ASTI Ascent Solar Technologies, Inc - Common Stock
$4.12
株価 · 5月 20, 2026
ファンダメンタルズ（時点） 5月 8, 2026
52週レンジ
$1–$9
39% of range
アナリスト評価
BUY
7 analysts
目標株価
$20
+385% upside
P/E (TTM)
-1.3
ROE
-231.3%
純利益率
-10202.5%
ASTI 株価スナップショット 価格、時価総額、P/E、EPS、ROE、負債/資本、52週レンジ
株価
$4.12
時価総額
$19M
P/E (TTM)
-1.3
EPS（TTM）
$-3.09
収益（TTM）
$76.8K
配当利回り
—
ROE
-231.3%
負債/自己資本
—
52週レンジ
$1 – $9
ASTI 株価チャート 技術指標付きの日次 OHLCV — パン、ズーム、ビューのカスタマイズ
Configure
10年間のパフォーマンス 収益、純利益、利益率、EPSのトレンド
収益と純利益
$76.8K
2016-12-31
→
2025-12-31
EPS
$-3.09
2020-12-31
→
2025-12-31
フリーキャッシュフロー
$-7M
2018-12-31
→
2025-12-31
利益率
-10202.5%
バリュエーション P/E、P/S、P/B、EV/EBITDA比率 — 株は割高か割安か？
指標
5年トレンド
ASTI
競合中央値
P/E (TTM)
-1.3
33.2
P/S (TTM) (株価売上高倍率（TTM）)
249.6
17.9
P/B (株価純資産倍率)
5.7
4.3
Price / FCF (株価FCF倍率)
-2.8
—
収益性 粗利益率、営業利益率、純利益率、ROE、ROA、ROIC
指標
5年トレンド
ASTI
競合中央値
Operating Margin (営業利益率)
-10256.7%
—
Net Profit Margin (純利益率)
-10202.5%
-154.8%
ROA
-116.2%
-40.7%
ROE
-231.3%
-46.7%
財務健全性 負債、流動性、支払能力 — バランスシートの健全性
指標
5年トレンド
ASTI
競合中央値
Current Ratio (流動比率)
1.5
4.9
Quick Ratio (クイックレシオ)
1.3
—
成長 収益、EPS、純利益の成長率：前年比、3年CAGR、5年CAGR
指標
5年トレンド
ASTI
競合中央値
Revenue YoY (収益（前年比）)
83.3%
—
Revenue CAGR 3Y (収益（3年CAGR）)
-60.2%
—
Revenue CAGR 5Y (収益（5年CAGR）)
2.9%
—
資本効率 総資産回転率、棚卸資産回転率、売掛金回転率
指標
5年トレンド
ASTI
競合中央値
ASTI アナリストコンセンサス 強気・弱気のアナリストの見解、12ヶ月の目標株価、アップサイド
買い
7 アナリスト
- 強い買い 2 28.6%
- 買い 4 57.1%
- 保有 1 14.3%
- 売り 0 0.0%
- 強い売り 0 0.0%
12ヶ月目標株価
1 アナリスト · 2026-05-15
安値
$20.00
高値
$20.00
中央値ターゲット
$20.00
+385.4%
平均値ターゲット
$20.00
+385.4%
決算履歴 EPS実績 vs 予想、サプライズ%、達成率、次回決算日
平均サプライズ
-163400000.0%
| 期間 | EPS Actual | EPS 予想 | サプライズ |
|---|---|---|---|
| 2026年3月31日 | $-0.27 | $-0.19 | -0.08% |
| 2023年9月30日 | $-4.04 | — | — |
| 2014年3月31日 | $-520000000.00 | $-489600000.00 | -30400000.0% |
| 2013年12月31日 | $-720000000.00 | $-448800000.00 | -271200000.0% |
| 2013年9月30日 | $-760000000.00 | $-408000000.00 | -352000000.0% |
ピア比較 主要メトリクスとセクターピアの比較
| ティッカー | 時価総額 | P/E | 売上高 YoY | 純利益率 | ROE | 粗利益率 |
|---|---|---|---|---|---|---|
| ASTI | $19M | -1.3 | 83.3% | -10202.5% | -231.3% | — |
| BZAI | — | — | — | — | — | — |
| IPWR | $26M | -2.3 | -56.1% | -28038.7% | -102.6% | -60.1% |
| PXLW | $40M | -1.6 | 0.43% | -3246.6% | 142.1% | 85.0% |
| MOBX | — | — | — | — | — | — |
| PRSO | $9M | -1.3 | -16.3% | -39.0% | -124.7% | 58.0% |
| NVDA | $4.57T | 38.3 | 65.5% | 55.6% | 93.3% | 71.1% |
完全なファンダメンタルズ 年次別全指標 — 損益計算書、貸借対照表、キャッシュフロー
損益計算書 13
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $76.8K | $41.9K | $458.3K | $1M | $607.8K | $66.6K | $638.4K | · | $862.4K | $642.2K | $2M | $7M | |
| R&D Expense | $2M | $2M | $3M | $6M | $4M | $1M | $1M | · | $3M | $5M | $7M | $7M | |
| SG&A Expense | $4M | $5M | $5M | $5M | $3M | $1M | $2M | · | $3M | $6M | $10M | $12M | |
| Operating Expenses | $8M | $9M | $16M | $18M | $9M | $3M | $4M | · | $7M | $15M | $26M | $34M | |
| Operating Income | $-8M | $-9M | $-16M | $-17M | $-9M | $-2M | $-3M | · | $-7M | $-14M | $-25M | $-28M | |
| Other Non-op | $94.5K | $818.7K | $747.7K | $33.1K | $-169.4K | $3M | $842.5K | · | $13.1K | $574.8K | $82.8K | $-60.3K | |
| Income Tax | $0 | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income | $-8M | $-9M | $-17M | $-20M | $-6M | $2M | $-5M | · | $-16M | $-19M | $-39M | $-46M | |
| EPS (Basic) | $-3.09 | $-10.38 | $-3419.00 | $-132.00 | $-1.54 | $1.15 | · | · | · | · | · | · | |
| EPS (Diluted) | $-3.09 | $-10.38 | $-3419.00 | $-132.00 | $-1.54 | $0.32 | · | · | · | · | · | · | |
| Shares (Basic) | 2,555,794 | 882,547 | 10,251 | 149,016 | 3,894,015 | 1,410,347 | 1,537,643,750 | · | · | · | · | · | |
| Shares (Diluted) | 2,555,794 | 882,547 | 10,251 | 149,016 | 3,894,015 | 3,721,120 | 1,537,643,750 | · | · | · | · | · | |
| EBITDA | $-8M | $-8M | $-16M | $-17M | $-9M | $-2M | $-3M | · | $-6M | · | · | $6M |
貸借対照表 26
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $3M | $3M | $1M | $11M | $6M | $167.7K | · | · | $18.2K | $89.6K | $130.9K | $326.2K | |
| Receivables | $0 | $0 | $0 | $1.8K | $49.2K | $5.5K | $0 | · | $165.2K | $6.7K | $549.2K | $2M | |
| Inventory | $543.6K | $453.1K | $447.5K | $615.3K | $592.2K | $534.4K | $533.9K | · | $660.8K | $1M | $3M | $4M | |
| Prepaid Expense | $54.6K | $89.5K | $39.3K | $344.1K | $247.7K | $71.6K | $51.6K | · | $138.4K | $494.4K | $983.8K | $1M | |
| Current Assets | $3M | $4M | $2M | $12M | $7M | $779.3K | $585.5K | · | $982.5K | $2M | $4M | $8M | |
| PP&E (Net) | $190.1K | $233.7K | $1M | $551.7K | $279.7K | $18.8K | $4M | · | $4M | $5M | $6M | $9M | |
| PP&E (Gross) | $19M | $20M | $21M | $23M | $22M | $25M | $33M | · | $37M | $37M | $37M | $38M | |
| Accum. Depreciation | $19M | $19M | $20M | $22M | $22M | $25M | $29M | · | $32M | $32M | $31M | $28M | |
| Intangibles | $9.1K | $28.5K | $54.0K | $80.0K | $86.6K | $439.8K | $813.4K | · | $862.4K | $1M | $2M | $2M | |
| Other Non-current Assets | $1M | $1M | $1M | $1M | $625.0K | $500.0K | · | · | $34.1K | $49.8K | $77.6K | $105.3K | |
| Total Assets | $6M | $7M | $6M | $19M | $13M | $7M | $6M | · | $6M | $8M | $12M | $19M | |
| Accounts Payable | $394.7K | $449.4K | $579.2K | $595.2K | $642.2K | $737.0K | $2M | · | $2M | $2M | $5M | $4M | |
| Accrued Liabilities | $240.9K | $246.2K | $1M | $888.9K | $657.2K | $2M | $2M | · | $2M | $1M | $1M | $2M | |
| Short-term Debt | · | · | · | · | · | · | · | · | $2M | $2M | $0 | · | |
| Current Liabilities | $2M | $2M | $6M | $5M | $3M | $9M | $31M | · | $24M | $15M | $18M | $10M | |
| Capital Leases | $788.3K | $1M | $2M | $4M | $2M | $5M | · | · | · | · | · | · | |
| Total Liabilities | $3M | $4M | $8M | $14M | $16M | $28M | $31M | · | $29M | $20M | · | · | |
| Long-term Debt | · | · | · | · | · | · | $6M | · | $5M | $5M | $6M | $6M | |
| Total Debt | · | · | · | · | · | · | · | · | $7M | · | · | $6M | |
| Common Stock | $466 | $145 | $24 | $26 | $479 | $368 | $475.9K | · | $6.4K | $960.7K | $55.4K | $15.5K | |
| Paid-in Capital | $503M | $495M | $481M | $452M | $425M | $402M | $398M | · | $396M | $386M | $370M | $348M | |
| Retained Earnings | $-499M | $-492M | $-482M | $-448M | $-428M | $-422M | $-423M | · | $-419M | $-402M | $-384M | $-345M | |
| AOCI | $12.8K | $4.9K | $8.9K | $-16.0K | · | · | · | · | · | · | · | · | |
| Stockholders' Equity | $3M | $3M | $-2M | $899.3K | $-3M | $-20M | $-25M | · | $-23M | $-15M | $-14M | $3M | |
| Liabilities + Equity | $6M | $7M | $6M | $19M | $13M | $7M | $6M | · | $6M | $8M | $12M | $19M | |
| Shares Outstanding | 4,662,208 | 1,454,896 | 238,996 | 259,323 | 4,786,804 | 3,659,828 | 4,759,161,650 | · | 63,537,885 | 9,606,677 | 554,223,320 | 7,759,844 |
キャッシュフロー 10
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $79.7K | $74.1K | $95.2K | $75.6K | $57.3K | $151.7K | $242.8K | · | $381.1K | $1M | $4M | $6M | |
| Stock-based Comp | $1M | $1M | $2M | $5M | · | · | $20.8K | · | $29.3K | $123.3K | $888.3K | $856.8K | |
| Other Non-cash | $-284.6K | $-377.2K | $5M | $4M | $-3M | $-5M | $2M | · | $12M | · | · | $17M | |
| Operating Cash Flow | $-7M | $-8M | $-10M | $-11M | $-9M | $-3M | $-3M | · | $-4M | $-13M | $-17M | $-22M | |
| CapEx | $32.0K | $421 | $4M | $169.4K | $280.3K | · | $6.4K | · | $0 | $6.4K | $51.7K | $29.2K | |
| Investing Cash Flow | $-107.0K | $-421 | $-4M | $-265.5K | $-301.5K | $254.4K | $827.5K | · | $-2.4K | $80.9K | $-158.4K | $-195.9K | |
| Financing Cash Flow | $7M | $11M | $3M | $16M | $16M | $3M | $2M | · | $4M | $12M | $17M | $19M | |
| Net Change in Cash | $-384.2K | $2M | $-10M | $6M | $6M | $167.7K | $-18.2K | · | $-71.5K | $-41.3K | $-195.3K | $-3M | |
| Taxes Paid | · | · | · | · | · | · | · | · | $0 | $0 | $0 | · | |
| Free Cash Flow | $-7M | $-8M | $-13M | $-11M | $-10M | · | $-3M | · | $-4M | · | · | $-22M |
収益性 5
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -10256.7% | -20378.5% | -3413.6% | -1394.8% | -1446.3% | -3684.8% | -509.6% | · | -761.8% | · | · | · | |
| Net Margin | -10202.5% | -21794.3% | -3724.9% | -1615.5% | -987.2% | 2428.1% | -762.6% | · | -1859.5% | · | · | -700.6% | |
| EBITDA Margin | -10152.9% | -20201.5% | -3392.8% | -1388.6% | -1436.8% | -3457.1% | -471.5% | · | -717.6% | · | · | 86.2% | |
| ROA | -116.2% | -135.8% | -136.7% | -125.3% | -59.4% | 24.9% | -81.6% | · | -227.9% | · | · | -122.7% | |
| ROE | -231.3% | -33634.6% | 770.0% | -627.9% | 161.1% | -9.1% | 20.4% | · | 85.3% | · | · | -894.2% |
流動性と支払能力 4
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.5 | 1.6 | 0.3 | 2.5 | 2.2 | 0.1 | 0.0 | · | 0.0 | · | · | 0.8 | |
| Quick Ratio | 1.3 | 1.4 | 0.2 | 2.3 | 2.0 | 0.0 | 0.0 | · | 0.0 | · | · | 0.2 | |
| Debt / Equity | · | · | · | · | · | · | · | · | -0.3 | · | · | 2.2 | |
| LT Debt / Equity | · | · | · | · | · | · | · | · | -0.2 | · | · | 2.1 |
効率性 2
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.1 | · | 0.1 | · | · | 0.2 | |
| Receivables Turnover | · | · | 518.1 | 47.9 | 22.2 | 24.1 | 7.7 | · | 10.0 | · | · | 2.7 |
成長率 3
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 83.3% | -90.9% | -62.5% | 101.2% | 812.4% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -60.2% | -59.0% | 90.2% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 2.9% | · | · | · | · | · | · | · | · | · | · | · |
バリュエーション（TTM） 10
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $76.8K | $41.9K | $458.3K | $1M | $607.8K | $66.6K | $638.4K | $727.9K | $862.4K | $642.2K | $2M | $7M | |
| Net Income TTM | $-8M | $-9M | $-17M | $-20M | $-6M | $2M | $-5M | $-4M | $-16M | $-19M | $-39M | $-46M | |
| Market Cap | $19M | $5M | $312M | $1.11T | · | · | · | · | · | · | · | · | |
| P/E | -1.3 | -0.3 | -0.0 | -247.0 | · | · | · | · | · | · | · | · | |
| P/S | 249.6 | 113.6 | 680.4 | 906476.3 | · | · | · | · | · | · | · | · | |
| P/B | 5.7 | 1.4 | -204.2 | 241722.1 | · | · | · | · | · | · | · | · | |
| P / Tangible Book | 5.8 | 1.4 | · | 1352869.7 | · | · | · | · | · | · | · | · | |
| P / Cash Flow | -2.8 | -0.6 | -32.7 | -105498.4 | · | · | · | · | · | · | · | · | |
| P / FCF | -2.8 | -0.6 | -23.3 | -103824.8 | · | · | · | · | · | · | · | · | |
| Earnings Yield | -75.2% | -317.4% | -3929.9% | -0.40% | · | · | · | · | · | · | · | · |
損益計算書 12
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $51.9K | $15.6K | $28.5K | $17.0K | $15.6K | $0 | $8.6K | $27.7K | $5.6K | $2.8K | $230.0K | $101.3K | $124.2K | $12.7K | $6.3K | $637.6K | |
| R&D Expense | $694.2K | $641.0K | $620.6K | $622.9K | $558.7K | $584.2K | $603.5K | $506.0K | $607.2K | $389.3K | $344.9K | $822.3K | $2M | $2M | $2M | $1M | |
| SG&A Expense | $1M | $1M | $1M | $1M | $950.8K | $617.9K | $1M | $2M | $1M | $1M | $1M | $1M | $2M | $1M | $2M | $871.9K | |
| Operating Expenses | $2M | $2M | $2M | $2M | $2M | $1M | $2M | $2M | $2M | $5M | $3M | $3M | $5M | $5M | $8M | $3M | |
| Operating Income | $-2M | $-2M | $-2M | $-2M | $-2M | $-1M | $-2M | $-2M | $-2M | $-5M | $-2M | $-3M | $-5M | $-5M | $-8M | $-2M | |
| Other Non-op | $98.9K | $12.0K | $-42.3K | $37.4K | $87.4K | $50.2K | $742.2K | $-38.0K | $64.3K | $-19.1K | $756.9K | $0 | $10.0K | $11.1K | $20.0K | $2.0K | |
| Net Income | $-2M | $-2M | $-2M | $-2M | $-2M | $-1M | $-2M | $-3M | $-3M | $-5M | $-2M | $-4M | $-6M | $-5M | $-8M | $-2M | |
| EPS (Basic) | $-0.27 | $-0.17 | $-0.62 | $-1.17 | $-1.13 | $50.75 | $-1.37 | $-6.76 | $-53.00 | $-2914.39 | $-404.00 | $-66.40 | $-34.21 | $-84.01 | $-47.71 | $-0.08 | |
| EPS (Diluted) | $-0.27 | $-0.17 | $-0.62 | $-1.17 | $-1.13 | $50.75 | $-1.37 | $-6.76 | $-53.00 | $-2914.39 | $-404.00 | $-66.40 | $-34.21 | $-84.01 | $-47.71 | $-0.08 | |
| Shares (Basic) | 7,969,478 | -3,897,701 | 3,163,703 | 1,802,501 | 1,487,291 | -907,233 | 1,232,242 | 509,957 | 47,581 | -406,770 | 4,732 | 234,439 | 177,850 | -52,275,442 | 165,795 | 30,587,415 | |
| Shares (Diluted) | 7,969,478 | -3,897,701 | 3,163,703 | 1,802,501 | 1,487,291 | -907,233 | 1,232,242 | 509,957 | 47,581 | -406,770 | 4,732 | 234,439 | 177,850 | -52,275,442 | 165,795 | 30,587,415 | |
| EBITDA | $-2M | · | $-2M | $-2M | $-2M | · | $-2M | $-2M | $-2M | · | $-2M | $-3M | $-5M | · | $-8M | $-2M |
貸借対照表 23
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $16M | $3M | $2M | $3M | $2M | $3M | $4M | $6M | $187.5K | $1M | $2M | $905.6K | $6M | $11M | $3M | $429.3K | |
| Receivables | $8.3K | $0 | $0 | $12.8K | $0 | $0 | $4.3K | $22.3K | $0 | $0 | · | $14.9K | $94.9K | $1.8K | $112.0K | $836.1K | |
| Inventory | $564.7K | $543.6K | $442.4K | $457.9K | $449.8K | $453.1K | $457.9K | $460.9K | $448.8K | $447.5K | $636.0K | $678.3K | $513.1K | $615.3K | $684.4K | $678.1K | |
| Prepaid Expense | $135.1K | $54.6K | $120.3K | $180.6K | $154.5K | $89.5K | $132.3K | $149.5K | $246.7K | $39.3K | $258.7K | $302.0K | $2M | $344.1K | $875.0K | $807.5K | |
| Current Assets | $17M | $3M | $3M | $4M | $3M | $4M | $4M | $6M | $882.9K | $2M | $3M | $2M | $8M | $12M | $5M | $3M | |
| PP&E (Net) | $168.9K | $190.1K | $211.2K | $202.0K | $217.4K | $233.7K | $250.4K | $266.8K | $505.4K | $1M | $4M | $4M | $579.3K | $551.7K | $535.7K | $534.7K | |
| PP&E (Gross) | $19M | $19M | $19M | $19M | $19M | $20M | $20M | $20M | $20M | $21M | $24M | $26M | $23M | $23M | $23M | $23M | |
| Accum. Depreciation | $19M | $19M | $19M | $19M | $19M | $19M | $19M | $19M | $19M | $20M | $20M | $22M | $22M | $22M | $22M | $22M | |
| Intangibles | $8.8K | $9.1K | $9.5K | $28.3K | $28.3K | $28.5K | $47.8K | $48.7K | $50.3K | $54.0K | $84.9K | $78.6K | $81.1K | $80.0K | $80.2K | $84.2K | |
| Other Non-current Assets | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $625.0K | $625.0K | |
| Total Assets | $20M | $6M | $6M | $7M | $6M | $7M | $8M | $10M | $5M | $6M | $11M | $12M | $15M | $19M | $10M | $9M | |
| Accounts Payable | $479.6K | $394.7K | $404.4K | $552.5K | $413.1K | $449.4K | $449.8K | $657.1K | $1M | $579.2K | $1M | $1M | $581.1K | $595.2K | $717.1K | $827.8K | |
| Accrued Liabilities | $214.1K | $240.9K | $214.0K | $157.6K | $218.0K | $246.2K | $459.9K | $1M | $1M | $1M | $984.6K | $783.3K | $748.1K | $888.9K | $2M | $2M | |
| Current Liabilities | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $4M | $6M | $6M | $12M | $11M | $7M | $5M | $5M | $4M | |
| Capital Leases | $599.9K | $788.3K | $965.1K | $1M | $1M | $1M | $2M | $2M | $2M | $2M | $2M | $3M | $4M | $4M | $4M | $4M | |
| Total Liabilities | $3M | $3M | $3M | $3M | $4M | $4M | $5M | $6M | $8M | $8M | $14M | $14M | $17M | $14M | $9M | $9M | |
| Common Stock | $946 | $466 | $348 | $268 | $171 | $145 | $128 | $9.9K | $671 | $24 | $55 | $5.6K | $3.7K | $26 | $3.4K | $3.1K | |
| Paid-in Capital | $518M | $503M | $500M | $499M | $496M | $495M | $493M | $493M | $482M | $481M | $468M | $466M | $451M | $452M | $444M | $434M | |
| Retained Earnings | $-502M | $-499M | $-497M | $-495M | $-493M | $-492M | $-490M | $-488M | $-485M | $-482M | $-471M | $-469M | $-454M | $-448M | $-442M | $-434M | |
| AOCI | $11.1K | $12.8K | $12.7K | $12.8K | $7.4K | $4.9K | $9.5K | $6.7K | $7.2K | $8.9K | $5.8K | $-14.2K | $-9.3K | $-16.0K | $-16.0K | $-13.4K | |
| Stockholders' Equity | $17M | $3M | $3M | $3M | $3M | $3M | $3M | $4M | $-3M | $-2M | $-3M | $-3M | $-2M | $5M | $2M | $-257.0K | |
| Liabilities + Equity | $20M | $6M | $6M | $7M | $6M | $7M | $8M | $10M | $5M | $6M | $11M | $12M | $15M | $19M | $10M | $9M | |
| Shares Outstanding | 9,461,887 | 4,662,208 | 3,479,149 | 2,684,651 | 1,705,977 | 1,454,896 | 1,275,429 | 98,825,076 | 6,710,745 | 238,996 | 549,199 | 55,937,658 | 37,491,954 | 259,323 | 33,930,812 | 30,587,415 |
キャッシュフロー 11
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $21.5K | $21.5K | $23.8K | $17.4K | $16.9K | $17.0K | $17.7K | $18.6K | $20.8K | $21.3K | $23.7K | $24.4K | $25.8K | $20.6K | $20.5K | $17.8K | |
| Stock-based Comp | $87.4K | $258.8K | $259.4K | $404.2K | $211.3K | $210.5K | $354.4K | $185.7K | $259.2K | $139.1K | $139.1K | $560.9K | $1M | $2M | · | · | |
| Other Non-cash | $48.0K | · | · | · | $-103.9K | · | · | · | $1M | · | · | · | $-284.5K | · | · | · | |
| Operating Cash Flow | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | $-4M | $-1M | $-2M | $-751.6K | $-2M | $-5M | $-3M | $-3M | $-3M | |
| CapEx | $0 | $0 | $29.5K | $2.0K | $483 | $0 | · | · | · | $13.1K | $3.3K | $4M | $48.6K | $75.2K | $28.1K | $8.6K | |
| Investing Cash Flow | $-200.0K | $0 | $-104.5K | $-2.0K | $-483 | $0 | · | · | $0 | $-13.4K | $-14.4K | $-4M | $-54.5K | $-79.8K | $-28.9K | $-15.5K | |
| Stock Issued | $10M | · | $1M | $3M | $680.9K | · | $2M | $14M | $0 | · | · | · | · | · | · | · | |
| Net Stock Activity | $10M | · | · | · | $680.9K | · | · | · | · | · | · | · | · | · | · | · | |
| Financing Cash Flow | $16M | $2M | $979.2K | $3M | $635.6K | $975.6K | $-12.4K | $9M | $336.6K | $1M | $2M | $1.7K | $-147.2K | $11M | · | · | |
| Net Change in Cash | $13M | $692.5K | $-860.8K | $699.0K | $-914.9K | $-550.8K | $-2M | $6M | $-861.3K | $-1M | $1M | $-5M | $-5M | $9M | $2M | $-3M | |
| Free Cash Flow | $-2M | · | · | · | $-2M | · | · | · | · | · | · | · | $-5M | · | · | · |
収益性 5
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -4355.6% | · | -6892.3% | -12316.8% | -11177.9% | · | -26443.2% | -8490.7% | -44206.0% | · | -1034.1% | -3111.0% | -4045.3% | · | -120594.4% | -358.0% | |
| Net Margin | -4191.4% | · | -7081.3% | -12177.3% | -10716.2% | · | -19776.2% | -12420.5% | -45316.8% | · | -830.3% | -3863.2% | -4897.0% | · | -124693.7% | -362.8% | |
| EBITDA Margin | -4314.2% | · | -6892.3% | -12316.8% | -11069.6% | · | -26443.2% | -8490.7% | -43835.3% | · | -1034.1% | -3111.0% | -4024.6% | · | -120594.4% | -358.0% | |
| ROA | -16.8% | · | -29.5% | -24.4% | -30.0% | · | -17.7% | -31.6% | -26.0% | · | -17.8% | -38.3% | -47.9% | · | -72.7% | -26.2% | |
| ROE | -22.5% | · | -67.7% | -54.4% | -12320.5% | · | -807.4% | -506.9% | 107.3% | · | 318.1% | 256.6% | 10276.6% | · | 543.4% | 63.3% |
流動性と支払能力 2
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 7.0 | · | 1.2 | 1.6 | 1.2 | · | 1.5 | 1.5 | 0.2 | · | 0.3 | 0.2 | 1.2 | · | 1.0 | 0.7 | |
| Quick Ratio | 6.7 | · | 1.0 | 1.3 | 1.0 | · | 1.3 | 1.4 | 0.0 | · | 0.2 | 0.1 | 0.9 | · | 0.6 | 0.3 |
効率性 2
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.1 | |
| Receivables Turnover | 12.5 | · | 13.4 | 1.0 | · | · | 0.1 | 1.5 | 0.1 | · | · | 0.2 | 0.4 | · | 0.1 | 1.4 |
バリュエーション（TTM） 10
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $113.1K | · | $69.7K | $68.9K | $57.5K | · | $271.8K | $364.6K | $461.1K | · | $461.8K | $869.4K | $1M | · | $1M | $2M | |
| Net Income TTM | $-8M | · | $-7M | $-9M | $-9M | · | $-10M | $-12M | $-14M | · | $-20M | $-20M | $-21M | · | $-17M | $-11M | |
| Market Cap | $37M | · | $7M | $7M | $2M | · | $3M | $1.03B | $264M | · | $98M | $138.73B | $277.44B | · | $3.09T | · | |
| P/E | -1.2 | · | -0.5 | -0.3 | -0.0 | · | -0.0 | -0.0 | -0.1 | · | -0.3 | -16.7 | -90.0 | · | -1870.1 | · | |
| P/S | 329.7 | · | 97.9 | 102.9 | 41.8 | · | 12.0 | 2818.9 | 572.0 | · | 212.9 | 159557.0 | 207921.8 | · | 2527076.9 | · | |
| P/B | 2.2 | · | 2.6 | 2.1 | 0.9 | · | 1.0 | 247.5 | -103.4 | · | -33.8 | -49666.7 | -127240.6 | · | 1809587.1 | · | |
| P / Tangible Book | 2.2 | · | 2.6 | 2.1 | 0.9 | · | 1.0 | 250.4 | · | · | · | · | · | · | 1898863.5 | · | |
| P / Cash Flow | -18.5 | · | · | · | -1.6 | · | · | · | -220.2 | · | · | · | -56189.0 | · | · | · | |
| P / FCF | -18.5 | · | · | · | -1.6 | · | · | · | · | · | · | · | -55640.8 | · | · | · | |
| Earnings Yield | -81.0% | · | -218.9% | -395.1% | -4415.6% | · | -18169.1% | -5097.7% | -1418.8% | · | -308.6% | -6.0% | -1.1% | · | -0.05% | · |
財務諸表 損益計算書、貸借対照表、キャッシュフロー — 年次、過去5年間
損益計算書
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 収益 | $76.8K | $41.9K | $458.3K | $1M | $607.8K |
| 営業利益率 % | -10256.7% | -20378.5% | -3413.6% | -1394.8% | -1446.3% |
| 純利益 | $-8M | $-9M | $-17M | $-20M | $-6M |
| 希薄化後EPS | $-3.09 | $-10.38 | $-3419.00 | $-132.00 | $-1.54 |
貸借対照表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 流動比率 | 1.5 | 1.6 | 0.3 | 2.5 | 2.2 |
| クイックレシオ | 1.3 | 1.4 | 0.2 | 2.3 | 2.0 |
キャッシュフロー
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| フリーキャッシュフロー | $-7M | $-8M | $-13M | $-11M | $-10M |
マイ指標 あなた専用のウォッチリスト — 決算詳細から選択した行
📊
あなたにとって重要なメトリクスを選択 — 上記の決算詳細の任意の行の横にある➕をクリックしてください。
選択内容は保存され、すべてのティッカーで引き継がれます。