PLBY Snapshot del titolo
Prezzo, capitalizzazione di mercato, P/E, EPS, ROE, debito/capitale proprio, intervallo 52 settimane
03
Prezzo$1.04
Capitalizzazione di Mercato (MRQ)$123M
P/E (TTM)52.0
EPS (TTM)$0.02
Ricavi (TTM)$125M
ROE (TTM)12.4%
D/E Debito/Patrimonio (MRQ)7.1
Intervallo 52 sett.$1–$3
PLBY Grafico del prezzo delle azioni
OHLCV giornaliero con indicatori tecnici — panoramica, zoom e personalizza la tua visualizzazione
04
intervallo
barre
La granularità delle barre si adatta al periodo selezionato — passa il mouse sul grafico per vedere apertura/massimo/minimo/chiusura di una barra.
Performance decennale
Andamento di ricavi, utile netto, margini e EPS
06
Ricavi$121M2020-12-31 → 2025-12-31
EPS$-0.132020-12-31 → 2025-12-31
Flusso di cassa libero$-1M2022-12-31 → 2025-12-31
Margine netto0.23%2022-12-31 → 2025-12-31
Valutazione e Rapporti07–12
Valutazione
Rapporti P/E, P/S, P/B, EV/EBITDA — il titolo è costoso o economico?
Metrica
Tendenza 5 anni
PLBY
media 5 anni
Mediana dei peer
Verdetto
P/E (TTM)
52.0media 5 anni ≈-6.0
≈-6.0
20.1
Sopravvalutato
P/S (TTM)
1.0media 5 anni ≈1.0
≈1.0
0.4
Sopravvalutato
P/B (MRQ)
5.6media 5 anni ≈-0.8
≈-0.8
1.0
Sopravvalutato
EV / EBITDA
-51.4media 5 anni ≈-19.6
≈-19.6
·
·
Prezzo / FCF (TTM)
73.7media 5 anni ≈-55.1
≈-55.1
·
·
Prezzo / Flusso di cassa (TTM)
40.3media 5 anni ≈2943.2
≈2943.2
13.3
Sopravvalutato
EV / Revenue (EV / Ricavi)
2.1media 5 anni ≈2.1
≈2.1
·
·
EV / FCF
-254.9media 5 anni ≈-92.2
≈-92.2
·
·
Prezzo / Valore contabile tangibile (MRQ)
-0.9
·
·
·
La mediana dei peer viene calcolata su base standardizzata per metrica e potrebbe non corrispondere sempre alla base TTM/MRQ mostrata per questo titolo.
Redditività
Margini lordi, operativi e netti; ROE, ROA, ROIC
Metrica
Tendenza 5 anni
PLBY
media 5 anni
Mediana dei peer
Verdetto
Margine lordo (TTM)
72.7%
·
60.4%
Di prim'ordine
Margine Operativo (TTM)
4.3%media 5 anni ≈-76.4%
≈-76.4%
9.5%
In linea
Margine EBITDA (TTM)
6.8%media 5 anni ≈-71.7%
≈-71.7%
9.5%
In linea
Margine ante imposte (TTM)
-0.81%media 5 anni ≈-85.8%
≈-85.8%
5.1%
Debole
Margine di Profitto Netto (TTM)
0.23%media 5 anni ≈-77.3%
≈-77.3%
4.8%
Debole
ROA (TTM)
0.10%media 5 anni ≈-27.0%
≈-27.0%
-0.24%
Debole
ROE (TTM)
12.4%media 5 anni ≈-688.5%
≈-688.5%
-0.69%
Debole
ROIC
-3.8%media 5 anni ≈-46.9%
≈-46.9%
-3.6%
Debole
Salute finanziaria
Debito, liquidità, solvibilità — solidità del bilancio
Metrica
Tendenza 5 anni
PLBY
media 5 anni
Mediana dei peer
Verdetto
Debito / Patrimonio Netto (MRQ)
7.1media 5 anni ≈-2.0
≈-2.0
0.4
Debito elevato
Rapporto corrente (MRQ)
0.8media 5 anni ≈1.1
≈1.1
2.1
Bassa liquidità
Quick Ratio
0.7media 5 anni ≈0.6
≈0.6
0.7
Bassa liquidità
Debito a lungo termine / Patrimonio netto (MRQ)
7.1media 5 anni ≈-2.0
≈-2.0
0.4
Debito elevato
Crescita
Crescita di ricavi, EPS e utile netto: YoY, CAGR 3Y, CAGR 5Y
Metrica
Tendenza 5 anni
PLBY
media 5 anni
Mediana dei peer
Verdetto
Revenue YoY (Ricavi YoY)
4.1%media 5 anni ≈0.93%
≈0.93%
·
·
Revenue CAGR 3Y (CAGR Ricavi 3Y)
-13.3%media 5 anni ≈-12.2%
≈-12.2%
·
·
Revenue CAGR 5Y (CAGR Ricavi 5Y)
-3.9%
·
·
·
Metriche per Azione
EPS, valore contabile per azione, flusso di cassa per azione, dividendo per azione
Metrica
Tendenza 5 anni
PLBY
media 5 anni
Mediana dei peer
Verdetto
EPS (Diluted) (EPS (Diluito))
$-0.13media 5 anni ≈$-2.32
≈$-2.32
·
·
Revenue / Share (Ricavi / Azione)
$1.21media 5 anni ≈$2.59
≈$2.59
·
·
Cash Flow / Share (Flusso di cassa / Azione)
$0.00media 5 anni ≈$-0.53
≈$-0.53
·
·
Cash / Share (Liquidità / Azione)
$0.34media 5 anni ≈$0.43
≈$0.43
·
·
Efficienza del Capitale
Rotazione delle attività, rotazione delle scorte, rotazione dei crediti
Metrica
Tendenza 5 anni
PLBY
media 5 anni
Mediana dei peer
Verdetto
Asset Turnover (Rotazione delle attività)
0.4media 5 anni ≈0.4
≈0.4
1.2
Debole
Inventory Turnover (Rotazione delle scorte)
3.2media 5 anni ≈3.5
≈3.5
2.8
In linea
Receivables Turnover (Rotazione dei crediti)
21.2media 5 anni ≈16.6
≈16.6
18.5
Di prim'ordine
Revenue / Employee (Ricavi / Dipendente)
≈$607.7K
·
·
·
valore · ≈ media 5 anni · mediana del settore · giudizio rispetto alla mediana
Cronologia utili
EPS effettivo vs stima, surprise %, tasso di superamento, data prossimi utili
14
Sorpresa media-35.5%
Prossimo reportNov 10, 2026
Periodo
Rapporto
EPS Actual
EPS Stimato
Sorpresa
30 Giugno 2026
Ago 10, 2026
$0.00
$-0.00
—
31 Marzo 2026
Mag 13, 2026
$-0.03
$0.01
-394.1%
31 Dicembre 2025
$0.03
$0.01
120.6%
30 Settembre 2025
$0.00
$-0.02
100.0%
30 Giugno 2025
$-0.06
$-0.04
-47.1%
31 Marzo 2025
$-0.06
$-0.10
41.2%
31 Dicembre 2024
$-0.15
$-0.11
-33.7%
Fondamentali Completi
Tutte le metriche per anno — conto economico, stato patrimoniale, rendiconto finanziario
15
Conto Economico17
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
Revenue
$121M
$116M
$143M
$186M
$247M
$148M
Cost of Revenue
$35M
$42M
$55M
$83M
$117M
$74M
Gross Profit
$86M
$74M
$88M
·
·
·
SG&A Expense
$91M
$99M
$123M
$151M
$197M
$59M
Operating Expenses
$129M
$167M
$333M
$482M
$315M
$134M
Operating Income
$-8M
$-51M
$-190M
$-296M
$-69M
$14M
Interest Expense
·
·
$23M
$18M
$13M
$13M
Interest Income
·
·
·
·
·
$31.7K
Other Non-op
$2M
$-2M
$806.0K
$-711.0K
$3M
$2M
Pretax Income
$-14M
$-76M
$-200M
$-306M
$-80M
$2M
Income Tax
$-1M
$3M
$-14M
$-56M
$-3M
$7M
Net Income
$-13M
$-79M
$-180M
$-278M
$-78M
$-5M
EPS (Basic)
$-0.13
$-1.04
$-2.53
$-5.86
$-2.04
$-0.24
EPS (Diluted)
$-0.13
$-1.04
$-2.53
$-5.86
$-2.04
$-0.24
Shares (Basic)
100,264,706
76,048,609
71,319,437
47,420,376
38,105,736
22,199,591
Shares (Diluted)
100,264,706
76,048,609
71,319,437
47,420,376
38,105,736
22,199,591
EBITDA
$-5M
$-44M
$-183M
$-312M
·
$-1M
Stato Patrimoniale30
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$38M
$31M
$28M
$32M
$69M
$13M
Receivables
$4M
$7M
$7M
$14M
$14M
$7M
Inventory
$13M
$9M
$13M
$21M
$40M
$12M
Prepaid Expense
$7M
$5M
$8M
$16M
$13M
$9M
Other Current Assets
$2M
$2M
$2M
$2M
$4M
$2M
Current Assets
$65M
$58M
$70M
$121M
$139M
$47M
PP&E (Net)
$4M
$5M
$14M
$14M
$26M
$5M
PP&E (Gross)
$22M
$23M
$28M
$23M
$35M
$11M
Accum. Depreciation
$18M
$18M
$14M
$9M
$8M
$6M
Goodwill
$37M
$36M
$55M
$123M
$254M
$504.0K
Intangibles
$156M
$156M
$158M
$236M
$425M
$339M
Other Non-current Assets
$922.0K
$715.0K
$2M
$15M
$14M
$13M
Total Assets
$292M
$285M
$334M
$555M
$935M
$412M
Accounts Payable
$12M
$11M
$14M
$14M
$21M
$9M
Accrued Liabilities
·
·
·
·
·
$756.8K
Current Liabilities
$64M
$56M
$59M
$93M
$118M
$54M
Capital Leases
$15M
$19M
$25M
$27M
$36M
$0
Deferred Tax
$6M
$10M
$9M
$27M
$91M
$75M
Other Non-current Liabilities
$2M
$2M
$957.0K
$886.0K
$20.0K
$2M
Total Liabilities
$274M
$269M
$289M
$400M
$513M
$329M
Long-term Debt
$174M
$177M
$190M
$193M
$229M
$165M
Total Debt
$174M
$177M
$190M
$193M
·
·
Common Stock
$11.0K
$9.0K
$7.0K
$5.0K
$4.0K
$2.0K
Paid-in Capital
$757M
$719M
$690M
$617M
$586M
$161M
Retained Earnings
$-707M
$-694M
$-614M
$-433M
$-156M
$-78M
Treasury Stock
$5M
$5M
$5M
$4M
$4M
$0
AOCI
$-27M
$-27M
$-25M
$-24M
$-4M
$0
Stockholders' Equity
$18M
$-8M
$46M
$155M
$422M
$83M
Liabilities + Equity
$292M
$285M
$334M
$555M
$935M
$412M
Shares Outstanding
112,819,881
89,861,035
72,533,754
47,037,699
42,296,121
20,626,249
Flusso di cassa19
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
D&A
$3M
$7M
$7M
$13M
$7M
$2M
Stock-based Comp
$5M
$7M
$10M
$21M
$58M
$3M
Deferred Tax
$-4M
$1M
$-18M
$-62M
$-7M
$2M
Amort. of Intangibles
·
·
·
·
$4M
$700.0K
Restructuring
·
·
$5M
·
·
·
Other Non-cash
$9M
$45M
$138M
$248M
·
·
Operating Cash Flow
$18.0K
$-19M
$-43M
$-59M
$-37M
$813.0K
CapEx
$1M
$2M
$4M
$7M
$18M
$884.0K
Investing Cash Flow
$550.0K
$-318.0K
$13M
$9M
$-273M
$-5M
Debt Issued
·
·
·
$0
$239M
$0
Net Debt Issued
·
·
·
$0
·
·
Stock Issued
$10M
$0
$48M
$0
$203M
$0
Stock Repurchased
·
$0
$1M
$0
·
·
Net Stock Activity
$10M
$0
$47M
$0
·
$56M
Financing Cash Flow
$9M
$22M
$26M
$12M
$370M
$-8M
Net Change in Cash
$9M
$2M
$-4M
$-40M
$60M
$-13M
Taxes Paid
$1M
$2M
$-2M
$5M
·
·
Free Cash Flow
$-1M
$-21M
$-47M
$-68M
·
·
Levered FCF
·
·
$-69M
$-82M
·
·
Redditività8
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
Gross Margin
71.0%
64.0%
·
·
·
·
Operating Margin
-6.6%
-43.8%
-133.2%
-122.0%
·
·
Net Margin
-10.5%
-68.4%
-126.2%
-104.0%
·
·
Pretax Margin
-11.5%
-65.7%
-140.1%
-125.8%
·
·
EBITDA Margin
-4.1%
-37.7%
-128.1%
-116.9%
·
·
ROA
-4.4%
-25.7%
-40.6%
-37.3%
·
-3.6%
ROE
-2863.7%
676.3%
-385.2%
-181.6%
·
-2.4%
ROIC
-3.8%
-31.4%
-75.0%
-77.3%
·
-21.9%
Liquidità e Solvibilità5
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
Current Ratio
1.0
1.0
1.2
1.2
·
0.1
Quick Ratio
0.7
0.7
0.6
0.6
·
0.1
Debt / Equity
9.5
-22.8
4.1
1.2
·
·
LT Debt / Equity
9.4
-22.8
4.1
1.2
·
·
Interest Coverage
·
·
-8.2
-18.4
·
·
Efficienza3
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
Asset Turnover
0.4
0.4
0.3
0.4
·
·
Inventory Turnover
3.2
3.8
3.3
3.6
·
·
Receivables Turnover
21.2
15.7
13.2
16.4
·
·
Per Azione6
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
Book Value / Share
$0.16
$-0.09
$0.63
$3.30
·
$1.97
Revenue / Share
$1.21
$1.53
$2.00
$5.63
·
·
Cash Flow / Share
$0.00
$-0.25
$-0.61
$-1.26
·
·
Cash / Share
$0.34
$0.34
$0.39
$0.67
·
$0.02
Dividend / Share
$0.00
$0.00
$0.00
$0.00
·
·
EPS (TTM)
$-0.13
$-1.04
$-2.53
$-5.86
$-2.04
$-0.24
Tassi di Crescita3
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
Revenue YoY
4.1%
-18.8%
-22.9%
-24.8%
67.0%
·
Revenue CAGR 3Y
-13.3%
-22.2%
-1.1%
·
·
·
Revenue CAGR 5Y
-3.9%
·
·
·
·
·
Valutazione (TTM)13
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
Revenue TTM
$121M
$116M
$143M
$186M
$247M
$148M
Net Income TTM
$-13M
$-79M
$-180M
$-278M
$-78M
$-5M
Market Cap
$212M
$131M
$73M
$129M
·
$27M
Enterprise Value
$348M
$277M
$235M
$291M
·
·
P/E
-14.5
-1.4
-0.4
-0.5
-13.1
-43.8
P/S
1.8
1.1
0.5
0.7
·
0.2
P/B
11.5
-17.0
1.6
0.8
·
5.3
P / Cash Flow
11783.4
-6.9
-1.7
-2.2
·
-71.8
P / FCF
-210.8
-6.1
-1.5
-1.9
·
·
EV / EBITDA
-69.8
-6.3
-1.3
-0.9
·
·
EV / FCF
-346.4
-12.9
-5.0
-4.3
·
·
EV / Revenue
2.9
2.4
1.6
1.6
·
·
Earnings Yield
-6.9%
-71.2%
-253.0%
-213.1%
-7.7%
-2.3%
Conto Economico16
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$31M
$30M
$35M
$29M
$28M
$29M
$33M
$29M
$25M
$28M
$56M
$16M
$35M
$35M
$23M
$46M
Cost of Revenue
$8M
$10M
$9M
$7M
$10M
$9M
$10M
$11M
$8M
$13M
$22M
$1M
$10M
$22M
$9M
$25M
Gross Profit
$23M
$21M
$26M
$22M
$18M
$20M
$24M
$18M
$17M
$16M
·
·
·
·
·
·
SG&A Expense
$20M
$23M
$23M
$20M
$22M
$25M
$27M
$25M
$25M
$22M
$34M
$15M
$33M
$41M
$26M
$35M
Operating Expenses
$28M
$32M
$32M
$28M
$34M
$35M
$38M
$58M
$34M
$37M
$64M
$18M
$188M
$63M
$35M
$330M
Operating Income
$3M
$-2M
$3M
$1M
$-6M
$-6M
$-4M
$-28M
$-9M
$-9M
$-8M
$-2M
$-153M
$-28M
$-13M
$-285M
Interest Expense
·
·
·
·
·
·
·
·
·
$6M
·
$7M
$6M
$5M
$5M
$4M
Other Non-op
$500.0K
$1M
$693.0K
$460.0K
$1M
$202.0K
$-3M
$2M
$-245.0K
$-50.0K
$327.0K
$228.0K
$175.0K
$76.0K
$267.0K
$-551.0K
Pretax Income
$1M
$-3M
$938.0K
$-100.0K
$-7M
$-8M
$-12M
$-33M
$-16M
$-15M
$-13M
$-8M
$-141M
$-38M
$-20M
$-281M
Income Tax
$1M
$850.0K
$-3M
$-560.0K
$889.0K
$1M
$885.0K
$594.0K
$616.0K
$1M
$-2M
$-929.0K
$-9M
$-2M
$-9M
$-44M
Net Income
$198.0K
$-4M
$4M
$460.0K
$-8M
$-9M
$-13M
$-34M
$-17M
$-16M
$-4M
$-7M
$-132M
$-38M
$-10M
$-265M
EPS (Basic)
$0.00
$-0.03
$0.05
$0.00
$-0.08
$-0.10
$-0.13
$-0.45
$-0.23
$-0.23
$-0.09
$-0.10
$-1.76
$-0.58
$-0.16
$-5.65
EPS (Diluted)
$0.00
$-0.03
$0.05
$0.00
$-0.08
$-0.10
$-0.13
$-0.45
$-0.23
$-0.23
$-0.09
$-0.10
$-1.76
$-0.58
$-0.16
$-5.65
Shares (Basic)
114,695,987
114,184,037
·
102,503,857
94,397,910
92,653,367
·
74,589,372
73,040,566
72,677,664
·
73,891,105
74,916,379
65,159,156
·
46,889,983
Shares (Diluted)
114,695,987
114,184,037
·
112,540,226
94,397,910
92,653,367
·
74,589,372
73,040,566
72,677,664
·
73,891,105
74,916,379
65,159,156
·
46,889,983
EBITDA
$3M
$-696.0K
·
$1M
$-6M
$-5M
·
$-28M
$-9M
$-7M
·
$-3M
$-153M
$-28M
·
$-313M
Stato Patrimoniale29
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$32M
$30M
$38M
$27M
$20M
$24M
$31M
$10M
$17M
$19M
$28M
$20M
$34M
$25M
$32M
$60M
Receivables
$7M
$4M
$4M
$4M
$3M
$4M
$7M
$4M
$6M
$7M
$7M
$5M
$15M
$12M
$14M
$13M
Inventory
$11M
$11M
$13M
$8M
$7M
$8M
$9M
$69.0K
$10M
$9M
$13M
$14M
$14M
$19M
$21M
$34M
Prepaid Expense
$10M
$11M
$7M
$9M
$6M
$5M
$5M
$4M
$7M
$14M
$8M
$15M
$13M
$13M
$16M
$20M
Other Current Assets
$3M
$3M
$2M
$4M
$3M
$2M
$2M
$851.0K
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$4M
Current Assets
$59M
$59M
$65M
$51M
$39M
$45M
$58M
$90M
$47M
$57M
$70M
$74M
$95M
$76M
$121M
$128M
PP&E (Net)
$4M
$4M
$4M
$4M
$4M
$4M
$5M
$1M
$11M
$12M
$14M
$15M
$15M
$18M
$14M
$16M
PP&E (Gross)
$22M
$22M
$22M
$22M
$21M
$23M
$23M
$14M
$28M
$28M
$28M
$27M
$26M
$29M
$23M
$26M
Accum. Depreciation
$18M
$18M
$18M
$18M
$17M
$19M
$18M
$12M
$17M
$16M
$14M
$12M
$11M
$11M
$9M
$10M
Goodwill
$38M
$38M
$37M
$37M
$37M
$36M
$36M
$16M
$54M
$54M
$55M
$54M
$54M
$122M
$123M
$119M
Intangibles
$156M
$156M
$156M
$156M
$156M
$156M
$156M
$146M
·
·
$158M
$163M
$164M
·
$236M
$238M
Other Non-current Assets
$4M
$793.0K
$922.0K
$967.0K
$684.0K
$701.0K
$715.0K
$661.0K
$950.0K
$2M
$2M
$15M
$15M
$14M
$15M
$15M
Total Assets
$289M
$286M
$292M
$278M
$264M
$271M
$285M
$272M
$302M
$309M
$334M
$360M
$383M
$521M
$555M
$575M
Accounts Payable
$12M
$12M
$12M
$8M
$7M
$10M
$11M
$11M
$14M
$10M
$14M
$17M
$13M
$13M
$14M
$15M
Current Liabilities
$75M
$60M
$64M
$55M
$52M
$54M
$56M
$63M
$53M
$48M
$59M
$73M
$74M
$64M
$93M
$77M
Capital Leases
$15M
$13M
$15M
$16M
$16M
$17M
$19M
$8M
$21M
$22M
$25M
$26M
$26M
$36M
$27M
$36M
Deferred Tax
$6M
$6M
$6M
$13M
$13M
$12M
$10M
$12M
$11M
$10M
$9M
$14M
$15M
$24M
$27M
$40M
Other Non-current Liabilities
$2M
$2M
$2M
$2M
$2M
$1M
$2M
$825.0K
$970.0K
$957.0K
$957.0K
$1M
$904.0K
$892.0K
$886.0K
$118.0K
Total Liabilities
$266M
$252M
$274M
$275M
$263M
$264M
$269M
$287M
$286M
$280M
$289M
$312M
$328M
$338M
$400M
$425M
Long-term Debt
$156M
$157M
$174M
$177M
$177M
$176M
$177M
$200M
$196M
$193M
$190M
$188M
$187M
$150M
$193M
$217M
Total Debt
$156M
$157M
·
$177M
$177M
$176M
·
$200M
$196M
$193M
·
$188M
$187M
$150M
·
$217M
Common Stock
$11.0K
$12.0K
$11.0K
$11.0K
$10.0K
$9.0K
$9.0K
$8.0K
$7.0K
$7.0K
$7.0K
$7.0K
$7.0K
$7.0K
$5.0K
$4.0K
Paid-in Capital
$768M
$778M
$757M
$746M
$726M
$725M
$719M
$695M
$694M
$692M
$690M
$690M
$688M
$685M
$617M
$607M
Retained Earnings
$-711M
$-711M
$-707M
$-710M
$-711M
$-703M
$-694M
$-681M
$-647M
$-630M
$-614M
$-610M
$-603M
$-471M
$-433M
$-423M
Treasury Stock
$9M
$7M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$4M
$4M
$4M
$4M
$4M
AOCI
$-26M
$-26M
$-27M
$-27M
$-27M
$-28M
$-27M
$-25M
$-26M
$-27M
$-25M
$-27M
$-26M
$-26M
$-24M
$-29M
Stockholders' Equity
$22M
$33M
$18M
$4M
$-17M
$-11M
$-8M
$-16M
$16M
$30M
$46M
$48M
$55M
$183M
$155M
$151M
Liabilities + Equity
$289M
$286M
$292M
$278M
$264M
$271M
$285M
$272M
$302M
$309M
$334M
$360M
$383M
$521M
$555M
$575M
Shares Outstanding
118,353,343
115,398,590
112,819,881
107,739,315
94,665,825
93,934,569
89,861,035
74,639,256
73,253,845
72,643,445
72,533,754
73,903,404
73,797,250
73,174,547
47,037,699
45,782,125
Flusso di cassa17
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$707.0K
$945.0K
$709.0K
$747.0K
$778.0K
$804.0K
$835.0K
$2M
$3M
$2M
$5M
$-952.0K
$2M
$2M
$2M
$4M
Stock-based Comp
$2M
$1M
$1M
$1M
$2M
$687.0K
$2M
$2M
$2M
$2M
$687.0K
$540.0K
$3M
$5M
$5M
$5M
Deferred Tax
·
·
·
·
·
·
·
·
·
·
$-6M
$-798.0K
$-8M
$-2M
$-13M
$-46M
Restructuring
·
·
·
·
·
·
·
·
·
·
$500.0K
$0
$-400.0K
$5M
·
·
Other Non-cash
·
$-6M
·
·
·
$-70.0K
·
·
·
$3M
·
·
·
$11M
·
·
Operating Cash Flow
$-414.0K
$-8M
$1M
$10M
$-4M
$-8M
$161.0K
$-7M
$-3M
$-10M
$-2M
$-15M
$-5M
$-21M
$-2M
$-14M
CapEx
$157.0K
$632.0K
$278.0K
$317.0K
$395.0K
$34.0K
$562.0K
$456.0K
$650.0K
$594.0K
$2M
$685.0K
$-1M
$2M
$2M
$523.0K
Investing Cash Flow
$-157.0K
$14M
$289.0K
$438.0K
$-143.0K
$-34.0K
$-190.0K
$-456.0K
$922.0K
$-594.0K
$12M
$586.0K
$2M
$-2M
$-2M
$16M
Debt Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Net Debt Issued
·
$-15M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Stock Issued
$3M
$3M
$10M
$254.0K
$0
$0
$0
$0
$0
$0
$2.0K
$0
$0
$48M
$0
$0
Net Stock Activity
·
$3M
·
·
·
·
·
·
·
$0
·
·
·
$48M
·
·
Financing Cash Flow
$3M
$-15M
$9M
$17.0K
$-74.0K
$-40.0K
$22M
$-342.0K
$-139.0K
$-76.0K
$-1M
$-76.0K
$11M
$16M
$-26M
$14M
Net Change in Cash
$2M
$-8M
$10M
$11M
$-4M
$-8M
$21M
$-7M
$-2M
$-11M
$10M
$-14M
$8M
$-7M
$-30M
$15M
Taxes Paid
$731.0K
$746.0K
$397.0K
$481.0K
$-38.0K
$330.0K
$478.0K
$851.0K
$637.0K
$80.0K
$-2M
$1M
$230.0K
$-979.0K
$356.0K
$1M
Free Cash Flow
·
$-9M
·
·
·
$-8M
·
·
·
$-10M
·
·
·
·
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-17M
·
·
·
·
·
·
Redditività8
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
73.1%
68.4%
·
76.0%
65.4%
68.7%
·
·
·
·
·
·
·
·
·
·
Operating Margin
9.5%
-5.4%
·
4.7%
-20.9%
-21.7%
·
-218.8%
-37.0%
-31.5%
·
-9.1%
-436.0%
-57.2%
·
-491.9%
Net Margin
0.63%
-13.1%
·
1.6%
-27.3%
-31.3%
·
-262.4%
-66.9%
-58.1%
·
-21.5%
-375.5%
-73.2%
·
-416.0%
Pretax Margin
4.0%
-10.3%
·
-0.34%
-24.1%
-27.5%
·
-258.2%
-64.4%
-54.4%
·
-28.7%
-402.1%
-76.6%
·
-485.4%
EBITDA Margin
9.5%
-2.3%
·
4.7%
-20.9%
-18.9%
·
-218.8%
-37.0%
-25.1%
·
-9.1%
-436.0%
-53.5%
·
-491.9%
ROA
0.07%
-1.4%
·
0.17%
-2.7%
-3.1%
·
-10.7%
-4.9%
-4.0%
·
-1.5%
-20.4%
-5.3%
·
-37.2%
ROE
8.7%
-35.9%
·
-7.7%
850.9%
-99.5%
·
-210.7%
-47.2%
-15.5%
·
-7.2%
-55.5%
-12.0%
·
-96.5%
ROIC
0.26%
-1.1%
·
-3.5%
-4.2%
-4.3%
·
-15.5%
-4.5%
-4.3%
·
-1.1%
-59.4%
-8.5%
·
-72.9%
Liquidità e Solvibilità5
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.8
1.0
·
0.9
0.8
0.8
·
1.4
0.9
1.2
·
1.0
1.3
1.2
·
1.7
Quick Ratio
0.5
0.6
·
0.6
0.4
0.5
·
0.2
0.4
0.5
·
0.3
0.7
0.6
·
0.9
Debt / Equity
7.1
4.7
·
46.9
-10.1
-15.5
·
-12.7
12.5
6.5
·
3.9
3.4
0.8
·
1.4
LT Debt / Equity
7.1
4.7
·
46.5
-10.1
-15.4
·
-12.7
12.5
6.5
·
3.9
3.4
0.8
·
1.4
Interest Coverage
·
·
·
·
·
·
·
·
·
-1.4
·
-0.5
-26.6
-5.7
·
-72.7
Efficienza3
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.0
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Inventory Turnover
0.9
1.0
·
1.7
1.1
1.1
·
0.5
0.7
0.9
·
0.4
0.4
1.1
·
1.1
Receivables Turnover
6.8
7.7
·
7.3
6.7
5.2
·
2.7
2.4
2.9
·
3.7
1.6
3.7
·
5.8
Per Azione6
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$0.19
$0.29
·
$0.04
$-0.18
$-0.12
·
$-0.21
$0.21
$0.41
·
$0.65
$0.74
$2.50
·
$3.29
Revenue / Share
$0.27
$0.26
·
$0.26
$0.30
$0.31
·
$0.17
$0.34
$0.39
·
$0.45
$0.47
$0.79
·
$1.36
Cash Flow / Share
·
$-0.07
·
·
·
$-0.08
·
·
·
$-0.13
·
·
·
$-0.33
·
·
Cash / Share
$0.27
$0.26
·
$0.25
$0.21
$0.25
·
$0.13
$0.23
$0.26
·
$0.27
$0.47
$0.34
·
$1.31
Dividend / Share
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0.00
EPS (TTM)
$0.02
$-0.06
·
$-0.31
$-0.76
$-0.91
·
$-1.00
$-0.65
$-2.18
·
$-2.60
$-8.15
$-6.56
·
$412.43
Valutazione (TTM)11
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$125M
$122M
·
$120M
$120M
$117M
·
$139M
$126M
$136M
·
$109M
$139M
$151M
·
$259M
Net Income TTM
$283.0K
$-8M
·
$-29M
$-63M
$-72M
·
$-71M
$-44M
$-159M
·
$-187M
$-444M
$-321M
·
$-324M
Market Cap
$144M
$175M
·
$158M
$153M
$103M
·
$57M
$57M
$76M
·
$59M
$124M
$145M
·
$185M
Enterprise Value
$269M
$303M
·
$308M
$311M
$256M
·
$247M
$236M
$251M
·
$227M
$276M
$270M
·
$342M
P/E
61.0
-25.3
·
-4.7
-2.1
-1.2
·
-0.8
-1.2
-0.5
·
-0.3
-0.2
-0.3
·
0.0
P/S
1.2
1.4
·
1.3
1.3
0.9
·
0.4
0.5
0.6
·
0.5
0.9
1.0
·
0.7
P/B
6.5
5.2
·
42.0
-8.8
-9.1
·
-3.6
3.6
2.6
·
1.2
2.3
0.8
·
1.2
P / Tangible Book
·
·
·
·
·
·
·
·
·
·
·
·
·
2.4
·
·
P / Cash Flow
·
-21.8
·
·
·
-13.6
·
·
·
-7.8
·
·
·
-6.8
·
·
EV / Revenue
2.1
2.5
·
2.6
2.6
2.2
·
1.8
1.9
1.8
·
2.1
2.0
1.8
·
1.3
Earnings Yield
1.6%
-4.0%
·
-21.1%
-46.9%
-82.7%
·
-131.9%
-83.7%
-207.6%
·
-324.6%
-485.1%
-331.3%
·
10234.0%
Periodo più recente a sinistra · valori nulli mostrati come ·
Bilanci
Conto economico, stato patrimoniale, flusso di cassa — annuale, ultimi 5 anni
16
Metrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Ricavi
$121M
$116M
$143M
$186M
$247M
Margine Lordo %
71.0%
64.0%
·
·
·
Margine Operativo %
-6.6%
-43.8%
-133.2%
-122.0%
·
Utile netto
$-13M
$-79M
$-180M
$-278M
$-78M
EPS Diluito
$-0.13
$-1.04
$-2.53
$-5.86
$-2.04
Metrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debito / Patrimonio Netto
9.5
-22.8
4.1
1.2
·
Rapporto corrente
1.0
1.0
1.2
1.2
·
Quick Ratio
0.7
0.7
0.6
0.6
·
Metrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Flusso di cassa libero
$-1M
$-21M
$-47M
$-68M
·
Proprietari istituzionali (13F)
97 filer
· $49.6M totale
· Aggiornato al 30 Giugno 2026
17
Istituzioni che segnalano il possesso di questo titolo nel loro Modulo SEC 13F trimestrale. Solo posizioni lunghe; un singolo depositante può apparire due volte per diverse gambe di opzioni. Grandi posizioni put/call contrapposte riflettono tipicamente market-making o inventario coperto, non convinzione direzionale.
Detentori97
Valore detenuto$49.6M
Nuove posizioni25
Posizioni chiuse22
Attività istituzionale — Q2 2026 vs trimestre precedente
Nuove posizioni
Posizioni chiuse
Aumentato
Diminuito
Variazione netta delle azioni
25 (+1 vs trimestre precedente)
22 (+15 vs trimestre precedente)
25 (-2 vs trimestre precedente)
24 (+3 vs trimestre precedente)
+382K
Confrontato con Q1 2026. Le dichiarazioni SEC Form 13F sono dovute entro 45 giorni dalla fine del trimestre più un breve margine per i dichiaranti in ritardo — i trimestri ancora all'interno di questa finestra vengono saltati a favore della coppia più recente completamente riportata.
Investitori che hanno depositato SEC Schedule 13D — proprietà effettiva superiore al 5% con l'intento di influenzare l'emittente (partecipazioni attiviste, campagne per il consiglio di amministrazione, M&A). Ogni riga mostra lo stato più recente noto della posizione di quel depositante.
Drawbridge Special Opportunities Fund LP, Drawbridge Special Opportunities Advisors LLC, Drawbridge Special Opportunities GP LLC, FIG LLC, Fortress Principal Investment Holdings IV LLC, Fortress Operating Entity I LP, FIG Corp., Fortress Investment Group LLC
×5 depositi
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Insider dai depositi SEC Modulo 3/4/5; netto = solo acquisti/vendite di mercato
Proprietà ETF
Posseduti da 9 ETF
20
Il peso riflette solo le partecipazioni azionarie dirette (N-PORT); fondi a leva o basati su derivati possono detenere ulteriore esposizione swap non mostrata.