RELY Snapshot del titolo
Prezzo, capitalizzazione di mercato, P/E, EPS, ROE, debito/capitale proprio, intervallo 52 settimane
03
Prezzo$22.60
Capitalizzazione di Mercato (MRQ)$4.78B
P/E (TTM)16.3
EPS (TTM)$1.39
Ricavi (TTM)$1.81B
ROE (TTM)32.2%
D/E Debito/Patrimonio (MRQ)0.0
Intervallo 52 sett.$12–$27
RELY Grafico del prezzo delle azioni
OHLCV giornaliero con indicatori tecnici — panoramica, zoom e personalizza la tua visualizzazione
04
intervallo
barre
La granularità delle barre si adatta al periodo selezionato — passa il mouse sul grafico per vedere apertura/massimo/minimo/chiusura di una barra.
Performance decennale
Andamento di ricavi, utile netto, margini e EPS
06
Ricavi$1.64B2019-12-31 → 2025-12-31
EPS$0.312019-12-31 → 2025-12-31
Flusso di cassa libero$296M2021-12-31 → 2025-12-31
Margine netto16.9%2021-12-31 → 2025-12-31
Valutazione e Rapporti07–12
Valutazione
Rapporti P/E, P/S, P/B, EV/EBITDA — il titolo è costoso o economico?
Metrica
Tendenza 5 anni
RELY
media 5 anni
Mediana dei peer
Verdetto
P/E (TTM)
16.3media 5 anni ≈-30.6
≈-30.6
21.5
Sottovalutato
P/S (TTM)
2.6media 5 anni ≈3.9
≈3.9
2.9
Valore equo
P/B (MRQ)
4.2media 5 anni ≈5.6
≈5.6
6.3
Sottovalutato
EV / EBITDA
42.7media 5 anni ≈-69.2
≈-69.2
17.8
Sopravvalutato
Prezzo / FCF (TTM)
13.4media 5 anni ≈-43.1
≈-43.1
·
·
Prezzo / Flusso di cassa (TTM)
13.0media 5 anni ≈-47.8
≈-47.8
16.2
Sottovalutato
EV / Revenue (EV / Ricavi)
2.7media 5 anni ≈2.8
≈2.8
·
·
EV / FCF
14.8media 5 anni ≈-10.3
≈-10.3
·
·
Prezzo / Valore contabile tangibile (MRQ)
4.2media 5 anni ≈6.1
≈6.1
·
·
La mediana dei peer viene calcolata su base standardizzata per metrica e potrebbe non corrispondere sempre alla base TTM/MRQ mostrata per questo titolo.
Redditività
Margini lordi, operativi e netti; ROE, ROA, ROIC
Metrica
Tendenza 5 anni
RELY
media 5 anni
Mediana dei peer
Verdetto
Margine Operativo (TTM)
9.5%media 5 anni ≈-7.5%
≈-7.5%
14.2%
In linea
Margine EBITDA (TTM)
10.9%media 5 anni ≈-6.2%
≈-6.2%
21.5%
Debole
Margine ante imposte (TTM)
9.1%media 5 anni ≈-7.1%
≈-7.1%
11.5%
In linea
Margine di Profitto Netto (TTM)
16.9%media 5 anni ≈-7.4%
≈-7.4%
11.2%
Di prim'ordine
ROA (TTM)
22.3%media 5 anni ≈-7.4%
≈-7.4%
8.1%
Sotto la media
ROE (TTM)
32.2%media 5 anni ≈-10.4%
≈-10.4%
14.9%
Debole
ROIC
7.2%media 5 anni ≈-10.4%
≈-10.4%
9.2%
Debole
Salute finanziaria
Debito, liquidità, solvibilità — solidità del bilancio
Metrica
Tendenza 5 anni
RELY
media 5 anni
Mediana dei peer
Verdetto
Debito / Patrimonio Netto (MRQ)
0.0media 5 anni ≈0.1
≈0.1
1.0
Basso indebitamento
Rapporto corrente (MRQ)
3.2media 5 anni ≈3.2
≈3.2
1.8
Liquidità elevata
Quick Ratio
1.4media 5 anni ≈1.5
≈1.5
0.7
Liquidità elevata
Debito a lungo termine / Patrimonio netto (MRQ)
0.0media 5 anni ≈0.1
≈0.1
0.8
Basso indebitamento
Crescita
Crescita di ricavi, EPS e utile netto: YoY, CAGR 3Y, CAGR 5Y
Metrica
Tendenza 5 anni
RELY
media 5 anni
Mediana dei peer
Verdetto
Revenue YoY (Ricavi YoY)
29.4%media 5 anni ≈45.7%
≈45.7%
·
·
Revenue CAGR 3Y (CAGR Ricavi 3Y)
35.8%media 5 anni ≈43.4%
≈43.4%
·
·
Revenue CAGR 5Y (CAGR Ricavi 5Y)
44.8%
·
·
·
Metriche per Azione
EPS, valore contabile per azione, flusso di cassa per azione, dividendo per azione
Metrica
Tendenza 5 anni
RELY
media 5 anni
Mediana dei peer
Verdetto
EPS (Diluted) (EPS (Diluito))
$0.31media 5 anni ≈$-0.37
≈$-0.37
·
·
Revenue / Share (Ricavi / Azione)
$7.52media 5 anni ≈$6.14
≈$6.14
·
·
Cash Flow / Share (Flusso di cassa / Azione)
$1.49media 5 anni ≈$0.25
≈$0.25
·
·
Cash / Share (Liquidità / Azione)
$2.58media 5 anni ≈$2.06
≈$2.06
·
·
Efficienza del Capitale
Rotazione delle attività, rotazione delle scorte, rotazione dei crediti
Metrica
Tendenza 5 anni
RELY
media 5 anni
Mediana dei peer
Verdetto
Asset Turnover (Rotazione delle attività)
1.3media 5 anni ≈1.1
≈1.1
1.0
Di prim'ordine
Revenue / Employee (Ricavi / Dipendente)
≈$511.0K
·
·
·
valore · ≈ media 5 anni · mediana del settore · giudizio rispetto alla mediana
Cronologia utili
EPS effettivo vs stima, surprise %, tasso di superamento, data prossimi utili
14
Sorpresa media417.7%
Prossimo reportNov 03, 2026
Periodo
Rapporto
EPS Actual
EPS Stimato
Sorpresa
30 Giugno 2026
Ago 4, 2026
$0.93
$0.13
601.4%
31 Marzo 2026
$0.23
$0.12
91.8%
31 Dicembre 2025
$0.19
$0.02
1017.6%
30 Settembre 2025
$0.04
$0.02
63.3%
30 Giugno 2025
$0.03
$-0.00
—
31 Marzo 2025
$0.05
$-0.02
314.6%
Fondamentali Completi
Tutte le metriche per anno — conto economico, stato patrimoniale, rendiconto finanziario
15
Conto Economico16
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
Revenue
$1.64B
$1.26B
$944M
$654M
$459M
$257M
$127M
R&D Expense
$314M
$270M
$220M
$139M
$64M
$41M
$32M
SG&A Expense
$225M
$196M
$179M
$131M
$71M
$32M
$26M
Operating Expenses
$1.56B
$1.30B
$1.06B
$775M
$498M
$286M
$177M
Operating Income
$77M
$-39M
$-114M
$-121M
$-40M
$-29M
$-51M
Interest Expense
·
·
$2M
$1M
$1M
$1M
$2M
Interest Income
$8M
$8M
$7M
$4M
$140.0K
$273.0K
$1M
Other Non-op
$-6M
$4M
$-3M
$5M
$3M
$-1M
$-34.0K
Pretax Income
$72M
$-30M
$-112M
$-113M
$-38M
$-31M
$-51M
Income Tax
$4M
$7M
$6M
$1M
$1M
$1M
$259.0K
Net Income
$68M
$-37M
$-118M
$-114M
$-39M
$-33M
$-51M
EPS (Basic)
$0.33
$-0.19
$-0.65
$-0.68
$-0.64
$-1.52
$-2.98
EPS (Diluted)
$0.31
$-0.19
$-0.65
$-0.68
$-0.64
$-1.52
$-2.98
Shares (Basic)
205,833,196
194,646,436
180,818,399
167,774,123
60,728,748
21,459,062
21,290,784
Shares (Diluted)
217,569,896
194,646,436
180,818,399
167,774,123
60,728,748
21,459,062
21,290,784
EBITDA
$103M
$-21M
$-101M
$-114M
$-34M
·
·
Stato Patrimoniale26
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$542M
$368M
$324M
$301M
$403M
$187M
$182M
Prepaid Expense
$46M
$47M
$33M
$19M
$17M
$6M
·
Other Current Assets
$9M
$9M
$1M
$495.0K
·
·
·
Current Assets
$1.32B
$898M
$932M
$669M
$608M
$345M
·
PP&E (Net)
$62M
$32M
$16M
$12M
$9M
$10M
·
PP&E (Gross)
$106M
$67M
$42M
$30M
$22M
$18M
·
Accum. Depreciation
$45M
$36M
$26M
$19M
$13M
$8M
·
Goodwill
$55M
$55M
$55M
$0
·
·
·
Intangibles
$2M
$10M
$17M
$0
·
·
·
Other Non-current Assets
$12M
$5M
$7M
$6M
$4M
$997.0K
·
Total Assets
$1.46B
$1.01B
$1.04B
$696M
$626M
$363M
·
Accounts Payable
$28M
$16M
$35M
$7M
$1M
$4M
·
Accrued Liabilities
$142M
$117M
$146M
$88M
$67M
$40M
·
Short-term Debt
$3M
$2M
$2M
$0
·
·
·
Current Liabilities
$399M
$329M
$367M
$209M
$142M
$182M
·
Capital Leases
$28M
$9M
$4M
$6M
$3M
$4M
·
Other Non-current Liabilities
$8M
$9M
$6M
$1M
$813.0K
$827.0K
·
Total Liabilities
$590M
$347M
$507M
$216M
$145M
$187M
·
Total Debt
$158M
$2M
$132M
·
·
·
·
Common Stock
$21.0K
$20.0K
$19.0K
$17.0K
$16.0K
$2.0K
·
Paid-in Capital
$1.33B
$1.20B
$1.02B
$854M
$740M
$9M
·
Retained Earnings
$-460M
$-528M
$-491M
$-373M
$-259M
$-221M
·
AOCI
$4M
$-2M
$335.0K
$-743.0K
$253.0K
$591.0K
·
Stockholders' Equity
$869M
$665M
$529M
$480M
$480M
$-211M
$-187M
Liabilities + Equity
$1.46B
$1.01B
$1.04B
$696M
$626M
$363M
·
Shares Outstanding
210,626,000
200,534,626
188,435,952
173,250,865
164,239,555
24,289,906
·
Flusso di cassa18
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
D&A
$25M
$18M
$13M
$7M
$5M
$4M
$3M
Stock-based Comp
$155M
$152M
$137M
$95M
$17M
$5M
$4M
Deferred Tax
$-2M
$550.0K
$-839.0K
$-1M
$-864.0K
$14.0K
$0
Amort. of Intangibles
$8M
$6M
$5M
$0
$0
·
·
Restructuring
·
$800.0K
$1M
$0
·
·
·
Other Non-cash
$79M
$61M
$-85M
$-92M
$-1M
·
·
Operating Cash Flow
$325M
$112M
$67M
$-109M
$-18M
$-114M
$8M
CapEx
$29M
$6M
$3M
$4M
$2M
$2M
$5M
Investing Cash Flow
$-70M
$-20M
$-50M
$-7M
$-5M
$-4M
$-7M
Net Debt Issued
·
·
$-17M
$-384.0K
$0
·
·
Stock Issued
·
·
$0
$0
$305M
$0
$0
Stock Repurchased
$24M
$0
$0
·
$0
$0
$7M
Net Stock Activity
$-24M
·
$0
$0
$305M
·
·
Financing Cash Flow
$-90M
$-42M
$6M
$15M
$238M
$122M
$117M
Net Change in Cash
$174M
$45M
$24M
$-103M
$215M
$5M
$119M
Taxes Paid
$3M
$3M
$5M
$2M
$756.0K
$421.0K
$186.0K
Free Cash Flow
$296M
$188M
$-56M
$-109M
$-20M
·
·
Levered FCF
·
·
$-59M
$-110M
$-22M
·
·
Redditività7
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
Operating Margin
4.7%
-3.1%
-12.1%
-18.5%
-8.7%
·
·
Net Margin
4.2%
-2.9%
-12.5%
-17.4%
-8.5%
·
·
Pretax Margin
4.4%
-2.4%
-11.8%
-17.3%
-8.2%
·
·
EBITDA Margin
6.3%
-1.7%
-10.7%
-17.5%
-7.5%
·
·
ROA
5.5%
-3.6%
-13.6%
-17.2%
-7.8%
·
·
ROE
8.3%
-5.7%
-22.3%
-24.1%
-8.0%
·
·
ROIC
7.2%
-7.1%
-18.2%
-25.4%
-8.5%
·
·
Liquidità e Solvibilità5
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
Current Ratio
3.3
2.7
2.5
3.2
4.3
·
·
Quick Ratio
1.4
1.1
0.9
1.4
2.8
·
·
Debt / Equity
0.2
0.0
0.3
·
·
·
·
LT Debt / Equity
0.2
0.0
0.2
·
·
·
·
Interest Coverage
·
·
-48.6
-93.0
-31.6
·
·
Efficienza1
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
1.3
1.2
1.1
1.0
0.9
·
·
Per Azione5
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$4.12
$3.32
$2.81
$2.77
$2.92
·
·
Revenue / Share
$7.52
$6.49
$5.22
$3.90
$7.55
·
·
Cash Flow / Share
$1.49
$1.00
$-0.30
$-0.63
$-0.30
·
·
Cash / Share
$2.58
$1.84
$1.72
$1.74
$2.46
·
·
EPS (TTM)
$0.31
$-0.19
$-0.65
$-0.68
$-0.64
·
·
Tassi di Crescita3
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
29.4%
33.9%
44.5%
42.5%
78.5%
·
·
Revenue CAGR 3Y
35.8%
40.2%
54.3%
·
·
·
·
Revenue CAGR 5Y
44.8%
·
·
·
·
·
·
Valutazione (TTM)14
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$1.64B
$1.26B
$944M
$654M
$459M
·
·
Net Income TTM
$68M
$-37M
$-118M
$-114M
$-39M
·
·
Market Cap
$2.91B
$4.53B
$3.66B
$1.98B
$3.39B
·
·
Enterprise Value
$2.52B
$4.16B
$3.47B
·
·
·
·
P/E
44.5
-118.8
-29.9
-16.8
-32.2
·
·
P/S
1.8
3.6
3.9
3.0
7.4
·
·
P/B
3.3
6.8
6.9
4.1
7.1
·
·
P / Tangible Book
3.6
7.5
8.0
4.1
7.1
·
·
P / Cash Flow
8.9
23.3
-68.3
-18.9
-184.1
·
·
P / FCF
9.8
24.0
-64.8
-18.2
-166.4
·
·
EV / EBITDA
24.6
-197.8
-34.3
·
·
·
·
EV / FCF
8.5
22.1
-61.4
·
·
·
·
EV / Revenue
1.5
3.3
3.7
·
·
·
·
Earnings Yield
2.2%
-0.84%
-3.4%
-5.9%
-3.1%
·
·
Conto Economico16
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$495M
$453M
$442M
$419M
$412M
$362M
$352M
$337M
$306M
$269M
$265M
$242M
$234M
$204M
$191M
$169M
R&D Expense
$74M
$80M
$82M
$80M
$77M
$74M
$71M
$68M
$68M
$63M
$59M
$57M
$54M
$49M
$43M
$36M
SG&A Expense
$56M
$55M
$57M
$56M
$60M
$53M
$55M
$51M
$46M
$44M
$49M
$50M
$39M
$41M
$35M
$36M
Operating Expenses
$428M
$399M
$403M
$408M
$397M
$349M
$356M
$336M
$322M
$289M
$296M
$279M
$252M
$232M
$214M
$205M
Operating Income
$67M
$54M
$39M
$12M
$15M
$12M
$-4M
$368.0K
$-16M
$-20M
$-31M
$-37M
$-18M
$-28M
$-23M
$-36M
Interest Expense
·
·
·
·
·
·
·
$760.0K
$745.0K
$769.0K
·
$585.0K
$592.0K
$389.0K
·
$330.0K
Interest Income
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$2M
$2M
$1M
Other Non-op
$-370.0K
$-881.0K
$-2M
$696.0K
$-7M
$2M
$-2M
$2M
$6M
$-2M
$-64.0K
$283.0K
$-2M
$-2M
$1M
$2M
Pretax Income
$65M
$52M
$36M
$12M
$8M
$15M
$-5M
$4M
$-9M
$-20M
$-30M
$-35M
$-19M
$-28M
$-20M
$-33M
Income Tax
$-141M
$3M
$-5M
$4M
$2M
$4M
$589.0K
$2M
$3M
$998.0K
$5M
$258.0K
$-143.0K
$370.0K
$-434.0K
$287.0K
Net Income
$206M
$49M
$41M
$9M
$7M
$11M
$-6M
$2M
$-12M
$-21M
$-35M
$-36M
$-19M
$-28M
$-19M
$-33M
EPS (Basic)
$0.98
$0.23
$0.20
$0.04
$0.03
$0.06
$-0.03
$0.01
$-0.06
$-0.11
$-0.18
$-0.20
$-0.11
$-0.16
$-0.11
$-0.20
EPS (Diluted)
$0.93
$0.23
$0.19
$0.04
$0.03
$0.05
$-0.03
$0.01
$-0.06
$-0.11
$-0.18
$-0.20
$-0.11
$-0.16
$-0.11
$-0.20
Shares (Basic)
210,839,000
211,032,788
·
207,150,067
204,693,000
201,744,601
·
196,169,417
193,452,628
189,848,799
·
182,598,013
179,076,496
175,113,904
·
168,604,378
Shares (Diluted)
221,049,000
217,047,399
·
217,231,102
218,978,000
218,414,823
·
205,251,546
193,452,628
189,848,799
·
182,598,013
179,076,496
175,113,904
·
168,604,378
EBITDA
$73M
$60M
·
$18M
$21M
·
·
$5M
$-12M
$-16M
·
$-33M
$-15M
$-25M
·
$-34M
Stato Patrimoniale26
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$676M
$649M
$542M
$477M
$516M
$494M
$368M
$324M
$185M
$286M
$324M
$223M
$228M
$244M
$301M
$376M
Prepaid Expense
$53M
$58M
$46M
$51M
$67M
$54M
$47M
$41M
$43M
$45M
·
$30M
$31M
$31M
·
$20M
Other Current Assets
$9M
$15M
$9M
$3M
$3M
$2M
$9M
$2M
$2M
$1M
·
·
·
·
·
·
Current Assets
$1.29B
$1.25B
$1.32B
$1.08B
$1.04B
$979M
$898M
$861M
$841M
$972M
·
$729M
$679M
$607M
·
$666M
PP&E (Net)
$60M
$60M
$62M
$52M
$47M
$41M
$32M
$24M
$22M
$19M
·
$15M
$13M
$13M
·
$10M
PP&E (Gross)
$114M
$111M
$106M
$94M
$85M
$80M
$67M
$57M
$52M
$48M
·
$39M
$36M
$33M
·
$27M
Accum. Depreciation
$54M
$50M
$45M
$42M
$38M
$39M
$36M
$33M
$30M
$28M
·
$24M
$22M
$20M
·
$17M
Goodwill
$55M
$55M
$55M
$55M
$55M
$55M
$55M
$55M
$55M
$55M
·
$55M
$55M
$55M
·
·
Intangibles
$1M
$2M
$2M
$4M
$6M
$8M
$10M
$13M
$14M
$15M
·
$18M
$19M
$20M
$0
·
Other Non-current Assets
$156M
$11M
$12M
$7M
$8M
$5M
$5M
$7M
$6M
$7M
·
$6M
$6M
$7M
·
$4M
Total Assets
$1.57B
$1.39B
$1.46B
$1.21B
$1.17B
$1.10B
$1.01B
$970M
$950M
$1.08B
·
$833M
$785M
$715M
·
$690M
Accounts Payable
$40M
$29M
$28M
$32M
$19M
$39M
$16M
$17M
$21M
$12M
·
$18M
$18M
$3M
·
$8M
Accrued Liabilities
$158M
$136M
$142M
$123M
$151M
$115M
$117M
$105M
$145M
$155M
·
$132M
$99M
$79M
·
$100M
Short-term Debt
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
·
$2M
$2M
$2M
·
·
Current Liabilities
$404M
$439M
$399M
$376M
$364M
$352M
$329M
$324M
$342M
$368M
·
$300M
$227M
$197M
·
$216M
Capital Leases
$27M
$30M
$28M
$28M
$26M
$15M
$9M
$6M
$6M
$5M
·
$6M
$7M
$9M
·
$7M
Other Non-current Liabilities
$9M
$9M
$8M
$12M
$12M
$10M
$9M
$10M
$8M
$7M
·
$812.0K
$895.0K
$14M
·
$1M
Total Liabilities
$441M
$478M
$590M
$417M
$401M
$377M
$347M
$340M
$371M
$530M
·
$307M
$269M
$220M
·
$224M
Total Debt
$3M
$3M
·
$3M
$3M
·
·
$2M
$17M
$152M
·
$2M
$36M
$2M
·
·
Common Stock
$21.0K
$21.0K
$21.0K
$21.0K
$21.0K
$20.0K
$20.0K
$20.0K
$20.0K
$19.0K
·
$19.0K
$18.0K
$18.0K
·
$17.0K
Paid-in Capital
$1.33B
$1.32B
$1.33B
$1.30B
$1.27B
$1.24B
$1.20B
$1.15B
$1.10B
$1.06B
·
$983M
$936M
$898M
·
$823M
Retained Earnings
$-205M
$-411M
$-460M
$-502M
$-510M
$-517M
$-528M
$-523M
$-524M
$-512M
·
$-456M
$-421M
$-402M
·
$-354M
AOCI
$2M
$2M
$4M
$4M
$4M
$75.0K
$-2M
$2M
$-404.0K
$-307.0K
·
$-1M
$-150.0K
$-395.0K
·
$-2M
Stockholders' Equity
$1.13B
$907M
$869M
$797M
$765M
$723M
$665M
$631M
$579M
$549M
$529M
$526M
$516M
$495M
$480M
$466M
Liabilities + Equity
$1.57B
$1.39B
$1.46B
$1.21B
$1.17B
$1.10B
$1.01B
$970M
$950M
$1.08B
·
$833M
$785M
$715M
·
$690M
Shares Outstanding
211,671,000
210,332,998
210,625,519
209,331,306
206,091,275
203,825,920
200,534,626
198,033,845
195,095,978
192,311,050
·
185,128,562
181,161,726
177,733,293
·
170,467,139
Flusso di cassa16
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$6M
$6M
$7M
$6M
$6M
$5M
$6M
$5M
$4M
$4M
$3M
$3M
$3M
$3M
$2M
$2M
Stock-based Comp
$34M
$28M
$41M
$40M
$38M
$36M
$42M
$39M
$37M
$34M
$36M
$37M
$35M
$29M
$27M
$26M
Amort. of Intangibles
$500.0K
$500.0K
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
·
·
Restructuring
$4M
$12M
·
$0
$0
$0
·
$0
$0
$800.0K
·
$1M
·
·
·
·
Other Non-cash
·
$-896.0K
·
·
·
·
·
·
·
$-73M
·
·
·
$-4M
·
·
Operating Cash Flow
$135M
$82M
$150M
$1M
$41M
$81M
$-27M
$147M
$49M
$-57M
$92M
$26M
$-55M
$-2M
$-81M
$-54M
CapEx
$1M
$6M
$6M
$-3M
$13M
$11M
$3M
$1M
$1M
$945.0K
$589.0K
$702.0K
$702.0K
$864.0K
$1M
$705.0K
Investing Cash Flow
$-7M
$-14M
$-18M
$-19M
$-16M
$-17M
$-7M
$-4M
$-4M
$-4M
$-3M
$-3M
$-2M
$-43M
$-2M
$-2M
Net Debt Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
$-17M
·
·
Stock Repurchased
$23M
$42M
$12M
$12M
$0
$0
$0
·
·
·
·
·
·
·
·
·
Net Stock Activity
·
$-42M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-100M
$39M
$-66M
$-20M
$-11M
$59M
$87M
$-10M
$-145M
$26M
$10M
$-27M
$40M
$-11M
$6M
$4M
Net Change in Cash
$27M
$106M
$66M
$-39M
$22M
$126M
$43M
$138M
$-100M
$-36M
$101M
$-4M
$-16M
$-56M
$-76M
$-53M
Taxes Paid
$4M
$1M
$-158.0K
$830.0K
$1M
$614.0K
$-912.0K
$832.0K
$2M
$910.0K
$614.0K
$4M
$680.0K
$124.0K
$885.0K
$568.0K
Free Cash Flow
·
$76M
·
·
·
·
·
·
·
$-58M
·
·
·
$-431.0K
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-59M
·
·
·
$-825.2K
·
·
Redditività7
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
13.5%
11.9%
·
2.8%
3.6%
·
·
0.11%
-5.1%
-7.4%
·
-15.3%
-7.8%
-13.8%
·
-21.0%
Net Margin
41.6%
10.8%
·
2.1%
1.6%
·
·
0.57%
-4.0%
-7.8%
·
-14.8%
-8.1%
-13.9%
·
-19.5%
Pretax Margin
13.1%
11.5%
·
3.0%
2.0%
·
·
1.1%
-2.9%
-7.5%
·
-14.6%
-8.1%
-13.7%
·
-19.4%
EBITDA Margin
14.7%
13.2%
·
4.3%
5.1%
·
·
1.5%
-3.9%
-6.0%
·
-13.9%
-6.4%
-12.3%
·
-20.0%
ROA
15.1%
4.0%
·
0.81%
0.62%
·
·
0.21%
-1.4%
-2.4%
·
-4.7%
-2.5%
-4.2%
·
-4.9%
ROE
21.8%
6.0%
·
1.2%
0.97%
·
·
0.33%
-2.2%
-4.0%
·
-7.2%
-3.8%
-5.9%
·
-6.9%
ROIC
18.8%
5.6%
·
1.1%
1.5%
·
·
0.03%
-3.6%
-3.0%
·
-7.0%
-3.3%
-5.7%
·
-7.7%
Liquidità e Solvibilità5
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
3.2
2.8
·
2.9
2.9
·
·
2.7
2.5
2.6
·
2.4
3.0
3.1
·
3.1
Quick Ratio
1.7
1.5
·
1.3
1.4
·
·
1.0
0.5
0.8
·
0.7
1.0
1.2
·
1.7
Debt / Equity
0.0
0.0
·
0.0
0.0
·
·
0.0
0.0
0.3
·
0.0
0.1
0.0
·
·
LT Debt / Equity
0.0
0.0
·
·
·
·
·
0.0
0.0
0.3
·
·
0.1
·
·
·
Interest Coverage
·
·
·
·
·
·
·
0.5
-21.2
-25.9
·
-63.1
-30.8
-72.2
·
-107.9
Efficienza1
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.4
0.4
·
0.4
0.4
·
·
0.4
0.4
0.3
·
0.3
0.3
0.3
·
0.2
Per Azione5
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$5.32
$4.31
·
$3.81
$3.71
·
·
$3.19
$2.97
$2.86
·
$2.84
$2.85
$2.79
·
$2.74
Revenue / Share
$2.24
$2.09
·
$1.93
$1.88
·
·
$1.64
$1.58
$1.42
·
$1.32
$1.31
$1.16
·
$1.00
Cash Flow / Share
·
$0.38
·
·
·
·
·
·
·
$-0.30
·
·
·
$0.00
·
·
Cash / Share
$3.20
$3.09
·
$2.28
$2.50
·
·
$1.64
$0.95
$1.49
·
$1.21
$1.26
$1.37
·
$2.21
EPS (TTM)
$1.39
$0.49
·
$0.09
$0.06
$-0.03
·
$-0.34
$-0.55
$-0.60
·
$-0.58
$-0.58
$-0.70
·
$-0.40
Valutazione (TTM)11
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.81B
$1.73B
·
$1.54B
$1.46B
$1.36B
·
$1.18B
$1.08B
$1.01B
·
$871M
$798M
$721M
·
$598M
Net Income TTM
$305M
$106M
·
$21M
$14M
$-5M
·
$-66M
$-104M
$-111M
·
$-102M
$-100M
$-119M
·
$-111M
Market Cap
$4.74B
$3.30B
·
$3.41B
$3.87B
·
·
$2.65B
$2.36B
$3.99B
·
$4.67B
$3.41B
$3.01B
·
$1.90B
Enterprise Value
$4.07B
$2.65B
·
$2.94B
$3.36B
·
·
$2.33B
$2.20B
$3.85B
·
$4.45B
$3.22B
$2.77B
·
·
P/E
16.1
32.0
·
181.1
312.8
-693.3
·
-39.4
-22.0
-34.6
·
-43.5
-32.4
-24.2
·
-27.8
P/S
2.6
1.9
·
2.2
2.6
·
·
2.3
2.2
4.0
·
5.4
4.3
4.2
·
3.2
P/B
4.2
3.6
·
4.3
5.1
·
·
4.2
4.1
7.3
·
8.9
6.6
6.1
·
4.1
P / Tangible Book
4.4
3.9
·
4.6
5.5
6.4
·
4.7
4.6
8.3
·
10.3
7.7
7.2
·
4.1
P / Cash Flow
·
40.2
·
·
·
·
·
·
·
-70.2
·
·
·
6957.5
·
·
EV / Revenue
2.2
1.5
·
1.9
2.3
·
·
2.0
2.0
3.8
·
5.1
4.0
3.8
·
·
Earnings Yield
6.2%
3.1%
·
0.55%
0.32%
-0.14%
·
-2.5%
-4.5%
-2.9%
·
-2.3%
-3.1%
-4.1%
·
-3.6%
Periodo più recente a sinistra · valori nulli mostrati come ·
Bilanci
Conto economico, stato patrimoniale, flusso di cassa — annuale, ultimi 5 anni
16
Metrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Ricavi
$1.64B
$1.26B
$944M
$654M
$459M
Margine Operativo %
4.7%
-3.1%
-12.1%
-18.5%
-8.7%
Utile netto
$68M
$-37M
$-118M
$-114M
$-39M
EPS Diluito
$0.31
$-0.19
$-0.65
$-0.68
$-0.64
Metrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debito / Patrimonio Netto
0.2
0.0
0.3
·
·
Rapporto corrente
3.3
2.7
2.5
3.2
4.3
Quick Ratio
1.4
1.1
0.9
1.4
2.8
Metrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Flusso di cassa libero
$296M
$188M
$-56M
$-109M
$-20M
Proprietari istituzionali (13F)
390 filer
· $4.4B totale
· Aggiornato al 30 Settembre 2026
17
Istituzioni che segnalano il possesso di questo titolo nel loro Modulo SEC 13F trimestrale. Solo posizioni lunghe; un singolo depositante può apparire due volte per diverse gambe di opzioni. Grandi posizioni put/call contrapposte riflettono tipicamente market-making o inventario coperto, non convinzione direzionale.
Detentori390
Valore detenuto$4.4B
Nuove posizioni99
Posizioni chiuse33
Attività istituzionale — Q2 2026 vs trimestre precedente
Nuove posizioni
Posizioni chiuse
Aumentato
Diminuito
Variazione netta delle azioni
99 (+25 vs trimestre precedente)
33 (-14 vs trimestre precedente)
136 (+19 vs trimestre precedente)
83 (+9 vs trimestre precedente)
+9.5M
Confrontato con Q1 2026. Le dichiarazioni SEC Form 13F sono dovute entro 45 giorni dalla fine del trimestre più un breve margine per i dichiaranti in ritardo — i trimestri ancora all'interno di questa finestra vengono saltati a favore della coppia più recente completamente riportata.
Insider dai depositi SEC Modulo 3/4/5; netto = solo acquisti/vendite di mercato
Proprietà ETF
Posseduti da 50 ETF
20
Il peso riflette solo le partecipazioni azionarie dirette (N-PORT); fondi a leva o basati su derivati possono detenere ulteriore esposizione swap non mostrata.