VMI Snapshot del titolo
Prezzo, capitalizzazione di mercato, P/E, EPS, ROE, debito/capitale proprio, intervallo 52 settimane
03
Prezzo$478.74
P/E (TTM)18.7
EPS (TTM)$25.65
Ricavi (TTM)$4.23B
ROE (TTM)30.4%
D/E Debito/Patrimonio (MRQ)0.4
Intervallo 52 sett.$378–$586
VMI Grafico del prezzo delle azioni
OHLCV giornaliero con indicatori tecnici — panoramica, zoom e personalizza la tua visualizzazione
04
intervallo
barre
La granularità delle barre si adatta al periodo selezionato — passa il mouse sul grafico per vedere apertura/massimo/minimo/chiusura di una barra.
Split azionari4
Data ex-dividendo
Split
Tipo
02 Giugno 1997
2-for-1
Avanti
27 Novembre 1989
2-for-1
Avanti
12 Settembre 1988
2-for-1
Avanti
13 Ottobre 1981
2-for-1
Avanti
Informazioni su Valmont Industries, Inc. Common Stock
Panoramica della società da Wikipedia
05 · wikidata
Valmont Industries, Inc. is a large, publicly held American manufacturer of Valley center pivot and linear irrigation equipment, windmill support structures, lighting and traffic poles and steel utility poles.
Their corporate office is in Omaha, Nebraska. Their plant and irrigation department is in Valley, Nebraska. Valmont has many worldwide locations including Europe, China and India.
The company was founded by Robert B. Daugherty.
In 1966, the Valley Manufacturing Company became Valmont Industries, named after the two neighboring towns of Valley and Fremont.
Mogens Bay was appointed Head Chairman and C.E.O. following the retirement of founder Robert B. Daugherty in 2004.
Valmont acquired Shakespeare Composite Structures from Philips in 2014.
Performance decennale
Andamento di ricavi, utile netto, margini e EPS
06
Ricavi$4.10B2017-12-30 → 2025-12-27
EPS$16.792017-12-30 → 2025-12-27
Flusso di cassa libero$311M2017-12-30 → 2025-12-27
Margine netto11.7%2017-12-30 → 2025-12-27
Valutazione e Rapporti07–12
Valutazione
Rapporti P/E, P/S, P/B, EV/EBITDA — il titolo è costoso o economico?
Metrica
Tendenza 5 anni
VMI
media 5 anni
Mediana dei peer
Verdetto
P/E (TTM)
18.7media 5 anni ≈26.3
≈26.3
34.6
Sottovalutato
PEG Ratio
≈0.9
·
·
·
La mediana dei peer viene calcolata su base standardizzata per metrica e potrebbe non corrispondere sempre alla base TTM/MRQ mostrata per questo titolo.
Redditività
Margini lordi, operativi e netti; ROE, ROA, ROIC
Metrica
Tendenza 5 anni
VMI
media 5 anni
Mediana dei peer
Verdetto
Margine lordo (TTM)
30.4%media 5 anni ≈29.0%
≈29.0%
22.3%
Di prim'ordine
Margine Operativo (TTM)
13.7%media 5 anni ≈10.0%
≈10.0%
7.8%
Di prim'ordine
Margine EBITDA (TTM)
15.9%media 5 anni ≈12.3%
≈12.3%
7.9%
Di prim'ordine
Margine ante imposte (TTM)
13.0%media 5 anni ≈8.7%
≈8.7%
6.5%
Di prim'ordine
Margine di Profitto Netto (TTM)
11.7%media 5 anni ≈6.6%
≈6.6%
5.2%
Di prim'ordine
ROA (TTM)
14.5%media 5 anni ≈8.1%
≈8.1%
5.5%
Di prim'ordine
ROE (TTM)
30.4%media 5 anni ≈18.2%
≈18.2%
19.8%
In linea
ROIC
16.0%media 5 anni ≈13.3%
≈13.3%
16.0%
In linea
Salute finanziaria
Debito, liquidità, solvibilità — solidità del bilancio
Metrica
Tendenza 5 anni
VMI
media 5 anni
Mediana dei peer
Verdetto
Debito / Patrimonio Netto (MRQ)
0.4media 5 anni ≈0.6
≈0.6
0.3
Debito elevato
Rapporto corrente (MRQ)
2.4media 5 anni ≈2.3
≈2.3
1.4
Liquidità elevata
Quick Ratio
1.1media 5 anni ≈1.1
≈1.1
1.0
In linea
Debito a lungo termine / Patrimonio netto (MRQ)
0.4media 5 anni ≈0.6
≈0.6
0.4
In linea
Crescita
Crescita di ricavi, EPS e utile netto: YoY, CAGR 3Y, CAGR 5Y
Metrica
Tendenza 5 anni
VMI
media 5 anni
Mediana dei peer
Verdetto
Revenue YoY (Ricavi YoY)
0.71%media 5 anni ≈8.5%
≈8.5%
·
·
Revenue CAGR 3Y (CAGR Ricavi 3Y)
-1.9%media 5 anni ≈5.4%
≈5.4%
·
·
Revenue CAGR 5Y (CAGR Ricavi 5Y)
7.2%
·
·
·
EPS YoY
-2.3%media 5 anni ≈34.3%
≈34.3%
·
·
Net Income YoY (Utile Netto YoY)
0.58%media 5 anni ≈30.0%
≈30.0%
·
·
EPS CAGR 3Y (CAGR EPS 3 anni)
13.1%media 5 anni ≈12.6%
≈12.6%
·
·
EPS CAGR 5Y (CAGR EPS 5 anni)
20.6%
·
·
·
Net Income CAGR 3Y (CAGR Utile Netto 3 anni)
11.8%media 5 anni ≈11.7%
≈11.7%
·
·
Net Income CAGR 5Y (CAGR Utile Netto 5 anni)
19.8%
·
·
·
Metriche per Azione
EPS, valore contabile per azione, flusso di cassa per azione, dividendo per azione
Metrica
Tendenza 5 anni
VMI
media 5 anni
Mediana dei peer
Verdetto
EPS (Diluted) (EPS (Diluito))
$16.79media 5 anni ≈$13.10
≈$13.10
·
·
Revenue / Share (Ricavi / Azione)
$205.85media 5 anni ≈$201.41
≈$201.41
·
·
Cash Flow / Share (Flusso di cassa / Azione)
$22.90media 5 anni ≈$20.19
≈$20.19
·
·
Efficienza del Capitale
Rotazione delle attività, rotazione delle scorte, rotazione dei crediti
Metrica
Tendenza 5 anni
VMI
media 5 anni
Mediana dei peer
Verdetto
Asset Turnover (Rotazione delle attività)
1.2media 5 anni ≈1.2
≈1.2
1.3
Debole
Inventory Turnover (Rotazione delle scorte)
5.0media 5 anni ≈4.5
≈4.5
30.6
Debole
Receivables Turnover (Rotazione dei crediti)
6.6media 5 anni ≈6.7
≈6.7
5.7
Di prim'ordine
Revenue / Employee (Ricavi / Dipendente)
≈$380.3K
·
·
·
valore · ≈ media 5 anni · mediana del settore · giudizio rispetto alla mediana
CAGR Dividendi 5Y≈8.6%Per azione, rettificato per lo split
Striscia di crescita≈1Anni consecutivi di crescita dei dividendi
Data ex-dividendo
Importo
Valuta
Rendimento
Set 25, 2026
$0,77
USD
≈0.64%
Giu 26, 2026
$0,77
USD
≈0.51%
Mar 27, 2026
$0,77
USD
≈0.72%
Dic 26, 2025
$0,68
USD
≈0.66%
Set 26, 2025
$0,68
USD
≈0.69%
Giu 27, 2025
$0,68
USD
≈0.77%
Mar 28, 2025
$0,68
USD
≈0.86%
Dic 27, 2024
$0,60
USD
≈0.78%
Set 27, 2024
$0,60
USD
≈0.83%
Giu 28, 2024
$0,60
USD
≈0.87%
Mar 27, 2024
$0,60
USD
≈1.1%
Dic 28, 2023
$0,60
USD
≈1.0%
Set 28, 2023
$0,60
USD
≈0.97%
Giu 29, 2023
$0,60
USD
≈0.79%
Mar 30, 2023
$0,60
USD
≈0.71%
Dic 29, 2022
$0,55
USD
≈0.66%
Set 22, 2022
$0,55
USD
≈0.81%
Giu 23, 2022
$0,55
USD
≈0.96%
Mar 24, 2022
$0,55
USD
≈0.85%
Dic 22, 2021
$0,50
USD
≈0.82%
Cronologia utili
EPS effettivo vs stima, surprise %, tasso di superamento, data prossimi utili
14
Sorpresa media17.3%
Prossimo reportOtt 19, 2026
Periodo
Rapporto
EPS Actual
EPS Stimato
Sorpresa
30 Giugno 2026
Lug 20, 2026
$6.14
$5.86
4.8%
31 Marzo 2026
$5.51
$4.78
15.3%
31 Dicembre 2025
$8.84
$5.01
76.3%
30 Settembre 2025
$4.98
$4.67
6.7%
30 Giugno 2025
$4.88
$4.76
2.5%
31 Marzo 2025
$4.32
$4.40
-1.8%
Fondamentali Completi
Tutte le metriche per anno — conto economico, stato patrimoniale, rendiconto finanziario
15
Conto Economico17
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$4.10B
$4.08B
$4.17B
$4.35B
$3.50B
$2.90B
$2.77B
$2.76B
$2.75B
$2.52B
$2.62B
$3.12B
Cost of Revenue
$2.86B
$2.83B
$2.94B
$3.22B
$2.62B
$2.13B
$2.08B
$2.09B
$2.06B
$1.87B
$2.00B
$2.32B
Gross Profit
$1.24B
$1.24B
$1.24B
$1.13B
$884M
$766M
$683M
$668M
$682M
$656M
$621M
$808M
R&D Expense
$33M
$59M
$55M
$46M
$37M
$21M
$14M
$12M
$12M
$8M
$12M
$14M
SG&A Expense
$718M
$717M
$768M
$693M
$591M
$523M
$455M
$440M
$415M
$411M
$447M
$450M
Operating Income
$416M
$525M
$292M
$433M
$287M
$226M
$228M
$212M
$267M
$245M
$132M
$358M
Interest Expense
·
·
$57M
$48M
$43M
$41M
$40M
$44M
$45M
$44M
$45M
$37M
Interest Income
$8M
$7M
$6M
$2M
$1M
$2M
$4M
$5M
$5M
$3M
$3M
$6M
Other Non-op
$-9M
$-4M
$-11M
$13M
$13M
$3M
$2M
$2M
$-3M
$16M
$3M
$-4M
Pretax Income
$378M
$469M
$236M
$364M
$260M
$193M
$200M
$153M
$228M
$220M
$93M
$284M
Income Tax
$24M
$118M
$90M
$109M
$61M
$50M
$48M
$46M
$106M
$42M
$47M
$95M
Net Income
$350M
$348M
$151M
$251M
$196M
$142M
$152M
$108M
$122M
$178M
$45M
$189M
EPS (Basic)
$16.91
$17.31
$6.85
$11.77
$9.23
$6.60
$6.76
$4.56
$5.16
$7.68
$1.72
$7.15
EPS (Diluted)
$16.79
$17.19
$6.78
$11.62
$9.10
$6.57
$6.73
$4.53
$5.11
$7.63
$1.71
$7.09
Shares (Basic)
19,795,000
20,122,000
20,956,000
21,311,000
21,193,000
21,315,000
21,659,000
22,306,000
22,520,000
22,562,000
23,288,000
25,719,000
Shares (Diluted)
19,937,000
20,261,000
21,159,000
21,580,000
21,493,000
21,425,000
21,769,000
22,446,000
22,738,000
22,709,000
23,405,000
25,932,000
EBITDA
$504M
$620M
$390M
$530M
$379M
$309M
$320M
$285M
$351M
$326M
$223M
·
Stato Patrimoniale28
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$187M
$164M
$203M
$185M
$177M
$401M
$354M
$313M
$493M
$400M
$349M
$372M
Receivables
$590M
$654M
$658M
$604M
$572M
$512M
$480M
$484M
$504M
$439M
$466M
$537M
Inventory
$566M
$590M
$658M
$729M
$729M
$449M
$418M
$384M
$421M
$350M
$341M
$360M
Prepaid Expense
$71M
$82M
$92M
$88M
$84M
$60M
$32M
$43M
$27M
$57M
$46M
$57M
Current Assets
$1.72B
$1.68B
$1.79B
$1.78B
$1.71B
$1.55B
$1.43B
$1.34B
$1.47B
$1.25B
$1.23B
$1.39B
PP&E (Net)
$674M
$589M
$617M
$596M
$599M
$598M
$558M
$514M
$519M
$518M
$532M
$606M
PP&E (Gross)
$1.64B
$1.50B
$1.51B
$1.43B
$1.42B
$1.34B
$1.25B
$1.16B
$1.17B
$1.11B
$1.08B
$1.14B
Accum. Depreciation
$967M
$913M
$896M
$838M
$823M
$744M
$687M
$647M
$647M
$587M
$549M
$533M
Goodwill
$571M
$624M
$633M
$740M
$709M
$430M
$429M
$385M
$338M
$321M
$372M
$385M
Intangibles
$121M
$134M
$151M
$177M
$175M
$167M
$176M
$176M
$139M
$144M
$170M
$202M
Other Non-current Assets
$17M
$41M
$273M
$240M
$252M
$203M
$212M
$114M
$134M
$155M
$126M
$143M
Total Assets
$3.37B
$3.33B
$3.48B
$3.56B
$3.45B
$2.95B
$2.81B
$2.58B
$2.60B
$2.39B
$2.39B
$2.72B
Accounts Payable
$360M
$372M
$358M
$360M
$348M
$268M
$198M
$218M
$228M
$177M
$180M
$197M
Accrued Liabilities
$157M
$132M
$147M
$124M
$109M
$90M
$84M
$92M
$81M
$90M
$106M
$88M
Current Liabilities
$732M
$811M
$723M
$804M
$766M
$673M
$514M
$409M
$403M
$350M
$367M
$397M
Capital Leases
$130M
$135M
$163M
$155M
$148M
$80M
$86M
$0
·
·
·
·
Deferred Tax
$5M
$6M
$21M
$41M
$48M
$42M
$59M
$43M
$35M
$36M
$36M
$72M
Other Non-current Liabilities
$35M
$27M
$13M
$13M
$90M
$59M
$9M
$10M
$21M
$15M
$40M
$46M
Total Liabilities
$1.73B
$1.74B
$2.06B
$1.92B
·
·
·
·
·
·
·
·
Long-term Debt
$796M
$731M
$1.11B
$872M
$952M
$731M
$766M
$743M
$755M
$756M
$758M
$768M
Total Debt
$796M
$731M
$1.11B
$872M
$952M
$731M
$766M
$743M
$755M
$756M
$765M
·
Common Stock
$28M
$28M
$28M
$28M
$28M
$28M
$28M
$28M
$28M
$28M
$28M
$28M
Paid-in Capital
·
·
$0
·
$1M
$335.0K
$0
$0
$0
$0
$0
$0
Retained Earnings
$3.16B
$2.94B
$2.64B
$2.59B
$2.39B
$2.25B
$2.17B
$2.03B
$1.95B
$1.87B
$1.73B
$1.72B
Treasury Stock
$1.26B
$1.09B
$1.04B
$765M
$774M
$781M
$744M
$693M
$590M
$613M
$572M
$410M
AOCI
$-291M
$-333M
$-273M
$-275M
$-263M
$-310M
$-313M
$-303M
$-279M
$-346M
$-267M
$-134M
Stockholders' Equity
$1.63B
$1.54B
$1.35B
$1.58B
$1.39B
$1.18B
$1.14B
$1.06B
$1.11B
$943M
$918M
$1.20B
Liabilities + Equity
$3.37B
$3.33B
$3.48B
$3.56B
$3.45B
$2.95B
$2.81B
$2.53B
$2.60B
$2.39B
$2.39B
$2.73B
Flusso di cassa19
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$89M
$95M
$99M
$97M
$93M
$83M
$82M
$83M
$85M
$82M
$91M
$89M
Stock-based Comp
$24M
$30M
$39M
$42M
$29M
$15M
$12M
$10M
$11M
$10M
$7M
$7M
Deferred Tax
$-19M
$-25M
$-19M
$-1M
$71.0K
$-1M
$1M
$814.0K
$40M
$-24M
$5M
$5M
Amort. of Intangibles
$11M
$14M
$19M
$22M
$21M
$18M
$18M
$15M
$16M
$16M
$18M
$18M
Restructuring
$15M
·
$35M
$23M
$23M
$23M
$34M
$34M
$14M
$14M
$14M
·
Other Non-cash
$13M
$124M
$37M
$-66M
$-253M
$78M
$50M
$-39M
$-112M
$-28M
$124M
·
Operating Cash Flow
$456M
$573M
$307M
$326M
$66M
$316M
$308M
$153M
$133M
$233M
$272M
$174M
CapEx
$145M
$79M
$97M
$93M
$108M
$107M
$97M
$72M
$55M
$58M
$45M
$73M
Investing Cash Flow
$-143M
$-79M
$-115M
$-132M
$-417M
$-104M
$-168M
$-155M
$-50M
$-53M
$-48M
$-257M
Debt Issued
$216M
$30M
$370M
$254M
$312M
$89M
$31M
$252M
$0
$0
$68M
$652M
Net Debt Issued
$64M
$-378M
$235M
$-82M
$221M
$-33M
$20M
$-11M
$-887.0K
$-2M
$-1M
·
Stock Repurchased
$198M
$70M
$345M
$40M
$26M
$56M
$63M
$115M
$0
$54M
$169M
$395M
Net Stock Activity
$-198M
$-70M
$-345M
$-40M
$-26M
$-56M
$-796M
$-733M
$-618M
$-618M
$-564M
·
Dividends Paid
$52M
$48M
$50M
$46M
$41M
$37M
$33M
$34M
$34M
$34M
$35M
$32M
Financing Cash Flow
$-299M
$-523M
$-176M
$-182M
$134M
$-174M
$-99M
$-162M
$-32M
$-95M
$-220M
$-140M
Net Change in Cash
$23M
$-39M
$18M
$8M
$-223M
$47M
$40M
$-180M
$79M
$65M
$-23M
$-242M
Taxes Paid
$84M
$126M
$104M
$93M
$60M
$55M
$44M
$47M
$64M
$48M
$33M
$111M
Free Cash Flow
$311M
$493M
$210M
$233M
$-42M
$210M
$210M
$81M
$90M
$161M
$227M
·
Levered FCF
·
·
$175M
$200M
$-74M
$179M
$180M
$50M
$67M
$125M
$205M
·
Redditività8
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
30.2%
30.5%
29.6%
25.9%
25.2%
26.4%
25.0%
23.9%
24.8%
26.0%
23.7%
·
Operating Margin
10.1%
12.9%
7.0%
10.0%
8.2%
7.8%
8.6%
7.3%
9.7%
9.7%
5.0%
·
Net Margin
8.5%
8.6%
3.6%
5.9%
5.7%
4.9%
5.8%
3.6%
4.5%
7.1%
1.7%
·
Pretax Margin
9.2%
11.5%
5.7%
8.4%
7.4%
6.7%
7.6%
5.2%
8.3%
8.7%
3.5%
·
EBITDA Margin
12.3%
15.2%
9.3%
12.2%
10.8%
10.7%
11.6%
10.3%
12.8%
12.9%
8.5%
·
ROA
10.5%
10.2%
4.3%
7.3%
6.2%
4.9%
6.0%
3.9%
4.9%
7.5%
1.8%
·
ROE
22.2%
23.1%
10.6%
17.1%
15.4%
12.2%
14.7%
9.2%
11.9%
19.2%
4.3%
·
ROIC
16.0%
17.3%
7.3%
12.4%
9.4%
8.8%
9.6%
7.8%
7.6%
11.6%
3.8%
·
Liquidità e Solvibilità5
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.4
2.1
2.5
2.2
2.2
2.3
2.7
3.3
3.7
3.6
3.3
·
Quick Ratio
1.1
1.0
1.2
1.0
1.0
1.4
1.6
1.2
2.5
2.4
2.2
·
Debt / Equity
0.5
0.5
0.8
0.6
0.7
0.6
0.7
0.7
0.7
0.8
0.8
·
LT Debt / Equity
0.5
0.5
0.8
0.6
0.7
0.6
0.7
0.7
0.7
0.8
0.8
·
Interest Coverage
·
·
5.1
9.1
6.7
5.5
5.9
4.6
6.0
5.5
3.0
·
Efficienza3
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.2
1.2
1.2
1.2
1.1
1.0
1.0
1.1
1.1
1.1
1.0
·
Inventory Turnover
5.0
4.5
4.2
4.4
4.4
4.9
5.5
5.5
5.4
5.4
5.7
·
Receivables Turnover
6.6
6.2
6.6
7.4
6.5
5.8
5.7
5.6
5.8
5.6
5.2
·
Per Azione5
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue / Share
$205.85
$201.13
$197.30
$201.36
$162.92
$135.14
$127.11
$122.83
$120.77
$111.04
$111.90
·
Cash Flow / Share
$22.90
$28.27
$14.50
$15.12
$3.07
$14.76
$14.13
$6.82
$6.41
$9.65
$11.63
·
Dividend / Share
·
·
·
·
·
$1.80
$1.50
$1.50
$1.50
$1.50
$1.50
$1.38
Dividend Paid / Share
$2.72
$2.40
$2.40
$2.20
$2.00
$1.80
$1.50
$1.50
$1.50
$1.50
$1.50
$1.38
EPS (TTM)
$16.79
$17.19
$6.78
$11.62
$9.10
$6.57
$6.73
$4.53
$5.11
$7.63
$1.71
$7.09
Tassi di Crescita10
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
0.71%
-2.4%
-3.9%
24.1%
20.9%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-1.9%
5.2%
13.0%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
7.2%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-2.3%
153.5%
-41.6%
27.7%
38.5%
·
·
·
·
·
·
·
EPS CAGR 3Y
13.1%
23.6%
1.1%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
20.6%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
0.58%
130.9%
-39.9%
28.2%
37.6%
·
·
·
·
·
·
·
Net Income CAGR 3Y
11.8%
21.2%
2.0%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
19.8%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
7.3%
·
·
·
·
·
·
·
·
·
·
·
Valutazione (TTM)6
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$4.10B
$4.08B
$4.17B
$4.35B
$3.50B
$2.90B
$2.77B
$2.76B
$2.75B
$2.52B
$2.62B
$3.12B
Net Income TTM
$350M
$348M
$151M
$251M
$196M
$142M
$152M
$108M
$122M
$178M
$45M
$189M
P/E
24.6
17.8
34.4
28.5
26.9
26.2
22.3
24.0
32.5
18.5
63.4
18.2
Earnings Yield
4.1%
5.6%
2.9%
3.5%
3.7%
3.8%
4.5%
4.2%
3.1%
5.4%
1.6%
5.5%
Payout Ratio
15.0%
13.9%
32.8%
18.0%
20.9%
26.0%
20.5%
33.6%
27.7%
19.1%
78.0%
·
Annual Payout
$52M
$48M
$50M
$46M
$41M
$37M
$33M
$34M
$34M
$34M
$35M
$32M
Conto Economico16
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Revenue
$1.12B
$1.03B
$1.04B
$1.05B
$1.05B
$969M
$1.04B
$1.02B
$1.04B
$978M
$1.02B
$1.05B
$1.06B
$1.13B
$1.10B
Cost of Revenue
$778M
$712M
$729M
$728M
$729M
$678M
$724M
$718M
$719M
$672M
$733M
$735M
$754M
$833M
$812M
Gross Profit
$341M
$317M
$309M
$318M
$321M
$291M
$313M
$302M
$320M
$306M
$283M
$315M
$309M
$299M
$285M
SG&A Expense
$175M
$161M
$186M
$177M
$192M
$163M
$193M
$176M
$173M
$175M
$188M
$194M
$190M
$189M
$176M
Operating Income
$166M
$156M
$117M
$141M
$29M
$128M
$120M
$126M
$147M
$132M
$64M
$-24M
$118M
$110M
$110M
Interest Expense
·
·
·
·
·
·
·
·
·
$16M
·
$13M
$13M
·
$12M
Interest Income
$1M
$1M
$2M
$2M
$2M
$3M
$2M
$2M
$1M
$2M
$2M
$3M
$830.0K
$996.0K
$507.0K
Other Non-op
$737.0K
$-895.0K
$193.0K
$-3M
$-4M
$-3M
$138.0K
$-2M
$-1M
$-105.0K
$-6M
$165.0K
$-2M
$4M
$3M
Pretax Income
$162M
$145M
$109M
$132M
$19M
$118M
$106M
$112M
$132M
$118M
$45M
$-35M
$105M
$69M
$101M
Income Tax
$42M
$37M
$-60M
$30M
$22M
$31M
$27M
$30M
$31M
$30M
$11M
$15M
$32M
$28M
$28M
Net Income
$120M
$108M
$168M
$99M
$-4M
$87M
$78M
$83M
$100M
$88M
$36M
$-49M
$75M
$38M
$73M
EPS (Basic)
$6.19
$5.55
$9.07
$5.02
$-1.53
$4.35
$3.89
$4.13
$4.94
$4.35
$1.40
$-2.34
$3.50
$1.89
$3.38
EPS (Diluted)
$6.14
$5.51
$9.02
$4.98
$-1.53
$4.32
$3.85
$4.11
$4.91
$4.32
$1.38
$-2.34
$3.47
$1.85
$3.34
Shares (Basic)
19,368,000
19,475,000
·
19,736,000
19,809,000
20,047,000
·
20,092,000
20,175,000
20,188,000
·
20,951,000
21,269,000
·
21,332
Shares (Diluted)
19,520,000
19,616,000
·
19,876,000
19,809,000
20,196,000
·
20,234,000
20,292,000
20,321,000
·
20,951,000
21,512,000
·
21,605
EBITDA
$190M
$178M
·
$163M
$52M
$150M
·
$126M
$147M
$155M
·
$-24M
$143M
·
$110M
Stato Patrimoniale28
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Cash & Equivalents
$139M
$160M
$187M
$226M
$209M
$184M
$164M
$200M
$163M
$169M
·
$173M
$173M
·
$166M
Receivables
$649M
$653M
$590M
$615M
$666M
$667M
$654M
$714M
$703M
$659M
·
$674M
$650M
·
$614M
Inventory
$609M
$588M
$566M
$591M
$581M
$579M
$590M
$611M
$633M
$669M
·
$694M
$725M
·
$746M
Prepaid Expense
$98M
$95M
$71M
$95M
$93M
$94M
$82M
$98M
$93M
$91M
·
$97M
$107M
·
$107M
Current Assets
$1.78B
$1.77B
$1.72B
$1.76B
$1.74B
$1.72B
$1.68B
$1.81B
$1.78B
$1.78B
·
$1.81B
$1.82B
·
$1.85B
PP&E (Net)
$693M
$686M
$674M
$643M
$622M
$604M
$589M
$609M
$604M
$608M
·
$604M
$599M
·
$597M
PP&E (Gross)
$1.66B
$1.64B
$1.64B
$1.60B
$1.58B
$1.53B
$1.50B
$1.55B
$1.52B
$1.52B
·
$1.48B
$1.45B
·
$1.43B
Accum. Depreciation
$966M
$954M
$967M
$954M
$957M
$931M
$913M
$943M
$920M
$909M
·
$873M
$850M
·
$830M
Goodwill
$584M
$587M
$571M
$570M
$572M
$628M
$624M
$636M
$630M
$630M
$633M
$635M
$742M
$740M
$729M
Intangibles
$117M
$120M
$121M
$123M
$127M
$133M
$134M
$142M
$143M
$146M
·
$140M
$172M
·
$183M
Other Non-current Assets
$16M
$15M
$17M
$221M
$229M
$238M
$41M
$265M
$262M
$268M
·
$257M
$234M
·
$263M
Total Assets
$3.47B
$3.44B
$3.37B
$3.37B
$3.35B
$3.38B
$3.33B
$3.50B
$3.46B
$3.47B
·
$3.49B
$3.60B
·
$3.62B
Accounts Payable
$388M
$374M
$360M
$377M
$385M
$349M
$372M
$354M
$354M
$327M
·
$356M
$369M
·
$377M
Accrued Liabilities
$140M
$173M
$157M
$157M
$145M
$141M
$132M
$155M
$140M
$149M
·
$146M
$131M
·
$136M
Current Liabilities
$757M
$746M
$732M
$779M
$810M
$761M
$811M
$770M
$705M
$675M
·
$725M
$781M
·
$868M
Capital Leases
$141M
$131M
$130M
$128M
$130M
$132M
$135M
$149M
$154M
$157M
·
$161M
$151M
·
$157M
Deferred Tax
$17M
$12M
$5M
$7M
$5M
$7M
$6M
$8M
$19M
$27M
·
$21M
$45M
·
$49M
Other Non-current Liabilities
$53M
$40M
$35M
$23M
$23M
$21M
$27M
$50M
$11M
$12M
·
$13M
$9M
·
$12M
Total Liabilities
$1.73B
$1.75B
$1.73B
$1.70B
$1.73B
$1.68B
$1.74B
$1.91B
$1.94B
$2.01B
·
$1.93B
·
·
·
Long-term Debt
$731M
·
$796M
$731M
$731M
$731M
$731M
$899M
$1.02B
$1.11B
·
$978M
$987M
·
$937M
Total Debt
$731M
$790M
·
$731M
$731M
$731M
·
$899M
$1.02B
$1.11B
·
$978M
·
·
$937M
Common Stock
$28M
$28M
$28M
$28M
$28M
$28M
$28M
$28M
$28M
$28M
·
$28M
$28M
·
$28M
Paid-in Capital
·
·
·
·
·
·
·
$10M
$5M
$6M
·
·
·
·
$13M
Retained Earnings
$3.35B
$3.24B
$3.16B
$3.04B
$2.96B
$3.00B
$2.94B
$2.88B
$2.81B
$2.72B
·
$2.66B
$2.64B
·
$2.57B
Treasury Stock
$1.37B
$1.31B
$1.26B
$1.20B
$1.18B
$1.08B
$1.09B
$1.09B
$1.05B
$1.05B
·
$902M
$857M
·
$770M
AOCI
$-287M
$-284M
$-291M
$-279M
$-279M
$-310M
$-333M
$-282M
$-314M
$-295M
·
$-282M
$-266M
·
$-328M
Stockholders' Equity
$1.73B
$1.68B
$1.63B
$1.60B
$1.53B
$1.64B
$1.54B
$1.54B
$1.47B
$1.41B
$1.35B
$1.50B
$1.54B
$1.58B
$1.51B
Liabilities + Equity
$3.47B
$3.44B
$3.37B
$3.37B
$3.35B
$3.38B
$3.33B
$3.50B
$3.46B
$3.47B
·
$3.49B
$3.60B
·
$3.62B
Flusso di cassa19
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
D&A
$24M
$23M
$23M
$22M
$22M
$22M
$25M
$24M
$23M
$24M
$25M
$25M
$25M
$24M
$25M
Stock-based Comp
$6M
$6M
$5M
$6M
$6M
$7M
$8M
$8M
$7M
$7M
$10M
$9M
$9M
$12M
$10M
Deferred Tax
$6M
$16M
$-24M
$8M
$-13M
$10M
$-9M
$-16M
$-10M
$10M
$-6M
$-14M
$7M
$2M
$-5M
Amort. of Intangibles
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$3M
$3M
$4M
$4M
$5M
$5M
$5M
$5M
Restructuring
·
·
$7M
$0
$9M
·
·
·
·
·
$31M
$4M
·
·
·
Other Non-cash
·
$-48M
·
·
·
$-61M
·
·
·
$-106M
·
·
$-92M
·
·
Operating Cash Flow
$148M
$103M
$111M
$113M
$168M
$65M
$193M
$225M
$131M
$23M
$116M
$81M
$21M
$143M
$116M
CapEx
$36M
$35M
$41M
$42M
$32M
$30M
$26M
$21M
$18M
$15M
$26M
$26M
$22M
$26M
$17M
Investing Cash Flow
$-33M
$-43M
$-38M
$-40M
$-34M
$-30M
$-24M
$-19M
$-18M
$-19M
$-26M
$-55M
$-22M
$-26M
$-19M
Debt Issued
$15M
$50M
$86M
$0
$70M
$60M
$0
$15M
$15M
$10.0K
$155M
$50M
$125M
$19M
$34M
Net Debt Issued
·
$-6M
·
·
·
$-174.0K
·
·
·
$-165.0K
·
·
$114M
·
·
Stock Repurchased
$60M
$58M
$72M
$26M
·
·
$15M
$40M
·
·
$179M
$32M
$111M
$20M
$11M
Net Stock Activity
·
$-58M
·
·
·
·
·
·
·
·
·
·
$-111M
·
·
Dividends Paid
$15M
$13M
$13M
$13M
$14M
$12M
$12M
$12M
$12M
$12M
$13M
$13M
$12M
$12M
$12M
Financing Cash Flow
$-136M
$-87M
$-113M
$-55M
$-114M
$-17M
$-197M
$-175M
$-116M
$-35M
$-65M
$-17M
$-13M
$-103M
$-80M
Net Change in Cash
$-21M
$-27M
$-39M
$18M
$24M
$20M
$-36M
$37M
$-6M
$-34M
$30M
$6M
$-12M
$19M
$12M
Taxes Paid
$17M
$7M
$16M
$13M
$45M
$11M
$41M
$43M
$31M
$10M
$15M
$46M
$8M
$32M
$32M
Free Cash Flow
·
$69M
·
·
·
$35M
·
·
·
$8M
·
·
$-1M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-4M
·
·
$-10M
·
·
Redditività8
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Gross Margin
30.5%
30.8%
·
30.4%
30.6%
30.0%
·
29.6%
30.8%
31.3%
·
30.0%
29.0%
·
26.0%
Operating Margin
14.8%
15.1%
·
13.5%
2.8%
13.2%
·
12.3%
14.2%
13.5%
·
-2.3%
11.2%
·
10.0%
Net Margin
10.7%
10.5%
·
9.5%
-0.38%
9.0%
·
8.1%
9.6%
9.0%
·
-4.8%
6.8%
·
6.7%
Pretax Margin
14.5%
14.1%
·
12.6%
1.8%
12.2%
·
11.0%
12.7%
12.1%
·
-3.3%
9.9%
·
9.2%
EBITDA Margin
17.0%
17.3%
·
15.6%
4.9%
15.5%
·
12.3%
14.2%
15.9%
·
-2.3%
13.5%
·
10.0%
ROA
3.5%
3.2%
·
2.9%
-0.12%
2.5%
·
2.4%
2.8%
2.5%
·
-1.4%
·
·
2.1%
ROE
7.4%
6.5%
·
6.3%
-0.27%
5.7%
·
5.5%
6.5%
6.0%
·
-3.3%
·
·
5.1%
ROIC
5.0%
4.7%
·
4.7%
-0.22%
4.0%
·
3.8%
4.5%
3.9%
·
-1.4%
·
·
3.2%
Liquidità e Solvibilità5
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Current Ratio
2.4
2.4
·
2.3
2.2
2.3
·
2.3
2.5
2.6
·
2.5
·
·
2.1
Quick Ratio
1.0
1.1
·
1.1
1.1
1.1
·
1.2
1.2
1.2
·
1.2
·
·
0.9
Debt / Equity
0.4
0.5
·
0.5
0.5
0.4
·
0.6
0.7
0.8
·
0.7
·
·
0.6
LT Debt / Equity
0.4
0.5
·
0.5
0.5
0.4
·
0.6
0.7
0.8
·
0.7
·
·
0.6
Interest Coverage
·
·
·
·
·
·
·
·
·
8.1
·
-1.8
9.0
·
9.5
Efficienza3
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.3
·
·
0.3
Inventory Turnover
1.3
1.2
·
1.2
1.2
1.1
·
1.1
1.1
1.0
·
1.0
·
·
1.2
Receivables Turnover
1.7
1.6
·
1.6
1.5
1.5
·
1.5
1.5
1.5
·
1.6
·
·
1.9
Per Azione5
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Revenue / Share
$57.31
$52.47
·
$52.63
$53.03
$48.00
·
$50.42
$51.24
$48.12
·
$50131.02
$49.39
·
$50.79
Cash Flow / Share
·
$5.27
·
·
·
$3.22
·
·
·
$1.15
·
·
$0.99
·
·
Dividend / Share
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0.55
Dividend Paid / Share
$0.77
$0.77
$0.68
$0.68
$0.68
$0.68
$0.60
$0.60
$0.60
$0.60
·
$0.60
$0.60
$0.55
$0.55
EPS (TTM)
$25.65
$17.98
·
$11.62
$10.75
$17.19
·
$14.72
$8.27
$7.57
·
$7.19
$12.19
·
$11.01
Valutazione (TTM)6
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Revenue TTM
$4.23B
$4.16B
·
$4.10B
$4.08B
$4.07B
·
$4.05B
$4.08B
$4.09B
·
$4.29B
·
·
$4.18B
Net Income TTM
$495M
$371M
·
$260M
$244M
$348M
·
$307M
$174M
$164M
·
$153M
$262M
·
$239M
P/E
22.2
21.8
·
33.1
31.1
16.8
·
19.6
33.2
30.2
·
33.4
26.2
·
23.3
Earnings Yield
4.5%
4.6%
·
3.0%
3.2%
5.9%
·
5.1%
3.0%
3.3%
·
3.0%
3.8%
·
4.3%
Payout Ratio
·
12.3%
·
·
·
13.8%
·
·
·
13.8%
·
·
16.2%
·
·
Annual Payout
$55M
$54M
·
$51M
$50M
$48M
·
$49M
$49M
·
·
·
$47M
·
$45M
Periodo più recente a sinistra · valori nulli mostrati come ·
Bilanci
Conto economico, stato patrimoniale, flusso di cassa — annuale, ultimi 5 anni
16
Metrica
2025-12-27
2024-12-28
2023-12-30
2022-12-31
2022-12-24
Ricavi
$4.10B
$4.08B
$4.17B
$4.35B
$4.35B
Margine Lordo %
30.2%
30.5%
29.6%
25.9%
·
Margine Operativo %
10.1%
12.9%
7.0%
10.0%
·
Utile netto
$350M
$348M
$151M
$251M
·
EPS Diluito
$16.79
$17.19
$6.78
$11.62
·
Metrica
2025-12-27
2024-12-28
2023-12-30
2022-12-31
2022-12-24
Debito / Patrimonio Netto
0.5
0.5
0.8
0.6
·
Rapporto corrente
2.4
2.1
2.5
2.2
·
Quick Ratio
1.1
1.0
1.2
1.0
·
Metrica
2025-12-27
2024-12-28
2023-12-30
2022-12-31
2022-12-24
Flusso di cassa libero
$311M
$493M
$210M
$233M
·
Proprietari istituzionali (13F)
702 filer
· $10.8B totale
· Aggiornato al 30 Settembre 2026
17
Istituzioni che segnalano il possesso di questo titolo nel loro Modulo SEC 13F trimestrale. Solo posizioni lunghe; un singolo depositante può apparire due volte per diverse gambe di opzioni. Grandi posizioni put/call contrapposte riflettono tipicamente market-making o inventario coperto, non convinzione direzionale.
Detentori702
Valore detenuto$10.8B
Nuove posizioni117
Posizioni chiuse65
Attività istituzionale — Q2 2026 vs trimestre precedente
Nuove posizioni
Posizioni chiuse
Aumentato
Diminuito
Variazione netta delle azioni
117 (+18 vs trimestre precedente)
65 (+20 vs trimestre precedente)
200 (0 vs trimestre precedente)
228 (+22 vs trimestre precedente)
+665K
Confrontato con Q1 2026. Le dichiarazioni SEC Form 13F sono dovute entro 45 giorni dalla fine del trimestre più un breve margine per i dichiaranti in ritardo — i trimestri ancora all'interno di questa finestra vengono saltati a favore della coppia più recente completamente riportata.
Investitori che hanno depositato SEC Schedule 13D — proprietà effettiva superiore al 5% con l'intento di influenzare l'emittente (partecipazioni attiviste, campagne per il consiglio di amministrazione, M&A). Ogni riga mostra lo stato più recente noto della posizione di quel depositante.
Depositante
Depositato
Partecipazione
Stato
Scopo
Deposito
Robert B. Daugherty Charitable Foundation
×9 depositi
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Insider dai depositi SEC Modulo 3/4/5; netto = solo acquisti/vendite di mercato
Proprietà ETF
Posseduti da 82 ETF
20
Il peso riflette solo le partecipazioni azionarie dirette (N-PORT); fondi a leva o basati su derivati possono detenere ulteriore esposizione swap non mostrata.