TTM)

22.6

EPS (TTM)

$7.09

Ricavi (TTM)

$1.87B

Rendimento div.

1.3%

ROE

22.2%

D/E Debito/Patrimonio

0.4

Intervallo 52 sett.

$151 – $209

MSA Grafico del prezzo delle azioni OHLCV giornaliero con indicatori tecnici — panoramica, zoom e personalizza la tua visualizzazione

Performance decennale Andamento di ricavi, utile netto, margini e EPS

Ricavi e Utile Netto $1.87B

2020-12-31 → 2025-12-31

EPS $7.09

2020-12-31 → 2025-12-31

Flusso di cassa libero $295M

2020-12-31 → 2025-12-31

Margini 14.9%

2020-12-31 → 2025-12-31

Valutazione Rapporti P/E, P/S, P/B, EV/EBITDA — il titolo è costoso o economico?

Metrica

Tendenza 5 anni

MSA

Mediana dei peer

P/E (TTM)

22.6

24.5

P/S (TTM)

3.3

1.1

P/B

4.6

1.3

EV / EBITDA

15.0

—

Price / FCF (Prezzo / FCF)

21.1

—

Redditività Margini lordi, operativi e netti; ROE, ROA, ROIC

Metrica

Tendenza 5 anni

MSA

Mediana dei peer

Gross Margin (Margine lordo)

46.5%

35.6%

Operating Margin (Margine Operativo)

19.8%

—

Net Profit Margin (Margine di Profitto Netto)

14.9%

-11.0%

ROA

11.7%

-2.8%

ROE

22.2%

-3.2%

ROIC

14.5%

—

Salute finanziaria Debito, liquidità, solvibilità — solidità del bilancio

Metrica

Tendenza 5 anni

MSA

Mediana dei peer

Debt / Equity (Debito / Patrimonio Netto)

0.4

3.5

Current Ratio (Rapporto corrente)

3.0

3.5

Quick Ratio

1.6

—

Crescita Crescita di ricavi, EPS e utile netto: YoY, CAGR 3Y, CAGR 5Y

Metrica

Tendenza 5 anni

MSA

Mediana dei peer

Revenue YoY (Ricavi YoY)

3.7%

—

Revenue CAGR 3Y (CAGR Ricavi 3Y)

7.1%

—

Revenue CAGR 5Y (CAGR Ricavi 5Y)

6.8%

—

EPS YoY

-1.7%

—

Net Income YoY (Utile Netto YoY)

-2.1%

—

Metriche per Azione EPS, valore contabile per azione, flusso di cassa per azione, dividendo per azione

Metrica

Tendenza 5 anni

MSA

Mediana dei peer

EPS (Diluted) (EPS (Diluito))

$7.09

—

Efficienza del Capitale Rotazione delle attività, rotazione delle scorte, rotazione dei crediti

Metrica

Tendenza 5 anni

MSA

Mediana dei peer

Payout Ratio (Rapporto di Distribuzione Utili)

29.5%

—

Dividendi Rendimento, payout ratio, storico dividendi, CAGR 5Y

Dividend Yield

1.3%

Rapporto di Distribuzione Utili

29.5%

CAGR Dividendi 5Y

—

Data ex-dividendo	Importo
15 Maggio 2026	$0,5400
13 Febbraio 2026	$0,5300
14 Novembre 2025	$0,5300
15 Agosto 2025	$0,5300
15 Maggio 2025	$0,5300
14 Febbraio 2025	$0,5100
15 Novembre 2024	$0,5100
15 Agosto 2024	$0,5100
14 Maggio 2024	$0,5100
14 Febbraio 2024	$0,4700
14 Novembre 2023	$0,4700
15 Agosto 2023	$0,4700
15 Maggio 2023	$0,4700
13 Febbraio 2023	$0,4600
14 Novembre 2022	$0,4600
15 Agosto 2022	$0,4600
13 Maggio 2022	$0,4600
11 Febbraio 2022	$0,4400
12 Novembre 2021	$0,4400
13 Agosto 2021	$0,4400

MSA Consenso degli analisti Opinioni degli analisti, sia rialziste che ribassiste, target price a 12 mesi, potenziale di rialzo

COMPRA 11 analisti

Acquisto forte 2 18,2%
Compra 4 36,4%
Mantieni 5 45,5%
Vendi 0 0,0%
Vendita forte 0 0,0%

Target Price a 12 Mesi

7 analisti · 2026-06-01

Mediana $206.00

← Sotto tutti i target $160.51

Basso $190.00

Alto $225.00

Target mediano $206.00 +28,3%

Target medio $205.71 +28,2%

Cronologia utili EPS effettivo vs stima, surprise %, tasso di superamento, data prossimi utili

Sorpresa media

0.10%

Periodo	EPS Actual	EPS Stimato	Sorpresa
31 Marzo 2026	$1.99	$1.84	0.15%
31 Dicembre 2025	$2.38	$2.28	0.10%
30 Settembre 2025	$1.94	$1.89	0.05%
30 Giugno 2025	$1.93	$1.80	0.13%
31 Marzo 2025	$1.68	$1.60	0.08%

Confronto tra pari Metriche chiave rispetto ai pari del settore

Ticker	Capitalizzazione di Mercato	P/E	Rev YoY	Margine Netto	ROE	Margine lordo
MSA	$6.23B	22.6	3.7%	14.9%	22.2%	46.5%
PBI	$1.59B	12.6	-6.6%	7.6%	-21.6%	—
HNI	$3.04B	38.4	12.4%	1.9%	4.0%	41.4%
TILE	$1.65B	14.5	5.4%	8.4%	19.1%	38.8%
MLKN	$1.14B	-31.2	1.1%	-1.0%	-2.9%	38.8%
ACCO	$336M	8.5	-8.5%	2.7%	6.3%	32.8%
NL	$267M	-7.1	8.5%	-23.9%	-10.0%	30.4%
VIRC	$110M	43.7	-25.0%	1.3%	2.3%	40.7%

Fondamentali Completi Tutte le metriche per anno — conto economico, stato patrimoniale, rendiconto finanziario

Conto Economico 18

Dati annuali Conto Economico per MSA
Metrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	$1.87B	$1.81B	$1.79B	$1.53B	$1.40B	$1.35B	$1.40B	$1.36B	$1.20B	$1.15B	$1.13B	$1.13B
Cost of Revenue	$1.00B	$948M	$936M	$854M	$785M	$753M	$763M	$746M	$658M	$627M	$630M	$619M
Gross Profit	$871M	$860M	$852M	$674M	$615M	$595M	$639M	$612M	$539M	$522M	$501M	$515M
R&D Expense	$65M	$67M	$68M	$57M	$58M	$58M	$58M	$53M	$50M	$47M	$49M	$48M
SG&A Expense	$414M	$395M	$397M	$339M	$333M	$290M	$331M	$325M	$300M	$308M	$315M	$323M
Operating Expenses	·	·	·	·	·	·	·	·	·	·	$1.02B	$1.01B
Operating Income	$372M	$389M	$231M	$239M	$23M	$172M	$188M	$173M	$40M	$161M	$123M	$134M
Interest Expense	·	·	$47M	$22M	$11M	$9M	$14M	$19M	$15M	$16M	$11M	$10M
Interest Income	$6M	$7M	$8M	$4M	$3M	$3M	$4M	$5M	$4M	$3M	$2M	$2M
Other Non-op	$26M	$23M	$22M	$21M	$12M	$6M	$11M	$9M	$6M	$8M	$-861.0K	$3M
Pretax Income	$366M	$375M	$207M	$239M	$24M	$168M	$186M	$162M	$30M	$152M	$111M	$127M
Income Tax	$87M	$90M	$148M	$59M	$2M	$43M	$47M	$37M	$3M	$58M	$44M	$41M
Net Income	$279M	$285M	$59M	$180M	$21M	$124M	$138M	$124M	$26M	$92M	$71M	$89M
EPS (Basic)	$7.11	$7.24	$1.49	$4.58	$0.54	$3.19	$3.56	$3.23	$0.68	$2.45	$1.89	$2.37
EPS (Diluted)	$7.09	$7.21	$1.48	$4.56	$0.54	$3.15	$3.52	$3.18	$0.67	$2.42	$1.87	$2.33
Shares (Basic)	39,216,000	39,371,000	39,307,000	39,232,000	39,173,000	38,885,000	38,653,000	38,362,000	37,997,000	37,456,000	37,293,000	37,138,000
Shares (Diluted)	39,346,000	39,535,000	39,473,000	39,407,000	39,449,000	39,286,000	39,189,000	38,961,000	38,697,000	37,986,000	37,710,000	37,728,000
EBITDA	$443M	$454M	$283M	$286M	$68M	$207M	$224M	$211M	$81M	$199M	$32M	$30M

Stato Patrimoniale 28

Dati annuali Stato Patrimoniale per MSA
Metrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Cash & Equivalents	$165M	$165M	$146M	$163M	$141M	$161M	$152M	$140M	$134M	$114M	$106M	$106M
Receivables	$306M	$279M	$295M	$297M	$254M	$252M	$255M	$245M	$244M	$210M	$233M	$211M
Inventory	$343M	$297M	$293M	$338M	$281M	$245M	$185M	$157M	$154M	$103M	$126M	$123M
Prepaid Expense	$55M	$44M	$40M	$44M	$43M	$39M	$34M	$45M	$41M	$26M	$24M	$31M
Current Assets	$869M	$803M	$786M	$880M	$793M	$801M	$693M	$657M	$622M	$473M	$505M	$474M
PP&E (Net)	$283M	$212M	$212M	$208M	$208M	$190M	$167M	$158M	$157M	$149M	$156M	$151M
PP&E (Gross)	$812M	$685M	$668M	$632M	$614M	$594M	$551M	$532M	$515M	$486M	$475M	$466M
Accum. Depreciation	$529M	$473M	$456M	$424M	$406M	$405M	$384M	$374M	$358M	$337M	$319M	$315M
Goodwill	$732M	$621M	$628M	$621M	$637M	$443M	$437M	$414M	$422M	$333M	$340M	$253M
Intangibles	$299M	$246M	$266M	$282M	$307M	$161M	$171M	$170M	$183M	$77M	$90M	$31M
Other Non-current Assets	$14M	$17M	$20M	$137M	$159M	$89M	$60M	$64M	$132M	$173M	$242M	$236M
Total Assets	$2.55B	$2.21B	$2.17B	$2.38B	$2.40B	$1.92B	$1.78B	$1.61B	$1.68B	$1.35B	$1.42B	$1.26B
Accounts Payable	$111M	$108M	$112M	$113M	$107M	$87M	$89M	$78M	$87M	$63M	$68M	$70M
Short-term Debt	·	·	·	·	·	·	·	·	·	·	·	$100.0K
Current Liabilities	$289M	$288M	$333M	$346M	$331M	$311M	$278M	$282M	$289M	$221M	$252M	$234M
Capital Leases	$46M	$46M	$44M	$35M	$41M	$45M	$43M	$0	·	·	·	·
Deferred Tax	$128M	$108M	$102M	$32M	$33M	$21M	$10M	$7M	$9M	$34M	$25M	$26M
Other Non-current Liabilities	$8M	$5M	$4M	$337M	$370M	$201M	$162M	$172M	$165M	$15M	$15M	$46M
Total Liabilities	$1.19B	$1.06B	$1.20B	$1.45B	$1.56B	$1.07B	$1.01B	$968M	$1.08B	$793M	$906M	$726M
Long-term Debt	$581M	$508M	$602M	$573M	$598M	$307M	$348M	$361M	$474M	$391M	$465M	$252M
Total Debt	$581M	$508M	$602M	$573M	$598M	$307M	$348M	$361M	$474M	$391M	$467M	$252M
Common Stock	·	·	·	·	·	$243M	$229M	$212M	$195M	$173M	$158M	$148M
Retained Earnings	$1.55B	$1.35B	$1.14B	$1.16B	$1.05B	$1.10B	$1.01B	$936M	$869M	$901M	$859M	$835M
Treasury Stock	$485M	$398M	$363M	$361M	$330M	$328M	$305M	$298M	$298M	$289M	$295M	$287M
AOCI	$-42M	$-142M	$-129M	$-159M	$-149M	$-182M	$-214M	$-219M	$-172M	$-230M	$-208M	$-167M
Stockholders' Equity	$1.37B	$1.14B	$967M	$924M	$834M	$839M	$726M	$634M	$598M	$558M	$516M	$534M
Liabilities + Equity	$2.55B	$2.21B	$2.17B	$2.38B	$2.40B	$1.92B	$1.74B	$1.61B	$1.68B	$1.35B	$1.42B	$1.26B
Shares Outstanding	38,912,629	39,260,080	62,081,391	62,081,391	62,081,391	62,081,391	62,081,391	62,081,391	62,081,391	62,081,391	62,081,391	62,081,391

Flusso di cassa 17

Dati annuali Flusso di cassa per MSA
Metrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
D&A	$72M	$64M	$61M	$47M	$45M	$40M	$38M	$38M	$38M	$35M	$33M	$30M
Stock-based Comp	$15M	$18M	$30M	$20M	$19M	$7M	$14M	$12M	$12M	$9M	$8M	$9M
Deferred Tax	$-5M	$-98.0K	$62M	$5M	$-39M	$-2M	$2M	$-4M	$-31M	$14M	$-2M	$-5M
Amort. of Intangibles	$21M	$18M	$18M	$19M	$17M	$12M	$11M	$11M	$9M	$8M	$5M	$3M
Restructuring	$4M	$6M	$10M	$8M	$16M	$27M	$14M	$13M	$18M	$6M	$12M	$9M
Other Non-cash	$3M	$-71M	$-109M	$-94M	$152M	$43M	$-25M	$94M	$186M	$-47M	$-71M	$27M
Operating Cash Flow	$364M	$296M	$93M	$157M	$199M	$207M	$165M	$264M	$230M	$135M	$55M	$107M
CapEx	$68M	$54M	$43M	$43M	$44M	$49M	$37M	$34M	$24M	$26M	$36M	$34M
Investing Cash Flow	$-258M	$-54M	$-40M	$-4M	$-415M	$-73M	$-64M	$-84M	$-239M	$-25M	$-208M	$-31M
Debt Issued	$1.14B	$1.15B	$1.90B	$1.01B	$1.64B	$987M	$864M	$462M	$637M	$383M	$510M	$406M
Net Debt Issued	$67M	$-94M	$24M	$-13M	$293M	$-44M	$-16M	$-108M	$77M	$-61M	$219M	$-16M
Dividends Paid	$82M	$79M	$73M	$71M	$69M	$67M	$64M	$57M	$53M	$49M	$47M	$46M
Financing Cash Flow	$-105M	$-209M	$-52M	$-113M	$204M	$-127M	$-85M	$-163M	$26M	$-99M	$165M	$-58M
Net Change in Cash	$895.0K	$17M	$-16M	$23M	$-20M	$8M	$12M	$3M	$23M	$7M	$-73.0K	$10M
Taxes Paid	$102M	·	·	·	·	·	·	·	·	·	·	·
Free Cash Flow	$295M	$242M	$50M	$115M	$155M	$158M	$128M	$230M	$207M	$109M	$19M	$73M
Levered FCF	·	·	$37M	$99M	$145M	$151M	$118M	$215M	$193M	$99M	$13M	$67M

Redditività 8

Dati annuali Redditività per MSA
Metrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Gross Margin	46.5%	47.6%	47.7%	44.1%	44.0%	43.8%	45.4%	45.1%	45.1%	45.6%	44.4%	45.3%
Operating Margin	19.8%	21.5%	12.9%	15.7%	1.6%	12.4%	13.3%	12.8%	3.6%	14.3%	·	·
Net Margin	14.9%	15.8%	3.3%	11.8%	1.5%	8.9%	9.7%	9.1%	2.2%	8.0%	6.3%	7.8%
Pretax Margin	19.5%	20.7%	11.6%	15.6%	1.7%	12.1%	13.1%	11.9%	2.5%	13.2%	9.8%	11.2%
EBITDA Margin	23.6%	25.1%	15.8%	18.7%	4.9%	15.3%	16.0%	15.6%	6.8%	17.3%	2.8%	2.6%
ROA	11.7%	12.8%	2.6%	7.5%	0.99%	6.6%	8.2%	7.5%	1.7%	6.6%	5.1%	7.1%
ROE	22.2%	27.0%	6.2%	20.4%	2.5%	15.7%	20.1%	20.2%	4.5%	17.1%	13.5%	16.1%
ROIC	14.5%	17.9%	4.2%	12.0%	1.5%	11.2%	13.0%	13.4%	3.7%	10.7%	·	·

Liquidità e Solvibilità 5

Dati annuali Liquidità e Solvibilità per MSA
Metrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Current Ratio	3.0	2.8	2.4	2.5	2.4	2.4	2.5	2.3	2.2	2.1	2.0	2.1
Quick Ratio	1.6	1.5	1.3	1.3	1.2	1.3	1.5	1.4	1.3	1.5	1.3	1.4
Debt / Equity	0.4	0.4	0.6	0.6	0.7	0.4	0.5	0.6	0.8	0.7	0.9	0.5
LT Debt / Equity	0.4	0.4	0.6	0.6	0.7	0.4	0.5	0.5	0.7	0.7	0.9	0.5
Interest Coverage	·	·	4.9	11.0	2.1	17.7	13.7	9.2	2.8	10.0	·	·

Efficienza 3

Dati annuali Efficienza per MSA
Metrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Asset Turnover	0.8	0.8	0.8	0.6	0.6	0.7	0.8	0.8	0.8	0.8	0.8	0.9
Inventory Turnover	3.1	3.2	3.0	2.8	3.0	4.0	4.5	4.8	5.1	5.5	5.1	4.8
Receivables Turnover	6.4	6.3	6.0	5.5	5.5	5.3	5.6	5.6	5.3	5.2	5.1	5.5

Per Azione 7

Dati annuali Per Azione per MSA
Metrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Book Value / Share	$35.13	$29.12	$24.59	$23.56	$21.24	$20.53	$18.69	$16.45	$15.63	$14.79	$13.82	$14.25
Revenue / Share	$47.65	$45.74	$45.29	$38.77	$35.49	$34.32	$35.77	$34.86	$30.93	$30.26	$29.96	$30.13
Cash Flow / Share	$9.25	$7.50	$2.35	$4.00	$5.05	$5.26	$4.21	$6.77	$5.95	$3.55	$1.47	$2.84
Cash / Share	$4.24	$4.19	$3.72	$4.15	$3.59	$4.11	$3.92	$3.64	$3.51	$3.01	$2.83	$2.83
Dividend / Share	$2	$2	$2	$2	$2	$2	·	·	·	·	·	·
Dividend Paid / Share	$2	$2	$2	$2	$2	$2	$2	·	·	·	·	·
EPS (TTM)	$7.09	$7.21	$1.48	$4.56	$0.54	$3.15	$3.52	$3.18	$0.67	$2.42	$1.87	$2.33

Tassi di Crescita 10

Dati annuali Tassi di Crescita per MSA
Metrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue YoY	3.7%	1.1%	17.0%	9.1%	3.9%	·	·	·	·	·	·	·
Revenue CAGR 3Y	7.1%	8.9%	9.9%	·	·	·	·	·	·	·	·	·
Revenue CAGR 5Y	6.8%	·	·	·	·	·	·	·	·	·	·	·
EPS YoY	-1.7%	387.2%	-67.5%	744.4%	-82.9%	·	·	·	·	·	·	·
EPS CAGR 3Y	15.8%	137.2%	-22.3%	·	·	·	·	·	·	·	·	·
EPS CAGR 5Y	17.6%	·	·	·	·	·	·	·	·	·	·	·
Net Income YoY	-2.1%	386.4%	-67.4%	741.8%	-82.8%	·	·	·	·	·	·	·
Net Income CAGR 3Y	15.8%	137.2%	-22.1%	·	·	·	·	·	·	·	·	·
Net Income CAGR 5Y	17.6%	·	·	·	·	·	·	·	·	·	·	·
Dividend CAGR 5Y	4.3%	·	·	·	·	·	·	·	·	·	·	·

Valutazione (TTM) 17

Dati annuali Valutazione (TTM) per MSA
Metrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue TTM	$1.87B	$1.81B	$1.79B	$1.53B	$1.40B	$1.35B	$1.40B	$1.36B	$1.20B	$1.15B	$1.13B	$1.13B
Net Income TTM	$279M	$285M	$59M	$180M	$21M	$124M	$138M	$124M	$26M	$92M	$71M	$89M
Market Cap	$6.23B	$6.51B	$6.64B	$5.65B	$5.93B	$5.84B	$4.91B	$3.63B	$2.96B	$2.62B	$1.62B	$1.99B
Enterprise Value	$6.65B	$6.85B	$7.09B	$6.06B	$6.39B	$5.98B	$5.10B	$3.85B	$3.30B	$2.89B	$1.99B	$2.13B
P/E	22.6	23.0	114.1	31.6	279.6	47.4	35.9	29.6	115.7	28.6	23.2	22.8
P/S	3.3	3.6	3.7	3.7	4.2	4.3	3.5	2.7	2.5	2.3	1.4	1.8
P/B	4.6	5.7	6.9	6.1	7.1	7.3	6.8	5.7	5.0	4.7	3.1	3.7
P / Tangible Book	18.5	23.6	90.8	265.9	·	24.8	·	·	·	·	·	·
P / Cash Flow	17.1	22.0	71.5	35.9	29.8	28.3	29.8	13.8	12.9	19.4	29.4	18.6
P / FCF	21.1	26.9	132.5	49.2	38.2	37.0	38.2	15.8	14.3	23.9	85.4	27.1
EV / EBITDA	15.0	15.1	25.1	21.2	93.6	29.0	22.8	18.2	40.7	14.5	62.7	71.3
EV / FCF	22.5	28.3	141.6	52.8	41.1	38.0	39.8	16.8	16.0	26.5	104.4	29.1
EV / Revenue	3.5	3.8	4.0	4.0	4.6	4.4	3.6	2.8	2.8	2.5	1.8	1.9
Dividend Yield	1.3%	1.2%	1.1%	1.3%	1.2%	1.1%	1.3%	1.6%	1.8%	1.9%	2.9%	2.3%
Earnings Yield	4.4%	4.3%	0.88%	3.2%	0.36%	2.1%	2.8%	3.4%	0.86%	3.5%	4.3%	4.4%
Payout Ratio	29.5%	27.6%	125.4%	39.8%	321.4%	55.4%	46.6%	46.1%	201.9%	53.4%	66.9%	51.5%
Annual Payout	$82M	$79M	$73M	$71M	$69M	$67M	$64M	$57M	$53M	$49M	$47M	$46M

Conto Economico 16

Dati trimestrali Conto Economico per MSA
Metrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue	$464M	$511M	$468M	$474M	$421M	$500M	$433M	$462M	$413M	$495M	$447M	$447M	$398M	$443M	$382M	$372M
Cost of Revenue	$244M	$272M	$251M	$253M	$228M	$265M	$225M	$239M	$218M	$257M	$228M	$234M	$217M	$246M	$212M	$208M
Gross Profit	$220M	$239M	$218M	$221M	$193M	$234M	$207M	$223M	$196M	$238M	$219M	$214M	$181M	$197M	$169M	$164M
R&D Expense	$16M	$16M	$17M	$17M	$16M	$17M	$17M	$17M	$16M	$19M	$18M	$16M	$15M	$14M	$14M	$15M
SG&A Expense	$108M	$105M	$103M	$112M	$94M	$100M	$95M	$105M	$94M	$107M	$102M	$96M	$91M	$91M	$83M	$86M
Operating Income	$93M	$114M	$94M	$86M	$78M	$118M	$91M	$100M	$80M	$102M	$94M	$95M	$-60M	$71M	$64M	$62M
Interest Expense	·	·	·	·	·	·	·	$10M	$11M	·	$12M	$13M	$11M	·	$6M	$5M
Other Non-op	$8M	$8M	$7M	$5M	$7M	$7M	$6M	$4M	$6M	$7M	$6M	$6M	$4M	$6M	$2M	$6M
Pretax Income	$93M	$113M	$92M	$83M	$78M	$117M	$88M	$94M	$76M	$99M	$88M	$87M	$-68M	$69M	$61M	$63M
Income Tax	$22M	$26M	$23M	$20M	$18M	$29M	$22M	$22M	$17M	$23M	$22M	$20M	$82M	$18M	$16M	$16M
Net Income	$71M	$87M	$70M	$63M	$60M	$88M	$67M	$72M	$58M	$76M	$65M	$67M	$-150M	$51M	$45M	$48M
EPS (Basic)	$1.83	$2.22	$1.78	$1.60	$1.51	$2.23	$1.69	$1.83	$1.48	$1.95	$1.66	$1.71	$-3.83	$1.32	$1.15	$1.21
EPS (Diluted)	$1.83	$2.21	$1.77	$1.59	$1.51	$2.22	$1.69	$1.83	$1.47	$1.96	$1.65	$1.70	$-3.83	$1.31	$1.14	$1.21
Shares (Basic)	38,859,000	-78,544,000	39,168,000	39,258,000	39,334,000	-78,740,000	39,362,000	39,389,000	39,360,000	-78,494,000	39,303,000	39,274,000	39,224,000	-78,497,000	39,172,000	39,266,000
Shares (Diluted)	38,986,000	-78,794,000	39,280,000	39,359,000	39,501,000	-79,057,000	39,495,000	39,541,000	39,556,000	-78,610,000	39,450,000	39,409,000	39,224,000	-78,836,000	39,299,000	39,421,000
EBITDA	$111M	·	$113M	$104M	$94M	·	$91M	$100M	$96M	·	$94M	$95M	$-45M	·	$64M	$62M

Stato Patrimoniale 26

Dati trimestrali Stato Patrimoniale per MSA
Metrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Cash & Equivalents	$180M	$165M	$170M	$147M	$171M	$165M	$154M	$147M	$148M	$146M	$164M	$147M	$139M	$163M	$160M	$134M
Receivables	$325M	$306M	$307M	$334M	$294M	$279M	$277M	$299M	$279M	·	$295M	$302M	$280M	·	$249M	$265M
Inventory	$352M	$343M	$355M	$344M	$307M	$297M	$352M	$321M	$306M	·	$324M	$338M	$349M	·	$350M	$342M
Prepaid Expense	$34M	$32M	$62M	$63M	$51M	$44M	$59M	$55M	$46M	·	$39M	$36M	$38M	·	$42M	$38M
Current Assets	$892M	$869M	$895M	$887M	$823M	$803M	$843M	$861M	$793M	·	$852M	$850M	$831M	·	$862M	$844M
PP&E (Net)	$278M	$283M	$278M	$279M	$212M	$212M	$217M	$213M	$211M	·	$206M	$206M	$207M	·	$200M	$203M
PP&E (Gross)	·	$812M	·	·	·	$685M	·	·	·	·	·	·	·	·	·	·
Accum. Depreciation	·	$529M	·	·	·	$473M	·	·	·	·	·	·	·	·	·	·
Goodwill	$727M	$732M	$732M	$733M	$627M	$621M	$633M	$625M	$625M	$628M	$620M	$626M	$623M	$621M	$607M	$619M
Intangibles	$292M	$299M	$305M	$311M	$244M	$246M	$254M	$256M	$261M	$266M	$268M	$275M	$278M	$282M	$281M	$290M
Other Non-current Assets	$13M	$14M	$16M	$16M	$16M	$17M	$18M	$18M	$20M	·	$22M	$24M	$25M	·	$140M	$149M
Total Assets	$2.56B	$2.55B	$2.55B	$2.55B	$2.24B	$2.21B	$2.24B	$2.24B	$2.17B	$2.17B	$2.19B	$2.20B	$2.18B	$2.38B	$2.39B	$2.41B
Accounts Payable	$118M	$111M	$120M	$126M	$116M	$108M	$128M	$132M	$117M	·	$109M	$107M	$106M	·	$105M	$112M
Current Liabilities	$281M	$289M	$290M	$285M	$280M	$288M	$314M	$352M	$317M	·	$325M	$300M	$293M	·	$349M	$336M
Capital Leases	$45M	$46M	$46M	$47M	$46M	$46M	$49M	$46M	$45M	·	$41M	$34M	$35M	·	$35M	$38M
Deferred Tax	$127M	$128M	$133M	$133M	$108M	$108M	$103M	$102M	$102M	·	$102M	$103M	$103M	·	$30M	$31M
Other Non-current Liabilities	$8M	$8M	$10M	$10M	$5M	$5M	$8M	$6M	$4M	·	$4M	$4M	$4M	·	$358M	$367M
Total Liabilities	$1.21B	$1.19B	$1.25B	$1.30B	$1.05B	$1.06B	$1.15B	$1.21B	$1.18B	·	$1.33B	$1.37B	$1.41B	·	$1.54B	$1.57B
Long-term Debt	$613M	$581M	$629M	$679M	$502M	$508M	$555M	$588M	$596M	·	$742M	$814M	$870M	·	$605M	$623M
Total Debt	$613M	·	$629M	$679M	$502M	·	$555M	$588M	$596M	·	·	·	$870M	·	$605M	$623M
Retained Earnings	$1.60B	$1.55B	$1.48B	$1.43B	$1.39B	$1.35B	$1.28B	$1.24B	$1.18B	·	$1.09B	$1.04B	$990M	·	$1.12B	$1.10B
Treasury Stock	$542M	$485M	$445M	$444M	$414M	$398M	$388M	$378M	$368M	·	$363M	$364M	$364M	·	$362M	$361M
AOCI	$-48M	$-42M	$-76M	$-75M	$-119M	$-142M	$-126M	$-148M	$-140M	·	$-160M	$-142M	$-147M	·	$-197M	$-170M
Stockholders' Equity	$1.36B	$1.37B	$1.30B	$1.25B	$1.19B	$1.14B	$1.10B	$1.03B	$995M	·	$869M	$831M	$770M	·	$842M	$838M
Liabilities + Equity	$2.56B	$2.55B	$2.55B	$2.55B	$2.24B	$2.21B	$2.24B	$2.24B	$2.17B	·	$2.19B	$2.20B	$2.18B	·	$2.39B	$2.41B
Shares Outstanding	38,731,722	38,912,629	39,152,061	39,142,630	39,298,861	39,260,080	39,309,938	39,349,528	39,381,219	62,081,391	39,310,511	39,290,833	39,264,779	62,081,391	39,197,700	39,124,837

Flusso di cassa 15

Dati trimestrali Flusso di cassa per MSA
Metrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
D&A	$18M	$19M	$19M	$18M	$16M	$17M	$16M	$16M	$16M	$16M	$16M	$15M	$15M	·	$14M	$14M
Stock-based Comp	$4M	$4M	$3M	$5M	$3M	$5M	$4M	$5M	$4M	$9M	$8M	$7M	$6M	$8M	$3M	$5M
Amort. of Intangibles	$5M	$5M	$6M	$5M	$4M	$4M	$4M	$5M	$4M	·	$5M	$5M	$4M	·	$4M	$5M
Restructuring	$2M	$1M	$58.0K	$488.0K	$2M	$653.0K	$1M	$2M	$3M	$2M	$3M	$3M	$2M	$5M	$899.0K	$57.0K
Other Non-cash	$-18M	·	·	·	$-17M	·	·	·	$-27M	·	·	·	$-157M	·	·	·
Operating Cash Flow	$76M	$122M	$112M	$67M	$62M	$108M	$84M	$53M	$51M	$159M	$125M	$95M	$-286M	$54M	$64M	$15M
CapEx	$11M	$16M	$12M	$29M	$11M	$14M	$14M	$14M	$11M	$12M	$13M	$10M	$8M	$14M	$9M	$12M
Investing Cash Flow	$-11M	$-18M	$-12M	$-217M	$-11M	$-14M	$-14M	$-14M	$-11M	$-12M	$-13M	$-7M	$-8M	$-89.0K	$1M	$-7M
Debt Issued	$296M	$307M	$236M	$355M	$246M	$281M	$271M	$272M	$326M	$388M	$399M	$307M	$801M	$212M	$226M	$309M
Net Debt Issued	$34M	·	·	·	$-7M	·	·	·	$-5M	·	·	·	$295M	·	·	·
Dividends Paid	$21M	$21M	$21M	$21M	$20M	$20M	$20M	$20M	$18M	$18M	$18M	$18M	$18M	$18M	$18M	$18M
Financing Cash Flow	$-47M	$-108M	$-72M	$120M	$-46M	$-73M	$-68M	$-39M	$-29M	$-163M	$-86M	$-76M	$273M	$-57M	$-26M	$-14M
Net Change in Cash	$15M	$-5M	$23M	$-23M	$6M	$10M	$6M	$-1M	$2M	$-18M	$18M	$8M	$-24M	$3M	$26M	$-12M
Free Cash Flow	$65M	·	·	·	$51M	·	·	·	$40M	·	·	·	$-294M	·	·	·
Levered FCF	·	·	·	·	·	·	·	·	$31M	·	·	·	$-320M	·	·	·

Redditività 8

Dati trimestrali Redditività per MSA
Metrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Gross Margin	47.4%	·	46.5%	46.6%	45.9%	·	47.9%	48.2%	47.3%	·	49.0%	47.8%	45.6%	·	44.4%	44.2%
Operating Margin	20.1%	·	20.1%	18.1%	18.5%	·	21.1%	21.6%	19.4%	·	21.1%	21.2%	-15.1%	·	16.9%	16.5%
Net Margin	15.4%	·	14.9%	13.2%	14.1%	·	15.4%	15.6%	14.1%	·	14.6%	15.0%	-37.7%	·	11.8%	12.8%
Pretax Margin	20.1%	·	19.7%	17.4%	18.5%	·	20.4%	20.4%	18.3%	·	19.6%	19.6%	-17.0%	·	15.9%	17.0%
EBITDA Margin	24.0%	·	24.1%	21.9%	22.3%	·	21.1%	21.6%	23.2%	·	21.1%	21.2%	-11.4%	·	16.9%	16.5%
ROA	3.0%	·	2.9%	2.6%	2.7%	·	2.9%	3.1%	2.7%	·	·	·	-6.5%	·	1.9%	2.2%
ROE	5.6%	·	5.8%	5.5%	5.5%	·	6.9%	7.7%	6.2%	·	·	·	-18.4%	·	5.4%	5.7%
ROIC	3.6%	·	3.7%	3.4%	3.5%	·	4.2%	4.7%	3.9%	·	·	·	-8.1%	·	3.3%	3.2%

Liquidità e Solvibilità 5

Dati trimestrali Liquidità e Solvibilità per MSA
Metrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Current Ratio	3.2	·	3.1	3.1	2.9	·	2.7	2.4	2.5	·	·	·	2.8	·	2.5	2.5
Quick Ratio	1.8	·	1.6	1.7	1.7	·	1.4	1.3	1.4	·	·	·	1.4	·	1.2	1.2
Debt / Equity	0.5	·	0.5	0.5	0.4	·	0.5	0.6	0.6	·	·	·	1.1	·	0.7	0.7
LT Debt / Equity	0.4	·	0.5	0.5	0.4	·	0.5	0.5	0.6	·	·	·	1.1	·	0.7	0.7
Interest Coverage	·	·	·	·	·	·	·	10.3	7.5	·	7.5	7.2	-5.2	·	10.8	13.4

Efficienza 3

Dati trimestrali Efficienza per MSA
Metrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Asset Turnover	0.2	·	0.2	0.2	0.2	·	0.2	0.2	0.2	·	·	·	0.2	·	0.2	0.2
Inventory Turnover	0.7	·	0.7	0.8	0.7	·	0.6	0.7	0.7	·	·	·	0.6	·	0.7	0.7
Receivables Turnover	1.5	·	1.6	1.5	1.5	·	1.6	1.6	1.4	·	·	·	1.5	·	1.6	1.5

Per Azione 7

Dati trimestrali Per Azione per MSA
Metrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Book Value / Share	$34.99	·	$33.26	$32.00	$30.28	·	$27.86	$26.27	$25.26	·	·	·	$19.60	·	$21.49	$21.42
Revenue / Share	$11.89	·	$11.93	$12.05	$10.67	·	$10.96	$11.70	$10.45	·	$11.32	$11.35	$10.15	·	$9.71	$9.44
Cash Flow / Share	$1.94	·	·	·	$1.57	·	·	·	$1.29	·	·	·	$-7.29	·	·	·
Cash / Share	$4.65	·	$4.34	$3.76	$4.34	·	$3.93	$3.73	$3.77	·	·	·	$3.54	·	$4.07	$3.43
Dividend / Share	$1	$1	$1	$1	$1	$1	$1	$1	$0	$0	$0	$0	$0	$0	$0	$0
Dividend Paid / Share	$1	$1	$1	$1	$1	$1	$1	$1	$0	$0	$0	$0	$0	$0	$0	$0
EPS (TTM)	$7.40	·	$7.09	$7.01	$7.25	·	$6.92	$6.88	$6.75	·	$0.83	$0.32	$-0.17	·	$1.68	$1.08

Valutazione (TTM) 15

Dati trimestrali Valutazione (TTM) per MSA
Metrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue TTM	$1.83B	·	$1.80B	$1.79B	$1.73B	·	$1.76B	$1.77B	$1.71B	·	$1.67B	$1.60B	$1.48B	·	$1.42B	$1.38B
Net Income TTM	$291M	·	$280M	$277M	$286M	·	$273M	$272M	$267M	·	$34M	$13M	$-6M	·	$67M	$43M
Market Cap	$6.35B	·	$6.74B	$6.56B	$5.76B	·	$6.97B	$7.39B	$7.62B	·	·	·	$5.24B	·	$4.28B	$4.74B
Enterprise Value	$6.78B	·	$7.20B	$7.09B	$6.10B	·	$7.37B	$7.83B	$8.07B	·	·	·	$5.97B	·	$4.73B	$5.23B
P/E	22.2	·	24.3	23.9	20.2	·	25.6	27.3	28.7	·	189.9	543.6	-785.3	·	65.0	112.1
P/S	3.5	·	3.7	3.7	3.3	·	4.0	4.2	4.5	·	·	·	3.5	·	3.0	3.4
P/B	4.7	·	5.2	5.2	4.8	·	6.4	7.1	7.7	·	·	·	6.8	·	5.1	5.7
P / Tangible Book	18.9	·	25.4	31.5	18.1	·	33.5	48.4	70.1	·	·	·	·	·	·	·
P / Cash Flow	83.9	·	·	·	93.2	·	·	·	149.8	·	·	·	-18.3	·	·	·
P / FCF	97.5	·	·	·	112.9	·	·	·	192.2	·	·	·	-17.8	·	·	·
EV / EBITDA	60.9	·	63.7	68.2	64.8	·	80.6	78.3	84.4	·	·	·	-131.3	·	73.5	84.9
EV / FCF	104.2	·	·	·	119.4	·	·	·	203.5	·	·	·	-20.3	·	·	·
EV / Revenue	3.7	·	4.0	4.0	3.5	·	4.2	4.4	4.7	·	·	·	4.0	·	3.3	3.8
Earnings Yield	4.5%	·	4.1%	4.2%	4.9%	·	3.9%	3.7%	3.5%	·	0.53%	0.18%	-0.13%	·	1.5%	0.89%
Payout Ratio	28.8%	·	·	·	33.6%	·	·	·	31.8%	·	·	·	-12.0%	·	·	·

Bilanci Conto economico, stato patrimoniale, flusso di cassa — annuale, ultimi 5 anni

Conto Economico

	2025-12-31	2025-03-31	2024-12-31	2024-09-30	2024-06-30
Ricavi	$1.87B	—	$1.81B	—	—
Margine Lordo %	46.5%	—	47.6%	—	—
Margine Operativo %	19.8%	—	21.5%	—	—
Utile netto	$279M	—	$285M	—	—
EPS Diluito	$7.09	—	$7.21	—	—

Stato Patrimoniale

	2025-12-31	2025-03-31	2024-12-31	2024-09-30	2024-06-30
Debito / Patrimonio Netto	0.4	—	0.4	—	—
Rapporto corrente	3.0	—	2.8	—	—
Quick Ratio	1.6	—	1.5	—	—

Flusso di cassa

	2025-12-31	2025-03-31	2024-12-31	2024-09-30	2024-06-30
Flusso di cassa libero	$295M	—	$242M	—	—

Ultime notizie Notizie recenti che menzionano questa società

Arista Networks, Inc. (ANET) Target Price Increased to $200 Yahoo Finance · 1 mese, 2 settimane fa

Le Mie Metriche La tua watchlist personale — righe selezionate da Fondamentali Completi

📊

Scegli le metriche che contano per te — fai clic sul ➕ accanto a qualsiasi riga nei Fondamentali Completi sopra.

La tua selezione è salvata e ti segue su tutti i ticker.

MSA Snapshot del titolo Prezzo, capitalizzazione di mercato, P/E, EPS, ROE, debito/capitale proprio, intervallo 52 settimane

MSA Grafico del prezzo delle azioni OHLCV giornaliero con indicatori tecnici — panoramica, zoom e personalizza la tua visualizzazione

Medie mobili e sovrapposizioni

Volume

Oscillatori

Momentum e tendenza

Performance decennale Andamento di ricavi, utile netto, margini e EPS

Valutazione Rapporti P/E, P/S, P/B, EV/EBITDA — il titolo è costoso o economico?

Redditività Margini lordi, operativi e netti; ROE, ROA, ROIC

Salute finanziaria Debito, liquidità, solvibilità — solidità del bilancio

Crescita Crescita di ricavi, EPS e utile netto: YoY, CAGR 3Y, CAGR 5Y

Metriche per Azione EPS, valore contabile per azione, flusso di cassa per azione, dividendo per azione

Efficienza del Capitale Rotazione delle attività, rotazione delle scorte, rotazione dei crediti

Dividendi Rendimento, payout ratio, storico dividendi, CAGR 5Y

MSA Consenso degli analisti Opinioni degli analisti, sia rialziste che ribassiste, target price a 12 mesi, potenziale di rialzo

Target Price a 12 Mesi

Cronologia utili EPS effettivo vs stima, surprise %, tasso di superamento, data prossimi utili

Confronto tra pari Metriche chiave rispetto ai pari del settore

Fondamentali Completi Tutte le metriche per anno — conto economico, stato patrimoniale, rendiconto finanziario

Bilanci Conto economico, stato patrimoniale, flusso di cassa — annuale, ultimi 5 anni

Ultime notizie Notizie recenti che menzionano questa società

Le Mie Metriche La tua watchlist personale — righe selezionate da Fondamentali Completi