Cronologia utili
EPS effettivo vs stima, surprise %, tasso di superamento, data prossimi utili
14
Sorpresa media1.8%
Prossimo reportOtt 28, 2026
Periodo
Rapporto
EPS Actual
EPS Stimato
Sorpresa
30 Giugno 2026
Lug 29, 2026
$0.74
$0.61
20.9%
31 Marzo 2026
$0.47
$0.45
5.3%
31 Dicembre 2025
$0.45
$0.51
-11.3%
30 Settembre 2025
$0.47
$0.48
-1.3%
30 Giugno 2025
$0.66
$0.66
-0.60%
31 Marzo 2025
$0.39
$0.40
-2.3%
Fondamentali Completi
Tutte le metriche per anno — conto economico, stato patrimoniale, rendiconto finanziario
15
Conto Economico10
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
Revenue
$3.05B
$2.52B
$2.08B
$1.73B
$1.43B
$1.02B
SG&A Expense
$453M
$352M
$276M
$197M
$139M
$107M
Operating Expenses
$2.56B
$2.09B
$1.72B
$1.44B
$1.25B
$860M
Operating Income
$494M
$428M
$359M
$290M
$187M
$159M
Interest Expense
·
·
$120M
$105M
$79M
$47M
Other Non-op
$692.0K
$-15M
$-10M
$-5M
$-45M
$-32M
Pretax Income
$293M
$273M
$238M
$179M
$62M
$79M
Income Tax
$79M
$43M
$43M
$16M
$5M
$9M
Net Income
$63M
$95M
$61M
$61M
$66M
$68M
EBITDA
$494M
$428M
$359M
$290M
$187M
·
Stato Patrimoniale23
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$158M
$540M
$839M
$993M
$1.14B
$896M
Receivables
$489M
$390M
$294M
$231M
$210M
$178M
Prepaid Expense
$14M
$9M
$9M
$9M
$8M
$9M
Other Current Assets
$100M
$110M
$62M
$50M
$16M
$16M
Current Assets
$5.06B
$4.79B
$4.34B
$3.89B
$3.01B
$2.49B
PP&E (Net)
$69M
$50M
$42M
$31M
$15M
$17M
Goodwill
$3.23B
$2.65B
$1.65B
$1.31B
$1.31B
$1.22B
Intangibles
$120M
$84M
$38M
$29M
$574M
$605M
Other Non-current Assets
$15M
$19M
$39M
$57M
$11M
$12M
Total Assets
$10.56B
$9.65B
$7.25B
$6.38B
$5.46B
$4.53B
Accounts Payable
$284M
$249M
$136M
$119M
$99M
$116M
Current Liabilities
$5.19B
$4.55B
$3.74B
$3.13B
$2.92B
$2.48B
Capital Leases
$153M
$159M
$154M
$152M
$74M
$84M
Deferred Tax
$50M
$40M
$55.0K
$562.0K
$631.0K
$577.0K
Other Non-current Liabilities
$98M
$87M
$41M
$22M
$28M
$17M
Total Liabilities
$9.31B
$8.55B
$6.27B
$5.57B
$4.86B
$4.22B
Long-term Debt
$3.35B
$3.28B
$1.97B
$1.98B
$1.59B
$1.59B
Total Debt
$3.29B
$3.23B
$1.94B
$1.95B
$1.57B
·
Paid-in Capital
$514M
$506M
$442M
$418M
$349M
·
Retained Earnings
$120M
$123M
$114M
$54M
$-7M
$-346M
AOCI
$14M
$-2M
$3M
$6M
$2M
$3M
Stockholders' Equity
$648M
$628M
$560M
$478M
$595M
·
Liabilities + Equity
$10.56B
$9.65B
$7.25B
$6.38B
$5.46B
$4.53B
Flusso di cassa13
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
Stock-based Comp
$69M
$79M
$70M
$77M
$68M
$11M
Deferred Tax
$26M
$17M
$7M
$9M
$-1M
$203.0K
Amort. of Intangibles
$274M
$158M
$107M
$104M
$108M
$64M
Restructuring
·
$82M
$56M
$6M
$14M
$11M
Operating Cash Flow
$644M
$515M
$477M
$336M
$273M
$135M
CapEx
$3M
$0
$0
$8M
$343M
$5M
Investing Cash Flow
$-834M
$-1.76B
$-476M
$-22M
$-458M
$-769M
Dividends Paid
$61M
$80M
·
·
·
·
Financing Cash Flow
$78M
$1.17B
$-13M
$315M
$429M
$1.13B
Net Change in Cash
$-96M
$-76M
$-11M
$628M
$244M
$494M
Taxes Paid
$14M
$27M
$16M
$11M
$7M
·
Free Cash Flow
$641M
$515M
$477M
$328M
$-70M
·
Levered FCF
·
·
$380M
$232M
$-143M
·
Redditività7
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
Operating Margin
16.2%
17.0%
17.3%
16.8%
13.0%
·
Net Margin
2.1%
3.8%
2.9%
3.5%
4.6%
·
Pretax Margin
9.6%
10.8%
11.5%
10.4%
4.3%
·
EBITDA Margin
16.2%
17.0%
17.3%
16.8%
13.0%
·
ROA
0.63%
1.1%
0.90%
1.0%
1.3%
·
ROE
9.9%
15.9%
8.6%
8.0%
11.5%
·
ROIC
9.2%
9.3%
11.7%
9.5%
7.9%
·
Liquidità e Solvibilità5
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
Current Ratio
1.0
1.1
1.2
1.2
1.0
·
Quick Ratio
0.1
0.2
0.5
0.6
0.5
·
Debt / Equity
5.1
5.1
3.5
2.4
2.6
·
LT Debt / Equity
5.1
5.1
3.5
2.4
2.6
·
Interest Coverage
·
·
3.0
2.8
2.4
·
Efficienza2
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
Asset Turnover
0.3
0.3
0.3
0.3
0.3
·
Receivables Turnover
6.9
7.4
7.9
7.8
7.4
·
Tassi di Crescita6
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
Revenue YoY
21.3%
21.1%
20.4%
20.4%
40.7%
·
Revenue CAGR 3Y
20.9%
20.6%
26.8%
·
·
·
Revenue CAGR 5Y
24.5%
·
·
·
·
·
Net Income YoY
-33.0%
55.1%
-0.02%
-7.3%
-3.3%
·
Net Income CAGR 3Y
1.3%
12.8%
-3.6%
·
·
·
Net Income CAGR 5Y
-1.4%
·
·
·
·
·
Valutazione (TTM)4
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
Revenue TTM
$3.05B
$2.52B
$2.08B
$1.73B
$1.43B
·
Net Income TTM
$63M
$95M
$61M
$61M
$66M
·
Payout Ratio
96.2%
84.7%
·
·
·
·
Annual Payout
$61M
$80M
·
·
·
·
Conto Economico10
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$917M
$795M
$751M
$755M
$855M
$690M
$664M
$605M
$695M
$552M
$533M
$502M
$585M
$458M
$435M
$412M
SG&A Expense
$119M
$109M
$123M
$118M
$107M
$106M
$105M
$89M
$83M
$76M
$74M
$69M
$82M
$52M
$57M
$49M
Operating Expenses
$736M
$701M
$660M
$644M
$664M
$590M
$554M
$523M
$531M
$479M
$437M
$432M
$462M
$388M
$356M
$351M
Operating Income
$180M
$95M
$92M
$111M
$191M
$100M
$109M
$81M
$164M
$73M
$96M
$70M
$123M
$70M
$79M
$61M
Interest Expense
·
·
·
·
·
·
·
·
$31M
$29M
·
$31M
$29M
$29M
·
$29M
Other Non-op
$25.0K
$711.0K
$56.0K
$402.0K
$-143.0K
$377.0K
$4M
$-17M
$-233.0K
$-2M
$-10M
$-67.0K
$-108.0K
$138.0K
$2M
$66.0K
Pretax Income
$131M
$47M
$45M
$60M
$138M
$51M
$69M
$20M
$137M
$47M
$59M
$41M
$95M
$43M
$52M
$33M
Income Tax
$22M
$7M
$13M
$-3M
$13M
$55M
$26M
$-9M
$19M
$6M
$673.0K
$25M
$12M
$6M
$6M
$3M
Net Income
$42M
$18M
$8M
$31M
$52M
$-28M
$14M
$18M
$47M
$17M
$23M
$-5M
$30M
$13M
$18M
$12M
EBITDA
$180M
$95M
·
$111M
$191M
$100M
·
$81M
$164M
$73M
·
$70M
$123M
$70M
·
$61M
Stato Patrimoniale23
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$140M
$155M
$158M
$153M
$173M
$204M
$540M
$235M
$1.74B
$1.62B
$839M
$1.60B
$1.95B
$1.47B
$993M
$1.54B
Receivables
$698M
$565M
$489M
$440M
$529M
$432M
$390M
$335M
$384M
$299M
·
$239M
$301M
$235M
·
$187M
Prepaid Expense
·
$15M
$14M
$10M
$10M
$9M
$9M
$8M
$8M
$8M
·
$10M
$8M
$8M
·
$8M
Other Current Assets
$80M
$79M
$100M
$96M
$81M
$75M
$110M
$84M
$67M
$62M
·
$63M
$57M
$46M
·
$25M
Current Assets
$6.64B
$5.58B
$5.06B
$4.45B
$5.27B
$4.61B
$4.79B
$4.02B
$5.12B
$4.22B
·
$3.59B
$4.66B
$3.47B
·
$3.20B
PP&E (Net)
$65M
$66M
$69M
$70M
$66M
$60M
$50M
$46M
$46M
$43M
·
$32M
$33M
$32M
·
$23M
Goodwill
$3.22B
$3.22B
$3.23B
$3.13B
$3.09B
$3.02B
$2.65B
$2.34B
$1.81B
$1.65B
$1.65B
$1.58B
$1.38B
$1.38B
$1.31B
$1.31B
Intangibles
$127M
$127M
$120M
$111M
$102M
$98M
$84M
$69M
$54M
$45M
·
$592M
$494M
$515M
·
$501M
Other Non-current Assets
$10M
$11M
$15M
$14M
$15M
$15M
$19M
$33M
$42M
$42M
·
$57M
$58M
$48M
·
$57M
Total Assets
$11.97B
$11.01B
$10.56B
$9.85B
$10.63B
$9.89B
$9.65B
$8.48B
$8.27B
$7.12B
·
$6.43B
$7.24B
$6.05B
·
$5.69B
Accounts Payable
$341M
$342M
$284M
$257M
$196M
$197M
$249M
$206M
$172M
$231M
·
$115M
$96M
$74M
·
$82M
Current Liabilities
$6.66B
$5.46B
$5.19B
$4.46B
$5.23B
$4.40B
$4.55B
$3.97B
$4.70B
$3.68B
·
$2.98B
$3.83B
$2.77B
·
$2.52B
Capital Leases
$147M
$146M
$153M
$159M
$157M
$156M
$159M
$148M
$149M
$148M
·
$157M
$162M
$151M
·
$135M
Deferred Tax
$46M
$47M
$50M
$38M
$41M
$39M
$40M
$21M
·
·
·
$126.0K
$208.0K
$618.0K
·
$624.0K
Other Non-current Liabilities
$16M
$97M
$98M
$93M
$98M
$106M
$87M
$110M
$6M
$5M
·
$36M
$25M
$23M
·
$20M
Total Liabilities
$10.95B
$9.79B
$9.31B
$8.62B
$9.44B
$8.83B
$8.55B
$7.38B
$7.20B
$6.14B
·
$5.48B
$6.29B
$5.20B
·
$4.93B
Long-term Debt
·
·
$3.35B
·
·
·
·
·
·
·
·
·
·
·
·
$1.98B
Total Debt
$3.57B
$3.53B
·
$3.35B
$3.41B
$3.65B
·
$2.65B
$1.94B
$1.94B
·
$1.95B
$1.95B
$1.95B
·
$1.95B
Paid-in Capital
$356M
$506M
$514M
$490M
$479M
$458M
$506M
$501M
$478M
$459M
·
$442M
$453M
$437M
·
$402M
Retained Earnings
$145M
$121M
$120M
$129M
$115M
$79M
$123M
$125M
$122M
$89M
·
$92M
$97M
$67M
·
$36M
AOCI
$8M
$9M
$14M
$11M
$15M
$4M
$-2M
$7M
$6M
$6M
·
$8M
$9M
$4M
·
$4M
Stockholders' Equity
$509M
$636M
$648M
$630M
$610M
$543M
$628M
$633M
$606M
$554M
·
$543M
$944M
$852M
·
$758M
Liabilities + Equity
$11.97B
$11.01B
$10.56B
$9.85B
$10.63B
$9.89B
$9.65B
$8.48B
$8.27B
$7.12B
·
$6.43B
$7.24B
$6.05B
·
$5.69B
Flusso di cassa13
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$21M
$17M
$18M
$11M
$20M
$20M
$17M
$23M
$21M
$17M
$16M
$18M
$19M
$18M
$16M
$18M
Deferred Tax
$17M
$3M
$15M
$2M
$7M
$3M
$19M
$-17M
$13M
$2M
$-5M
$-108.0K
$9M
$3M
$4M
$11M
Restructuring
$41M
$10M
·
·
·
·
$16M
$15M
$16M
$35M
·
$21M
$17M
$3M
·
$2M
Operating Cash Flow
$293M
$-167M
$263M
$170M
$354M
$-143M
$260M
$101M
$271M
$-117M
$227M
$105M
$304M
$-159M
$185M
$-14M
CapEx
$2M
$0
$0
$2M
$0
$664.0K
$0
$0
$0
$0
·
·
·
·
$8M
·
Investing Cash Flow
$-19M
$-13M
$-127M
$-88M
$-46M
$-573M
$-469M
$-1.05B
$-229M
$-8M
$-94M
$-273M
$-4M
$-105M
$-11M
$-5M
Stock Repurchased
$260M
$40M
·
·
$0
$0
·
·
·
·
·
·
·
·
·
·
Net Stock Activity
·
$-40M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid
$16M
$17M
$16M
$15M
$15M
$15M
·
$13M
$13M
$40M
·
·
$0
$0
·
·
Financing Cash Flow
$4M
$86M
$73M
$-229M
$-102M
$337M
$542M
$553M
$82M
$-10M
$19M
$-183M
$180M
$-30M
$54M
$-119M
Net Change in Cash
$278M
$-100M
$211M
$-145M
$207M
$-369M
$325M
$-388M
$123M
$-135M
$153M
$-350M
$479M
$-294M
$229M
$-140M
Taxes Paid
$-11M
$-2M
$6M
$2M
$6M
$530.0K
$3M
$14M
$6M
$4M
$7M
$5M
$4M
$1M
·
·
Free Cash Flow
·
$-167M
·
·
·
$-143M
·
·
·
·
·
·
·
·
·
·
Redditività7
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
19.7%
11.9%
·
14.7%
22.3%
14.5%
·
13.5%
23.6%
13.2%
·
13.9%
21.0%
15.3%
·
14.9%
Net Margin
4.6%
2.2%
·
4.1%
6.1%
-4.0%
·
2.9%
6.7%
3.0%
·
-1.0%
5.1%
2.9%
·
2.9%
Pretax Margin
14.3%
5.9%
·
7.9%
16.1%
7.4%
·
3.2%
19.7%
8.5%
·
8.1%
16.3%
9.3%
·
7.9%
EBITDA Margin
19.7%
11.9%
·
14.7%
22.3%
14.5%
·
13.5%
23.6%
13.2%
·
13.9%
21.0%
15.3%
·
14.9%
ROA
0.37%
0.17%
·
0.34%
0.55%
-0.33%
·
0.24%
0.60%
0.25%
·
-0.08%
0.44%
0.23%
·
0.22%
ROE
7.6%
3.0%
·
4.9%
8.6%
-5.0%
·
3.0%
6.0%
2.4%
·
-0.78%
3.7%
1.8%
·
1.8%
ROIC
3.7%
2.0%
·
2.9%
4.3%
-0.21%
·
3.6%
5.6%
2.5%
·
1.1%
3.7%
2.1%
·
2.0%
Liquidità e Solvibilità5
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.0
1.0
·
1.0
1.0
1.0
·
1.0
1.1
1.1
·
1.2
1.2
1.3
·
1.3
Quick Ratio
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.5
0.5
·
0.6
0.6
0.6
·
0.7
Debt / Equity
7.0
5.6
·
5.3
5.6
6.7
·
4.2
3.2
3.5
·
3.6
2.1
2.3
·
2.6
LT Debt / Equity
7.0
5.6
·
5.3
5.6
6.7
·
4.2
3.2
3.5
·
3.6
2.1
2.3
·
2.6
Interest Coverage
·
·
·
·
·
·
·
·
5.3
2.5
·
2.2
4.3
2.4
·
2.1
Efficienza2
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Receivables Turnover
1.5
1.6
·
1.9
1.9
1.9
·
2.1
2.0
2.1
·
2.4
2.1
2.2
·
2.3
Per Azione1
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Dividend / Share
$0.13
$0.13
·
$0.12
$0.12
·
·
·
·
·
·
·
·
·
·
·
Valutazione (TTM)4
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$3.22B
$3.16B
·
$2.96B
$2.81B
$2.65B
·
$2.39B
$2.28B
$2.17B
·
$1.98B
$1.89B
$1.80B
·
$1.67B
Net Income TTM
$99M
$109M
·
$69M
$56M
$50M
·
$104M
$81M
$64M
·
$56M
$73M
$67M
·
$53M
Payout Ratio
·
94.6%
·
·
·
-54.6%
·
·
·
242.0%
·
·
·
·
·
·
Annual Payout
$64M
$63M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Periodo più recente a sinistra · valori nulli mostrati come ·
Bilanci
Conto economico, stato patrimoniale, flusso di cassa — annuale, ultimi 5 anni
16
Metrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Ricavi
$3.05B
$2.52B
$2.08B
$1.73B
$1.43B
Margine Operativo %
16.2%
17.0%
17.3%
16.8%
13.0%
Utile netto
$63M
$95M
$61M
$61M
$66M
Metrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debito / Patrimonio Netto
5.1
5.1
3.5
2.4
2.6
Rapporto corrente
1.0
1.1
1.2
1.2
1.0
Quick Ratio
0.1
0.2
0.5
0.6
0.5
Metrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Flusso di cassa libero
$641M
$515M
$477M
$328M
$-70M
Proprietari istituzionali (13F)
385 filer
· $4.6B totale
· Aggiornato al 30 Settembre 2026
17
Istituzioni che segnalano il possesso di questo titolo nel loro Modulo SEC 13F trimestrale. Solo posizioni lunghe; un singolo depositante può apparire due volte per diverse gambe di opzioni. Grandi posizioni put/call contrapposte riflettono tipicamente market-making o inventario coperto, non convinzione direzionale.
Detentori385
Valore detenuto$4.6B
Nuove posizioni77
Posizioni chiuse69
Attività istituzionale — Q2 2026 vs trimestre precedente
Nuove posizioni
Posizioni chiuse
Aumentato
Diminuito
Variazione netta delle azioni
77 (-5 vs trimestre precedente)
69 (-17 vs trimestre precedente)
120 (-20 vs trimestre precedente)
131 (+29 vs trimestre precedente)
+6.6M
Confrontato con Q1 2026. Le dichiarazioni SEC Form 13F sono dovute entro 45 giorni dalla fine del trimestre più un breve margine per i dichiaranti in ritardo — i trimestri ancora all'interno di questa finestra vengono saltati a favore della coppia più recente completamente riportata.
Investitori che hanno depositato SEC Schedule 13D — proprietà effettiva superiore al 5% con l'intento di influenzare l'emittente (partecipazioni attiviste, campagne per il consiglio di amministrazione, M&A). Ogni riga mostra lo stato più recente noto della posizione di quel depositante.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Insider dai depositi SEC Modulo 3/4/5; netto = solo acquisti/vendite di mercato
Proprietà ETF
Posseduti da 56 ETF
20
Il peso riflette solo le partecipazioni azionarie dirette (N-PORT); fondi a leva o basati su derivati possono detenere ulteriore esposizione swap non mostrata.