BOX クラス A Box, Inc. Class A Common Stock
NYSE · Technology · SEC EDGAR で表示 ↗ 終値 10月 2, 2026 10-K/10-Q 8月 26, 2026BOX 株価スナップショット 価格、時価総額、P/E、EPS、ROE、負債/資本、52週レンジ
BOX 株価チャート 技術指標付きの日次 OHLCV — パン、ズーム、ビューのカスタマイズ
バーの粒度は選択した期間に合わせて調整されます。バーの始値/高値/安値/終値を確認するにはチャートにカーソルを合わせてください。
Box, Inc. Class A Common Stock について Wikipediaからの企業概要
Box, Inc. (formerly Box.net) is an American public company based in Redwood City, California. It develops and markets cloud-based content management, collaboration, and file sharing tools for businesses. Box was founded in 2005 by Aaron Levie and Dylan Smith. Initially, it focused on consumers, but around 2009 and 2010 Box pivoted to focus on business users. The company raised about $500 million over numerous funding rounds before going public in 2015. Its software allows users to store and manage files in an online folder system accessible from any device. Users can then comment on the files, share them, apply workflows, and implement security and governance policies.
History
The idea for Box.com started in 2003 with Aaron Levie, a business student at the University of Southern California. He wrote a paper on the industry for storing digital files online and started developing the Box service in 2004. In 2005, Levie dropped out of school to work on Box full-time with long-time friend and cofounder Dylan Smith. Initially, the software was developed in the attic of Smith's parents' house, then in a garage owned by Levie's uncle that had been converted into a living space. Levie and Smith were joined by cofounders Jeff Queisser and Sam Ghods. The founders relied on their own money as well as support from friends and family members until Mark Cuban invested $350,000 in seed funding in 2005.
The Box service was released in 2005. In the first year after its release, the company's revenue was tens of thousands of dollars. It raised $1.5 million in series A funding in 2006 and $6 million in Series B funding in 2008. Box's revenues grew 500% from 2008 to 2009. By 2010, the company had raised $29.5 million in funding and the service had four million users.
Box was initially focused on consumers, but many of those consumers used the service at work. Box pivoted to focus on business users around 2009 and 2010. The company developed features to embed Box in common business applications or use APIs to integrate with them. In 2011, a reworked version of the Box service was released with technical improvements designed for handling large numbers of business users, changes to the user interface, and more collaboration features. The company started developing its first industry-specific features for heavily regulated industries in 2012, when it introduced tools for HIPAA compliance at healthcare organizations.
Box also expanded internationally, with offices in London, Berlin, and Tokyo, among other locations. In 2011, the company raised $48 million in funding to support its data centers. This was followed by an additional $125 million in funding round the next year, $100 million in 2013, and $150 million in 2014.
In March 2012, Box purchased the domain "Box.com" and rebranded from "Box.net" after its company name change from Box.net to Box Inc.
On January 23, 2015, Box became a public company via an initial public offering on the New York Stock Exchange. Box moved its headquarters to its current location in Redwood City, California in January 2016. In July 2018, Box acquired search engine company Butter.ai. In 2019, hedge fund Starboard Value took a 7.5% stake in the company.
In May 2020, Box announced a new version with improved integration with videotelephony software, as well as a feature called Collections that allows users to customize their personal folder structure due to the increase in remote work during the COVID-19 pandemic.
In April 2021, Box announced that it had accepted a $500 million investment from KKR, a private equity firm.
In August 2024, Box and Slack announced an expanded partnership that introduced secure AI capabilities to enterprise content management.
Acquisitions
Box acquired Increo Solutions, which developed software for previewing and collaborating on digital files, in October 2009.
In 2013, the company acquired dLoop, Folder iOS, an application designed for storage, file management, and sharing, and Crocodoc.
In June 2014, the Y Combinator-backed company Streem was acquired for an undisclosed amount. Later that year, in October, Box acquired MedXT, a medical software developer, for $3.84 million.
Verold, a cloud-based 3D model editor and viewer for the web and mobile devices, was acquired in 2015, along with Subspace, a company specializing in BYOD security for mobile devices, and AirPost, a startup that helps detect and manage cloud application usage.
The company acquired Wagon Analytics in August 2016.
Butter.ai, a search engine company, and Progressly were acquired in July 2018.
In February 2021, Box acquired Tervela for a reported $14.8 million and e-signature startup SignRequest for $55 million.
Box announced in January 2024 that it had acquired Crooze, a content management app maker, for an undisclosed amount. In August of that same year, the company announced it had acquired Alphamoon, a Polish-based startup specializing in intelligent document processing.
Features
Box.com is a cloud-based content management system with collaboration, security, analytics and other features related to files and information. There is a core Box service, then add-ons for different industries and situations. Box is used to manage, share, and collaborate on digital files. As of 2017, there are about 41 million users, constituting 6.5% of the market for software that helps manage, share, and collaborate on digital files.
Box stores files in an online folder system that can be accessed from any device with an internet connection. Often, a copy of the files is also stored on the user's devices, then synchronized with the online version. Users can invite "collaborators" that can upload or modify files or the user can share specific files or folders. Users can also create certain files directly in Box.com and add comments or notes that are visible from the folder system.
Box began as a simple service for storing, sharing, and syncing files among different users and devices, but developed over time into an enterprise product with features for security and compliance. Each user has access to their own documents, as well as to corporate files that the IT department manages. IT staff can also set other access and security policies, get audit information like who accessed what files, and receive alerts for suspicious downloads. Box's open APIs allow it to integrate with common business applications. For example, one integration allows users to save files to their Box.com folders directly from Microsoft applications. The company also provides consulting, support, and other services.
Box held its first annual conference, BoxWorks, in January 2010, initially under the name Altitude. The first conference drew about 300 attendees, but grew to about 3,000 by 2013.
出典: Wikipedia (英語), CC BY-SA 4.0 · Wikipediaで表示 ↗
10年間のパフォーマンス 収益、純利益、利益率、EPSのトレンド
バリュエーション P/E、P/S、P/B、EV/EBITDA比率 — 株は割高か割安か?
| 指標 | 5年トレンド | BOX | 5年平均 | 競合中央値 | 結論 |
|---|---|---|---|---|---|
| P/E (TTM) | 50.75年平均 ≈113.1 | ≈113.1 | 64.5 | 割安 | |
| P/S (TTM) | 3.85年平均 ≈4.0 | ≈4.0 | 3.2 | 適正価格 | |
| 株価純資産倍率 (MRQ) | -13.55年平均 ≈-11.0 | ≈-11.0 | · | · | |
| EV / EBITDA (EV/EBITDA) | 58.15年平均 ≈33.5 | ≈33.5 | · | · | |
| 株価FCF倍率 (TTM) | 12.2 | · | · | · | |
| 株価収益率(P/CF) (TTM) | 12.05年平均 ≈13.6 | ≈13.6 | 15.2 | 割安 | |
| EV/売上高 (TTM) | 3.85年平均 ≈3.9 | ≈3.9 | · | · | |
| EV/FCF (TTM) | 12.2 | · | · | · | |
| 株価純資産倍率(P/TB) (MRQ) | -10.4 | · | · | · |
同業他社の中央値は、指標ごとに標準化された基準で計算されており、この銘柄に表示されているTTM/MRQ基準と常に一致するとは限りません。
収益性 粗利益率、営業利益率、純利益率、ROE、ROA、ROIC
| 指標 | 5年トレンド | BOX | 5年平均 | 競合中央値 | 結論 |
|---|---|---|---|---|---|
| 粗利益率 (TTM) | 79.5%5年平均 ≈75.8% | ≈75.8% | 77.9% | 同水準 | |
| 営業利益率 (TTM) | 9.4%5年平均 ≈4.0% | ≈4.0% | 3.8% | トップクラス | |
| EBITDA Margin (EBITDAマージン) | 7.1%5年平均 ≈4.0% | ≈4.0% | 3.8% | トップクラス | |
| 税引前利益率 (TTM) | 9.8%5年平均 ≈4.3% | ≈4.3% | 1.8% | トップクラス | |
| 純利益率 (TTM) | 10.6%5年平均 ≈8.5% | ≈8.5% | 1.8% | トップクラス | |
| ROA (TTM) | 8.6%5年平均 ≈6.7% | ≈6.7% | -0.03% | トップクラス | |
| ROE (TTM) | -42.1%5年平均 ≈-24.5% | ≈-24.5% | -1.5% | 弱い | |
| ROIC | 64.1%5年平均 ≈9.4% | ≈9.4% | 0.37% | トップクラス |
財務健全性 負債、流動性、支払能力 — バランスシートの健全性
| 指標 | 5年トレンド | BOX | 5年平均 | 競合中央値 | 結論 |
|---|---|---|---|---|---|
| 負債資本倍率 (MRQ) | -1.35年平均 ≈-1.2 | ≈-1.2 | 0.4 | 低負債 | |
| 流動比率 (MRQ) | 1.15年平均 ≈1.2 | ≈1.2 | 1.6 | 低流動性 | |
| クイックレシオ (MRQ) | 0.95年平均 ≈1.1 | ≈1.1 | 0.9 | 同水準 | |
| 長期負債/株主資本 (MRQ) | -1.35年平均 ≈-1.1 | ≈-1.1 | 0.4 | 低負債 | |
| Interest Coverage (インタレスト・カバレッジ) | 7.8 | · | 11.1 | 平均以下 |
成長 収益、EPS、純利益の成長率:前年比、3年CAGR、5年CAGR
| 指標 | 5年トレンド | BOX | 5年平均 | 競合中央値 | 結論 |
|---|---|---|---|---|---|
| Revenue YoY (収益(前年比)) | 8.0%5年平均 ≈8.9% | ≈8.9% | · | · | |
| Revenue CAGR 3Y (収益(3年CAGR)) | 5.9%5年平均 ≈8.0% | ≈8.0% | · | · | |
| Revenue CAGR 5Y (収益(5年CAGR)) | 8.8% | · | · | · | |
| EPS YoY | -57.4%5年平均 ≈354.1% | ≈354.1% | · | · | |
| Net Income YoY (純利益(前年比)) | -52.8%5年平均 ≈139.5% | ≈139.5% | · | · | |
| EPS CAGR 3Y (EPS年平均成長率 3年) | 113.0% | · | · | · | |
| Net Income CAGR 3Y (純利益年平均成長率 3年) | 62.7% | · | · | · |
資本効率 総資産回転率、棚卸資産回転率、売掛金回転率
| 指標 | 5年トレンド | BOX | 5年平均 | 競合中央値 | 結論 |
|---|---|---|---|---|---|
| Asset Turnover (総資産回転率) | 0.75年平均 ≈0.7 | ≈0.7 | 0.6 | トップクラス | |
| Receivables Turnover (売掛金回転率) | 3.85年平均 ≈3.8 | ≈3.8 | 5.5 | 弱い | |
| Revenue / Employee (年間売上高 ÷ 従業員数(yfinanceの報告ヘッドカウント)。派生値 — SEC-XBRLの保存概念ではありません。) | ≈$404.3K | · | · | · |
バリュエーション · ≈ 5年平均 · 業界中央値 · 中央値に対する評価
決算履歴 EPS実績 vs 予想、サプライズ%、達成率、次回決算日
| 期間 | レポート | EPS Actual | EPS 予想 | サプライズ |
|---|---|---|---|---|
| 2027年6月30日 | 8月 25, 2026 | $0.40 | $0.40 | -0.55% |
| 2027年3月31日 | 5月 26, 2026 | $0.37 | $0.37 | 1.0% |
| 2026年9月30日 | $0.40 | $0.40 | -0.55% | |
| 2026年6月30日 | $0.37 | $0.37 | 1.0% | |
| 2026年3月31日 | $0.49 | $0.34 | 43.8% | |
| 2025年12月31日 | $0.31 | $0.32 | -2.2% | |
| 2025年9月30日 | $0.33 | $0.32 | 4.5% | |
| 2025年6月30日 | $0.30 | $0.26 | 14.7% |
完全なファンダメンタルズ 年次別全指標 — 損益計算書、貸借対照表、キャッシュフロー
損益計算書
| 指標 | トレンド | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.18B | $1.09B | $1.04B | $991M | $874M | $771M | $696M | $608M | $506M | $399M | $303M | $216M | |
| Cost of Revenue | $245M | $228M | $261M | $253M | $249M | $225M | $216M | $174M | $135M | $112M | $87M | $47M | |
| Gross Profit | $933M | $862M | $777M | $738M | $625M | $546M | $481M | $435M | $371M | $286M | $216M | $169M | |
| R&D Expense | $295M | $265M | $249M | $244M | $219M | $201M | $200M | $164M | $137M | $116M | $102M | $66M | |
| SG&A Expense | $151M | $137M | $129M | $127M | $135M | $107M | $103M | $93M | $85M | $68M | $72M | $62M | |
| Operating Expenses | $849M | $782M | $726M | $701M | $652M | $584M | $620M | $569M | $525M | $437M | $417M | $336M | |
| Operating Income | $83M | $80M | $51M | $37M | $-28M | $-38M | $-139M | $-134M | $-154M | $-151M | $-201M | $-167M | |
| Interest Expense | $11M | $6M | $4M | $5M | · | · | · | · | · | · | · | · | |
| Interest Income | $25M | $24M | $19M | $6M | · | · | · | · | · | · | · | · | |
| Other Non-op | $1M | $-12M | $-3M | $-3M | $-10M | $-5M | $-3M | $1M | $789.0K | $678.0K | $-98.0K | $-257.0K | |
| Pretax Income | $99M | $85M | $63M | $34M | $-37M | $-42M | $-143M | $-133M | $-154M | $-151M | $-202M | $-169M | |
| Income Tax | $-17M | $-159M | $-66M | $8M | $4M | $1M | $1M | $1M | $715.0K | $914.0K | $690.0K | $-569.0K | |
| Net Income | $115M | $245M | $129M | $27M | $-41M | $-43M | $-144M | $-135M | $-155M | $-152M | $-203M | $-168M | |
| EPS (Basic) | $0.60 | $1.40 | $0.69 | $0.06 | $-0.35 | $-0.28 | · | · | · | · | · | · | |
| EPS (Diluted) | $0.58 | $1.36 | $0.67 | $0.06 | $-0.35 | $-0.28 | · | · | · | · | · | · | |
| Shares (Basic) | 144,195,000 | 144,228,000 | 144,203,000 | 143,592,000 | 155,598,000 | 155,849 | · | · | · | · | · | · | |
| Shares (Diluted) | 149,155,000 | 148,643,000 | 148,586,000 | 150,192,000 | 155,598,000 | 155,849 | · | · | · | · | · | · | |
| EBITDA | $83M | $80M | $51M | $37M | $-28M | · | $-139M | $-134M | $-154M | $-151M | $-201M | · |
貸借対照表
| 指標 | トレンド | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $375M | $625M | $384M | $428M | $416M | $595M | $196M | $218M | $208M | $177M | $186M | $330M | |
| Short-term Investments | $103M | $98M | $97M | $33M | $170M | · | · | · | $0 | $0 | $7M | $0 | |
| Receivables | $325M | $293M | $281M | $265M | $256M | $228M | $209M | $175M | $162M | $120M | $100M | $54M | |
| Prepaid Expense | · | · | · | · | $28M | $17M | $22M | $14M | $11M | $11M | $15M | $12M | |
| Other Current Assets | $42M | $36M | $34M | $33M | $28M | $3M | $4M | $3M | $3M | $2M | $3M | $12M | |
| Current Assets | $891M | $1.10B | $842M | $807M | $917M | $879M | $458M | $429M | $399M | $322M | $320M | $406M | |
| PP&E (Net) | $24M | $25M | $31M | $70M | $106M | $160M | $191M | $138M | $124M | $117M | $120M | $58M | |
| PP&E (Gross) | $113M | $106M | $109M | $472M | $471M | $484M | $448M | $337M | $279M | $238M | $207M | $113M | |
| Accum. Depreciation | $89M | $81M | $78M | $402M | $366M | $324M | $257M | $199M | $155M | $121M | $87M | $55M | |
| Goodwill | $82M | $77M | $77M | $74M | $74M | $19M | $19M | $19M | $16M | $16M | $14M | $11M | |
| Intangibles | $94M | $75M | $47M | $39M | $18M | $0 | · | · | $24.0K | $543.0K | $4M | $6M | |
| Other Non-current Assets | $97M | $7M | $84M | $53M | $50M | $33M | $32M | $11M | $5M | $11M | $11M | $7M | |
| Total Assets | $1.55B | $1.67B | $1.24B | $1.21B | $1.39B | $1.35B | $960M | $650M | $554M | $494M | $497M | $493M | |
| Accounts Payable | · | · | · | · | · | $5M | $17M | $15M | $17M | $7M | $10M | $17M | |
| Current Liabilities | $803M | $922M | $679M | $716M | $719M | $613M | $577M | $463M | $394M | $298M | $250M | $166M | |
| Capital Leases | $77M | $69M | $94M | $118M | $168M | $193M | $206M | $45M | $27M | $22M | $7M | $1M | |
| Other Non-current Liabilities | $18M | $31M | $36M | $38M | $45M | $16M | $14M | $50M | $3M | $2M | $2M | $1M | |
| Total Liabilities | $1.35B | $1.47B | $1.18B | $1.24B | $1.30B | $1.20B | $938M | $619M | $539M | $419M | $360M | $225M | |
| Long-term Debt | $451M | $653M | $371M | · | · | · | · | · | · | · | · | · | |
| Total Debt | $451M | $653M | $371M | $369M | $367M | · | $40M | $40M | $40M | $40M | $40M | · | |
| Common Stock | $14.0K | $14.0K | $14.0K | $14.0K | $15.0K | $16.0K | $15.0K | $14.0K | $13.0K | · | · | · | |
| Retained Earnings | $-847M | $-962M | $-1.21B | $-1.34B | $-1.36B | $-1.32B | $-1.28B | $-1.13B | $-1.04B | $-884M | $-732M | $-529M | |
| Treasury Stock | · | · | · | · | · | $1M | $1M | $1M | $1M | $1M | $1M | $1M | |
| AOCI | $-142.0K | $-12M | $-10M | $-7M | $-5M | $-938.0K | $-307.0K | $23.0K | $288.0K | $-120.0K | $-84.0K | $-56.0K | |
| Stockholders' Equity | $-299M | $-297M | $-431M | $-524M | $-395M | $151M | $22M | $31M | $15M | $75M | $138M | $268M | |
| Liabilities + Equity | $1.55B | $1.67B | $1.24B | $1.21B | $1.39B | $1.35B | $960M | $650M | $554M | $494M | $497M | $493M | |
| Shares Outstanding | 140,911,000 | 144,113,000 | 144,353,000 | 144,301,000 | 145,081,000 | 159,851,000 | 150,611,000 | 144,311,000 | · | · | · | · |
キャッシュフロー
| 指標 | トレンド | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $33M | $22M | $51M | $66M | $78M | $75M | $59M | $46M | $40M | $40M | $40M | $29M | |
| Stock-based Comp | $234M | $219M | $199M | $186M | $179M | $154M | $146M | $119M | $97M | $78M | $60M | $32M | |
| Deferred Tax | $-32M | $-171M | $-75M | $2M | $-2M | $-349.0K | $-271.0K | $-649.0K | $-356.0K | $-4.0K | $217.0K | $-1M | |
| Amort. of Intangibles | $31M | $17M | $17M | $18M | $17M | · | · | · | $500.0K | $3M | $6M | $4M | |
| Restructuring | $11M | · | · | · | · | · | · | · | · | · | · | · | |
| Operating Cash Flow | $356M | $332M | $319M | $298M | $235M | $197M | $45M | $55M | $35M | $-2M | $-66M | $-85M | |
| CapEx | $6M | $3M | $5M | $5M | · | · | $5M | $15M | $12M | $15M | $73M | $39M | |
| Investing Cash Flow | $-43M | $-23M | $-83M | $121M | $-239M | $-16M | $-13M | $-16M | $-12M | $-8M | · | · | |
| Stock Issued | $27M | $26M | $27M | $24M | $25M | $29M | $29M | $22M | $18M | $16M | $10M | · | |
| Stock Repurchased | $290M | $211M | $177M | $274M | $562M | · | · | · | · | · | · | · | |
| Net Stock Activity | $-263M | $-185M | $-149M | $-242M | $-536M | · | $23M | $22M | $18M | $16M | $10M | · | |
| Financing Cash Flow | $-570M | $-62M | $-273M | $-396M | $-173M | $219M | $-53M | $-30M | $-20M | $479.0K | · | · | |
| Net Change in Cash | $-249M | $242M | $-45M | $12M | $-179M | $400M | $-22M | $9M | $4M | $-10M | $-145M | $222M | |
| Taxes Paid | $13M | $14M | $8M | $7M | $2M | $1M | $3M | $2M | $1M | $239.0K | $832.0K | $157.0K | |
| Free Cash Flow | $350M | $330M | · | · | · | · | $39M | $41M | $50M | $-16M | $-139M | · | |
| Levered FCF | $338M | $312M | · | · | · | · | · | · | · | · | · | · |
収益性
| 指標 | トレンド | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 79.2% | 79.1% | 74.9% | 74.5% | 71.5% | · | 69.0% | 71.5% | 73.3% | 71.9% | 71.2% | · | |
| Operating Margin | 7.1% | 7.3% | 4.9% | 3.7% | -3.2% | · | -20.0% | -22.1% | -30.4% | -37.8% | -66.4% | · | |
| Net Margin | 9.8% | 22.4% | 12.4% | 2.7% | -4.7% | · | -20.7% | -22.1% | -30.6% | -38.1% | -67.0% | · | |
| Pretax Margin | 8.4% | 7.8% | 6.0% | 3.5% | -4.3% | · | -20.5% | -21.9% | -30.5% | -37.9% | -66.8% | · | |
| EBITDA Margin | 7.1% | 7.3% | 4.9% | 3.7% | -3.2% | · | -20.0% | -22.1% | -30.4% | -37.8% | -66.4% | · | |
| ROA | 7.2% | 16.8% | 10.5% | 2.1% | -3.0% | · | -17.9% | -22.4% | -29.6% | -30.6% | -41.0% | · | |
| ROE | -40.6% | -63.0% | -26.6% | -4.9% | 12.4% | · | -669.3% | -471.9% | -345.5% | -142.8% | -100.0% | · | |
| ROIC | 64.1% | 64.3% | -173.7% | -18.6% | 110.7% | · | -225.9% | -190.0% | -281.5% | -132.1% | -113.4% | · |
流動性と支払能力
| 指標 | トレンド | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.1 | 1.2 | 1.2 | 1.1 | 1.3 | · | 0.8 | 0.9 | 1.0 | 1.1 | 1.3 | · | |
| Quick Ratio | 1.0 | 1.1 | 1.1 | 1.0 | 1.2 | · | 0.7 | 0.8 | 0.9 | 1.0 | 1.2 | · | |
| Debt / Equity | -1.5 | -2.2 | -0.9 | -0.7 | -0.9 | · | 1.8 | 1.3 | 2.7 | 0.5 | 0.3 | · | |
| LT Debt / Equity | -1.5 | -1.5 | -0.9 | -0.7 | -0.9 | · | 1.8 | 1.3 | 2.7 | 0.5 | 0.3 | · | |
| Interest Coverage | 7.8 | 13.1 | · | · | · | · | · | · | · | · | · | · |
効率性
| 指標 | トレンド | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.7 | 0.7 | 0.8 | 0.8 | 0.6 | · | 0.9 | 1.0 | 1.0 | 0.8 | 0.6 | · | |
| Receivables Turnover | 3.8 | 3.8 | 3.8 | 3.8 | 3.6 | · | 3.6 | 3.6 | 3.6 | 3.6 | 3.9 | · |
1株あたり
| 指標 | トレンド | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $-2.12 | $-2.06 | $-2.99 | $-3.63 | $-2.72 | · | $0.15 | · | · | · | · | · | |
| Revenue / Share | $7.89 | $7.33 | $6.98 | $6597.38 | · | · | · | · | · | · | · | · | |
| Cash Flow / Share | $2.39 | $2.24 | $2.15 | $1984.01 | · | · | · | · | · | · | · | · | |
| Cash / Share | $2.66 | $4.33 | $2.66 | $2.97 | $2.87 | · | $1.30 | · | · | · | · | · | |
| EPS (TTM) | $0.58 | $1.36 | $0.67 | $0.06 | $-0.35 | $-0.28 | · | · | · | · | · | · |
成長率
| 指標 | トレンド | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 8.0% | 5.1% | 4.7% | 13.3% | 13.4% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 5.9% | 7.6% | 10.4% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 8.8% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -57.4% | 103.0% | 1016.7% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 113.0% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -52.8% | 89.6% | 381.8% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 62.7% | · | · | · | · | · | · | · | · | · | · | · |
バリュエーション(TTM)
| 指標 | トレンド | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.18B | $1.09B | $1.04B | $991M | $874M | $771M | $696M | $608M | $506M | $399M | $303M | $216M | |
| Net Income TTM | $115M | $245M | $129M | $27M | $-41M | $-43M | $-144M | $-135M | $-155M | $-152M | $-203M | $-168M | |
| Market Cap | $3.57B | $4.81B | $3.75B | $4.62B | $3.79B | · | $2.26B | · | · | · | · | · | |
| Enterprise Value | $3.55B | $4.74B | $3.64B | $4.52B | $3.57B | · | $2.11B | · | · | · | · | · | |
| P/E | 43.7 | 24.6 | 38.8 | 533.2 | -74.7 | -61.9 | · | · | · | · | · | · | |
| P/S | 3.0 | 4.4 | 3.6 | 4.7 | 4.3 | · | 3.3 | · | · | · | · | · | |
| P/B | -11.9 | -16.2 | -8.7 | -8.8 | -9.6 | · | 101.3 | · | · | · | · | · | |
| P / Tangible Book | · | · | · | · | · | 20.9 | · | · | · | · | · | · | |
| P / Cash Flow | 10.0 | 14.5 | 11.8 | 15.5 | 16.1 | · | 50.6 | · | · | · | · | · | |
| P / FCF | 10.2 | 14.6 | · | · | · | · | 57.7 | · | · | · | · | · | |
| EV / EBITDA | 42.6 | 59.5 | 71.7 | 122.8 | -129.3 | · | -15.1 | · | · | · | · | · | |
| EV / FCF | 10.1 | 14.4 | · | · | · | · | 53.7 | · | · | · | · | · | |
| EV / Revenue | 3.0 | 4.3 | 3.5 | 4.6 | 4.1 | · | 3.0 | · | · | · | · | · | |
| Earnings Yield | 2.3% | 4.1% | 2.6% | 0.19% | -1.3% | -1.6% | · | · | · | · | · | · |
損益計算書
| 指標 | トレンド | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $321M | $306M | $306M | $301M | $294M | $276M | $280M | $276M | $270M | $265M | $263M | $262M | $261M | $252M | $256M | $250M | |
| Cost of Revenue | $67M | $63M | $61M | $62M | $62M | $61M | $59M | $56M | $56M | $58M | $63M | $69M | $67M | $62M | $61M | $64M | |
| Gross Profit | $254M | $243M | $245M | $240M | $232M | $216M | $221M | $220M | $215M | $206M | $200M | $192M | $194M | $190M | $195M | $185M | |
| R&D Expense | $78M | $76M | $77M | $74M | $72M | $72M | $69M | $68M | $65M | $63M | $62M | $61M | $63M | $63M | $61M | $59M | |
| SG&A Expense | $36M | $38M | $38M | $37M | $38M | $38M | $37M | $34M | $34M | $33M | $31M | $32M | $33M | $33M | $32M | $31M | |
| Operating Expenses | $221M | $216M | $214M | $214M | $212M | $209M | $203M | $197M | $194M | $188M | $179M | $181M | $185M | $182M | $176M | $172M | |
| Operating Income | $33M | $27M | $31M | $25M | $21M | $6M | $18M | $23M | $20M | $18M | $21M | $11M | $10M | $8M | $20M | $13M | |
| Interest Expense | $2M | $2M | $3M | $3M | $3M | $3M | $3M | $2M | $796.0K | $805.0K | · | · | · | · | · | · | |
| Interest Income | $3M | $3M | $5M | $6M | $7M | $7M | $7M | $6M | $5M | $6M | · | · | · | · | · | · | |
| Other Non-op | $-1M | $-518.0K | $761.0K | $-1M | $-872.0K | $3M | $-876.0K | $-10M | $108.0K | $-1M | $-10M | $2M | $3M | $2M | $3M | $-1M | |
| Pretax Income | $32M | $28M | $34M | $27M | $24M | $13M | $21M | $17M | $25M | $22M | $26M | $13M | $13M | $11M | $24M | $12M | |
| Income Tax | $13M | $10M | $-47M | $15M | $10M | $5M | $-173M | $4M | $4M | $5M | $-74M | $3M | $2M | $2M | $3M | $2M | |
| Net Income | $19M | $18M | $82M | $12M | $13M | $8M | $194M | $13M | $20M | $17M | $99M | $11M | $11M | $8M | $21M | $10M | |
| EPS (Basic) | $0.10 | $0.09 | $0.47 | $0.05 | $0.06 | $0.02 | $1.17 | $0.05 | $0.10 | $0.08 | $0.58 | $0.04 | $0.04 | $0.03 | $0.11 | $0.03 | |
| EPS (Diluted) | $0.09 | $0.08 | $0.46 | $0.05 | $0.05 | $0.02 | $1.13 | $0.05 | $0.10 | $0.08 | $0.57 | $0.04 | $0.04 | $0.02 | $0.11 | $0.03 | |
| Shares (Basic) | 137,379,000 | 139,150,000 | · | 144,383,000 | 144,896,000 | 144,434,000 | · | 143,479,000 | 144,070,000 | 145,299,000 | · | 143,915,000 | 144,248,000 | 144,739,000 | · | 142,385,000 | |
| Shares (Diluted) | 139,719,000 | 140,139,000 | · | 149,447,000 | 151,102,000 | 149,614,000 | · | 149,071,000 | 146,525,000 | 148,757,000 | · | 147,625,000 | 150,007,000 | 150,436,000 | · | 148,127,000 | |
| EBITDA | $33M | $27M | · | $25M | $21M | $6M | · | $23M | $20M | $18M | · | $11M | $10M | $8M | · | $13M |
貸借対照表
| 指標 | トレンド | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $343M | $379M | $375M | $633M | $658M | $690M | $625M | $609M | $407M | $450M | · | $378M | $396M | $481M | · | $358M | |
| Short-term Investments | $101M | $98M | $103M | $96M | $100M | $101M | $98M | $89M | $76M | $117M | · | $62M | $49M | $36M | · | $45M | |
| Receivables | $214M | $192M | $325M | $205M | $190M | $178M | $293M | $188M | $177M | $143M | · | $167M | $165M | $133M | · | $177M | |
| Other Current Assets | $56M | $52M | $42M | $89M | $95M | $88M | $36M | $33M | $30M | $36M | · | $33M | $37M | $35M | · | $31M | |
| Current Assets | $758M | $766M | $891M | $1.02B | $1.04B | $1.06B | $1.10B | $963M | $734M | $789M | · | $684M | $693M | $731M | · | $657M | |
| PP&E (Net) | · | · | $24M | · | · | · | $25M | · | · | · | · | $44M | $54M | $64M | · | $68M | |
| PP&E (Gross) | · | · | $113M | · | · | · | $106M | · | · | · | · | $426M | $436M | $458M | · | $464M | |
| Accum. Depreciation | · | · | $89M | · | · | · | $81M | · | · | · | · | $382M | $382M | $394M | · | $397M | |
| Goodwill | $81M | $82M | $82M | $81M | $81M | $81M | $77M | $79M | $77M | $76M | · | $73M | $75M | $75M | · | $71M | |
| Intangibles | $103M | $99M | $94M | $92M | · | · | $75M | · | · | · | · | · | · | $11M | · | $14M | |
| Other Non-current Assets | $93M | $92M | $7M | $92M | $178M | $174M | $7M | $100M | $90M | $87M | · | $52M | $52M | $53M | · | $50M | |
| Total Assets | $1.40B | $1.42B | $1.55B | $1.61B | $1.62B | $1.64B | $1.67B | $1.35B | $1.12B | $1.18B | · | $1.03B | $1.07B | $1.11B | · | $1.06B | |
| Current Liabilities | $716M | $717M | $803M | $853M | $853M | $877M | $922M | $587M | $587M | $591M | · | $571M | $593M | $621M | · | $597M | |
| Capital Leases | $73M | $79M | $77M | $72M | · | $72M | $69M | $76M | $82M | $88M | · | $109M | $116M | $107M | · | $131M | |
| Other Non-current Liabilities | $17M | $15M | $18M | $24M | $96M | $29M | $31M | $26M | $26M | $30M | · | $33M | $35M | $32M | · | $37M | |
| Total Liabilities | $1.26B | $1.26B | $1.35B | $1.40B | $1.40B | $1.43B | $1.47B | $1.34B | $1.07B | $1.08B | · | $1.08B | $1.11B | $1.13B | · | $1.13B | |
| Long-term Debt | · | · | $451M | $655M | $654M | $653M | $653M | · | · | · | · | · | · | · | · | · | |
| Total Debt | $452M | $452M | · | $655M | $654M | $653M | · | $652M | $372M | $371M | · | $370M | $370M | $370M | · | $369M | |
| Common Stock | $14.0K | $14.0K | $14.0K | $14.0K | $14.0K | $14.0K | $14.0K | $14.0K | $14.0K | $15.0K | · | $14.0K | $14.0K | $14.0K | · | $14.0K | |
| Retained Earnings | $-810M | $-829M | $-847M | $-928M | $-941M | $-954M | $-962M | $-1.16B | $-1.17B | $-1.19B | · | $-1.31B | $-1.32B | $-1.33B | · | $-1.36B | |
| AOCI | $-6M | $-2M | $-142.0K | $-465.0K | $-4M | $-8M | $-12M | $-10M | $-11M | $-12M | · | $-11M | $-8M | $-7M | · | $-14M | |
| Stockholders' Equity | $-351M | $-338M | $-299M | $-287M | $-269M | $-280M | $-297M | $-480M | $-439M | $-398M | $-431M | $-540M | $-537M | $-512M | $-524M | $-568M | |
| Liabilities + Equity | $1.40B | $1.42B | $1.55B | $1.61B | $1.62B | $1.64B | $1.67B | $1.35B | $1.12B | $1.18B | · | $1.03B | $1.07B | $1.11B | · | $1.06B | |
| Shares Outstanding | 137,201,000 | 138,450,000 | 140,911,000 | 144,186,000 | 144,886,000 | 144,793,000 | 144,113,000 | 143,949,000 | 143,228,000 | 145,588,000 | · | 143,944,000 | 144,045,000 | 144,828,000 | · | 142,915,000 |
キャッシュフロー
| 指標 | トレンド | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $10M | $9M | $9M | $9M | $8M | $7M | $6M | $6M | $5M | $5M | $12M | $15M | $12M | $13M | $13M | $17M | |
| Stock-based Comp | $61M | $56M | $59M | $59M | $61M | $55M | $57M | $56M | $55M | $51M | $47M | $51M | $53M | $47M | $45M | $45M | |
| Deferred Tax | $7M | $7M | $-51M | $10M | $7M | $3M | $-176M | $1M | · | · | · | · | · | · | · | · | |
| Restructuring | · | · | $2M | $200.0K | $1M | $7M | · | · | · | · | · | · | · | · | · | · | |
| Operating Cash Flow | $71M | $140M | $110M | $73M | $46M | $127M | $102M | $63M | $36M | $131M | $89M | $72M | $33M | $125M | $92M | $70M | |
| CapEx | $121.0K | $1M | $2M | $2M | $2M | $311.0K | $628.0K | $271.0K | $398.0K | $1M | $242.0K | $2M | $-952.0K | $3M | · | · | |
| Investing Cash Flow | $-14M | $-6M | $-16M | $-7M | $-9M | $-10M | $-17M | $-21M | $39M | $-23M | $-40M | $-18M | $-16M | $-9M | $5M | $-4M | |
| Stock Issued | $0 | $16M | $0 | $11M | $0 | $17M | $0 | $10M | $0 | $16M | $0 | $10M | $-760.0K | $16M | $-1M | $11M | |
| Stock Repurchased | $69M | $116M | $123M | $77M | $40M | $50M | $42M | $30M | $107M | $32M | $21M | $51M | $63M | $42M | $9M | $30M | |
| Net Stock Activity | · | $-101M | · | · | · | $-33M | · | · | · | $-16M | · | · | · | $-26M | · | $-19M | |
| Financing Cash Flow | $-91M | $-126M | $-353M | $-90M | $-65M | $-62M | $-67M | $162M | $-121M | $-36M | $-45M | $-67M | $-99M | $-61M | $-36M | $-49M | |
| Net Change in Cash | $-36M | $4M | $-258M | $-25M | $-32M | $65M | $16M | $202M | $-43M | $66M | $6M | $-18M | $-86M | $53M | $70M | $9M | |
| Free Cash Flow | · | $139M | · | · | · | $127M | · | · | · | $130M | · | · | · | · | · | · | |
| Levered FCF | · | $137M | · | · | · | $125M | · | · | · | · | · | · | · | · | · | · |
収益性
| 指標 | トレンド | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 79.1% | 79.5% | · | 79.5% | 79.1% | 78.0% | · | 79.9% | 79.4% | 78.0% | · | 73.5% | 74.4% | 75.5% | · | 74.2% | |
| Operating Margin | 10.2% | 9.0% | · | 8.3% | 7.0% | 2.3% | · | 8.5% | 7.5% | 6.8% | · | 4.3% | 3.8% | 3.3% | · | 5.3% | |
| Net Margin | 6.0% | 5.8% | · | 4.0% | 4.6% | 3.0% | · | 4.7% | 7.6% | 6.5% | · | 4.1% | 4.1% | 3.3% | · | 4.0% | |
| Pretax Margin | 9.9% | 9.0% | · | 9.1% | 8.1% | 4.8% | · | 6.3% | 9.2% | 8.3% | · | 5.0% | 5.0% | 4.2% | · | 4.8% | |
| EBITDA Margin | 10.2% | 9.0% | · | 8.3% | 7.0% | 2.3% | · | 8.5% | 7.5% | 6.8% | · | 4.3% | 3.8% | 3.3% | · | 5.3% | |
| ROA | 1.3% | 1.2% | · | 0.81% | 0.98% | 0.58% | · | 1.1% | 1.9% | 1.5% | · | 1.0% | 1.0% | 0.73% | · | 0.81% | |
| ROE | -6.2% | -5.7% | · | -3.1% | -3.8% | -2.4% | · | -2.5% | -4.2% | -3.8% | · | -1.9% | -1.9% | -1.7% | · | -2.4% | |
| ROIC | 19.5% | 15.6% | · | 3.0% | 3.0% | 1.1% | · | 10.2% | -24.6% | -53.4% | · | -5.4% | -4.8% | -4.6% | · | -5.6% |
流動性と支払能力
| 指標 | トレンド | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.1 | 1.1 | · | 1.2 | 1.2 | 1.2 | · | 1.6 | 1.2 | 1.3 | · | 1.2 | 1.2 | 1.2 | · | 1.1 | |
| Quick Ratio | 0.9 | 0.9 | · | 1.1 | 1.1 | 1.1 | · | 1.5 | 1.1 | 1.2 | · | 1.1 | 1.0 | 1.0 | · | 1.0 | |
| Debt / Equity | -1.3 | -1.3 | · | -2.3 | -2.4 | -2.3 | · | -1.4 | -0.8 | -0.9 | · | -0.7 | -0.7 | -0.7 | · | -0.6 | |
| LT Debt / Equity | -1.3 | -1.3 | · | -1.6 | -1.7 | -1.6 | · | -1.4 | -0.8 | -0.9 | · | -0.7 | -0.7 | -0.7 | · | -0.6 | |
| Interest Coverage | 13.6 | 11.4 | · | 9.3 | 7.7 | 2.4 | · | · | · | · | · | · | · | · | · | · |
効率性
| 指標 | トレンド | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.3 | 0.2 | 0.2 | · | 0.2 | |
| Receivables Turnover | 1.6 | 1.7 | · | 1.5 | 1.6 | 1.7 | · | 1.6 | 1.6 | 1.9 | · | 1.5 | 1.6 | 2.0 | · | 1.5 |
1株あたり
| 指標 | トレンド | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $-2.56 | $-2.44 | · | $-1.99 | $-1.86 | $-1.93 | · | $-3.33 | $-3.07 | $-2.73 | · | $-3.75 | $-3.73 | $-3.54 | · | $-3.97 | |
| Revenue / Share | $2.30 | $2.18 | · | $2.01 | $1.95 | $1.85 | · | $1.85 | $1.84 | $1.78 | · | $1.77 | $1.74 | $1.67 | · | $1.69 | |
| Cash Flow / Share | · | $1.00 | · | · | · | $0.85 | · | · | · | $0.88 | · | · | · | $0.83 | · | $0.47 | |
| Cash / Share | $2.50 | $2.74 | · | $4.39 | $4.54 | $4.76 | · | $4.23 | $2.84 | $3.09 | · | $2.63 | $2.75 | $3.32 | · | $2.51 | |
| EPS (TTM) | $0.68 | $0.64 | · | $1.25 | $1.25 | $1.30 | · | $0.80 | $0.79 | $0.73 | · | $0.21 | $0.20 | $0.14 | · | $-0.11 |
バリュエーション(TTM)
| 指標 | トレンド | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.23B | $1.21B | · | $1.15B | $1.13B | $1.10B | · | $1.07B | $1.06B | $1.05B | · | $1.03B | $1.02B | $1.00B | · | $968M | |
| Net Income TTM | $131M | $125M | · | $228M | $229M | $236M | · | $150M | $148M | $138M | · | $50M | $50M | $40M | · | $2M | |
| Market Cap | $4.33B | $3.35B | · | $4.63B | $4.65B | $4.52B | · | $4.57B | $4.03B | $3.79B | · | $3.58B | $4.50B | $3.83B | · | $4.15B | |
| Enterprise Value | $4.34B | $3.33B | · | $4.55B | $4.55B | $4.38B | · | $4.53B | $3.92B | $3.59B | · | $3.51B | $4.43B | $3.68B | · | $4.12B | |
| P/E | 46.4 | 37.8 | · | 25.7 | 25.7 | 24.0 | · | 39.7 | 35.6 | 35.6 | · | 118.4 | 156.2 | 189.0 | · | -264.1 | |
| P/S | 3.5 | 2.8 | · | 4.0 | 4.1 | 4.1 | · | 4.3 | 3.8 | 3.6 | · | 3.5 | 4.4 | 3.8 | · | 4.3 | |
| P/B | -12.3 | -9.9 | · | -16.1 | -17.3 | -16.1 | · | -9.5 | -9.2 | -9.5 | · | -6.6 | -8.4 | -7.5 | · | -7.3 | |
| P / Cash Flow | · | 23.9 | · | · | · | 35.6 | · | · | · | 28.9 | · | · | · | 30.7 | · | 59.5 | |
| EV / Revenue | 3.5 | 2.8 | · | 4.0 | 4.0 | 4.0 | · | 4.2 | 3.7 | 3.4 | · | 3.4 | 4.3 | 3.7 | · | 4.3 | |
| Earnings Yield | 2.2% | 2.6% | · | 3.9% | 3.9% | 4.2% | · | 2.5% | 2.8% | 2.8% | · | 0.84% | 0.64% | 0.53% | · | -0.38% |
最新期間は左側 · null値は・として表示
財務諸表 損益計算書、貸借対照表、キャッシュフロー — 年次、過去5年間
| 指標 | 2026-01-31 | 2025-01-31 | 2024-01-31 | 2023-01-31 | 2022-01-31 |
|---|---|---|---|---|---|
| 収益 | $1.18B | $1.09B | $1.04B | $991M | $874M |
| 粗利益率 % | 79.2% | 79.1% | 74.9% | 74.5% | 71.5% |
| 営業利益率 % | 7.1% | 7.3% | 4.9% | 3.7% | -3.2% |
| 純利益 | $115M | $245M | $129M | $27M | $-41M |
| 希薄化後EPS | $0.58 | $1.36 | $0.67 | $0.06 | $-0.35 |
| 指標 | 2026-01-31 | 2025-01-31 | 2024-01-31 | 2023-01-31 | 2022-01-31 |
|---|---|---|---|---|---|
| 負債資本倍率 | -1.5 | -2.2 | -0.9 | -0.7 | -0.9 |
| 流動比率 | 1.1 | 1.2 | 1.2 | 1.1 | 1.3 |
| クイックレシオ | 1.0 | 1.1 | 1.1 | 1.0 | 1.2 |
| 指標 | 2026-01-31 | 2025-01-31 | 2024-01-31 | 2023-01-31 | 2022-01-31 |
|---|---|---|---|---|---|
| フリーキャッシュフロー | $350M | $330M | · | · | · |
機関投資家(13F) 440 提出者 · $4.3B合計 · 時点 2026年9月30日
四半期SECフォーム13Fでこの株式の保有を報告している機関。ロングポジションのみ。単一の提出者は、別々のオプションレッグで2回表示される場合があります。 大きな反対売買のプット/コール・レッグは、通常、マーケットメイクまたはヘッジされた在庫を反映しており、方向性への確信を示すものではありません。
| 新規ポジション | 解消済みポジション | 増加 | 減少 | 純株式数増減 |
|---|---|---|---|---|
| 62 (-16 前期比) | 51 (-13 前期比) | 153 (-4 前期比) | 134 (+8 前期比) | +309K |
Q1 2026と比較しました。 SECフォーム13Fの提出期限は四半期末から45日後ですが、遅延提出者向けの短いバッファーが含まれます。この期間内の四半期は、直近で完全に報告されたペアを優先するためスキップされます。
| 機関投資家 | 評価額 | 株式数 | % 追跡された13Fのうち | タイプ |
|---|---|---|---|---|
| BlackRock, Inc. | $675,053,925 | 25,435,340 | 15.62% | 株式数 |
| VANGUARD GROUP INC | $552,087,304 | 18,458,285 | 12.77% | 株式数 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $295,549,015 | 11,135,984 | 6.84% | 株式数 |
| EARNEST PARTNERS LLC | $188,951,477 | 7,119,498 | 4.37% | 株式数 |
| VANGUARD CAPITAL MANAGEMENT LLC | $159,785,105 | 6,020,539 | 3.70% | 株式数 |
| STATE STREET CORP | $157,300,032 | 5,926,904 | 3.64% | 株式数 |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | $114,487,429 | 4,313,769 | 2.65% | 株式数 |
| RGM Capital, LLC | $99,605,325 | 3,330,168 | 2.30% | 株式数 |
| CITADEL ADVISORS LLC | $98,818,320 | 3,723,373 | 2.29% | 株式数 |
| GEODE CAPITAL MANAGEMENT, LLC | $96,347,804 | 3,629,678 | 2.23% | 株式数 |
| BANK OF AMERICA CORP /DE/ | $91,999,483 | 3,466,446 | 2.13% | 株式数 |
| SEI INVESTMENTS CO | $83,611,649 | 3,150,393 | 1.93% | 株式数 |
| DIMENSIONAL FUND ADVISORS LP | $70,812,333 | 2,668,128 | 1.64% | 株式数 |
| GOLDMAN SACHS GROUP INC | $60,543,260 | 2,281,208 | 1.40% | 株式数 |
| Alyeska Investment Group, L.P. | $59,036,054 | 2,224,418 | 1.37% | 株式数 |
| UBS Group AG | $56,207,447 | 2,117,839 | 1.30% | コールオプション |
| NOMURA ASSET MANAGEMENT INTERNATIONAL INC. | $52,642,000 | 1,983,509 | 1.22% | 株式数 |
| JPMORGAN CHASE & CO | $48,996,942 | 1,837,649 | 1.13% | 株式数 |
| MORGAN STANLEY | $43,759,942 | 1,648,829 | 1.01% | 株式数 |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $43,584,306 | 1,642,212 | 1.01% | 株式数 |
| NORTHERN TRUST CORP | $40,670,665 | 1,532,429 | 0.94% | 株式数 |
| Squarepoint Ops LLC | $40,518,432 | 1,526,693 | 0.94% | 株式数 |
| TWO SIGMA INVESTMENTS, LP | $39,854,614 | 1,501,681 | 0.92% | 株式数 |
| UBS Group AG | $34,844,818 | 1,312,917 | 0.81% | 株式数 |
| MASSACHUSETTS FINANCIAL SERVICES CO /MA/ | $33,421,849 | 1,228,826 | 0.77% | 株式数 |
| FORT WASHINGTON INVESTMENT ADVISORS INC /OH/ | $29,615,641 | 1,115,887 | 0.69% | 株式数 |
| Man Group plc | $28,661,846 | 1,079,949 | 0.66% | 株式数 |
| Shaolin Capital Management LLC | $27,946,647 | 1,053,001 | 0.65% | 株式数 |
| PRINCIPAL FINANCIAL GROUP INC | $27,146,759 | 1,022,862 | 0.63% | 株式数 |
| JANUS HENDERSON GROUP PLC | $27,141,253 | 1,147,381 | 0.63% | 株式数 |
| VANGUARD FIDUCIARY TRUST CO | $25,886,665 | 975,383 | 0.60% | 株式数 |
| Nuveen, LLC | $25,747,516 | 970,140 | 0.60% | 株式数 |
| Fisher Asset Management, LLC | $24,481,318 | 922,431 | 0.57% | 株式数 |
| SCHRODER INVESTMENT MANAGEMENT GROUP | $23,486,392 | 883,944 | 0.54% | 株式数 |
| FIRST TRUST ADVISORS LP | $22,435,721 | 845,355 | 0.52% | 株式数 |
| ExodusPoint Capital Management, LP | $22,380,173 | 843,262 | 0.52% | 株式数 |
| Bank of New York Mellon Corp | $21,815,131 | 821,972 | 0.50% | 株式数 |
| JONES FINANCIAL COMPANIES LLLP | $21,609,048 | 816,668 | 0.50% | 株式数 |
| TWO SIGMA ADVISERS, LP | $20,527,233 | 686,300 | 0.47% | 株式数 |
| Divisar Capital Management LLC | $19,853,220 | 748,049 | 0.46% | 株式数 |
| OBERWEIS ASSET MANAGEMENT INC/ | $19,719,220 | 743,000 | 0.46% | 株式数 |
| Invesco Ltd. | $17,529,563 | 660,496 | 0.41% | 株式数 |
| ROYAL BANK OF CANADA | $17,134,000 | 645,578 | 0.40% | 株式数 |
| Aristotle Capital Boston, LLC | $16,084,727 | 606,056 | 0.37% | 株式数 |
| BNP PARIBAS FINANCIAL MARKETS | $15,952,610 | 601,078 | 0.37% | 株式数 |
| PEAK6 LLC | $15,924,000 | 600,000 | 0.37% | コールオプション |
| CAPITAL FUND MANAGEMENT S.A. | $14,411,511 | 543,011 | 0.33% | 株式数 |
| Qube Research & Technologies Ltd | $14,081,062 | 530,560 | 0.33% | 株式数 |
| WELLINGTON MANAGEMENT GROUP LLP | $13,692,835 | 515,932 | 0.32% | 株式数 |
| FEDERATED HERMES, INC. | $13,675,212 | 515,268 | 0.32% | 株式数 |
アクティビストおよび5%超のオーナー 1保有
SECスケジュール13Dを提出した投資家 — 発行体の影響を与える意図(アクティビストの保有、取締役会キャンペーン、M&A)を持つ5%超の受益権所有。各行は、その提出者のポジションの最新の既知の状態を示します。
| 提出者 | 提出済み | 保有 | ステータス | 目的 | 提出書類 |
|---|---|---|---|---|---|
| STARBOARD VALUE LP, STARBOARD VALUE AND OPPORTUNITY MASTER FUND LTD, STARBOARD VALUE AND OPPORTUNITY S LLC, STARBOARD VALUE AND OPPORTUNITY C LP, STARBOARD VALUE R LP, STARBOARD VALUE R GP LLC, STARBOARD VALUE AND OPPORTUNITY MASTER FUND L LP, STARBOARD VALUE L LP, STARBOARD X MASTER FUND LTD, STARBOARD VALUE GP LLC, STARBOARD PRINCIPAL CO LP, STARBOARD PRINCIPAL CO GP LLC, JEFFREY C. SMITH, PETER A. FELD ×11 提出書類 | 2021年10月14日 | · | 初回提出 | · | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
企業インサイダー 33 人のインサイダー · 8人の役員 · 15人の取締役
| インサイダー | 役職 | 最終アクティビティ | 保有株式数 | 12ヶ月購入 | 12ヶ月売却 | 12ヶ月純額 |
|---|---|---|---|---|---|---|
| Aaron Levie | Chief Executive Officer | 2026年9月10日 S | 2,859,673 | 0 | 4 | $-1,707,150 |
| Dylan C Smith | Chief Financial Officer | 2026年9月20日 F | 1,310,100 | 0 | 12 | $-5,307,057 |
| Olivia Nottebohm | Chief Operating Officer | 2026年9月20日 F | 492,052 | 0 | 14 | $-2,270,008 |
| Stephanie Carullo | Chief Operating Officer | 2023年9月20日 F | 529,133 | 0 | 0 | $0 |
| Eli Berkovitch | VP Chief Acct Ofr & Controller | 2026年9月20日 F | 103,880 | 0 | 7 | $-1,272,472 |
| Jeff Mannie | VP Controller & Chief Acct Ofr | 2021年4月1日 F | 159,444 | 0 | 0 | $0 |
| Peter M Mcgoff | Chief Legal Officer | 2018年6月1日 C | 30,938 | 0 | 0 | $0 |
| Graham R Younger | EVP Worldwide Field Operations | 2016年6月20日 F | 180,717 | 0 | 0 | $0 |
| Dana L Evan | 取締役 | 2026年9月15日 S | 115,739 | 0 | 2 | $-628,434 |
| Bethany Mayer | 取締役 | 2026年6月26日 S | 17,228 | 0 | 2 | $-105,569 |
| Stephen Francis Murphy | 取締役 | 2026年6月25日 A | 30,440 | 0 | 0 | $0 |
| Amit Walia | 取締役 | 2026年6月25日 A | 43,321 | 0 | 0 | $0 |
| Sue Barsamian | 取締役 | 2026年6月25日 A | 69,317 | 0 | 0 | $0 |
| Jack R Lazar | 取締役 | 2026年6月25日 A | 33,727 | 0 | 1 | $-79,425 |
| Daniel J Levin | 取締役 | 2026年6月25日 A | 66,060 | 0 | 0 | $0 |
| Kimberly Hammonds | 取締役 | 2021年10月19日 M | 7,949 | 0 | 0 | $0 |
| Peter Leav | 取締役 | 2021年9月9日 A | 29,970 | 0 | 0 | $0 |
| Carl Bass | 取締役 | 2021年9月9日 A | 32,339 | 0 | 0 | $0 |
| Josh Stein | 取締役 | 2019年6月19日 A | 9,015 | 0 | 0 | $0 |
| Rory O'Driscoll | 取締役 | 2019年6月19日 A | 35,060 | 0 | 0 | $0 |
| Steven M Krausz | 取締役 | 2018年6月25日 S | 9,081 | 0 | 0 | $0 |
| WARRIOR PADMASREE | 取締役 | 2015年6月23日 A | 13,642 | 0 | 0 | $0 |
| Ravi Viswanathan | 10%オーナー | 2015年1月28日 J | 0 | 0 | 0 | $0 |
| Harry R Weller | 10%オーナー | 2015年1月28日 J | 0 | 0 | 0 | $0 |
| Ryan D Drant | 10%オーナー | 2015年1月28日 J | 0 | 0 | 0 | $0 |
| HERCULES TECHNOLOGY GROWTH CAPITAL INC | 10%オーナー | 2015年1月28日 J | 0 | 0 | 0 | $0 |
| Forest Baskett | 10%オーナー | 2015年1月28日 J | 0 | 0 | 0 | $0 |
| Krishna Kittu Kolluri | 10%オーナー | 2015年1月28日 J | 0 | 0 | 0 | $0 |
| Scott D. Sandell | 10%オーナー | 2015年1月28日 J | 0 | 0 | 0 | $0 |
| Patrick J. Kerins | 10%オーナー | 2015年1月28日 J | 0 | 0 | 0 | $0 |
| David M Mott | 10%オーナー | 2015年1月28日 J | 0 | 0 | 0 | $0 |
| James M Barrett | 10%オーナー | 2015年1月28日 J | 0 | 0 | 0 | $0 |
| Peter J Barris | 10%オーナー | 2015年1月28日 J | 0 | 0 | 0 | $0 |
SECフォーム3/4/5提出書類からのインサイダー;純額=公開市場のP/Sのみ
ETF保有状況 66のETFが保有
ウェイトは直接株式保有(N-PORT)のみを反映しています。レバレッジ型またはデリバティブベースのファンドは、表示されていない追加のスワップエクスポージャーを保有している可能性があります。
| ファンド | ウェイト | 単位 | 時点 | ソース |
|---|---|---|---|---|
| SCOW · Pacer Funds Trust | 3.07% | 1,666 NS | 2026年7月31日 | N-PORT |
| PSCT · Invesco Exchange-Traded Fund Trust … | 1.97% | 306,343 SH | 2026年10月2日 | 日次 |
| EPSB · Harbor ETF Trust | 1.62% | 2,461 NS | 2026年7月31日 | N-PORT |
| SRHQ · Elevation Series Trust | 1.47% | 98,820 NS | 2026年7月31日 | N-PORT |
| ABLS · Abacus FCF ETF Trust | 1.37% | 201 NS | 2026年7月31日 | N-PORT |
| CAFG · Pacer Funds Trust | 0.71% | 6,815 NS | 2026年7月31日 | N-PORT |
| HAPS · Harbor ETF Trust | 0.71% | 38,354 NS | 2026年7月31日 | N-PORT |
| VFMV · VANGUARD WELLINGTON FUND | 0.53% | 83,476 SH | 2026年8月19日 | 日次 |
| CALF · Pacer Funds Trust | 0.39% | 452,047 NS | 2026年7月31日 | N-PORT |
| FYC · First Trust Exchange-Traded AlphaDE… | 0.32% | 132,262 NS | 2026年7月31日 | N-PORT |
| VIOG · VANGUARD ADMIRAL FUNDS | 0.26% | 107,119 SH | 2026年8月19日 | 日次 |
| IWO · iShares Trust | 0.25% | 1,065,974 SH | 2026年9月11日 | 日次 |
| VIOO · VANGUARD ADMIRAL FUNDS | 0.20% | 482,643 SH | 2026年8月19日 | 日次 |
| PRFZ · Invesco Exchange-Traded Fund Trust | 0.20% | 153,332 SH | 2026年10月2日 | 日次 |
| VTWG · VANGUARD SCOTTSDALE FUNDS | 0.18% | 121,168 SH | 2026年8月19日 | 日次 |
| BKSE · BNY Mellon ETF Trust | 0.18% | 4,874 NS | 2026年7月31日 | N-PORT |
| JPSE · J.P. Morgan Exchange-Traded Fund Tr… | 0.17% | 31,957 NS | 2026年7月31日 | N-PORT |
| BBSC · J.P. Morgan Exchange-Traded Fund Tr… | 0.17% | 37,549 NS | 2026年7月31日 | N-PORT |
| OMFS · Invesco Exchange-Traded Self-Indexe… | 0.17% | 12,900 SH | 2026年10月2日 | 日次 |
| IGV · iShares Trust | 0.16% | 632,972 SH | 2026年9月11日 | 日次 |
| ISCG · iShares Trust | 0.16% | 43,817 SH | 2026年9月11日 | 日次 |
| IWM · iShares Trust | 0.15% | 3,537,072 SH | 2026年9月11日 | 日次 |
| VIOV · VANGUARD ADMIRAL FUNDS | 0.14% | 102,823 SH | 2026年8月19日 | 日次 |
| RSSL · Global X Funds | 0.14% | 65,754 NS | 2026年7月31日 | N-PORT |
| FSMD · FIDELITY COVINGTON TRUST | 0.13% | 103,207 NS | 2026年7月31日 | N-PORT |
| PNQI · Invesco Exchange-Traded Fund Trust | 0.13% | 19,545 SH | 2026年10月2日 | 日次 |
| ESML · iShares Trust | 0.12% | 100,265 SH | 2026年9月11日 | 日次 |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0.11% | 790,247 SH | 2026年8月19日 | 日次 |
| DFAS · Dimensional ETF Trust | 0.10% | 489,701 NS | 2026年7月31日 | N-PORT |
| VBK · VANGUARD INDEX FUNDS | 0.09% | 1,731,229 SH | 2026年8月19日 | 日次 |
| RWJ · Invesco Exchange-Traded Fund Trust … | 0.08% | 45,709 SH | 2026年10月2日 | 日次 |
| FYX · First Trust Exchange-Traded AlphaDE… | 0.08% | 32,868 NS | 2026年7月31日 | N-PORT |
| FTEC · FIDELITY COVINGTON TRUST | 0.07% | 435,414 NS | 2026年7月31日 | N-PORT |
| FAD · First Trust Exchange-Traded AlphaDE… | 0.07% | 11,981 NS | 2026年7月31日 | N-PORT |
| EEMS · iShares, Inc. | 0.06% | 46,869 SH | 2026年9月11日 | 日次 |
| VGT · VANGUARD WORLD FUND | 0.05% | 3,509,061 SH | 2026年8月19日 | 日次 |
| WSML · iShares Trust | 0.04% | 8,616 SH | 2026年9月10日 | 日次 |
| VXF · VANGUARD INDEX FUNDS | 0.04% | 1,587,219 SH | 2026年8月19日 | 日次 |
| VB · VANGUARD INDEX FUNDS | 0.04% | 3,028,657 SH | 2026年8月19日 | 日次 |
| VTWV · VANGUARD SCOTTSDALE FUNDS | 0.04% | 21,179 SH | 2026年8月19日 | 日次 |
| VFVA · VANGUARD WELLINGTON FUND | 0.03% | 9,303 SH | 2026年8月19日 | 日次 |
| IGM · iShares Trust | 0.02% | 65,074 SH | 2026年9月11日 | 日次 |
| VSS · VANGUARD INTERNATIONAL EQUITY INDEX… | 0.02% | 555,070 SH | 2026年8月19日 | 日次 |
| TILT · FlexShares Trust | 0.01% | 9,006 NS | 2026年7月31日 | N-PORT |
| DCOR · Dimensional ETF Trust | 0.01% | 13,288 NS | 2026年7月31日 | N-PORT |
| DFSU · Dimensional ETF Trust | 0.01% | 8,537 NS | 2026年7月31日 | N-PORT |
| DFAC · Dimensional ETF Trust | 0.01% | 172,630 NS | 2026年7月31日 | N-PORT |
| VWO · VANGUARD INTERNATIONAL EQUITY INDEX… | 0.01% | 2,060,033 SH | 2026年8月19日 | 日次 |
| ESGV · VANGUARD WORLD FUND | 0.01% | 30,262 SH | 2026年8月19日 | 日次 |
| DFAU · Dimensional ETF Trust | 0.01% | 28,671 NS | 2026年7月31日 | N-PORT |
| ITOT · iShares Trust | 0.01% | 187,951 SH | 2026年9月11日 | 日次 |
| IWV · iShares Trust | 0.01% | 38,468 SH | 2026年9月11日 | 日次 |
| DFUS · Dimensional ETF Trust | 0.01% | 39,509 NS | 2026年7月31日 | N-PORT |
| IEMG · iShares, Inc. | 0.00% | 281,683 SH | 2026年9月10日 | 日次 |
| VTI · VANGUARD INDEX FUNDS | 0.00% | 4,185,200 SH | 2026年8月19日 | 日次 |
| VXUS · VANGUARD STAR FUNDS | 0.00% | 2,229,237 SH | 2026年8月19日 | 日次 |
| VT · VANGUARD INTERNATIONAL EQUITY INDEX… | 0.00% | 265,420 SH | 2026年8月19日 | 日次 |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0.00% | 11,280 SH | 2026年8月19日 | 日次 |
| IJR · iShares Trust | · | 8,446,685 SH | 2026年9月10日 | 日次 |
| IJT · iShares Trust | · | 851,382 SH | 2026年9月9日 | 日次 |
| IJS · iShares Trust | · | 431,424 SH | 2026年9月8日 | 日次 |
| IWN · iShares Trust | · | 235,851 SH | 2026年9月11日 | 日次 |
| XJR · iShares Trust | · | 19,149 SH | 2026年8月31日 | 日次 |
| ISCB · iShares Trust | · | 6,198 SH | 2026年9月11日 | 日次 |
| SMLF · iShares Trust | · | 86,182 SH | 2026年9月11日 | 日次 |
| SMMV · iShares Trust | · | 57,384 SH | 2026年9月1日 | 日次 |
BOX アナリストコンセンサス 強気・弱気のアナリストの見解、12ヶ月の目標株価、アップサイド
12ヶ月目標株価
7 アナリスト · 2026-10-01平均値ターゲット $38.71 +12.2%
同業他社比較(GICSサブインダストリー) 主要メトリクスとセクターピアの比較
FY基準、価格は各社の直近年度末終値。
| ティッカー | 時価総額 | P/E | 売上高 YoY | 純利益率 | ROE | 粗利益率 |
|---|---|---|---|---|---|---|
| BOX | $3.57B | 43.7 | 8.0% | 9.8% | -40.6% | 79.2% |
| PEGA | $10.17B | 28.0 | 16.6% | 22.5% | 55.7% | 75.9% |
| CORZ | · | · | · | · | · | · |
| ZETA | · | -145.4 | 29.7% | -2.4% | -4.3% | · |
| OCTV | · | · | · | · | · | · |
| ACIW | $4.91B | 22.1 | 10.4% | 12.9% | 15.6% | · |
| MARA | $3.41B | -2.4 | 38.2% | -144.6% | -34.5% | · |
| KVYO | · | -295.2 | 31.6% | -2.6% | -2.8% | 74.7% |
| CCC | $4.81B | · | 11.9% | 0.16% | 0.09% | 73.5% |
| BILL | $3.33B | -328.7 | 13.0% | -0.68% | -0.31% | 80.9% |
| QTWO | $4.53B | 90.2 | 14.1% | 6.5% | 8.3% | 54.1% |
最新ニュース この会社に言及した最近の見出し
マイ指標 あなた専用のウォッチリスト — 決算詳細から選択した行
重視する指標を選択してください — 上記の「財務諸表」の任意の行の横にある「+」をクリックしてください。
選択内容は保存され、すべてのティッカーで引き継がれます。