TNL Snapshot del titolo
Prezzo, capitalizzazione di mercato, P/E, EPS, ROE, debito/capitale proprio, intervallo 52 settimane
03
Prezzo$62.92
Capitalizzazione di Mercato (MRQ)$3.86B
P/E (TTM)17.1
EPS (TTM)$3.69
Ricavi (TTM)$4.09B
Rendimento div.3.8%
ROE (TTM)-25.3%
Intervallo 52 sett.$58–$81
TNL Grafico del prezzo delle azioni
OHLCV giornaliero con indicatori tecnici — panoramica, zoom e personalizza la tua visualizzazione
04
intervallo
barre
La granularità delle barre si adatta al periodo selezionato — passa il mouse sul grafico per vedere apertura/massimo/minimo/chiusura di una barra.
Split azionari1
Data ex-dividendo
Split
Tipo
01 Giugno 2018
443-for-200
Avanti
Performance decennale
Andamento di ricavi, utile netto, margini e EPS
06
Ricavi$4.02B2016-12-31 → 2025-12-31
EPS$3.442016-12-31 → 2025-12-31
Flusso di cassa libero$523M2016-12-31 → 2025-12-31
Margine netto5.8%2016-12-31 → 2025-12-31
Valutazione e Rapporti07–12
Valutazione
Rapporti P/E, P/S, P/B, EV/EBITDA — il titolo è costoso o economico?
Metrica
Tendenza 5 anni
TNL
media 5 anni
Mediana dei peer
Verdetto
P/E (TTM)
17.1media 5 anni ≈12.2
≈12.2
20.7
Valore equo
P/S (TTM)
0.9media 5 anni ≈1.0
≈1.0
2.0
Sottovalutato
P/B (MRQ)
-3.8media 5 anni ≈-4.1
≈-4.1
·
·
Prezzo / FCF (TTM)
8.7media 5 anni ≈8.8
≈8.8
·
·
Prezzo / Flusso di cassa (TTM)
7.1media 5 anni ≈7.4
≈7.4
16.2
Sottovalutato
Prezzo / Valore contabile tangibile (MRQ)
-3.2
·
·
·
La mediana dei peer viene calcolata su base standardizzata per metrica e potrebbe non corrispondere sempre alla base TTM/MRQ mostrata per questo titolo.
Redditività
Margini lordi, operativi e netti; ROE, ROA, ROIC
Metrica
Tendenza 5 anni
TNL
media 5 anni
Mediana dei peer
Verdetto
Margine Operativo (TTM)
13.7%media 5 anni ≈18.0%
≈18.0%
16.8%
Di prim'ordine
Margine EBITDA (TTM)
16.8%media 5 anni ≈21.3%
≈21.3%
13.8%
Di prim'ordine
Margine ante imposte (TTM)
8.5%media 5 anni ≈12.4%
≈12.4%
5.1%
Di prim'ordine
Margine di Profitto Netto (TTM)
5.8%media 5 anni ≈9.4%
≈9.4%
5.8%
Di prim'ordine
ROA (TTM)
3.5%media 5 anni ≈5.0%
≈5.0%
2.0%
Di prim'ordine
ROE (TTM)
-25.3%media 5 anni ≈-38.0%
≈-38.0%
10.8%
Debole
ROIC
-38.5%media 5 anni ≈-54.3%
≈-54.3%
15.4%
Debole
Salute finanziaria
Debito, liquidità, solvibilità — solidità del bilancio
Nessun dato per questo gruppo di rapporti al momento
Dati fondamentali insufficienti per calcolare questo gruppo di rapporti.
Crescita
Crescita di ricavi, EPS e utile netto: YoY, CAGR 3Y, CAGR 5Y
Metrica
Tendenza 5 anni
TNL
media 5 anni
Mediana dei peer
Verdetto
Revenue YoY (Ricavi YoY)
4.1%media 5 anni ≈14.2%
≈14.2%
·
·
Revenue CAGR 3Y (CAGR Ricavi 3Y)
4.1%media 5 anni ≈10.5%
≈10.5%
·
·
Revenue CAGR 5Y (CAGR Ricavi 5Y)
13.2%
·
·
·
EPS YoY
-40.9%media 5 anni ≈3.6%
≈3.6%
·
·
Net Income YoY (Utile Netto YoY)
-44.0%media 5 anni ≈-3.4%
≈-3.4%
·
·
EPS CAGR 3Y (CAGR EPS 3 anni)
-6.7%
·
·
·
Net Income CAGR 3Y (CAGR Utile Netto 3 anni)
-13.6%
·
·
·
Metriche per Azione
EPS, valore contabile per azione, flusso di cassa per azione, dividendo per azione
Metrica
Tendenza 5 anni
TNL
media 5 anni
Mediana dei peer
Verdetto
EPS (Diluted) (EPS (Diluito))
$3.44media 5 anni ≈$4.46
≈$4.46
·
·
Revenue / Share (Ricavi / Azione)
$60.10media 5 anni ≈$48.60
≈$48.60
·
·
Cash Flow / Share (Flusso di cassa / Azione)
$9.57media 5 anni ≈$6.51
≈$6.51
·
·
Cash / Share (Liquidità / Azione)
$4.01media 5 anni ≈$4.35
≈$4.35
·
·
Efficienza del Capitale
Rotazione delle attività, rotazione delle scorte, rotazione dei crediti
Metrica
Tendenza 5 anni
TNL
media 5 anni
Mediana dei peer
Verdetto
Asset Turnover (Rotazione delle attività)
0.6media 5 anni ≈0.5
≈0.5
0.6
In linea
Inventory Turnover (Rotazione delle scorte)
0.2media 5 anni ≈0.1
≈0.1
·
·
Revenue / Employee (Ricavi / Dipendente)
≈$211.6K
·
·
·
valore · ≈ media 5 anni · mediana del settore · giudizio rispetto alla mediana
CAGR Dividendi 5Y≈7.0%Per azione, rettificato per lo split
Striscia di crescita≈4Anni consecutivi di crescita dei dividendi
Data ex-dividendo
Importo
Valuta
Rendimento
Set 16, 2026
$0,60
USD
≈3.7%
Giu 12, 2026
$0,60
USD
≈3.1%
Mar 20, 2026
$0,60
USD
≈3.3%
Dic 12, 2025
$0,56
USD
≈3.2%
Set 12, 2025
$0,56
USD
≈3.5%
Giu 13, 2025
$0,56
USD
≈4.4%
Mar 17, 2025
$0,56
USD
≈4.3%
Dic 13, 2024
$0,50
USD
≈3.8%
Set 13, 2024
$0,50
USD
≈4.6%
Giu 14, 2024
$0,50
USD
≈4.3%
Mar 20, 2024
$0,50
USD
≈3.9%
Dic 14, 2023
$0,45
USD
≈4.4%
Set 14, 2023
$0,45
USD
≈4.5%
Giu 14, 2023
$0,45
USD
≈4.1%
Mar 14, 2023
$0,45
USD
≈4.4%
Dic 14, 2022
$0,40
USD
≈4.2%
Set 14, 2022
$0,40
USD
≈3.7%
Giu 14, 2022
$0,40
USD
≈3.4%
Mar 14, 2022
$0,40
USD
≈2.5%
Dic 14, 2021
$0,35
USD
≈2.6%
Cronologia utili
EPS effettivo vs stima, surprise %, tasso di superamento, data prossimi utili
14
Sorpresa media1.8%
Prossimo reportOtt 20, 2026
Periodo
Rapporto
EPS Actual
EPS Stimato
Sorpresa
30 Giugno 2026
Lug 21, 2026
$1.88
$1.91
-1.7%
31 Marzo 2026
$1.45
$1.32
10.1%
31 Dicembre 2025
$1.83
$1.82
0.43%
30 Settembre 2025
$1.80
$1.76
2.5%
30 Giugno 2025
$1.65
$1.66
-0.39%
31 Marzo 2025
$1.11
$1.12
-0.46%
Fondamentali Completi
Tutte le metriche per anno — conto economico, stato patrimoniale, rendiconto finanziario
15
Conto Economico16
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$4.02B
$3.86B
$3.75B
$3.57B
$3.13B
$2.16B
$4.04B
$3.93B
$3.81B
$3.69B
$4.88B
$5.28B
Cost of Revenue
$273M
$92M
$133M
$157M
$157M
$2M
$186M
$183M
$150M
·
·
·
SG&A Expense
$498M
$475M
$454M
$479M
$434M
$398M
$491M
$513M
$580M
$568M
$685M
$755M
Operating Expenses
$3.47B
$3.13B
$3.03B
$2.91B
$2.52B
$2.27B
$3.30B
$3.41B
$3.37B
$3.03B
$3.94B
$4.34B
Operating Income
$553M
$733M
$720M
$653M
$618M
$-105M
$812M
$523M
$439M
$658M
$935M
$941M
Interest Expense
·
·
$251M
$195M
$198M
$192M
$162M
$170M
$155M
$133M
$122M
$113M
Interest Income
·
·
$13M
$6M
$3M
$7M
$7M
$5M
$6M
·
·
·
Other Non-op
$7M
$15M
$3M
$22M
·
·
·
·
·
·
·
·
Pretax Income
$337M
$513M
$485M
$486M
$429M
$-276M
$680M
$396M
$318M
$542M
$837M
$845M
Income Tax
$107M
$135M
$94M
$130M
$116M
$-23M
$191M
$130M
$-328M
$190M
$285M
$316M
Net Income
$230M
$411M
$396M
$357M
$308M
$-255M
$507M
$672M
$854M
$611M
$612M
$529M
EPS (Basic)
$3.51
$5.87
$5.31
$4.28
$3.56
$-2.97
$5.50
$6.80
$8.29
$5.56
$5.18
$4.22
EPS (Diluted)
$3.44
$5.82
$5.28
$4.24
$3.52
$-2.97
$5.48
$6.77
$8.24
$5.52
$5.14
$4.18
Shares (Basic)
65,600,000
70,100,000
74,500,000
83,400,000
86,500,000
86,100,000
92,100,000
98,900,000
103,000,000
109,900,000
118,000,000
125,000,000
Shares (Diluted)
66,900,000
70,700,000
75,000,000
84,200,000
87,300,000
86,100,000
92,400,000
99,200,000
103,700,000
110,600,000
119,000,000
127,000,000
EBITDA
$677M
$848M
$832M
$772M
$742M
$21M
$933M
$523M
$893M
$1.27B
$1.21B
$1.14B
Stato Patrimoniale28
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$253M
$167M
$282M
$550M
$369M
$1.20B
$355M
$218M
$48M
$113M
$-33M
$183M
Short-term Investments
$18M
$18M
$19M
$18M
$21M
$26M
$35M
$25M
$24M
$14M
$12M
·
Receivables
·
·
·
·
·
·
·
$121M
$195M
$376M
$586M
$516M
Inventory
$1.13B
$1.23B
$1.14B
$1.19B
$1.22B
$1.35B
$1.20B
$1.22B
$1.25B
$310M
$295M
$302M
Prepaid Expense
·
·
·
·
·
·
·
$153M
$118M
$131M
$153M
$147M
Other Current Assets
·
·
·
·
·
·
·
$304M
$328M
$260M
$266M
$320M
Current Assets
·
·
·
·
·
·
·
·
$3.00B
$1.81B
$1.74B
$1.87B
PP&E (Net)
$531M
$591M
$655M
$658M
$689M
$666M
$680M
$712M
$822M
$1.03B
$1.40B
$1.50B
PP&E (Gross)
$1.63B
$1.66B
$1.68B
$1.65B
$1.63B
$1.55B
$1.52B
$1.56B
$1.67B
$2.01B
$2.69B
$2.71B
Accum. Depreciation
$1.09B
$1.07B
$1.03B
$994M
$943M
$882M
$844M
$853M
$845M
$984M
$1.30B
$1.21B
Goodwill
$972M
$966M
$962M
$955M
$961M
$964M
$970M
$922M
$911M
$1.22B
$1.56B
$1.55B
Intangibles
$201M
$209M
$199M
$207M
$219M
$131M
$143M
$109M
$143M
$343M
$400M
$401M
Other Non-current Assets
·
·
·
·
·
·
·
$304M
$328M
$355M
$361M
$381M
Total Assets
$6.76B
$6.74B
$6.74B
$6.76B
$6.59B
$7.61B
$7.45B
$7.16B
$10.45B
$9.82B
$9.59B
$9.57B
Accounts Payable
·
·
·
·
·
·
·
$66M
$232M
$213M
$394M
$385M
Current Liabilities
·
·
·
·
·
·
·
·
$2.63B
$2.03B
$1.96B
$1.86B
Deferred Tax
$704M
$722M
$687M
$679M
$686M
$725M
$815M
$736M
$587M
$1.14B
$1.13B
$1.20B
Other Non-current Liabilities
·
·
·
·
·
·
·
·
$304M
$353M
$401M
$370M
Total Liabilities
$7.74B
$7.62B
$7.66B
$7.66B
$7.38B
$8.58B
$7.98B
$7.73B
$9.68B
$9.10B
$8.64B
$8.42B
Long-term Debt
$5.60B
$5.59B
$5.65B
$5.64B
$5.31B
$6.42B
$5.58B
·
$3.91B
·
·
·
Common Stock
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Paid-in Capital
·
·
$4.28B
$4.24B
$4.19B
$4.16B
$4.12B
$4.08B
$4.00B
$3.97B
$3.92B
$3.89B
Retained Earnings
$2.41B
$2.33B
$2.07B
$1.81B
$1.59B
$1.39B
$1.78B
$1.44B
$2.50B
$1.98B
$1.59B
$1.18B
Treasury Stock
$7.74B
$7.43B
$7.20B
$6.89B
$6.53B
$6.51B
$6.38B
$6.04B
$5.72B
$5.12B
$4.49B
$3.84B
AOCI
$-66M
$-112M
$-70M
$-79M
$-48M
$-16M
$-52M
$-52M
$-11M
$-113M
$-74M
$24M
Stockholders' Equity
$-981M
$-881M
$-918M
$-913M
$-801M
$-975M
$-530M
$-574M
$769M
$714M
$950M
$1.25B
Liabilities + Equity
$6.76B
$6.74B
$6.74B
$6.76B
$6.59B
$7.61B
$7.45B
$7.16B
$10.45B
$9.82B
$9.59B
$9.68B
Shares Outstanding
63,100,000
67,100,000
71,400,000
78,400,000
85,900,000
85,900,000
88,100,000
95,000,000
·
·
·
·
Flusso di cassa20
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$124M
$115M
$112M
$119M
$124M
$126M
$121M
$138M
$136M
$172M
$157M
$196M
Stock-based Comp
$57M
$41M
$38M
$45M
$32M
$20M
$24M
$129M
$59M
$57M
$58M
$57M
Deferred Tax
$-21M
$26M
$8M
$-4M
$-39M
$-88M
$79M
$122M
$-397M
$72M
$40M
$47M
Amort. of Intangibles
$10M
$10M
$10M
$9M
$9M
$10M
$9M
$12M
$11M
$11M
$30M
$37M
Restructuring
$19M
$16M
$26M
$14M
$-1M
$39M
$9M
$16M
$14M
$12M
$6M
$11M
Other Non-cash
$250M
$-129M
$-204M
$-75M
$143M
$571M
$-279M
·
$269M
$-13M
$84M
$155M
Operating Cash Flow
$640M
$464M
$350M
$442M
$568M
$374M
$452M
$442M
$986M
$963M
$991M
$984M
CapEx
$117M
$81M
$74M
$52M
$57M
$69M
$108M
$99M
$107M
$117M
$189M
$235M
Investing Cash Flow
$-107M
$-124M
$-80M
$-50M
$-93M
$-65M
$-66M
$-725M
$-362M
$-346M
$-302M
$-276M
Debt Issued
·
·
·
·
·
·
·
$3.20B
$1.63B
$112M
·
·
Net Debt Issued
·
·
·
·
·
·
·
$-317M
·
·
·
·
Stock Issued
$34M
$15M
$9M
$10M
$11M
$7M
$11M
$0
$0
·
·
·
Stock Repurchased
$301M
$234M
$309M
$351M
$25M
$128M
$340M
$330M
$599M
$619M
$658M
$646M
Net Stock Activity
$-267M
$-219M
$-300M
$-341M
$-14M
$-121M
$-329M
$-330M
$-599M
$-619M
$-658M
$-646M
Dividends Paid
$149M
$142M
$136M
$135M
$109M
$138M
$166M
$194M
$242M
$223M
$202M
$179M
Financing Cash Flow
$-443M
$-458M
$-500M
$-196M
$-1.29B
$502M
$-289M
$280M
$-558M
$-586M
$-675M
$-701M
Net Change in Cash
$97M
$-129M
$-230M
$191M
$-820M
$815M
$98M
$-12M
$83M
$11M
$-12M
$-11M
Taxes Paid
$87M
$100M
$144M
$153M
$110M
$50M
$89M
$108M
$219M
$177M
$234M
$249M
Free Cash Flow
$523M
$383M
$276M
$390M
$511M
$305M
$344M
$343M
$834M
$782M
$769M
$749M
Levered FCF
·
·
$74M
$247M
$367M
$129M
$228M
$229M
$617M
$693M
$685M
$678M
Redditività7
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
13.8%
19.0%
19.2%
18.3%
19.7%
-4.9%
20.1%
13.3%
14.0%
18.9%
18.3%
17.8%
Net Margin
5.7%
10.6%
10.6%
10.0%
9.8%
-11.8%
12.5%
17.1%
17.2%
10.9%
11.1%
10.0%
Pretax Margin
8.4%
13.3%
12.9%
13.6%
13.7%
-12.8%
16.8%
10.1%
11.6%
16.8%
16.6%
16.0%
EBITDA Margin
16.8%
21.9%
22.2%
21.6%
23.7%
0.97%
23.1%
13.3%
17.6%
22.7%
21.9%
21.5%
ROA
3.4%
6.1%
5.9%
5.3%
4.3%
-3.4%
6.9%
7.6%
8.6%
6.3%
6.3%
5.5%
ROE
-24.7%
-45.7%
-43.3%
-41.7%
-34.7%
33.9%
-91.8%
689.2%
109.4%
73.4%
55.5%
36.8%
ROIC
-38.5%
-61.3%
-63.2%
-52.4%
-56.3%
9.9%
-110.2%
-61.2%
112.6%
96.4%
71.4%
46.9%
Liquidità e Solvibilità3
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
·
·
·
·
·
·
·
·
1.2
0.9
1.0
1.0
Quick Ratio
·
·
·
·
·
·
·
·
0.2
0.4
0.4
0.4
Interest Coverage
·
·
2.9
3.3
3.1
-0.5
5.0
3.1
4.6
7.8
8.1
8.3
Efficienza3
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.6
0.6
0.6
0.5
0.4
0.3
0.6
0.4
0.5
0.6
0.6
0.5
Inventory Turnover
0.2
0.1
0.1
0.1
0.1
0.0
0.2
·
·
·
·
·
Receivables Turnover
·
·
·
·
·
·
·
24.9
13.3
9.4
10.0
10.3
Per Azione6
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$-15.55
$-13.13
$-12.86
$-11.65
$-9.32
·
·
·
·
·
·
·
Revenue / Share
$60.10
$54.65
$50.00
$42.36
$35.90
$25.09
$43.76
$39.63
$48.95
$50.44
$46.52
$41.58
Cash Flow / Share
$9.57
$6.56
$4.67
$5.25
$6.51
$4.34
$4.89
$4.46
$9.52
$8.77
$8.33
$7.75
Cash / Share
$4.01
$2.49
$3.95
$7.02
$4.30
·
·
·
·
·
·
·
Dividend Paid / Share
$2.24
$2.00
$1.80
$1.60
$1.25
$1.60
$1.80
$1.89
$2.32
$2.00
$1.68
$1.40
EPS (TTM)
$3.44
$5.82
$5.28
$4.24
$3.52
$-2.97
$5.48
$6.77
$8.24
$5.52
$5.14
$4.18
Tassi di Crescita8
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
4.1%
3.0%
5.1%
13.8%
45.1%
·
·
·
·
·
·
·
Revenue CAGR 3Y
4.1%
7.2%
20.2%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
13.2%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-40.9%
10.2%
24.5%
20.4%
·
·
·
·
·
·
·
·
EPS CAGR 3Y
-6.7%
18.2%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-44.0%
3.8%
10.9%
15.9%
·
·
·
·
·
·
·
·
Net Income CAGR 3Y
-13.6%
10.1%
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
1.6%
·
·
·
·
·
·
·
·
·
·
·
Valutazione (TTM)12
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$4.02B
$3.86B
$3.75B
$3.57B
$3.13B
$2.16B
$4.04B
$3.93B
$3.81B
$3.69B
$4.88B
$5.28B
Net Income TTM
$230M
$411M
$396M
$357M
$308M
$-255M
$507M
$672M
$854M
$611M
$612M
$529M
Market Cap
$4.45B
$3.39B
$2.79B
$2.85B
$4.75B
·
·
·
·
·
·
·
P/E
20.5
8.7
7.4
8.6
15.7
-15.1
9.4
5.3
6.3
6.2
6.4
9.3
P/S
1.1
0.9
0.7
0.8
1.5
·
·
·
·
·
·
·
P/B
-4.5
-3.8
-3.0
-3.1
-5.9
·
·
·
·
·
·
·
P / Cash Flow
7.0
7.3
8.0
6.5
8.4
·
·
·
·
·
·
·
P / FCF
8.5
8.8
10.1
7.3
9.3
·
·
·
·
·
·
·
Dividend Yield
3.4%
4.2%
4.9%
4.7%
2.3%
·
·
·
·
·
·
·
Earnings Yield
4.9%
11.5%
13.5%
11.7%
6.4%
-6.6%
10.6%
18.9%
15.8%
16.0%
15.7%
10.8%
Payout Ratio
64.8%
34.5%
34.3%
37.8%
35.4%
-54.1%
32.7%
28.9%
27.8%
36.5%
33.0%
33.8%
Annual Payout
$149M
$142M
$136M
$135M
$109M
$138M
$166M
$194M
$242M
$223M
$202M
$179M
Conto Economico16
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$1.06B
$961M
$1.02B
$1.04B
$1.02B
$934M
$970M
$993M
$985M
$916M
$936M
$986M
$949M
$879M
$899M
$937M
Cost of Revenue
$29M
$35M
$216M
$13M
$21M
$23M
$10M
$27M
$21M
$34M
$27M
$43M
$33M
$30M
$32M
$39M
SG&A Expense
$130M
$121M
$138M
$122M
$116M
$122M
$124M
$111M
$128M
$112M
$108M
$108M
$114M
$124M
$121M
$117M
Operating Expenses
$853M
$802M
$1.05B
$830M
$812M
$778M
$765M
$804M
$796M
$766M
$744M
$779M
$766M
$739M
$737M
$748M
Operating Income
$210M
$159M
$-23M
$214M
$206M
$156M
$205M
$189M
$189M
$150M
$192M
$207M
$183M
$138M
$162M
$189M
Interest Expense
·
·
·
·
·
·
·
·
$63M
$64M
·
$64M
$61M
$58M
·
$48M
Interest Income
·
·
·
·
·
·
·
·
$3M
$4M
·
$3M
$3M
$3M
·
$2M
Other Non-op
$2M
$3M
$4M
$1M
$1M
$1M
$8M
$1M
$4M
$2M
$-1M
$2M
$0
$2M
$7M
$19M
Pretax Income
$155M
$108M
$-74M
$158M
$152M
$101M
$158M
$130M
$133M
$92M
$127M
$148M
$125M
$85M
$118M
$162M
Income Tax
$46M
$29M
$-12M
$47M
$44M
$28M
$40M
$33M
$36M
$26M
$-2M
$38M
$36M
$22M
$29M
$46M
Net Income
$109M
$79M
$-62M
$111M
$108M
$73M
$119M
$97M
$129M
$66M
$128M
$110M
$94M
$64M
$90M
$116M
EPS (Basic)
$1.75
$1.25
$-0.91
$1.70
$1.63
$1.09
$1.72
$1.40
$1.82
$0.93
$1.74
$1.50
$1.25
$0.82
$1.13
$1.39
EPS (Diluted)
$1.72
$1.22
$-0.92
$1.67
$1.62
$1.07
$1.70
$1.39
$1.81
$0.92
$1.73
$1.49
$1.25
$0.81
$1.11
$1.38
Shares (Basic)
62,300,000
62,900,000
·
65,200,000
66,100,000
67,100,000
·
69,800,000
70,800,000
71,500,000
·
73,300,000
75,200,000
77,500,000
·
83,000,000
Shares (Diluted)
63,400,000
64,400,000
·
66,100,000
66,500,000
68,200,000
·
70,200,000
71,000,000
72,000,000
·
73,600,000
75,500,000
78,300,000
·
83,600,000
EBITDA
$210M
$191M
·
$214M
$206M
$186M
·
$189M
$189M
$178M
·
$207M
$183M
$166M
·
$189M
Stato Patrimoniale20
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$282M
$254M
$253M
$240M
$212M
$188M
$167M
$194M
$166M
$479M
$282M
$238M
$214M
$196M
$550M
$169M
Short-term Investments
·
·
$18M
·
·
·
$18M
·
·
·
·
·
·
·
·
·
Inventory
$1.18B
$1.18B
$1.13B
$1.27B
$1.25B
$1.22B
$1.23B
$1.21B
$1.21B
$1.19B
·
$1.15B
$1.15B
$1.16B
·
$1.15B
PP&E (Net)
$524M
$523M
$531M
$597M
$592M
$587M
$591M
$594M
$596M
$614M
·
$655M
$665M
$670M
·
$736M
PP&E (Gross)
$1.65B
$1.65B
$1.63B
$1.75B
$1.72B
$1.68B
$1.66B
$1.69B
$1.66B
$1.66B
·
$1.71B
$1.70B
$1.69B
·
$1.75B
Accum. Depreciation
$1.13B
$1.12B
$1.09B
$1.15B
$1.12B
$1.10B
$1.07B
$1.09B
$1.07B
$1.05B
·
$1.06B
$1.03B
$1.02B
·
$1.01B
Goodwill
$972M
$971M
$972M
$971M
$972M
$968M
$966M
$971M
$968M
$993M
·
$959M
$961M
$961M
·
$950M
Intangibles
$197M
$200M
$201M
$204M
$208M
$209M
$209M
$215M
$216M
$197M
·
$201M
$204M
$207M
·
$211M
Total Assets
$6.90B
$6.84B
$6.76B
$6.89B
$6.81B
$6.76B
$6.74B
$6.70B
$6.69B
$7.02B
·
$6.66B
$6.60B
$6.48B
·
$6.38B
Deferred Tax
$728M
$732M
$704M
$763M
$745M
$744M
$722M
$698M
$709M
$709M
·
$706M
$715M
$712M
·
$699M
Total Liabilities
$7.92B
$7.86B
$7.74B
$7.71B
$7.66B
$7.67B
$7.62B
$7.56B
$7.58B
$7.95B
·
$7.65B
$7.61B
$7.45B
·
$7.28B
Long-term Debt
$5.71B
$5.75B
$5.60B
$5.58B
$5.59B
$5.66B
·
$5.58B
$5.58B
$5.92B
·
$5.62B
$5.57B
$5.45B
·
$5.27B
Common Stock
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
·
$2M
$2M
$2M
·
$2M
Paid-in Capital
·
·
·
·
·
·
·
·
$4.30B
$4.28B
·
$4.27B
$4.26B
$4.25B
·
$4.23B
Retained Earnings
$2.52B
$2.45B
$2.41B
$2.51B
$2.44B
$2.37B
$2.33B
$2.25B
$2.19B
$2.10B
·
$1.97B
$1.90B
$1.84B
·
$1.75B
Treasury Stock
$7.91B
$7.82B
$7.74B
$7.64B
$7.57B
$7.50B
$7.43B
$7.36B
$7.29B
$7.22B
·
$7.16B
$7.09B
$6.99B
·
$6.78B
AOCI
$-64M
$-63M
$-66M
$-69M
$-66M
$-100M
$-112M
$-61M
$-82M
$-85M
·
$-94M
$-79M
$-81M
·
$-112M
Stockholders' Equity
$-1.02B
$-1.02B
$-981M
$-821M
$-852M
$-903M
$-881M
$-862M
$-885M
$-926M
·
$-1.01B
$-1.01B
$-984M
·
$-911M
Liabilities + Equity
$6.90B
$6.84B
$6.76B
$6.89B
$6.81B
$6.76B
$6.74B
$6.70B
$6.69B
$7.02B
·
$6.66B
$6.60B
$6.48B
·
$6.38B
Shares Outstanding
61,300,000
62,400,000
63,100,000
64,300,000
65,000,000
66,400,000
67,100,000
68,300,000
69,900,000
71,300,000
71,400,000
·
·
·
78,400,000
·
Flusso di cassa16
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$32M
$32M
$32M
$31M
$31M
$30M
$29M
$30M
$28M
$28M
$29M
$28M
$27M
$28M
$28M
$30M
Stock-based Comp
$15M
$13M
$19M
$12M
$12M
$14M
$12M
$9M
$11M
$9M
$7M
$9M
$12M
$10M
$11M
$10M
Restructuring
$0
$-2M
$19M
$0
$0
$0
$2M
$14M
$0
$0
$13M
$2M
$11M
$0
$6M
$0
Other Non-cash
·
$-86M
·
·
·
$4M
·
·
·
$-56M
·
·
·
$-95M
·
·
Operating Cash Flow
$220M
$38M
$124M
$163M
$232M
$121M
$98M
$145M
$174M
$47M
$152M
$88M
$103M
$7M
$175M
$37M
CapEx
$25M
$19M
$32M
$27M
$37M
$21M
$23M
$20M
$21M
$17M
$32M
$14M
$16M
$12M
$16M
$12M
Investing Cash Flow
$-26M
$-18M
$-29M
$-30M
$-26M
$-22M
$-23M
$-20M
$-24M
$-57M
$-34M
$-13M
$-16M
$-17M
$-16M
$-5M
Stock Issued
$7M
$4M
$7M
$20M
$5M
$2M
$6M
$2M
$7M
$0
$3M
$0
·
·
$4M
$0
Stock Repurchased
$88M
$87M
$90M
$71M
$70M
$70M
$72M
$68M
$69M
$25M
$40M
$67M
$101M
$101M
$111M
$113M
Net Stock Activity
·
$-83M
·
·
·
$-68M
·
·
·
$-25M
·
·
·
$-101M
·
·
Dividends Paid
$37M
$41M
$35M
$36M
$37M
$41M
$34M
$35M
$35M
$38M
$31M
$33M
$35M
$37M
$32M
$33M
Financing Cash Flow
$-179M
$7M
$-83M
$-105M
$-192M
$-63M
$-84M
$-113M
$-464M
$203M
$-56M
$-58M
$-43M
$-343M
$218M
$-99M
Net Change in Cash
$15M
$30M
$12M
$27M
$20M
$38M
$-20M
$17M
$-315M
$189M
$66M
$14M
$44M
$-354M
$383M
$-73M
Taxes Paid
$63M
$12M
$18M
$12M
$49M
$8M
$26M
$27M
$41M
$6M
$30M
$34M
$75M
$5M
$43M
$22M
Free Cash Flow
·
$19M
·
·
·
$100M
·
·
·
$30M
·
·
·
$-5M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-16M
·
·
·
$-48M
·
·
Redditività7
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
19.8%
16.6%
·
20.5%
20.2%
16.7%
·
19.0%
19.2%
16.4%
·
21.0%
19.3%
15.7%
·
20.2%
Net Margin
10.2%
8.2%
·
10.6%
10.6%
7.8%
·
9.8%
13.1%
7.2%
·
11.2%
9.9%
7.3%
·
12.4%
Pretax Margin
14.6%
11.2%
·
15.1%
14.9%
10.8%
·
13.1%
13.5%
10.0%
·
15.0%
13.2%
9.7%
·
17.3%
EBITDA Margin
19.8%
19.9%
·
20.5%
20.2%
19.9%
·
19.0%
19.2%
19.4%
·
21.0%
19.3%
18.9%
·
20.2%
ROA
1.6%
1.2%
·
1.6%
1.6%
1.1%
·
1.5%
1.9%
0.98%
·
1.7%
1.4%
0.98%
·
1.8%
ROE
-11.7%
-8.2%
·
-13.2%
-12.4%
-8.0%
·
-10.4%
-13.6%
-6.9%
·
-11.5%
-10.1%
-7.1%
·
-13.1%
ROIC
-14.5%
-11.4%
·
-18.3%
-17.2%
-12.5%
·
-16.4%
-15.6%
-11.6%
·
-15.3%
-12.8%
-10.4%
·
-14.9%
Liquidità e Solvibilità1
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Interest Coverage
·
·
·
·
·
·
·
·
3.0
2.3
·
3.2
3.0
2.4
·
3.9
Efficienza2
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.1
·
0.2
0.2
0.1
·
0.1
0.1
0.1
·
0.2
0.1
0.1
·
0.1
Inventory Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Per Azione6
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$-16.62
$-16.38
·
$-12.77
$-13.11
$-13.60
·
$-12.62
$-12.66
$-12.99
·
·
·
·
·
·
Revenue / Share
$16.77
$14.92
·
$15.79
$15.31
$13.70
·
$14.15
$13.87
$12.72
·
$13.40
$12.57
$11.23
·
$11.21
Cash Flow / Share
·
$0.59
·
·
·
$1.77
·
·
·
$0.65
·
·
·
$0.09
·
·
Cash / Share
$4.60
$4.07
·
$3.73
$3.26
$2.83
·
$2.84
$2.37
$6.72
·
·
·
·
·
·
Dividend Paid / Share
$0.60
$0.60
$0.56
$0.56
$0.56
$0.56
$0.50
$0.50
$0.50
$0.50
$0.45
$0.45
$0.45
$0.45
$0.40
$0.40
EPS (TTM)
$3.69
$3.59
·
$6.06
$5.78
$5.97
·
$5.85
$5.95
$5.39
·
$4.66
$4.55
$4.46
·
$4.35
Valutazione (TTM)11
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$4.09B
$4.05B
·
$3.97B
$3.92B
$3.88B
·
$3.83B
$3.82B
$3.79B
·
$3.71B
$3.66B
$3.64B
·
$3.54B
Net Income TTM
$237M
$236M
·
$411M
$397M
$418M
·
$420M
$433M
$398M
·
$358M
$364M
$370M
·
$373M
Market Cap
$4.69B
$4.32B
·
$3.83B
$3.35B
$3.07B
·
$3.15B
$3.14B
$3.49B
·
·
·
·
·
·
P/E
20.7
19.3
·
9.8
8.9
7.8
·
7.9
7.6
9.1
·
7.9
8.9
8.8
·
7.8
P/S
1.1
1.1
·
1.0
0.9
0.8
·
0.8
0.8
0.9
·
·
·
·
·
·
P/B
-4.6
-4.2
·
-4.7
-3.9
-3.4
·
-3.7
-3.6
-3.8
·
·
·
·
·
·
P / Cash Flow
·
113.6
·
·
·
25.4
·
·
·
74.3
·
·
·
·
·
·
Dividend Yield
3.2%
3.5%
·
3.9%
4.4%
4.7%
·
4.4%
4.4%
3.9%
·
·
·
·
·
·
Earnings Yield
4.8%
5.2%
·
10.2%
11.2%
12.9%
·
12.7%
13.2%
11.0%
·
12.7%
11.3%
11.4%
·
12.8%
Payout Ratio
33.9%
51.9%
·
32.4%
34.3%
56.2%
·
36.1%
27.1%
57.6%
·
30.0%
37.2%
57.8%
·
28.4%
Annual Payout
$149M
$149M
·
$148M
$147M
$145M
·
$139M
$137M
$137M
·
$137M
$137M
$137M
·
$133M
Periodo più recente a sinistra · valori nulli mostrati come ·
Bilanci
Conto economico, stato patrimoniale, flusso di cassa — annuale, ultimi 5 anni
16
Metrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Ricavi
$4.02B
$3.86B
$3.75B
$3.57B
$3.13B
Margine Operativo %
13.8%
19.0%
19.2%
18.3%
19.7%
Utile netto
$230M
$411M
$396M
$357M
$308M
EPS Diluito
$3.44
$5.82
$5.28
$4.24
$3.52
Nessun dato per questo bilancio
Dati fondamentali insufficienti per creare questo bilancio al momento.
Metrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Flusso di cassa libero
$523M
$383M
$276M
$390M
$511M
Proprietari istituzionali (13F)
512 filer
· $5.2B totale
· Aggiornato al 30 Settembre 2026
17
Istituzioni che segnalano il possesso di questo titolo nel loro Modulo SEC 13F trimestrale. Solo posizioni lunghe; un singolo depositante può apparire due volte per diverse gambe di opzioni. Grandi posizioni put/call contrapposte riflettono tipicamente market-making o inventario coperto, non convinzione direzionale.
Detentori512
Valore detenuto$5.2B
Nuove posizioni56
Posizioni chiuse49
Attività istituzionale — Q2 2026 vs trimestre precedente
Nuove posizioni
Posizioni chiuse
Aumentato
Diminuito
Variazione netta delle azioni
56 (-43 vs trimestre precedente)
49 (+10 vs trimestre precedente)
145 (-35 vs trimestre precedente)
197 (+67 vs trimestre precedente)
+5.9M
Confrontato con Q1 2026. Le dichiarazioni SEC Form 13F sono dovute entro 45 giorni dalla fine del trimestre più un breve margine per i dichiaranti in ritardo — i trimestri ancora all'interno di questa finestra vengono saltati a favore della coppia più recente completamente riportata.
Insider dai depositi SEC Modulo 3/4/5; netto = solo acquisti/vendite di mercato
Proprietà ETF
Posseduti da 77 ETF
20
Il peso riflette solo le partecipazioni azionarie dirette (N-PORT); fondi a leva o basati su derivati possono detenere ulteriore esposizione swap non mostrata.