AIRO AIRO Group Holdings, Inc. - Common Stock
$5.77
株価 · 5月 20, 2026
ファンダメンタルズ（時点） 5月 14, 2026
52週レンジ
$6–$39
0% of range
アナリスト評価
BUY
9 analysts
目標株価
$18
+212% upside
P/E (TTM)
-48.1
ROE
-0.58%
純利益率
-4.5%
AIRO 株価スナップショット 価格、時価総額、P/E、EPS、ROE、負債/資本、52週レンジ
株価
$5.77
時価総額
$257M
P/E (TTM)
-48.1
EPS（TTM）
$-0.17
収益（TTM）
$91M
配当利回り
—
ROE
-0.58%
負債/自己資本
0.0
52週レンジ
$6 – $39
AIRO 株価チャート 技術指標付きの日次 OHLCV — パン、ズーム、ビューのカスタマイズ
Configure
10年間のパフォーマンス 収益、純利益、利益率、EPSのトレンド
収益と純利益
$91M
2024-12-31
→
2025-12-31
EPS
$-0.17
2024-12-31
→
2025-12-31
フリーキャッシュフロー
$-36M
2025-12-31
→
2025-12-31
利益率
-4.5%
2025-12-31
→
2025-12-31
バリュエーション P/E、P/S、P/B、EV/EBITDA比率 — 株は割高か割安か？
指標
5年トレンド
AIRO
競合中央値
P/E (TTM)
-48.1
30.3
P/S (TTM) (株価売上高倍率（TTM）)
2.8
5.2
P/B (株価純資産倍率)
0.3
3.7
EV / EBITDA (EV/EBITDA)
-6.4
—
Price / FCF (株価FCF倍率)
-7.2
—
収益性 粗利益率、営業利益率、純利益率、ROE、ROA、ROIC
指標
5年トレンド
AIRO
競合中央値
Gross Margin (粗利益率)
59.9%
48.2%
Operating Margin (営業利益率)
-31.6%
—
Net Profit Margin (純利益率)
-4.5%
6.0%
ROA
-0.56%
0.39%
ROE
-0.58%
0.55%
ROIC
5.4%
—
財務健全性 負債、流動性、支払能力 — バランスシートの健全性
指標
5年トレンド
AIRO
競合中央値
Debt / Equity (負債資本倍率)
0.0
0.0
Current Ratio (流動比率)
3.4
3.7
Quick Ratio (クイックレシオ)
2.4
—
成長 収益、EPS、純利益の成長率：前年比、3年CAGR、5年CAGR
指標
5年トレンド
AIRO
競合中央値
Revenue YoY (収益（前年比）)
4.6%
—
資本効率 総資産回転率、棚卸資産回転率、売掛金回転率
指標
5年トレンド
AIRO
競合中央値
AIRO アナリストコンセンサス 強気・弱気のアナリストの見解、12ヶ月の目標株価、アップサイド
買い
9 アナリスト
- 強い買い 2 22.2%
- 買い 5 55.6%
- 保有 2 22.2%
- 売り 0 0.0%
- 強い売り 0 0.0%
12ヶ月目標株価
2 アナリスト · 2026-05-20
中央値
$18.00
← 全目標を下回る
$5.77
安値
$16.00
高値
$20.00
中央値ターゲット
$18.00
+212.0%
平均値ターゲット
$18.00
+212.0%
決算履歴 EPS実績 vs 予想、サプライズ%、達成率、次回決算日
平均サプライズ
-0.12%
| 期間 | EPS Actual | EPS 予想 | サプライズ |
|---|---|---|---|
| 2026年3月31日 | $-0.49 | $-0.35 | -0.14% |
| 2025年12月31日 | $-0.00 | $0.09 | -0.09% |
| 2025年9月30日 | $-0.16 | $-0.07 | -0.09% |
| 2025年6月30日 | $-0.51 | $-0.36 | -0.15% |
ピア比較 主要メトリクスとセクターピアの比較
| ティッカー | 時価総額 | P/E | 売上高 YoY | 純利益率 | ROE | 粗利益率 |
|---|---|---|---|---|---|---|
| AIRO | $257M | -48.1 | 4.6% | -4.5% | -0.58% | 59.9% |
| ISSC | — | 14.2 | 78.6% | — | — | — |
| SPCE | $235M | -0.6 | -78.1% | -18063.9% | -103.8% | — |
| VWAV | — | — | — | — | — | — |
| VWAV | — | — | — | — | — | — |
| BYRN | — | 45.6 | 37.7% | — | — | — |
完全なファンダメンタルズ 年次別全指標 — 損益計算書、貸借対照表、キャッシュフロー
損益計算書 16
| 指標 | トレンド | 2025 | 2024 |
|---|---|---|---|
| Revenue | $91M | $87M | |
| Cost of Revenue | $36M | $29M | |
| Gross Profit | $54M | $58M | |
| R&D Expense | $18M | $13M | |
| SG&A Expense | $59M | $18M | |
| Operating Expenses | $83M | $76M | |
| Operating Income | $-29M | $-17M | |
| Other Non-op | $26M | $2M | |
| Pretax Income | $3M | $-29M | |
| Income Tax | $7M | $9M | |
| Net Income | $-4M | $-39M | |
| EPS (Basic) | $-0.17 | $-2.36 | |
| EPS (Diluted) | $-0.17 | $-2.36 | |
| Shares (Basic) | 23,678 | 16,387 | |
| Shares (Diluted) | 23,678 | 16,387 | |
| EBITDA | $-29M | · |
貸借対照表 27
| 指標 | トレンド | 2025 | 2024 |
|---|---|---|---|
| Cash & Equivalents | $74M | $21M | |
| Inventory | $12M | $9M | |
| Prepaid Expense | $8M | $2M | |
| Current Assets | $106M | $43M | |
| PP&E (Net) | $9M | $7M | |
| PP&E (Gross) | $16M | $12M | |
| Accum. Depreciation | $7M | $5M | |
| Goodwill | $572M | $558M | |
| Intangibles | $83M | $94M | |
| Other Non-current Assets | $259.0K | $208.0K | |
| Total Assets | $774M | $701M | |
| Accrued Liabilities | $8M | $16M | |
| Short-term Debt | $1M | $6M | |
| Current Liabilities | $31M | $97M | |
| Capital Leases | $2M | $146.0K | |
| Deferred Tax | $1M | $767.0K | |
| Other Non-current Liabilities | $50.0K | $50.0K | |
| Total Liabilities | $35M | $152M | |
| Long-term Debt | $2M | $29M | |
| Total Debt | $3M | · | |
| Paid-in Capital | $963M | $765M | |
| Retained Earnings | $-211M | $-206M | |
| Treasury Stock | $21M | · | |
| AOCI | $8M | $-10M | |
| Stockholders' Equity | $739M | $549M | |
| Liabilities + Equity | $774M | $701M | |
| Shares Outstanding | 31,376,000 | 16,387,000 |
キャッシュフロー 14
| 指標 | トレンド | 2025 | 2024 |
|---|---|---|---|
| D&A | $12M | $13M | |
| Stock-based Comp | $20M | $716.0K | |
| Deferred Tax | $260.0K | $-672.0K | |
| Amort. of Intangibles | $11M | $11M | |
| Operating Cash Flow | $-32M | $21M | |
| CapEx | $3M | $789.0K | |
| Investing Cash Flow | $-3M | $-789.0K | |
| Stock Issued | $141M | · | |
| Stock Repurchased | $19M | · | |
| Net Stock Activity | $121M | · | |
| Financing Cash Flow | $86M | $-11M | |
| Net Change in Cash | $54M | $8M | |
| Taxes Paid | $18M | · | |
| Free Cash Flow | $-36M | · |
収益性 8
| 指標 | トレンド | 2025 | 2024 |
|---|---|---|---|
| Gross Margin | 59.9% | · | |
| Operating Margin | -31.6% | · | |
| Net Margin | -4.5% | · | |
| Pretax Margin | 3.2% | · | |
| EBITDA Margin | -31.6% | · | |
| ROA | -0.56% | · | |
| ROE | -0.58% | · | |
| ROIC | 5.4% | · |
流動性と支払能力 4
| 指標 | トレンド | 2025 | 2024 |
|---|---|---|---|
| Current Ratio | 3.4 | · | |
| Quick Ratio | 2.4 | · | |
| Debt / Equity | 0.0 | · | |
| LT Debt / Equity | 0.0 | · |
効率性 2
| 指標 | トレンド | 2025 | 2024 |
|---|---|---|---|
| Asset Turnover | 0.1 | · | |
| Inventory Turnover | 3.6 | · |
成長率 1
| 指標 | トレンド | 2025 | 2024 |
|---|---|---|---|
| Revenue YoY | 4.6% | · |
バリュエーション（TTM） 14
| 指標 | トレンド | 2025 | 2024 |
|---|---|---|---|
| Revenue TTM | $91M | · | |
| Net Income TTM | $-4M | · | |
| Market Cap | $257M | · | |
| Enterprise Value | $185M | · | |
| P/E | -48.1 | · | |
| P/S | 2.8 | · | |
| P/B | 0.3 | · | |
| P / Tangible Book | 3.1 | · | |
| P / Cash Flow | -7.9 | · | |
| P / FCF | -7.2 | · | |
| EV / EBITDA | -6.4 | · | |
| EV / FCF | -5.2 | · | |
| EV / Revenue | 2.0 | · | |
| Earnings Yield | -2.1% | · |
損益計算書 16
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $9M | $48M | $6M | $25M | $12M | $40M | $24M | |
| Cost of Revenue | $7M | $19M | $3M | $10M | $5M | $12M | $7M | |
| Gross Profit | $2M | $30M | $3M | $15M | $7M | $28M | $16M | |
| R&D Expense | $7M | $6M | $4M | $4M | $4M | $4M | $3M | |
| SG&A Expense | $11M | $16M | $9M | $29M | $5M | $6M | $4M | |
| Operating Expenses | $20M | $24M | $15M | $35M | $10M | $12M | $47M | |
| Operating Income | $-17M | $6M | $-12M | $-20M | $-3M | $16M | $-30M | |
| Other Non-op | $-316.0K | $-110.3K | $3M | $20M | $3M | $-139.9K | $4M | |
| Pretax Income | $-17M | $5M | $-9M | $8M | $-2M | $5M | $-28M | |
| Income Tax | $-2M | $5M | $-613.1K | $2M | $287.0K | $5M | $2M | |
| Net Income | $-15M | $-39.7K | $-8M | $6M | $-2M | $-753.9K | $-30M | |
| EPS (Basic) | $-0.49 | $0.02 | $-0.28 | $0.32 | $-0.12 | $-0.04 | $-1.85 | |
| EPS (Diluted) | $-0.49 | $0.02 | $-0.28 | $0.30 | $-0.12 | $-0.04 | $-1.85 | |
| Shares (Basic) | 31,395,000 | -21,061,616 | 28,248,045 | 18,490,316 | 16,387,000 | -16,370,793 | 16,387,180 | |
| Shares (Diluted) | 31,395,000 | -21,061,616 | 28,248,045 | 19,472,648 | 16,387,000 | -16,370,793 | 16,387,180 | |
| EBITDA | $-15M | · | $-12M | $-20M | · | · | · |
貸借対照表 28
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $54M | $74M | $83M | $40M | · | $21M | · | |
| Inventory | $23M | $12M | $16M | $11M | · | $9M | · | |
| Prepaid Expense | $10M | $8M | $5M | $4M | · | $2M | · | |
| Current Assets | $95M | $106M | $107M | $79M | · | $43M | · | |
| PP&E (Net) | $10M | $9M | $8M | $7M | · | $7M | · | |
| PP&E (Gross) | · | $16M | · | · | · | $12M | · | |
| Accum. Depreciation | · | $7M | · | · | · | $5M | · | |
| Goodwill | $569M | $572M | $572M | $572M | · | $558M | · | |
| Intangibles | $82M | $83M | $86M | $89M | · | $94M | · | |
| Other Non-current Assets | $210.0K | $259.0K | $249.4K | $245.6K | · | $208.0K | · | |
| Total Assets | $759M | $774M | $775M | $748M | · | $701M | · | |
| Accrued Liabilities | $8M | $8M | $12M | $19M | · | $16M | · | |
| Short-term Debt | $5.0K | $1M | $6M | $6M | · | $6M | · | |
| Current Liabilities | $32M | $31M | $32M | $67M | · | $97M | · | |
| Capital Leases | $2M | $2M | $2M | $99.7K | · | $146.0K | · | |
| Deferred Tax | $1M | $1M | $523.9K | $767.3K | · | $767.0K | · | |
| Other Non-current Liabilities | $800.0K | $50.0K | $50.0K | $50.0K | · | $50.0K | · | |
| Total Liabilities | $37M | $35M | $35M | $68M | · | $152M | · | |
| Long-term Debt | $1M | $2M | $5M | $9M | · | $29M | · | |
| Total Debt | $1M | · | $11M | $15M | · | · | · | |
| Common Stock | · | · | $31 | $27 | · | · | · | |
| Paid-in Capital | $965M | $963M | $962M | · | · | $765M | · | |
| Retained Earnings | $-226M | $-211M | $-211M | $-203M | · | $-206M | · | |
| Treasury Stock | $21M | $21M | $20M | · | · | · | · | |
| AOCI | $5M | $8M | $8M | $9M | · | $-10M | · | |
| Stockholders' Equity | $722M | $739M | $740M | $680M | · | $549M | · | |
| Liabilities + Equity | $759M | $774M | $775M | $748M | · | $701M | · | |
| Shares Outstanding | 31,435,000 | 31,376,000 | 31,303,834 | 27,025,503 | · | 16,387,000 | · |
キャッシュフロー 12
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|---|---|
| D&A | $3M | $3M | $3M | $3M | $3M | $3M | $3M | |
| Stock-based Comp | $2M | $50.7K | $1M | $19M | $125.0K | $122.4K | $122.5K | |
| Amort. of Intangibles | · | $3M | $3M | $3M | · | $3M | $3M | |
| Other Non-cash | $-6M | · | · | · | · | · | · | |
| Operating Cash Flow | $-17M | $4M | $-6M | $-21M | $-10M | $24M | $5M | |
| CapEx | $2M | $1M | $940.2K | $721.9K | $345.0K | $237.9K | $96.9K | |
| Investing Cash Flow | $-2M | $-1M | $-940.2K | $-721.9K | $-345.0K | $-237.9K | $-96.9K | |
| Stock Issued | · | $-762.4K | $80M | · | · | · | · | |
| Stock Repurchased | · | $-598.1K | · | · | · | · | · | |
| Financing Cash Flow | $-640.0K | $-11M | $48M | $48M | $2M | $-9M | $-2M | |
| Net Change in Cash | $-20M | $-9M | $43M | $27M | $-7M | $12M | $4M | |
| Free Cash Flow | $-19M | · | · | · | · | · | · |
収益性 8
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | 26.6% | · | 44.4% | 61.2% | · | · | · | |
| Operating Margin | -192.8% | · | -190.7% | -80.2% | · | · | · | |
| Net Margin | -173.6% | · | -126.7% | 23.9% | · | · | · | |
| Pretax Margin | -192.1% | · | -136.5% | 32.3% | · | · | · | |
| EBITDA Margin | -163.5% | · | -190.7% | -80.2% | · | · | · | |
| ROA | -4.1% | · | -2.1% | 1.6% | · | · | · | |
| ROE | -4.3% | · | -2.1% | 1.7% | · | · | · | |
| ROIC | -2.1% | · | -1.5% | -2.1% | · | · | · |
流動性と支払能力 4
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.9 | · | 3.3 | 1.2 | · | · | · | |
| Quick Ratio | 1.7 | · | 2.6 | 0.6 | · | · | · | |
| Debt / Equity | 0.0 | · | 0.0 | 0.0 | · | · | · | |
| LT Debt / Equity | 0.0 | · | 0.0 | 0.0 | · | · | · |
効率性 2
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.0 | 0.1 | · | · | · | |
| Inventory Turnover | 0.6 | · | 0.4 | 1.8 | · | · | · |
バリュエーション（TTM） 14
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $52M | · | · | · | · | · | · | |
| Net Income TTM | $-20M | · | · | · | · | · | · | |
| Market Cap | $239M | · | $601M | $651M | · | · | · | |
| Enterprise Value | $186M | · | $528M | $625M | · | · | · | |
| P/E | -12.9 | · | · | · | · | · | · | |
| P/S | 4.6 | · | · | · | · | · | · | |
| P/B | 0.3 | · | 0.8 | 1.0 | · | · | · | |
| P / Tangible Book | 3.4 | · | 7.3 | 34.5 | · | · | · | |
| P / Cash Flow | -13.7 | · | · | · | · | · | · | |
| P / FCF | -12.3 | · | · | · | · | · | · | |
| EV / EBITDA | -12.8 | · | -44.1 | -31.7 | · | · | · | |
| EV / FCF | -9.6 | · | · | · | · | · | · | |
| EV / Revenue | 3.6 | · | · | · | · | · | · | |
| Earnings Yield | -7.8% | · | · | · | · | · | · |
財務諸表 損益計算書、貸借対照表、キャッシュフロー — 年次、過去5年間
損益計算書
| 2025-12-31 | 2024-12-31 | |
|---|---|---|
| 収益 | $91M | $87M |
| 粗利益率 % | 59.9% | — |
| 営業利益率 % | -31.6% | — |
| 純利益 | $-4M | $-39M |
| 希薄化後EPS | $-0.17 | $-2.36 |
貸借対照表
| 2025-12-31 | 2024-12-31 | |
|---|---|---|
| 負債資本倍率 | 0.0 | — |
| 流動比率 | 3.4 | — |
| クイックレシオ | 2.4 | — |
キャッシュフロー
| 2025-12-31 | 2024-12-31 | |
|---|---|---|
| フリーキャッシュフロー | $-36M | — |
マイ指標 あなた専用のウォッチリスト — 決算詳細から選択した行
📊
あなたにとって重要なメトリクスを選択 — 上記の決算詳細の任意の行の横にある➕をクリックしてください。
選択内容は保存され、すべてのティッカーで引き継がれます。