NOG Snapshot del titolo
Prezzo, capitalizzazione di mercato, P/E, EPS, ROE, debito/capitale proprio, intervallo 52 settimane
03
Prezzo$23.83
Capitalizzazione di Mercato (MRQ)$2.54B
P/E (TTM)-4.7
EPS (TTM)$-5.12
Ricavi (TTM)$1.92B
Rendimento div.6.9%
ROE (TTM)-22.1%
Intervallo 52 sett.$17–$31
NOG Grafico del prezzo delle azioni
OHLCV giornaliero con indicatori tecnici — panoramica, zoom e personalizza la tua visualizzazione
04
intervallo
barre
La granularità delle barre si adatta al periodo selezionato — passa il mouse sul grafico per vedere apertura/massimo/minimo/chiusura di una barra.
Split azionari1
Data ex-dividendo
Split
Tipo
21 Settembre 2020
1-for-10
Inverso
Performance decennale
Andamento di ricavi, utile netto, margini e EPS
06
Ricavi$2.48B2016-12-31 → 2025-12-31
EPS$0.392016-12-31 → 2025-12-31
Flusso di cassa libero·2016-12-31 → 2018-12-31
Margine netto-25.4%2016-12-31 → 2025-12-31
Valutazione e Rapporti07–12
Valutazione
Rapporti P/E, P/S, P/B, EV/EBITDA — il titolo è costoso o economico?
Metrica
Tendenza 5 anni
NOG
media 5 anni
Mediana dei peer
Verdetto
P/E (TTM)
-4.7media 5 anni ≈-17.8
≈-17.8
·
·
P/S (TTM)
1.3media 5 anni ≈1.8
≈1.8
2.0
Sottovalutato
P/B (MRQ)
1.3media 5 anni ≈3.1
≈3.1
1.3
Sottovalutato
Price / Cash Flow (Prezzo / Flusso di cassa)
1.7media 5 anni ≈2.8
≈2.8
4.9
Sottovalutato
Price / Tangible Book (Prezzo / Valore contabile tangibile)
1.2media 5 anni ≈3.1
≈3.1
·
·
La mediana dei peer viene calcolata su base standardizzata per metrica e potrebbe non corrispondere sempre alla base TTM/MRQ mostrata per questo titolo.
Redditività
Margini lordi, operativi e netti; ROE, ROA, ROIC
Metrica
Tendenza 5 anni
NOG
media 5 anni
Mediana dei peer
Verdetto
Margine Operativo (TTM)
-24.1%media 5 anni ≈33.9%
≈33.9%
38.5%
Di prim'ordine
EBITDA Margin (Margine EBITDA)
9.9%media 5 anni ≈33.9%
≈33.9%
50.5%
In linea
Margine ante imposte (TTM)
-33.4%media 5 anni ≈26.0%
≈26.0%
33.1%
Di prim'ordine
Margine di Profitto Netto (TTM)
-25.4%media 5 anni ≈23.6%
≈23.6%
25.6%
Di prim'ordine
ROA (TTM)
-8.4%media 5 anni ≈14.4%
≈14.4%
5.5%
Debole
ROE (TTM)
-22.1%media 5 anni ≈41.2%
≈41.2%
10.3%
Debole
ROIC
7.1%media 5 anni ≈41.3%
≈41.3%
7.7%
Debole
Salute finanziaria
Debito, liquidità, solvibilità — solidità del bilancio
Metrica
Tendenza 5 anni
NOG
media 5 anni
Mediana dei peer
Verdetto
Rapporto corrente (MRQ)
0.8media 5 anni ≈1.0
≈1.0
1.0
Bassa liquidità
Quick Ratio
0.7media 5 anni ≈0.8
≈0.8
0.4
Liquidità elevata
Crescita
Crescita di ricavi, EPS e utile netto: YoY, CAGR 3Y, CAGR 5Y
Metrica
Tendenza 5 anni
NOG
media 5 anni
Mediana dei peer
Verdetto
Revenue YoY (Ricavi YoY)
11.2%media 5 anni ≈51.6%
≈51.6%
·
·
Revenue CAGR 3Y (CAGR Ricavi 3Y)
16.4%media 5 anni ≈46.3%
≈46.3%
·
·
Revenue CAGR 5Y (CAGR Ricavi 5Y)
35.0%
·
·
·
EPS YoY
-92.4%media 5 anni ≈-42.9%
≈-42.9%
·
·
Net Income YoY (Utile Netto YoY)
-92.5%media 5 anni ≈2984.8%
≈2984.8%
·
·
EPS CAGR 3Y (CAGR EPS 3 anni)
-64.8%
·
·
·
Net Income CAGR 3Y (CAGR Utile Netto 3 anni)
-63.1%
·
·
·
Metriche per Azione
EPS, valore contabile per azione, flusso di cassa per azione, dividendo per azione
Metrica
Tendenza 5 anni
NOG
media 5 anni
Mediana dei peer
Verdetto
EPS (Diluted) (EPS (Diluito))
$0.39media 5 anni ≈$4.87
≈$4.87
·
·
Revenue / Share (Ricavi / Azione)
$24.93media 5 anni ≈$19.29
≈$19.29
·
·
Cash Flow / Share (Flusso di cassa / Azione)
$15.16media 5 anni ≈$11.79
≈$11.79
·
·
Cash / Share (Liquidità / Azione)
$0.15media 5 anni ≈$0.09
≈$0.09
·
·
Efficienza del Capitale
Rotazione delle attività, rotazione delle scorte, rotazione dei crediti
Metrica
Tendenza 5 anni
NOG
media 5 anni
Mediana dei peer
Verdetto
Asset Turnover (Rotazione delle attività)
0.4media 5 anni ≈0.5
≈0.5
0.4
Di prim'ordine
Receivables Turnover (Rotazione dei crediti)
6.7media 5 anni ≈6.0
≈6.0
9.2
Debole
Revenue / Employee (Ricavi / Dipendente)
≈$38.7M
·
·
·
valore · ≈ media 5 anni · mediana del settore · giudizio rispetto alla mediana
Striscia di crescita≈3Anni consecutivi di crescita dei dividendi
Data ex-dividendo
Importo
Valuta
Rendimento
Set 29, 2026
$0,45
USD
≈7.9%
Giu 29, 2026
$0,45
USD
≈10.1%
Mar 30, 2026
$0,45
USD
≈6.0%
Dic 30, 2025
$0,45
USD
≈8.3%
Set 29, 2025
$0,45
USD
≈6.9%
Giu 27, 2025
$0,45
USD
≈6.0%
Mar 28, 2025
$0,45
USD
≈5.6%
Dic 30, 2024
$0,42
USD
≈4.5%
Set 27, 2024
$0,42
USD
≈4.6%
Giu 27, 2024
$0,40
USD
≈4.2%
Mar 27, 2024
$0,40
USD
≈4.0%
Dic 27, 2023
$0,40
USD
≈3.9%
Set 27, 2023
$0,38
USD
≈3.4%
Giu 28, 2023
$0,37
USD
≈3.8%
Mar 29, 2023
$0,34
USD
≈3.6%
Dic 28, 2022
$0,30
USD
≈3.2%
Set 28, 2022
$0,25
USD
≈2.6%
Giu 28, 2022
$0,19
USD
≈1.7%
Mar 29, 2022
$0,14
USD
≈1.1%
Dic 29, 2021
$0,08
USD
≈0.75%
Cronologia utili
EPS effettivo vs stima, surprise %, tasso di superamento, data prossimi utili
14
Sorpresa media16.4%
Prossimo reportNov 06, 2026
Periodo
Rapporto
EPS Actual
EPS Stimato
Sorpresa
30 Giugno 2026
Lug 29, 2026
$1.13
$1.05
7.7%
31 Marzo 2026
$0.74
$0.69
7.9%
31 Dicembre 2025
$0.83
$0.78
5.8%
30 Settembre 2025
$1.03
$0.87
18.5%
30 Giugno 2025
$1.37
$0.97
40.8%
31 Marzo 2025
$1.33
$1.13
17.7%
Fondamentali Completi
Tutte le metriche per anno — conto economico, stato patrimoniale, rendiconto finanziario
15
Conto Economico15
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$2.48B
$2.23B
$2.17B
$1.57B
$497M
$552M
$472M
$679M
$209M
$145M
$275M
$595M
Cost of Revenue
$474M
$430M
$347M
$261M
$171M
$116M
$119M
$67M
$50M
$46M
·
·
SG&A Expense
$61M
$50M
$47M
$47M
$30M
$19M
$24M
$15M
$19M
$15M
$19M
$18M
Operating Expenses
$2.23B
$1.39B
$1.04B
$717M
$419M
$1.39B
$417M
$246M
$149M
$374M
$1.39B
$290M
Operating Income
$246M
$838M
$1.12B
$853M
$78M
$-841M
$56M
$433M
$60M
$-229M
$-1.12B
$305M
Interest Expense
·
·
$136M
$80M
$59M
$59M
$79M
$86M
$70M
$64M
$58M
$42M
Other Non-op
$637.0K
$440.0K
$5M
$-185.0K
$-9.0K
$-12.0K
$158.0K
$891.0K
$116.0K
$-15.9K
$-30.1K
$47.4K
Pretax Income
$63M
$681M
$1.00B
$776M
$7M
$-906M
$-76M
$144M
$-11M
$-295M
$-1.18B
$263M
Income Tax
$24M
$161M
$78M
$3M
$233.0K
$-166.0K
$0
$-55.0K
$-2M
$-1M
$-202M
$99M
Net Income
$39M
$520M
$923M
$773M
$6M
$-906M
$-76M
$144M
$-9M
$-293M
$-975M
$164M
EPS (Basic)
$0.40
$5.21
$10.09
$9.26
$-0.13
$-21.55
$-2.00
$6.08
$-0.15
$-4.80
$-16.08
$2.70
EPS (Diluted)
$0.39
$5.14
$10.03
$8.92
$-0.13
$-21.55
$-2.00
$6.07
$-0.15
$-4.80
$-16.08
$2.69
Shares (Basic)
97,711,444
99,852,539
91,483,687
78,557,216
62,989,543
42,744,639
38,708,460
23,620,646
62,408,855
61,173,547
60,652,447
60,691,701
Shares (Diluted)
99,314,382
101,267,625
92,060,947
86,675,365
62,989,543
42,744,639
38,708,460
23,677,391
62,408,855
61,173,547
60,652,447
60,860,769
EBITDA
$246M
$838M
$1.12B
$853M
$78M
$-841M
·
$433M
·
$-229M
$-1.12B
$305M
Stato Patrimoniale24
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$14M
$9M
$8M
$3M
$10M
$1M
$16M
$2M
$102M
$6M
$3M
$9M
Receivables
$350M
$390M
$371M
$271M
$194M
$71M
$108M
$96M
$47M
$36M
$51M
$86M
Prepaid Expense
$37M
·
·
·
·
·
·
·
·
·
·
·
Current Assets
$586M
$501M
$509M
$320M
$215M
$126M
$133M
$228M
$153M
$47M
$122M
$226M
PP&E (Net)
$4.75B
$5.08B
$3.93B
$2.48B
$1.25B
$735M
$1.75B
$1.20B
$473M
$376M
$589M
$1.76B
PP&E (Gross)
·
$10.36B
$8.47B
$6.54B
$5.06B
$4.41B
$4.19B
$3.44B
$2.59B
$2.43B
$2.35B
$2.22B
Accum. Depreciation
·
$5.28B
$4.54B
$4.06B
$3.81B
$3.67B
$2.44B
$2.23B
$2.11B
$2.06B
$1.76B
$458M
Other Non-current Assets
$74M
$11M
$15M
$16M
$12M
$11M
$15M
$10M
$5M
$8M
$10M
·
Total Assets
$5.41B
$5.60B
$4.48B
$2.88B
$1.52B
$872M
$1.91B
$1.50B
$632M
$432M
$721M
$2.03B
Accounts Payable
$219M
$203M
$193M
$129M
$65M
$36M
$69M
$55M
$93M
$56M
$65M
$232M
Accrued Liabilities
$321M
$291M
$148M
$122M
$106M
$69M
$110M
$83M
$6M
$6M
$8M
$7M
Current Liabilities
$539M
$544M
$386M
$345M
$328M
$182M
$203M
$232M
$124M
$77M
$78M
$286M
Deferred Tax
$248M
$228M
$68M
$0
·
·
·
·
$135.2K
$156.6K
$0
$158M
Other Non-current Liabilities
$2M
$2M
$3M
$2M
$3M
$50.0K
$345.0K
$105.0K
$135.2K
$156.6K
$0
$5M
Total Liabilities
$3.28B
$3.28B
$2.44B
$2.13B
$1.31B
$1.10B
$1.35B
$1.07B
$1.12B
$919M
$919M
$1.26B
Long-term Debt
$2.40B
$2.37B
$1.84B
$1.53B
$803M
$945M
$1.12B
$830M
$979M
$833M
$835M
·
Total Debt
·
·
·
·
$803M
$945M
·
·
·
·
·
·
Common Stock
$499.0K
$501.0K
$503.0K
$487.0K
$479.0K
$448.0K
$406.0K
$378.0K
$66.8K
$63.3K
$63.1K
$61.1K
Paid-in Capital
·
·
$2.12B
$1.75B
$1.99B
$1.56B
$1.43B
$1.23B
$450M
$444M
$440M
$433M
Retained Earnings
$481M
$443M
$-78M
$-1.00B
$-1.77B
$-1.78B
$-873M
$-797M
$-941M
$-931M
$-638M
$337M
AOCI
$0
·
·
·
·
·
·
·
·
·
·
·
Stockholders' Equity
$2.13B
$2.32B
$2.05B
$745M
$215M
$-223M
$559M
$430M
$-491M
$-487M
$-198M
$771M
Liabilities + Equity
$5.41B
$5.60B
$4.48B
$2.88B
$1.52B
$872M
$1.91B
$1.50B
$632M
$432M
$721M
$2.03B
Shares Outstanding
97,265,559
99,113,645
100,761,148
85,165,807
77,341,921
45,908,779
40,608,518
378,333,070
66,792,000
63,259,781
63,120,384
61,066,712
Flusso di cassa18
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
·
·
·
·
·
·
·
$100.0K
$200.0K
$200.0K
$300.0K
$300.0K
Stock-based Comp
$15M
$12M
$6M
$6M
$4M
$4M
$8M
$4M
$3M
$3M
$5M
$3M
Deferred Tax
$24M
$160M
$77M
$-571.0K
$233.0K
$210.0K
$210.0K
$365.0K
$-785.0K
$0
$-202M
$96M
Restructuring
·
·
·
·
·
·
·
·
·
$0
$523.5K
·
Operating Cash Flow
$1.51B
$1.41B
$1.18B
$928M
$396M
$332M
$340M
$244M
$73M
$102M
$247M
$274M
CapEx
·
·
·
·
·
·
·
$86.8K
$4.0K
$214.7K
$90.8K
$169.0K
Investing Cash Flow
$-1.25B
$-1.67B
$-1.86B
$-1.40B
$-634M
$-284M
$-569M
$-475M
$-119M
·
·
·
Debt Issued
·
·
·
·
·
$0
$0
$60M
$300M
$0
$0
·
Net Debt Issued
·
·
·
·
·
$0
·
$60M
·
·
·
·
Stock Issued
$0
$0
$515M
$0
$438M
$0
$0
$142M
$0
$0
·
·
Stock Repurchased
$57M
$94M
$8M
$55M
$0
$0
$15M
$22M
$0
$0
$339.6K
$16M
Net Stock Activity
$-57M
$-94M
$507M
$-55M
$438M
$0
·
$119M
·
$-1M
$-339.6K
$-16M
Dividends Paid
$173M
$162M
$124M
$52M
$5M
$0
$0
·
·
·
·
·
Financing Cash Flow
$-247M
$267M
$685M
$467M
$246M
$-62M
$243M
$130M
$142M
·
·
·
Net Change in Cash
$5M
$738.0K
$6M
$-7M
$8M
$-15M
$14M
$-100M
$96M
$3M
$-6M
$4M
Taxes Paid
$-1M
$332.0K
$4M
·
·
·
·
·
·
·
·
·
Free Cash Flow
·
·
·
·
·
·
·
$244M
·
$102M
$247M
$274M
Levered FCF
·
·
·
·
·
·
·
$158M
·
$37M
$199M
$248M
Redditività7
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
9.9%
37.6%
51.8%
54.3%
15.7%
-152.3%
·
63.7%
·
-158.2%
-407.0%
51.3%
Net Margin
1.6%
23.4%
42.6%
49.2%
1.3%
-164.1%
·
21.2%
·
-202.5%
-354.6%
27.5%
Pretax Margin
2.5%
30.6%
46.2%
49.4%
1.3%
-164.1%
·
21.2%
·
-203.5%
-428.2%
44.2%
EBITDA Margin
9.9%
37.6%
51.8%
54.3%
15.7%
-152.3%
·
63.7%
·
-158.2%
-407.0%
51.3%
ROA
0.70%
10.3%
25.1%
35.2%
0.53%
-65.2%
·
13.5%
·
-50.9%
-70.7%
9.2%
ROE
1.7%
22.5%
53.4%
106.3%
22.1%
590.2%
·
65.1%
·
85.7%
-340.3%
23.5%
ROIC
7.1%
27.6%
50.5%
114.0%
7.4%
-116.6%
·
100.7%
·
46.8%
469.1%
24.6%
Liquidità e Solvibilità5
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.1
0.9
1.3
0.9
0.7
0.7
·
1.0
·
0.6
1.6
0.8
Quick Ratio
0.7
0.7
1.0
0.8
0.6
0.4
·
0.4
·
0.5
0.8
0.3
Debt / Equity
·
·
·
·
3.7
-4.2
·
·
·
·
·
·
LT Debt / Equity
·
·
·
·
3.7
-3.9
·
·
·
·
·
·
Interest Coverage
·
·
8.3
10.6
1.3
-14.4
·
5.0
·
-3.6
-19.2
7.2
Efficienza2
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.4
0.4
0.6
0.7
0.4
0.4
·
0.6
·
0.3
0.2
0.3
Receivables Turnover
6.7
5.9
6.7
6.8
3.8
6.2
·
9.5
·
3.3
3.8
6.9
Per Azione5
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$21.86
$23.41
$20.32
$8.75
$2.78
$-4.86
·
$1.14
·
$-7.71
$-3.13
$12.62
Revenue / Share
$24.93
$21.98
$23.53
$18.12
$7.89
$12.92
·
$2.87
·
$2.37
$4.54
$9.78
Cash Flow / Share
$15.16
$13.91
$12.85
$10.71
$6.29
$7.76
·
$1.03
·
$1.67
$4.07
$4.51
Cash / Share
$0.15
$0.09
$0.08
$0.03
$0.12
$0.03
·
$0.01
·
$0.10
$0.05
$0.15
EPS (TTM)
$0.39
$5.14
$10.03
$8.92
$-0.13
$-21.55
$-2.00
$6.07
$-0.15
$-4.80
$-16.08
$2.69
Tassi di Crescita7
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
11.2%
2.8%
37.9%
216.1%
-10.0%
·
·
·
·
·
·
·
Revenue CAGR 3Y
16.4%
64.8%
57.7%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
35.0%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-92.4%
-48.8%
12.4%
·
·
·
·
·
·
·
·
·
EPS CAGR 3Y
-64.8%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-92.5%
-43.6%
19.4%
12055.9%
·
·
·
·
·
·
·
·
Net Income CAGR 3Y
-63.1%
334.1%
·
·
·
·
·
·
·
·
·
·
Valutazione (TTM)16
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$2.48B
$2.23B
$2.17B
$1.57B
$497M
$552M
$472M
$679M
$209M
$145M
$275M
$595M
Net Income TTM
$39M
$520M
$923M
$773M
$6M
$-906M
$-76M
$144M
$-9M
$-293M
$-975M
$164M
Market Cap
$2.09B
$3.68B
$3.74B
$2.62B
$1.59B
$402M
·
$8.55B
·
$1.74B
$2.44B
$3.45B
Enterprise Value
·
·
·
·
$2.39B
$1.35B
·
·
·
·
·
·
P/E
55.1
7.2
3.7
3.5
-158.3
-0.4
-11.7
3.7
-136.7
-5.7
-2.4
21.0
P/S
0.8
1.7
1.7
1.7
3.2
0.7
·
12.6
·
12.0
8.9
5.8
P/B
1.0
1.6
1.8
3.5
7.4
-1.8
·
19.9
·
-3.6
-12.3
4.5
P / Tangible Book
1.0
1.6
1.8
3.5
7.4
·
·
·
·
·
·
·
P / Cash Flow
1.4
2.6
3.2
2.8
4.0
1.2
·
35.0
·
17.1
9.9
12.6
P / FCF
·
·
·
·
·
·
·
35.0
·
17.1
9.9
12.6
EV / EBITDA
·
·
·
·
30.6
-1.6
·
·
·
·
·
·
EV / Revenue
·
·
·
·
4.8
2.4
·
·
·
·
·
·
Dividend Yield
8.3%
4.4%
3.3%
2.0%
0.31%
0.00%
·
·
·
·
·
·
Earnings Yield
1.8%
13.8%
27.1%
28.9%
-0.63%
-246.0%
-8.6%
26.9%
-0.73%
-17.4%
-41.7%
4.8%
Payout Ratio
447.4%
31.1%
13.4%
6.7%
77.6%
·
·
·
·
·
·
·
Annual Payout
$173M
$162M
$124M
$52M
$5M
$0
$0
·
·
·
·
·
Conto Economico15
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$745M
$5M
$610M
$557M
$707M
$602M
$515M
$754M
$561M
$396M
$794M
$314M
$477M
$582M
$370M
$792M
Cost of Revenue
$127M
$130M
$120M
$118M
$121M
$114M
$117M
$107M
$101M
$105M
$102M
$83M
$84M
$78M
$73M
$68M
SG&A Expense
$25M
$23M
$17M
$14M
$16M
$14M
$16M
$10M
$14M
$11M
$10M
$12M
$12M
$13M
$15M
$10M
Operating Expenses
$393M
$660M
$644M
$682M
$531M
$373M
$382M
$320M
$342M
$344M
$309M
$272M
$242M
$222M
$203M
$187M
Operating Income
$353M
$-655M
$-34M
$-126M
$176M
$229M
$133M
$434M
$219M
$52M
$484M
$42M
$235M
$361M
$168M
$605M
Interest Expense
·
·
·
·
·
·
·
·
·
$38M
·
$37M
$32M
$30M
·
$20M
Other Non-op
$-42M
$-41M
$26.0K
$65.0K
$-44M
$-43M
$181.0K
$140.0K
$63.0K
$56.0K
$83.0K
$21.0K
$72.0K
$5M
$1.0K
$-1.0K
Pretax Income
$311M
$-696M
$-86M
$-169M
$132M
$186M
$88M
$397M
$181M
$14M
$448M
$5M
$207M
$341M
$145M
$585M
Income Tax
$74M
$-173M
$-15M
$-40M
$32M
$47M
$16M
$99M
$43M
$3M
$59M
$-21M
$39M
$692.0K
$-27.0K
$1M
Net Income
$237M
$-523M
$-71M
$-129M
$100M
$139M
$72M
$298M
$139M
$12M
$389M
$26M
$168M
$340M
$145M
$583M
EPS (Basic)
$2.24
$-5.31
$-0.70
$-1.33
$1.02
$1.41
$0.71
$3.00
$1.38
$0.12
$3.91
$0.28
$1.89
$4.01
$1.71
$7.39
EPS (Diluted)
$2.19
$-5.31
$-0.67
$-1.33
$1.00
$1.39
$0.71
$2.96
$1.36
$0.11
$3.89
$0.28
$1.88
$3.98
$2.33
$6.77
Shares (Basic)
105,871,269
98,502,731
·
97,123,889
98,060,407
98,559,724
·
99,494,313
100,266,462
100,442,472
·
92,768,035
88,800,994
84,915,729
·
78,589,661
Shares (Diluted)
108,091,366
98,502,731
·
97,123,889
99,394,539
99,992,487
·
100,724,784
101,985,074
101,636,132
·
93,742,407
89,108,519
85,407,197
·
86,141,293
EBITDA
$353M
$-655M
·
$-126M
$176M
$229M
·
$434M
$219M
$52M
·
$42M
$235M
$361M
·
$605M
Stato Patrimoniale22
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$48M
$37M
$14M
$32M
$26M
$34M
$9M
$34M
$8M
$32M
·
$13M
$15M
$6M
·
$9M
Receivables
$378M
$395M
$350M
$334M
$410M
$410M
$390M
$317M
$360M
$331M
·
$364M
$265M
$274M
·
$318M
Prepaid Expense
$28M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Current Assets
$502M
$473M
$586M
$542M
$588M
$522M
$501M
$519M
$414M
$413M
·
$470M
$386M
$396M
·
$377M
PP&E (Net)
$5.29B
$5.02B
$4.75B
$4.94B
$5.09B
$5.14B
$5.08B
$4.48B
$4.27B
$4.21B
·
$3.79B
$3.22B
$2.92B
·
$2.02B
PP&E (Gross)
·
·
·
$11.26B
$10.89B
$10.62B
·
$9.56B
$9.16B
$8.92B
·
$8.18B
$7.48B
$7.07B
·
$6.00B
Accum. Depreciation
·
·
·
$6.32B
$5.80B
$5.48B
·
$5.08B
$4.89B
$4.72B
·
$4.39B
$4.26B
$4.15B
·
$3.98B
Other Non-current Assets
$15M
$16M
$74M
$11M
$20M
$10M
$11M
$16M
$15M
$14M
·
$17M
$16M
$16M
·
$16M
Total Assets
$5.83B
$5.51B
$5.41B
$5.49B
$5.70B
$5.67B
$5.60B
$5.06B
$4.72B
$4.63B
·
$4.30B
$3.66B
$3.34B
·
$2.47B
Accounts Payable
$206M
$235M
$219M
$160M
$174M
$231M
$203M
$152M
$150M
$156M
·
$235M
$154M
$134M
·
$143M
Accrued Liabilities
$399M
$402M
$294M
$335M
$310M
$273M
$291M
$237M
$216M
$162M
·
$155M
$179M
$162M
·
$115M
Current Liabilities
$630M
$899M
$539M
$495M
$488M
$564M
$544M
$420M
$466M
$428M
·
$602M
$379M
$345M
·
$382M
Deferred Tax
$158M
$76M
$248M
$263M
$299M
$275M
$228M
$211M
$113M
$71M
·
$7M
$31M
·
·
·
Other Non-current Liabilities
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
·
$3M
$3M
$3M
·
$2M
Total Liabilities
$3.83B
$3.73B
$3.28B
$3.25B
$3.29B
$3.27B
$3.28B
$2.74B
$2.66B
$2.63B
·
$2.90B
$2.25B
$2.29B
·
$1.76B
Long-term Debt
$2.72B
$2.55B
$2.40B
$2.35B
$2.37B
$2.31B
$2.37B
$1.95B
$1.87B
$1.94B
·
$2.06B
$1.67B
$1.76B
·
$1.17B
Common Stock
$509.0K
$508.0K
$499.0K
$500.0K
$500.0K
$501.0K
$501.0K
$502.0K
$502.0K
$503.0K
·
$495.0K
$495.0K
$487.0K
·
$481.0K
Retained Earnings
$195M
$-42M
$481M
$552M
$681M
$582M
$443M
$371M
$72M
$-66M
·
$-467M
$-493M
$-661M
·
$-1.15B
AOCI
$-3M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Stockholders' Equity
$2.00B
$1.78B
$2.13B
$2.24B
$2.41B
$2.40B
$2.32B
$2.31B
$2.07B
$2.00B
$2.05B
$1.41B
$1.42B
$1.05B
$745M
$709M
Liabilities + Equity
$5.83B
$5.51B
$5.41B
$5.49B
$5.70B
$5.67B
$5.60B
$5.06B
$4.72B
$4.63B
·
$4.30B
$3.66B
$3.34B
·
$2.47B
Shares Outstanding
106,549,128
105,791,123
97,265,559
97,602,978
97,594,682
98,702,027
99,113,645
99,825,164
100,172,478
101,044,071
100,761,148
93,032,638
93,022,758
85,370,223
·
78,879,200
Flusso di cassa11
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$3M
$3M
$2M
$1M
$1M
$1M
$2M
$1M
$1M
Deferred Tax
$74M
$-171M
$-16M
$-36M
$28M
$47M
$17M
$98M
$42M
$3M
$59M
$-21M
$38M
$692.0K
$-1M
$662.0K
Operating Cash Flow
$322M
$324M
$313M
$423M
$362M
$407M
$290M
$386M
$340M
$392M
$342M
$264M
$308M
$269M
$287M
$277M
Investing Cash Flow
$-380M
$-635M
$-308M
$-353M
$-327M
$-265M
$-663M
$-382M
$-223M
$-407M
$-378M
$-613M
$-410M
$-461M
$-544M
$-313M
Stock Issued
$0
$228M
·
·
$0
$0
$0
$0
·
·
$290M
$0
·
·
$0
$0
Stock Repurchased
$50M
$0
$7M
$0
$35M
$15M
$25M
$14M
$35M
$20M
$0
$0
$0
$8M
$33M
$9M
Net Stock Activity
$-50M
$228M
·
·
·
$-15M
·
·
·
$-20M
·
·
·
$-8M
·
·
Dividends Paid
$47M
$44M
$44M
$44M
$44M
$42M
$42M
$40M
$40M
$40M
$35M
$34M
$29M
$25M
$20M
$15M
Financing Cash Flow
$74M
$334M
$-22M
$-65M
$-43M
$-118M
$347M
$23M
$-142M
$39M
$31M
$347M
$111M
$195M
$250M
$44M
Net Change in Cash
$11M
$23M
$-17M
$6M
$-8M
$25M
$-25M
$27M
$-25M
$24M
$-5M
$-2M
$9M
$4M
$-7M
$8M
Taxes Paid
·
·
$1M
$0
$665.0K
$-3M
$0
$36.0K
$321.0K
$-25.0K
·
·
·
·
·
·
Redditività7
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
47.3%
-13022.1%
·
-22.6%
24.9%
38.1%
·
57.6%
39.0%
13.2%
·
13.5%
49.3%
61.9%
·
76.4%
Net Margin
31.8%
-10396.6%
·
-23.2%
14.1%
23.1%
·
39.6%
24.7%
2.9%
·
8.3%
35.2%
58.4%
·
73.7%
Pretax Margin
41.7%
-13838.1%
·
-30.3%
18.6%
30.9%
·
52.7%
32.3%
3.6%
·
1.7%
43.4%
58.6%
·
73.9%
EBITDA Margin
47.3%
-13022.1%
·
-22.6%
24.9%
38.1%
·
57.6%
39.0%
13.2%
·
13.5%
49.3%
61.9%
·
76.4%
ROA
4.1%
-9.3%
·
-2.5%
1.9%
2.7%
·
6.4%
3.3%
0.29%
·
0.77%
5.7%
12.7%
·
31.4%
ROE
10.7%
-25.0%
·
-5.7%
4.4%
6.3%
·
16.0%
8.0%
0.76%
·
2.5%
21.4%
67.2%
·
211.6%
ROIC
13.5%
-27.6%
·
-4.3%
5.5%
7.1%
·
14.1%
8.1%
2.1%
·
14.5%
13.5%
34.3%
·
85.1%
Liquidità e Solvibilità3
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.8
0.5
·
1.1
1.2
0.9
·
1.2
0.9
1.0
·
0.8
1.0
1.1
·
1.0
Quick Ratio
0.7
0.5
·
0.7
0.9
0.8
·
0.8
0.8
0.8
·
0.6
0.7
0.8
·
0.9
Interest Coverage
·
·
·
·
·
·
·
·
·
1.4
·
1.1
7.3
12.0
·
30.0
Efficienza2
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.0
·
0.1
0.1
0.1
·
0.2
0.1
0.1
·
0.1
0.2
0.2
·
0.4
Receivables Turnover
1.9
0.0
·
1.7
1.8
1.6
·
2.2
1.8
1.3
·
0.9
1.5
2.0
·
3.3
Per Azione6
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$18.73
$16.87
·
$23.00
$24.72
$24.34
·
$23.18
$20.65
$19.81
·
$15.13
$15.22
$12.28
·
$8.99
Revenue / Share
$6.89
$0.05
·
$5.73
$7.11
$6.02
·
$7.48
$5.50
$3.90
·
$3.35
$5.35
$6.82
·
$9.19
Cash Flow / Share
$2.98
$3.29
·
·
·
$4.07
·
·
·
$3.86
·
·
·
$3.15
·
·
Cash / Share
$0.45
$0.35
·
$0.32
$0.26
$0.34
·
$0.34
$0.08
$0.32
·
$0.14
$0.16
$0.07
·
$0.12
Dividend / Share
$0.45
$0.45
$0.45
$0.45
$0.45
$0.45
$0.42
$0.42
$0.40
$0.40
·
·
·
·
·
$0.04
EPS (TTM)
$-5.12
$-6.31
·
$1.77
$6.06
$6.42
·
$8.32
$5.64
$6.16
·
$8.47
$14.96
$15.82
·
$9.61
Valutazione (TTM)12
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.92B
$1.88B
·
$2.38B
$2.58B
$2.43B
·
$2.50B
$2.06B
$1.98B
·
$1.74B
$2.22B
$2.19B
·
$1.52B
Net Income TTM
$-486M
$-623M
·
$181M
$609M
$648M
·
$837M
$565M
$594M
·
$679M
$1.24B
$1.32B
·
$803M
Market Cap
$1.93B
$3.09B
·
$2.42B
$2.77B
$2.98B
·
$3.53B
$3.72B
$4.01B
·
$3.74B
$3.19B
$2.59B
·
$2.16B
P/E
-3.5
-4.6
·
14.0
4.7
4.7
·
4.3
6.6
6.4
·
4.7
2.3
1.9
·
2.9
P/S
1.0
1.6
·
1.0
1.1
1.2
·
1.4
1.8
2.0
·
2.1
1.4
1.2
·
1.4
P/B
1.0
1.7
·
1.1
1.1
1.2
·
1.5
1.8
2.0
·
2.7
2.3
2.5
·
3.0
P / Tangible Book
1.0
1.7
·
1.1
1.1
1.2
·
1.5
1.8
2.0
·
2.7
2.3
2.5
·
3.0
P / Cash Flow
6.0
9.6
·
·
·
7.3
·
·
·
10.2
·
·
·
9.6
·
·
Dividend Yield
9.3%
5.7%
·
7.1%
6.1%
5.5%
·
4.4%
4.0%
3.5%
·
2.9%
2.8%
2.7%
·
1.6%
Earnings Yield
-28.2%
-21.6%
·
7.1%
21.4%
21.2%
·
23.5%
15.2%
15.5%
·
21.1%
43.6%
52.1%
·
35.1%
Payout Ratio
20.0%
-8.5%
·
·
·
30.0%
·
·
·
345.5%
·
·
·
7.5%
·
·
Annual Payout
$179M
$176M
·
$171M
$168M
$164M
·
$155M
$150M
$139M
·
$108M
$89M
$71M
·
$35M
Periodo più recente a sinistra · valori nulli mostrati come ·
Bilanci
Conto economico, stato patrimoniale, flusso di cassa — annuale, ultimi 5 anni
16
Metrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Ricavi
$2.48B
$2.23B
$2.17B
$1.57B
$497M
Margine Operativo %
9.9%
37.6%
51.8%
54.3%
15.7%
Utile netto
$39M
$520M
$923M
$773M
$6M
EPS Diluito
$0.39
$5.14
$10.03
$8.92
$-0.13
Metrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debito / Patrimonio Netto
·
·
·
·
3.7
Rapporto corrente
1.1
0.9
1.3
0.9
0.7
Quick Ratio
0.7
0.7
1.0
0.8
0.6
Nessun dato per questo bilancio
Dati fondamentali insufficienti per creare questo bilancio al momento.
Proprietari istituzionali (13F)
378 filer
· $2.3B totale
· Aggiornato al 30 Settembre 2026
17
Istituzioni che segnalano il possesso di questo titolo nel loro Modulo SEC 13F trimestrale. Solo posizioni lunghe; un singolo depositante può apparire due volte per diverse gambe di opzioni. Grandi posizioni put/call contrapposte riflettono tipicamente market-making o inventario coperto, non convinzione direzionale.
Detentori378
Valore detenuto$2.3B
Nuove posizioni59
Posizioni chiuse67
Attività istituzionale — Q2 2026 vs trimestre precedente
Nuove posizioni
Posizioni chiuse
Aumentato
Diminuito
Variazione netta delle azioni
59 (-27 vs trimestre precedente)
67 (+34 vs trimestre precedente)
129 (-11 vs trimestre precedente)
114 (+23 vs trimestre precedente)
+2.0M
Confrontato con Q1 2026. Le dichiarazioni SEC Form 13F sono dovute entro 45 giorni dalla fine del trimestre più un breve margine per i dichiaranti in ritardo — i trimestri ancora all'interno di questa finestra vengono saltati a favore della coppia più recente completamente riportata.
Investitori che hanno depositato SEC Schedule 13D — proprietà effettiva superiore al 5% con l'intento di influenzare l'emittente (partecipazioni attiviste, campagne per il consiglio di amministrazione, M&A). Ogni riga mostra lo stato più recente noto della posizione di quel depositante.
Depositante
Depositato
Partecipazione
Stato
Scopo
Deposito
TRT Holdings, Inc., Cresta Investments, LLC, The Rowling Foundation, Robert B. Rowling
×26 depositi
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Insider dai depositi SEC Modulo 3/4/5; netto = solo acquisti/vendite di mercato
Proprietà ETF
Posseduti da 53 ETF
20
Il peso riflette solo le partecipazioni azionarie dirette (N-PORT); fondi a leva o basati su derivati possono detenere ulteriore esposizione swap non mostrata.