CYN Cyngn Inc. - Common stock
$1.33
株価 · 5月 20, 2026
ファンダメンタルズ（時点） 5月 14, 2026
52週レンジ
$1–$42
0% of range
アナリスト評価
BUY
5 analysts
目標株価
$5
+276% upside
P/E (TTM)
-0.5
ROE
-54.9%
純利益率
-10717.7%
CYN 株価スナップショット 価格、時価総額、P/E、EPS、ROE、負債/資本、52週レンジ
株価
$1.33
時価総額
$19M
P/E (TTM)
-0.5
EPS（TTM）
$-5.17
収益（TTM）
$219.0K
配当利回り
—
ROE
-54.9%
負債/自己資本
—
52週レンジ
$1 – $42
CYN 株価チャート 技術指標付きの日次 OHLCV — パン、ズーム、ビューのカスタマイズ
Configure
10年間のパフォーマンス 収益、純利益、利益率、EPSのトレンド
収益と純利益
$219.0K
2022-12-31
→
2025-12-31
EPS
$-5.17
2021-12-31
→
2025-12-31
フリーキャッシュフロー
$-25M
2023-12-31
→
2025-12-31
利益率
-10717.7%
バリュエーション P/E、P/S、P/B、EV/EBITDA比率 — 株は割高か割安か？
指標
5年トレンド
CYN
競合中央値
P/E (TTM)
-0.5
144.8
P/S (TTM) (株価売上高倍率（TTM）)
86.7
1.5
P/B (株価純資産倍率)
0.5
1.3
Price / FCF (株価FCF倍率)
-0.8
—
収益性 粗利益率、営業利益率、純利益率、ROE、ROA、ROIC
指標
5年トレンド
CYN
競合中央値
Operating Margin (営業利益率)
-11731.1%
—
Net Profit Margin (純利益率)
-10717.7%
-42.0%
ROA
-58.6%
-18.4%
ROE
-54.9%
-63.4%
財務健全性 負債、流動性、支払能力 — バランスシートの健全性
指標
5年トレンド
CYN
競合中央値
Current Ratio (流動比率)
8.3
1.5
Quick Ratio (クイックレシオ)
7.2
—
成長 収益、EPS、純利益の成長率：前年比、3年CAGR、5年CAGR
指標
5年トレンド
CYN
競合中央値
Revenue YoY (収益（前年比）)
-40.5%
—
Revenue CAGR 3Y (収益（3年CAGR）)
-5.8%
—
資本効率 総資産回転率、棚卸資産回転率、売掛金回転率
指標
5年トレンド
CYN
競合中央値
CYN アナリストコンセンサス 強気・弱気のアナリストの見解、12ヶ月の目標株価、アップサイド
買い
5 アナリスト
- 強い買い 1 20.0%
- 買い 3 60.0%
- 保有 1 20.0%
- 売り 0 0.0%
- 強い売り 0 0.0%
12ヶ月目標株価
1 アナリスト · 2026-05-15
安値
$5.00
高値
$5.00
中央値ターゲット
$5.00
+275.8%
平均値ターゲット
$5.00
+275.8%
決算履歴 EPS実績 vs 予想、サプライズ%、達成率、次回決算日
平均サプライズ
-4.1%
| 期間 | EPS Actual | EPS 予想 | サプライズ |
|---|---|---|---|
| 2026年3月31日 | $-0.59 | $-0.61 | 0.02% |
| 2025年9月30日 | $-1.20 | $-1.01 | -0.19% |
| 2025年6月30日 | $-2.70 | $-2.77 | 0.07% |
| 2025年3月31日 | $-4.39 | $-2.94 | -1.5% |
| 2024年12月31日 | $-505.03 | $-486.31 | -18.7% |
ピア比較 主要メトリクスとセクターピアの比較
| ティッカー | 時価総額 | P/E | 売上高 YoY | 純利益率 | ROE | 粗利益率 |
|---|---|---|---|---|---|---|
| CYN | $19M | -0.5 | -40.5% | -10717.7% | -54.9% | — |
| GREE | $23M | 4.4 | -1.3% | 9.0% | -9.8% | — |
| UPLD | $42M | -0.9 | -21.1% | -17.9% | 85.7% | 74.8% |
| SAIH | — | — | — | — | — | — |
| SMSI | $14M | -0.4 | -15.5% | -168.9% | -143.7% | 74.1% |
| DFNS | $77M | 0.5 | -72.2% | — | -214.7% | — |
| PLTR | $425.03B | 282.1 | 56.2% | 36.3% | 26.2% | 82.4% |
完全なファンダメンタルズ 年次別全指標 — 損益計算書、貸借対照表、キャッシュフロー
損益計算書 14
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | $219.0K | $368.1K | $1M | $262.0K | |
| Cost of Revenue | $135.7K | $535.7K | $1M | $186.8K | |
| R&D Expense | $12M | $11M | $13M | $9M | |
| SG&A Expense | $13M | $11M | $11M | $10M | |
| Operating Expenses | $26M | $23M | $25M | $20M | |
| Operating Income | $-26M | $-23M | $-23M | $-19M | |
| Other Non-op | $884.9K | $53.1K | $396.8K | $164.2K | |
| Pretax Income | $-23M | $-33M | $-23M | $-19M | |
| Net Income | $-23M | $-33M | $-23M | $-19M | |
| EPS (Basic) | $-5.17 | $-2521.41 | $-6528.92 | $-0.55 | |
| EPS (Diluted) | $-5.17 | $-2521.41 | $-6528.92 | $-0.55 | |
| Shares (Basic) | 4,540,481 | 13,221 | 3,494 | 34,947,710 | |
| Shares (Diluted) | 4,540,481 | 13,221 | 3,494 | 34,947,710 | |
| EBITDA | $-24M | $-22M | $-22M | $-19M |
貸借対照表 23
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Cash & Equivalents | $990.0K | $24M | $4M | $11M | |
| Short-term Investments | $34M | · | $5M | $12M | |
| Inventory | $2M | $150.2K | · | $66.8K | |
| Prepaid Expense | $910.6K | $592.1K | $1M | $1M | |
| Other Current Assets | $8.3K | $128.1K | $9.5K | $210.9K | |
| Current Assets | $39M | $26M | $9M | $24M | |
| PP&E (Net) | $3M | $2M | $1M | $884.0K | |
| PP&E (Gross) | $4M | $3M | $2M | $1M | |
| Accum. Depreciation | $678.8K | $785.6K | $835.3K | $523.1K | |
| Intangibles | $466.2K | $2M | $1M | $473.1K | |
| Total Assets | $50M | $30M | $13M | $26M | |
| Accounts Payable | $217.4K | $247.8K | $197.0K | $155.9K | |
| Accrued Liabilities | $563.8K | $788.9K | $112.8K | $283.1K | |
| Current Liabilities | $5M | $3M | $2M | $1M | |
| Capital Leases | $6M | · | $317.3K | · | |
| Total Liabilities | $11M | $31M | $2M | $1M | |
| Common Stock | $80 | $2 | · | $337 | |
| Paid-in Capital | $256M | $192M | $171M | $160M | |
| Retained Earnings | $-217M | $-193M | $-160M | $-136M | |
| Treasury Stock | · | · | $5M | $12M | |
| Stockholders' Equity | $39M | $-1M | $11M | $24M | |
| Liabilities + Equity | $50M | $30M | $13M | $26M | |
| Shares Outstanding | 7,974,380 | 199,110 | 5,147 | 33,684,864 |
キャッシュフロー 11
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| D&A | $1M | $669.4K | $961.3K | $604.9K | |
| Stock-based Comp | $2M | $2M | $3M | $3M | |
| Amort. of Intangibles | $32.2K | $24.7K | $27.4K | $14.7K | |
| Other Non-cash | $-3M | $11M | $-835.8K | $-535.3K | |
| Operating Cash Flow | $-24M | $-19M | $-19M | $-16M | |
| CapEx | $1M | $1M | $1M | $918.3K | |
| Investing Cash Flow | $-34M | $3M | $6M | $-13M | |
| Stock Issued | · | · | $-16.2K | $18M | |
| Net Stock Activity | · | · | $-16.2K | $18M | |
| Financing Cash Flow | $35M | $36M | $6M | $18M | |
| Free Cash Flow | $-25M | $-20M | $-21M | · |
収益性 6
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Operating Margin | -11731.1% | -6201.0% | -1567.6% | -7404.9% | |
| Net Margin | -10717.7% | -9055.2% | -1531.7% | -7342.2% | |
| Pretax Margin | -10717.7% | -9055.2% | -1531.7% | · | |
| EBITDA Margin | -11187.7% | -6019.1% | -1503.0% | -7174.0% | |
| ROA | -58.6% | -154.6% | -118.4% | -79.9% | |
| ROE | -54.9% | -1190.3% | -218.9% | -72.7% |
流動性と支払能力 2
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Current Ratio | 8.3 | 7.4 | 4.6 | 17.1 | |
| Quick Ratio | 7.2 | 6.9 | 3.9 | 16.3 |
効率性 2
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | 0.1 | 0.0 | |
| Inventory Turnover | 0.1 | 7.1 | · | · |
成長率 2
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue YoY | -40.5% | -75.3% | 468.4% | · | |
| Revenue CAGR 3Y | -5.8% | · | · | · |
バリュエーション（TTM） 10
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue TTM | $219.0K | $368.1K | $1M | $262.0K | |
| Net Income TTM | $-23M | $-33M | $-23M | $-19M | |
| Market Cap | $19M | $25M | $140.88B | $340.55B | |
| P/E | -0.5 | -0.1 | -0.3 | -18381.8 | |
| P/S | 86.7 | 68.9 | 94595.7 | 1299824.3 | |
| P/B | 0.5 | -24.2 | 13246.9 | 14120.6 | |
| P / Tangible Book | 0.5 | · | 14750.9 | 14403.1 | |
| P / Cash Flow | -0.8 | -1.3 | -7233.1 | -20893.9 | |
| P / FCF | -0.8 | -1.3 | -6864.5 | · | |
| Earnings Yield | -217.2% | -1979.9% | -300.2% | -0.01% |
損益計算書 15
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $104.6K | $68.1K | $70.0K | $33.7K | $47.2K | $306.4K | $47.6K | $8.7K | $5.5K | $40.4K | $25.2K | $551.0K | $872.8K | |
| Cost of Revenue | $57.4K | $56.2K | $50.8K | $16.9K | $11.8K | $249.8K | $157.3K | $14.9K | $113.8K | $100.6K | $42.4K | $462.6K | $616.7K | |
| R&D Expense | $3M | $3M | $5M | $2M | $2M | $2M | $3M | $3M | $3M | $3M | $3M | $4M | $3M | |
| SG&A Expense | $4M | $3M | $3M | $4M | $3M | $3M | $3M | $3M | $3M | $2M | $3M | $3M | $3M | |
| Operating Expenses | $7M | $7M | $8M | $6M | $5M | $6M | $6M | $6M | $6M | $5M | $6M | $7M | $7M | |
| Operating Income | $-7M | $-7M | $-8M | $-6M | $-5M | $-6M | $-6M | $-6M | $-6M | $-5M | $-6M | $-6M | $-6M | |
| Interest Income | · | · | · | · | · | · | · | · | $1.3K | · | · | · | $46.9K | |
| Other Non-op | $432.9K | $310.6K | $230.9K | $251.5K | $91.9K | $28.8K | $34.5K | $-5.1K | $-5.0K | $-791 | $105.3K | $123.1K | $169.2K | |
| Income Tax | · | · | $0 | $0 | $0 | · | $0 | $0 | $0 | · | $0 | $0 | $0 | |
| Net Income | $-6M | $-2M | $-8M | $-5M | $-4M | $-16M | $-5M | $-6M | $-6M | $-5M | $-5M | $-6M | $-6M | |
| EPS (Basic) | $-0.59 | $5.33 | $-1.20 | $-2.70 | $-3.40 | $-1079.39 | $-408.30 | $-610.85 | $-422.87 | $-6504.77 | $-11.03 | $-12.97 | $-0.15 | |
| EPS (Diluted) | $-0.59 | $5.33 | $-1.20 | $-2.70 | $-3.40 | $-1079.39 | $-408.30 | $-610.85 | $-422.87 | $-6504.77 | $-11.03 | $-12.97 | $-0.15 | |
| Shares (Basic) | 11,008,586 | -5,666,895 | 7,039,266 | 2,017,228 | 1,150,882 | -23,716 | 13,293 | 9,526 | 14,118 | -38,667,875 | 496,009 | 489,947 | 37,685,413 | |
| Shares (Diluted) | 11,008,586 | -5,666,895 | 7,039,266 | 2,017,228 | 1,150,882 | -23,716 | 13,293 | 9,526 | 14,118 | -38,667,875 | 496,009 | 489,947 | 37,685,413 | |
| EBITDA | $-7M | · | $-8M | $-6M | $-5M | · | $-6M | $-6M | $-6M | · | $-6M | $-6M | $-6M |
貸借対照表 24
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $5M | $990.0K | $5M | $31M | $1M | $24M | $2M | $6M | $2M | $4M | $4M | $3M | $8M | |
| Short-term Investments | $39M | $34M | $30M | $8M | $15M | · | $812.8K | $1M | $3M | $5M | $5M | $9M | $9M | |
| Receivables | · | · | $205.5K | $102.2K | · | · | · | · | · | · | · | · | · | |
| Inventory | $2M | $2M | $885.5K | $985.7K | $902.2K | $150.2K | $375.6K | · | $70.3K | · | · | · | · | |
| Prepaid Expense | $1M | $2M | $4M | $4M | $2M | $592.1K | $2M | $1M | $2M | $1M | $436.9K | $1M | $1M | |
| Other Current Assets | $4.3K | $775.3K | · | · | · | $128.1K | · | $124.6K | $55.1K | · | · | · | · | |
| Current Assets | $50M | $40M | $39M | $44M | $19M | $26M | $4M | $8M | $6M | $9M | $9M | $13M | $18M | |
| PP&E (Net) | $3M | $3M | $3M | $3M | $2M | $2M | $2M | $2M | $2M | $1M | $1M | $1M | $1M | |
| PP&E (Gross) | $4M | $4M | $4M | $3M | $3M | $3M | $3M | $3M | $3M | $2M | $2M | $2M | $2M | |
| Accum. Depreciation | $768.7K | $678.8K | $639.7K | $579.7K | $841.1K | $785.6K | $992.0K | $935.6K | $883.9K | $835.3K | $787.2K | $697.6K | $604.5K | |
| Intangibles | $462.1K | $466.2K | $470.8K | $3M | $3M | $2M | $1M | $986.1K | $1M | $1M | $1M | $556.8K | $509.3K | |
| Total Assets | $61M | $50M | $49M | $56M | $24M | $30M | $8M | $12M | $10M | $13M | $12M | $16M | $20M | |
| Accounts Payable | $372.7K | $217.4K | $360.4K | $176.3K | $281.7K | $247.8K | $190.5K | $180.2K | $248.7K | $197.0K | $234.4K | $305.4K | $443.6K | |
| Accrued Liabilities | $340.3K | $563.8K | $715.3K | $394.8K | $232.8K | $788.9K | $457.3K | $508.2K | $355.9K | $112.8K | $245.4K | $181.7K | $95.0K | |
| Current Liabilities | $4M | $5M | $4M | $3M | $2M | $3M | $2M | $2M | $2M | $2M | · | · | · | |
| Capital Leases | $6M | $6M | $7M | $6M | · | · | · | · | $127.6K | $317.3K | · | · | · | |
| Total Liabilities | $10M | $11M | $11M | $9M | $2M | $31M | $2M | $2M | $2M | $2M | $1M | $2M | $913.9K | |
| Common Stock | $136 | $80 | $70 | $70 | $18 | $2 | $20 | $18 | $884 | · | $352 | $338 | $337 | |
| Paid-in Capital | $274M | · | · | · | $219M | · | $184M | $182M | $174M | $171M | $163M | $162M | $161M | |
| Retained Earnings | $-223M | $-217M | $-211M | $-202M | $-197M | $-193M | $-177M | $-172M | $-166M | $-160M | $-153M | $-148M | $-141M | |
| Treasury Stock | · | · | · | · | · | · | · | $1M | $3M | · | $5M | $9M | $9M | |
| Stockholders' Equity | $51M | $39M | $39M | $47M | $22M | $-1M | $7M | $10M | $8M | $11M | $10M | $14M | $19M | |
| Liabilities + Equity | $61M | $50M | $49M | $56M | $24M | $30M | $8M | $12M | $10M | $13M | $12M | $16M | $20M | |
| Shares Outstanding | 13,608,281 | 7,974,380 | 7,039,266 | 7,039,266 | 1,751,906 | 199,110 | 2,026,575 | 1,769,946 | 88,454,654 | 5,147 | 35,205,748 | 33,830,900 | 33,719,592 |
キャッシュフロー 11
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $316.6K | $295.5K | $291.2K | $362.2K | $240.9K | $-23.4K | $237.0K | $230.3K | $225.6K | $253.9K | $232.3K | $247.0K | $228.0K | |
| Stock-based Comp | $386.3K | $273.0K | $354.9K | $456.9K | $536.2K | $577.7K | $601.8K | $615.7K | $654.0K | $690.2K | $719.3K | $873.7K | $924.9K | |
| Amort. of Intangibles | $9.1K | $7.8K | $8.5K | $8.6K | $7.3K | $6.7K | $6.2K | $5.9K | $5.9K | $4.3K | $4.8K | $9.7K | $8.5K | |
| Other Non-cash | $-3M | · | · | · | $302.6K | · | · | · | $-749.9K | · | · | · | $-901.6K | |
| Operating Cash Flow | $-8M | $-7M | $-4M | $-6M | $-7M | $-4M | $-5M | $-4M | $-6M | $-5M | $-4M | $-5M | $-5M | |
| CapEx | $289.5K | $358.2K | $519.5K | $174.4K | $178.5K | $311.5K | $162.4K | $363.3K | $214.2K | $141.4K | $422.6K | $34.0K | $447.7K | |
| Investing Cash Flow | $-5M | $-3M | $-22M | $7M | $-16M | $361.3K | $-403.9K | $1M | $2M | $-7.0K | $4M | $-43.9K | $3M | |
| Stock Issued | $9M | · | · | · | · | · | · | · | · | · | · | · | · | |
| Net Stock Activity | $9M | · | · | · | · | · | · | · | · | · | · | · | · | |
| Financing Cash Flow | $18M | $5M | $0 | $30M | $-1.0K | $25M | $2M | $7M | $3M | $5M | $1M | $1.2K | $6.8K | |
| Free Cash Flow | $-9M | · | · | · | $-7M | · | · | · | $-6M | · | · | · | · |
収益性 5
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -6638.2% | · | -12028.9% | -16313.4% | -11060.0% | · | -11575.7% | -67076.8% | -108223.4% | · | -22251.9% | -1178.9% | -669.7% | |
| Net Margin | -6203.1% | · | -12059.9% | -16154.6% | -16102.9% | · | -11405.9% | -67154.7% | -108290.9% | · | -21703.7% | -1153.2% | -644.9% | |
| EBITDA Margin | -6335.4% | · | -12028.9% | -16313.4% | -10549.1% | · | -11575.7% | -67076.8% | -104131.5% | · | -22251.9% | -1178.9% | -643.5% | |
| ROA | -15.2% | · | -29.2% | -16.0% | -44.5% | · | -54.2% | -42.3% | -39.6% | · | -26.5% | -25.4% | -27.9% | |
| ROE | -17.8% | · | -37.2% | -19.3% | -50.4% | · | -64.4% | -49.2% | -43.6% | · | -28.1% | -26.9% | -29.3% |
流動性と支払能力 2
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 12.1 | · | 10.0 | 14.5 | 8.5 | · | 2.4 | 3.7 | 3.7 | · | · | · | · | |
| Quick Ratio | 10.7 | · | 9.0 | 13.1 | 7.4 | · | 1.5 | 3.1 | 2.8 | · | · | · | · |
効率性 3
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | |
| Inventory Turnover | 0.0 | · | 0.1 | 0.0 | 0.0 | · | 0.8 | · | 3.2 | · | · | · | · | |
| Receivables Turnover | · | · | 0.7 | 0.7 | · | · | · | · | · | · | · | · | · |
バリュエーション（TTM） 10
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $255.4K | · | $198.4K | $137.1K | $108.9K | · | $87.0K | $590.3K | $1M | · | · | · | · | |
| Net Income TTM | $-24M | · | $-27M | $-24M | $-25M | · | $-23M | $-24M | $-23M | · | $-23M | $-22M | $-19M | |
| Market Cap | $23M | · | $42M | $101M | $8M | · | $1.18B | $1.94B | $220.25B | · | $253.48B | $649.55B | $627.18B | |
| P/E | -0.2 | · | -0.0 | -0.0 | -0.0 | · | -0.4 | -1.0 | -5.6 | · | -296.4 | -1431.8 | -32069.0 | |
| P/S | 88.4 | · | 213.9 | 739.2 | 72.9 | · | 13596.4 | 3283.0 | 151430.6 | · | · | · | · | |
| P/B | 0.4 | · | 1.1 | 2.2 | 0.4 | · | 177.8 | 199.7 | 27631.0 | · | 24844.3 | 46589.5 | 32294.9 | |
| P / Tangible Book | 0.5 | · | 1.1 | 2.3 | 0.4 | · | 229.1 | 222.3 | 31801.8 | · | 28030.2 | 48527.5 | 33164.6 | |
| P / Cash Flow | -2.7 | · | · | · | -1.2 | · | · | · | -37711.9 | · | · | · | -116632.4 | |
| P / FCF | -2.6 | · | · | · | -1.2 | · | · | · | -36377.5 | · | · | · | · | |
| Earnings Yield | -475.3% | · | -6945.3% | -7142.0% | -31978.4% | · | -249.0% | -96.6% | -17.9% | · | -0.34% | -0.07% | 0.00% |
財務諸表 損益計算書、貸借対照表、キャッシュフロー — 年次、過去5年間
損益計算書
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 収益 | $219.0K | $368.1K | $1M | $262.0K | — |
| 営業利益率 % | -11731.1% | -6201.0% | -1567.6% | -7404.9% | 98121.7% |
| 純利益 | $-23M | $-33M | $-23M | $-19M | $-8M |
| 希薄化後EPS | $-5.17 | $-2521.41 | $-6528.92 | $-0.55 | $-1.33 |
貸借対照表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 流動比率 | 8.3 | 7.4 | 4.6 | 17.1 | 55.3 |
| クイックレシオ | 7.2 | 6.9 | 3.9 | 16.3 | 53.9 |
キャッシュフロー
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| フリーキャッシュフロー | $-25M | $-20M | $-21M | — | — |
マイ指標 あなた専用のウォッチリスト — 決算詳細から選択した行
📊
あなたにとって重要なメトリクスを選択 — 上記の決算詳細の任意の行の横にある➕をクリックしてください。
選択内容は保存され、すべてのティッカーで引き継がれます。