GXAI Gaxos.ai Inc. - Common Stock
$1.15
株価 · 5月 20, 2026
ファンダメンタルズ（時点） 5月 14, 2026
GXAI 株価スナップショット 価格、時価総額、P/E、EPS、ROE、負債/資本、52週レンジ
株価
$1.15
時価総額
$8M
P/E (TTM)
-1.9
EPS（TTM）
$-0.55
収益（TTM）
$2M
配当利回り
—
ROE
-26.2%
負債/自己資本
—
52週レンジ
$1 – $3
GXAI 株価チャート 技術指標付きの日次 OHLCV — パン、ズーム、ビューのカスタマイズ
Configure
10年間のパフォーマンス 収益、純利益、利益率、EPSのトレンド
収益と純利益
$2M
2023-12-31
→
2025-12-31
EPS
$-0.55
2022-12-31
→
2025-12-31
フリーキャッシュフロー
—
利益率
-201.8%
バリュエーション P/E、P/S、P/B、EV/EBITDA比率 — 株は割高か割安か？
指標
5年トレンド
GXAI
競合中央値
P/E (TTM)
-1.9
31.0
P/S (TTM) (株価売上高倍率（TTM）)
3.9
1.8
P/B (株価純資産倍率)
0.6
0.9
収益性 粗利益率、営業利益率、純利益率、ROE、ROA、ROIC
指標
5年トレンド
GXAI
競合中央値
Operating Margin (営業利益率)
-254.3%
—
Net Profit Margin (純利益率)
-201.8%
-33.1%
ROA
-25.6%
-24.1%
ROE
-26.2%
-13.6%
財務健全性 負債、流動性、支払能力 — バランスシートの健全性
指標
5年トレンド
GXAI
競合中央値
Current Ratio (流動比率)
18.5
1.8
Quick Ratio (クイックレシオ)
1.3
—
成長 収益、EPS、純利益の成長率：前年比、3年CAGR、5年CAGR
指標
5年トレンド
GXAI
競合中央値
Revenue YoY (収益（前年比）)
47901.7%
—
資本効率 総資産回転率、棚卸資産回転率、売掛金回転率
指標
5年トレンド
GXAI
競合中央値
GXAI アナリストコンセンサス 強気・弱気のアナリストの見解、12ヶ月の目標株価、アップサイド
12ヶ月目標株価
1 アナリスト · 2026-05-18
安値
$2.88
高値
$2.88
中央値ターゲット
$2.88
+150.4%
平均値ターゲット
$2.88
+150.4%
決算履歴 EPS実績 vs 予想、サプライズ%、達成率、次回決算日
平均サプライズ
-0.00%
| 期間 | EPS Actual | EPS 予想 | サプライズ |
|---|---|---|---|
| 2026年3月31日 | $-0.24 | $-0.20 | -0.04% |
| 2025年12月31日 | $-0.13 | $-0.16 | 0.03% |
ピア比較 主要メトリクスとセクターピアの比較
| ティッカー | 時価総額 | P/E | 売上高 YoY | 純利益率 | ROE | 粗利益率 |
|---|---|---|---|---|---|---|
| GXAI | $8M | -1.9 | 47901.7% | -201.8% | -26.2% | — |
| MYPS | — | — | — | — | — | — |
| SNAL | — | -2.1 | -3.8% | — | — | — |
| MSGM | — | 2.2 | 30.0% | 61.3% | 190.5% | 81.5% |
| VS | $6M | -3.3 | 3711.3% | -82.1% | -16.6% | 99.2% |
| TRUG | — | -0.0 | -11.3% | — | — | — |
| EA | $51.17B | 58.1 | 0.91% | 11.8% | 13.9% | 79.0% |
完全なファンダメンタルズ 年次別全指標 — 損益計算書、貸借対照表、キャッシュフロー
損益計算書 13
| 指標 | トレンド | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue | $2M | $4.0K | $256 | |
| R&D Expense | $993.7K | $996.5K | $915.8K | |
| SG&A Expense | $6M | $3M | $3M | |
| Operating Expenses | $7M | $4M | $4M | |
| Operating Income | $-5M | $-4M | $-4M | |
| Interest Income | $612.3K | $157.6K | · | |
| Other Non-op | $634.3K | $279.3K | $67.2K | |
| Net Income | $-4M | $-3M | $-4M | |
| EPS (Basic) | $-0.55 | $-1.92 | $-3.90 | |
| EPS (Diluted) | $-0.55 | $-1.92 | $-3.90 | |
| Shares (Basic) | 7,093,316 | 1,777,451 | 987,938 | |
| Shares (Diluted) | 7,093,316 | 1,777,451 | 987,938 | |
| EBITDA | $-5M | $-4M | $-4M |
貸借対照表 20
| 指標 | トレンド | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Cash & Equivalents | $840.5K | $14M | $1M | |
| Short-term Investments | · | · | $3M | |
| Receivables | $76.2K | · | $8 | |
| Prepaid Expense | $157.6K | $63.6K | $25.1K | |
| Current Assets | $13M | $17M | $4M | |
| PP&E (Net) | $103.4K | $70.4K | $52.6K | |
| Accum. Depreciation | $81.8K | $31.8K | $4.4K | |
| Intangibles | $718.3K | $125.0K | · | |
| Total Assets | $13M | $17M | $4M | |
| Accounts Payable | $270.1K | $338.8K | $215.9K | |
| Accrued Liabilities | $280.4K | $61.6K | $54.2K | |
| Current Liabilities | $680.6K | $401.5K | $270.0K | |
| Total Liabilities | $680.6K | $401.5K | $270.0K | |
| Common Stock | $712 | $692 | $99 | |
| Paid-in Capital | $26M | $25M | $9M | |
| Retained Earnings | $-13M | $-9M | $-5M | |
| AOCI | $27.0K | $11.7K | $95.8K | |
| Stockholders' Equity | $13M | $17M | $3M | |
| Liabilities + Equity | $13M | $17M | $4M | |
| Shares Outstanding | 7,123,453 | 6,923,453 | 988,368 |
キャッシュフロー 8
| 指標 | トレンド | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Stock-based Comp | $136.9K | $119.4K | $936.4K | |
| Amort. of Intangibles | $154.7K | $25.0K | · | |
| Operating Cash Flow | $-4M | $-3M | $-3M | |
| Investing Cash Flow | $-10M | $67.7K | $-3M | |
| Stock Issued | · | $8M | $6M | |
| Stock Repurchased | · | · | $99.7K | |
| Net Stock Activity | · | $8M | $6M | |
| Financing Cash Flow | · | $17M | $6M |
収益性 5
| 指標 | トレンド | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Operating Margin | -254.3% | -91969.3% | -1568470.7% | |
| Net Margin | -201.8% | -84882.0% | -1542225.4% | |
| EBITDA Margin | -254.3% | -91969.3% | -1568470.7% | |
| ROA | -25.6% | -33.0% | -170.3% | |
| ROE | -26.2% | -32.0% | -103.0% |
流動性と支払能力 2
| 指標 | トレンド | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Current Ratio | 18.5 | 41.9 | 13.5 | |
| Quick Ratio | 1.3 | 35.9 | 13.4 |
効率性 2
| 指標 | トレンド | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.0 | 0.0 | |
| Receivables Turnover | 50.7 | · | 64.0 |
成長率 1
| 指標 | トレンド | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue YoY | 47901.7% | 1473.0% | · |
バリュエーション（TTM） 9
| 指標 | トレンド | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue TTM | $2M | $4.0K | $256 | |
| Net Income TTM | $-4M | $-3M | $-4M | |
| Market Cap | $8M | $18M | $4M | |
| P/E | -1.9 | -1.3 | -1.0 | |
| P/S | 3.9 | 4418.5 | 15752.1 | |
| P/B | 0.6 | 1.1 | 1.2 | |
| P / Tangible Book | 0.6 | 1.1 | 1.2 | |
| P / Cash Flow | -2.0 | -5.4 | -1.4 | |
| Earnings Yield | -51.4% | -74.7% | -95.6% |
損益計算書 13
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2M | $1M | $498.3K | $171.0K | $23.7K | $1.3K | $2.7K | · | $19 | |
| R&D Expense | $446.4K | $255.6K | $274.0K | $243.0K | $221.0K | $312.2K | $252.7K | $249.3K | $182.3K | |
| SG&A Expense | $4M | $2M | $2M | $910.6K | $1M | $588.5K | $655.9K | $605.2K | $861.5K | |
| Operating Expenses | $4M | $2M | $2M | $1M | $1M | $900.7K | $908.6K | $854.5K | $1M | |
| Operating Income | $-3M | $-1M | $-1M | $-982.7K | $-1M | $-899.4K | $-905.9K | $-854.5K | $-1M | |
| Interest Income | $158.1K | $161.2K | $156.0K | $146.9K | $148.2K | $60.9K | $39.4K | $45.3K | $12.0K | |
| Other Non-op | $72.9K | $142.6K | $173.9K | $158.1K | $159.6K | $60.9K | $41.5K | $45.3K | $131.7K | |
| Net Income | $-2M | $-957.9K | $-1M | $-749.4K | $-1M | $-832.4K | $-864.4K | $-809.2K | $-912.1K | |
| EPS (Basic) | $-0.25 | $-0.13 | $-0.14 | $-0.11 | $-0.17 | $0.32 | $-0.61 | $-0.72 | $-0.91 | |
| EPS (Diluted) | $-0.25 | $-0.13 | $-0.14 | $-0.11 | $-0.17 | $0.32 | $-0.61 | $-0.72 | $-0.91 | |
| Shares (Basic) | 8,649,012 | -14,154,821 | 7,123,453 | 7,123,453 | 7,001,231 | -1,766,411 | 1,418,506 | 1,119,798 | 1,005,558 | |
| Shares (Diluted) | 8,649,012 | -14,154,821 | 7,123,453 | 7,123,453 | 7,001,231 | -1,766,411 | 1,418,506 | 1,119,798 | 1,005,558 | |
| EBITDA | $-3M | · | $-1M | $-982.7K | $-1M | · | $-905.9K | $-854.5K | $-1M |
貸借対照表 20
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $2M | $840.5K | $914.2K | $2M | $3M | · | · | $2M | $3M | |
| Short-term Investments | · | · | · | · | · | · | · | $2M | $2M | |
| Receivables | $80.5K | $76.2K | $44.9K | $9.4K | $4.9K | · | · | · | $10 | |
| Prepaid Expense | $261.1K | $157.6K | $193.3K | $242.9K | $274.6K | $63.6K | $86.6K | $216.8K | $360.9K | |
| Current Assets | $12M | $13M | $13M | $14M | $15M | $17M | $7M | $5M | $6M | |
| PP&E (Net) | $90.4K | $103.4K | $102.0K | $93.8K | $83.4K | $70.4K | $56.4K | $63.1K | $67.7K | |
| Accum. Depreciation | $97.5K | $81.8K | $66.7K | $53.3K | $41.6K | $31.8K | $23.9K | $17.2K | $10.5K | |
| Intangibles | $673.4K | $718.3K | $763.2K | $808.1K | $853.0K | $125.0K | $132.5K | $140.0K | $147.5K | |
| Total Assets | $16M | $13M | $14M | $15M | $16M | $17M | $7M | $5M | $6M | |
| Accounts Payable | $228.0K | $270.1K | $213.5K | $250.7K | $321.7K | $338.8K | $329.3K | $297.7K | $393.1K | |
| Accrued Liabilities | $99.0K | $280.4K | $211.4K | $254.2K | $179.1K | $61.6K | $73.2K | $94.4K | $120.6K | |
| Current Liabilities | $569.3K | $680.6K | $451.9K | $505.4K | $500.7K | $401.5K | $404.9K | $392.1K | $513.8K | |
| Total Liabilities | $569.3K | $680.6K | $451.9K | $505.4K | $500.7K | $401.5K | $404.9K | $392.1K | $513.8K | |
| Common Stock | $1.0K | $712 | $712 | $712 | $712 | $692 | $189 | $120 | $109 | |
| Paid-in Capital | $31M | $26M | $26M | $26M | $26M | $25M | $15M | $12M | $12M | |
| Retained Earnings | $-15M | $-13M | $-12M | $-11M | $-10M | $-9M | $-8M | $-7M | $-6M | |
| AOCI | $-358.1K | $27.0K | $75.5K | $28.4K | $-57.3K | $11.7K | $13.3K | $3.4K | $-3.6K | |
| Stockholders' Equity | $16M | $13M | $14M | $15M | $16M | $17M | $7M | $5M | $5M | |
| Liabilities + Equity | $16M | $13M | $14M | $15M | $16M | $17M | $7M | $5M | $6M | |
| Shares Outstanding | 10,219,934 | 7,123,453 | 7,123,453 | 7,123,453 | 7,123,453 | 6,923,453 | 1,892,773 | 1,197,039 | 1,093,672 |
キャッシュフロー 8
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $53.9K | $40.0K | $33.5K | $30.5K | $32.9K | $35.3K | $34.9K | $33.4K | $15.8K | |
| Amort. of Intangibles | $44.9K | $44.9K | $44.9K | $44.9K | $20.0K | $7.5K | $7.5K | $7.5K | $2.5K | |
| Operating Cash Flow | $-2M | $-733.1K | $-1M | $-716.9K | $-1M | $-768.2K | $-674.3K | $-738.5K | $-1M | |
| Investing Cash Flow | $-2M | $659.7K | $301.5K | $-135.5K | $-11M | $-774.9K | $695.0K | $-202.0K | $349.6K | |
| Stock Issued | $5M | · | · | · | · | $8M | $0 | $0 | $159.1K | |
| Stock Repurchased | · | · | · | · | · | · | $0 | $0 | $19.6K | |
| Net Stock Activity | $5M | · | · | · | · | · | · | · | $139.5K | |
| Financing Cash Flow | $5M | · | · | · | · | $11M | $3M | $104 | $3M |
収益性 5
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -140.8% | · | -263.9% | -574.8% | -5864.2% | · | -33501.1% | · | -5493889.5% | |
| Net Margin | -120.1% | · | -201.0% | -438.3% | -5021.9% | · | -31967.8% | · | -4800763.2% | |
| EBITDA Margin | -140.8% | · | -263.9% | -574.8% | -5864.2% | · | -33501.1% | · | -5493889.5% | |
| ROA | -13.6% | · | -9.4% | -7.3% | -10.8% | · | -15.0% | -15.5% | -15.3% | |
| ROE | -13.8% | · | -9.6% | -7.6% | -11.3% | · | -15.8% | -16.6% | -16.2% |
流動性と支払能力 2
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 21.4 | · | 29.7 | 28.7 | 30.3 | · | 17.1 | 12.5 | 11.2 | |
| Quick Ratio | 2.8 | · | 2.1 | 3.4 | 5.1 | · | · | 11.4 | 10.5 |
効率性 2
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | · | 0.0 | |
| Receivables Turnover | 42.4 | · | 22.2 | 36.5 | 9.7 | · | · | · | 3.8 |
バリュエーション（TTM） 9
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $3M | · | $695.7K | · | · | · | · | · | · | |
| Net Income TTM | $-5M | · | $-4M | $-4M | $-4M | · | $-3M | $-3M | $-4M | |
| Market Cap | $12M | · | $11M | $10M | $9M | · | $3M | $3M | $7M | |
| P/E | -1.8 | · | -1.5 | -0.9 | -0.5 | · | -0.5 | -0.9 | -1.5 | |
| P/S | 4.9 | · | 16.3 | · | · | · | · | · | · | |
| P/B | 0.8 | · | 0.8 | 0.7 | 0.6 | · | 0.4 | 0.7 | 1.2 | |
| P / Tangible Book | 0.8 | · | 0.8 | 0.7 | 0.6 | · | 0.5 | 0.7 | 1.3 | |
| P / Cash Flow | -5.0 | · | · | · | -6.6 | · | · | · | -6.1 | |
| Earnings Yield | -55.4% | · | -64.8% | -114.2% | -199.2% | · | -194.3% | -116.2% | -67.6% |
財務諸表 損益計算書、貸借対照表、キャッシュフロー — 年次、過去5年間
損益計算書
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 収益 | $2M | $4.0K | $256 | — | — |
| 営業利益率 % | -254.3% | -91969.3% | -1568470.7% | — | — |
| 純利益 | $-4M | $-3M | $-4M | $-1M | — |
| 希薄化後EPS | $-0.55 | $-1.92 | $-3.90 | $-1.64 | — |
貸借対照表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 流動比率 | 18.5 | 41.9 | 13.5 | 3.5 | — |
| クイックレシオ | 1.3 | 35.9 | 13.4 | 2.7 | — |
マイ指標 あなた専用のウォッチリスト — 決算詳細から選択した行
📊
あなたにとって重要なメトリクスを選択 — 上記の決算詳細の任意の行の横にある➕をクリックしてください。
選択内容は保存され、すべてのティッカーで引き継がれます。