SNAL Snail, Inc. - Class A Common Stock
$1.11
株価 · 5月 20, 2026
ファンダメンタルズ（時点） 5月 13, 2026
SNAL 株価スナップショット 価格、時価総額、P/E、EPS、ROE、負債/資本、52週レンジ
株価
$1.11
時価総額
—
P/E (TTM)
-2.1
EPS（TTM）
$0.05
収益（TTM）
$81M
配当利回り
—
ROE
—
負債/自己資本
—
52週レンジ
$0 – $2
SNAL 株価チャート 技術指標付きの日次 OHLCV — パン、ズーム、ビューのカスタマイズ
Configure
10年間のパフォーマンス 収益、純利益、利益率、EPSのトレンド
収益と純利益
$81M
2021-12-31
→
2025-12-31
EPS
$0.05
2021-12-31
→
2024-12-31
フリーキャッシュフロー
—
2022-12-31
→
2022-12-31
利益率
—
2022-12-31
→
2024-12-31
バリュエーション P/E、P/S、P/B、EV/EBITDA比率 — 株は割高か割安か？
指標
5年トレンド
SNAL
競合中央値
P/E (TTM)
-2.1
31.0
収益性 粗利益率、営業利益率、純利益率、ROE、ROA、ROIC
指標
5年トレンド
SNAL
競合中央値
財務健全性 負債、流動性、支払能力 — バランスシートの健全性
指標
5年トレンド
SNAL
競合中央値
成長 収益、EPS、純利益の成長率：前年比、3年CAGR、5年CAGR
指標
5年トレンド
SNAL
競合中央値
Revenue YoY (収益（前年比）)
-3.8%
—
Revenue CAGR 3Y (収益（3年CAGR）)
2.9%
—
資本効率 総資産回転率、棚卸資産回転率、売掛金回転率
指標
5年トレンド
SNAL
競合中央値
SNAL アナリストコンセンサス 強気・弱気のアナリストの見解、12ヶ月の目標株価、アップサイド
買い
7 アナリスト
- 強い買い 2 28.6%
- 買い 4 57.1%
- 保有 1 14.3%
- 売り 0 0.0%
- 強い売り 0 0.0%
12ヶ月目標株価
1 アナリスト · 2026-05-19
安値
$3.50
高値
$3.50
中央値ターゲット
$3.50
+215.7%
平均値ターゲット
$3.50
+215.7%
決算履歴 EPS実績 vs 予想、サプライズ%、達成率、次回決算日
平均サプライズ
-0.05%
| 期間 | EPS Actual | EPS 予想 | サプライズ |
|---|---|---|---|
| 2026年3月31日 | $0.06 | $-0.21 | 0.27% |
| 2025年12月31日 | $-0.03 | $-0.04 | 0.01% |
| 2025年9月30日 | $-0.20 | $-0.05 | -0.15% |
| 2025年6月30日 | $-0.43 | $-0.01 | -0.42% |
| 2025年3月31日 | $-0.06 | $-0.10 | 0.04% |
| 2024年12月31日 | $0.03 | $0.07 | -0.04% |
ピア比較 主要メトリクスとセクターピアの比較
| ティッカー | 時価総額 | P/E | 売上高 YoY | 純利益率 | ROE | 粗利益率 |
|---|---|---|---|---|---|---|
| SNAL | — | -2.1 | -3.8% | — | — | — |
| MRDN | — | — | 21.0% | — | — | — |
| SKLZ | $67M | -1.0 | 12.5% | -67.4% | -55.8% | — |
| MYPS | — | — | — | — | — | — |
| MSGM | — | 2.2 | 30.0% | 61.3% | 190.5% | 81.5% |
| GXAI | $8M | -1.9 | 47901.7% | -201.8% | -26.2% | — |
| VS | $6M | -3.3 | 3711.3% | -82.1% | -16.6% | 99.2% |
完全なファンダメンタルズ 年次別全指標 — 損益計算書、貸借対照表、キャッシュフロー
損益計算書 15
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue | $81M | $84M | $61M | $74M | $107M | |
| Cost of Revenue | $59M | $54M | $48M | $53M | $64M | |
| Gross Profit | $22M | $30M | $13M | $21M | $43M | |
| R&D Expense | $15M | $12M | $5M | $3M | $834.8K | |
| SG&A Expense | $18M | $13M | $16M | $19M | $16M | |
| Operating Expenses | $40M | $26M | $23M | $23M | $35M | |
| Operating Income | $-17M | $4M | $-10M | $-2M | $8M | |
| Interest Expense | · | · | $2M | · | · | |
| Other Non-op | $115.1K | $-981.2K | $266.0K | $158.2K | $1M | |
| Pretax Income | $-17M | $2M | $-11M | $-1M | $10M | |
| Income Tax | $11M | $632.1K | $-2M | $-2M | $2M | |
| Net Income | $-27M | $2M | $-9M | $947.8K | $8M | |
| EPS (Basic) | $-0.73 | $0.05 | $-0.25 | $0.03 | $0.24 | |
| EPS (Diluted) | · | $0.05 | $-0.25 | $0.03 | $0.24 | |
| EBITDA | · | $4M | $-10M | $-1M | · |
貸借対照表 26
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Cash & Equivalents | $9M | $7M | $15M | $13M | $10M | |
| Receivables | · | · | · | $7M | $12M | |
| Prepaid Expense | $2M | $2M | $639.7K | $11M | $11M | |
| Other Current Assets | $416.5K | $641.2K | $463.3K | $662.3K | $2M | |
| Current Assets | $31M | $31M | $57M | $43M | $45M | |
| PP&E (Net) | $4M | $4M | $5M | $5M | $6M | |
| PP&E (Gross) | $9M | $10M | $10M | $10M | $10M | |
| Accum. Depreciation | $5M | $5M | $5M | $4M | $4M | |
| Intangibles | $9M | $973.9K | $271.7K | $2M | · | |
| Other Non-current Assets | $604.8K | $2M | $164.2K | $198.7K | $199.9K | |
| Total Assets | $59M | $62M | $91M | $73M | $80M | |
| Accounts Payable | · | · | · | $9M | $4M | |
| Short-term Debt | · | · | $2M | $5M | · | |
| Current Liabilities | $50M | $36M | $71M | $52M | $53M | |
| Capital Leases | $4M | $58.0K | $1M | $3M | $4M | |
| Total Liabilities | $81M | $58M | $88M | $63M | $70M | |
| Long-term Debt | $15M | $6M | $12M | $12M | $3M | |
| Total Debt | · | $3M | $5M | $9M | · | |
| Common Stock | · | · | · | · | $5.0K | |
| Paid-in Capital | $27M | $26M | $26M | $23M | $94M | |
| Retained Earnings | $-39M | $-12M | $-14M | $-5M | $16M | |
| Treasury Stock | $4M | $4M | $4M | $3M | · | |
| AOCI | $-275.0K | $-279.5K | $-254.4K | $-307.2K | $-266.6K | |
| Stockholders' Equity | $-16M | $10M | $8M | $15M | $16M | |
| Liabilities + Equity | $59M | $62M | $91M | $73M | $80M | |
| Shares Outstanding | · | · | · | · | 500,000 |
キャッシュフロー 15
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| D&A | $248.0K | $303.7K | $432.3K | $565.9K | $798.8K | |
| Stock-based Comp | $371.5K | $-890.2K | $848.0K | $223.2K | · | |
| Deferred Tax | $11M | $-569.6K | $-3M | $588.5K | $-3M | |
| Amort. of Intangibles | · | · | · | $8M | $15M | |
| Other Non-cash | · | $-2M | $11M | $-6M | · | |
| Operating Cash Flow | $-1M | $-2M | $465.9K | $-3M | $16M | |
| CapEx | $15.8K | · | · | $5.3K | · | |
| Investing Cash Flow | $-5M | · | · | $1M | $-36M | |
| Debt Issued | · | · | · | · | $3M | |
| Net Debt Issued | · | · | $-79.9K | $-71.0K | · | |
| Dividends Paid | · | · | · | $8M | · | |
| Financing Cash Flow | $9M | $-6M | $-3M | $5M | $3M | |
| Net Change in Cash | $2M | $-8M | $-3M | $3M | $-17M | |
| Taxes Paid | $-3M | $-1M | $248.4K | · | · | |
| Free Cash Flow | · | · | · | $-3M | · |
収益性 8
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Gross Margin | · | 35.8% | 20.7% | 33.5% | · | |
| Operating Margin | · | 4.6% | -16.9% | -2.2% | · | |
| Net Margin | · | 2.2% | -14.9% | 1.3% | · | |
| Pretax Margin | · | 2.9% | -18.9% | -1.9% | · | |
| EBITDA Margin | · | 5.0% | -16.2% | -1.4% | · | |
| ROA | · | 2.4% | -11.1% | 1.2% | · | |
| ROE | · | 20.4% | -78.5% | 6.2% | · | |
| ROIC | · | 23.3% | -60.6% | 4.7% | · |
流動性と支払能力 5
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Current Ratio | · | 0.9 | 0.8 | 0.8 | · | |
| Quick Ratio | · | 0.2 | 0.2 | 0.4 | · | |
| Debt / Equity | · | 0.3 | 0.6 | 0.6 | · | |
| LT Debt / Equity | · | · | · | 0.2 | · | |
| Interest Coverage | · | · | -6.9 | · | · |
効率性 2
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Asset Turnover | · | 1.1 | 0.7 | 1.0 | · | |
| Receivables Turnover | · | · | · | 7.8 | · |
成長率 6
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue YoY | -3.8% | 38.7% | -18.2% | -30.2% | · | |
| Revenue CAGR 3Y | 2.9% | -7.5% | · | · | · | |
| EPS YoY | · | · | · | -87.5% | · | |
| EPS CAGR 3Y | · | -40.7% | · | · | · | |
| Net Income YoY | · | · | · | -88.8% | · | |
| Net Income CAGR 3Y | · | -40.0% | · | · | · |
バリュエーション（TTM） 6
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue TTM | $81M | $84M | $61M | $74M | · | |
| Net Income TTM | $-27M | $2M | $-9M | $947.8K | · | |
| P/E | -2.1 | 37.2 | -4.8 | 49.0 | · | |
| Earnings Yield | -48.4% | 2.7% | -20.7% | 2.0% | · | |
| Payout Ratio | · | · | · | 865.2% | · | |
| Annual Payout | · | · | · | $8M | · |
損益計算書 15
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $27M | $25M | $14M | $22M | $20M | $26M | $23M | $22M | $14M | $29M | $9M | $10M | $13M | $15M | $16M | $15M | |
| Cost of Revenue | $16M | $15M | $14M | $15M | $14M | $15M | $14M | $14M | $12M | $19M | $9M | $9M | $11M | $14M | $12M | $12M | |
| Gross Profit | $12M | $10M | $14.4K | $7M | $6M | $11M | $9M | $8M | $2M | $10M | $-482.0K | $556.5K | $3M | $3M | $3M | $3M | |
| R&D Expense | $4M | $4M | $4M | $3M | $4M | $4M | $4M | $2M | $2M | $1M | $1M | $1M | $1M | $2M | $116.6K | $179.1K | |
| SG&A Expense | $5M | $5M | $5M | $3M | $5M | $4M | $4M | $3M | $2M | $4M | $3M | $4M | $5M | $5M | $4M | $4M | |
| Operating Expenses | $10M | $11M | $10M | $9M | $10M | $8M | $8M | $5M | $4M | $6M | $5M | $5M | $6M | $7M | $5M | $5M | |
| Operating Income | $2M | $-1M | $-10M | $-2M | $-4M | $3M | $406.9K | $3M | $-2M | $4M | $-6M | $-5M | $-4M | $-5M | $-2M | $-2M | |
| Interest Expense | · | · | · | · | · | · | · | · | $396.0K | · | · | · | $294.6K | · | · | · | |
| Other Non-op | $355.1K | $9.4K | $130.5K | $-708.0K | $769.8K | $-1M | $74.9K | $244.5K | $-50.5K | $831.5K | $-11.0K | $-297.8K | $-256.8K | $-194.0K | $-212.2K | $265.6K | |
| Pretax Income | $2M | $-1M | $-9M | $-3M | $-3M | $1M | $391.1K | $3M | $-2M | $3M | $-6M | $-5M | $-4M | $-6M | $-2M | $-1M | |
| Income Tax | $106.8K | $-144.7K | $-2M | $14M | $-1M | $362.6K | $157.9K | $589.5K | $-477.9K | $643.7K | $-1M | $-1M | $-805.8K | $-3M | $-399.0K | $-327.3K | |
| Net Income | $2M | $-862.2K | $-8M | $-17M | $-2M | $1M | $235.1K | $2M | $-2M | $2M | $-4M | $-4M | $-3M | $-2M | $947.8K | $-1M | |
| EPS (Basic) | · | $-0.03 | $-0.21 | $-0.44 | $-0.05 | $0.03 | $0.01 | $0.06 | $-0.05 | $0.06 | $-0.12 | $-0.11 | $-0.08 | · | $0.03 | $-0.03 | |
| EPS (Diluted) | · | · | · | $-0.44 | $-0.06 | · | $0.01 | $0.06 | $-0.05 | $0.06 | $-0.12 | $-0.11 | $-0.08 | · | $0.03 | $-0.03 | |
| EBITDA | $2M | · | $-10M | $-2M | $-4M | · | $479.3K | $3M | $-2M | · | $-5M | $-5M | $-3M | · | $-2M | · |
貸借対照表 26
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $14M | $9M | $12M | $8M | $9M | $7M | $11M | $15M | $16M | $15M | $5M | $3M | $4M | $13M | $9M | · | |
| Receivables | · | · | · | · | · | · | · | · | · | · | · | · | $7M | · | $5M | · | |
| Prepaid Expense | $1M | $2M | $1M | $1M | $1M | $2M | $1M | $1M | $2M | $639.7K | $11M | $12M | $11M | $11M | $12M | · | |
| Other Current Assets | $407.7K | $416.5K | $286.5K | $270.9K | $466.5K | $641.2K | $220.1K | $297.8K | $442.6K | $463.3K | $115.5K | $329.2K | $508.5K | $662.3K | $224.2K | · | |
| Current Assets | $29M | $31M | $35M | $39M | $31M | $31M | $37M | $42M | $42M | $57M | $36M | $36M | $37M | $43M | $39M | · | |
| PP&E (Net) | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | · | |
| PP&E (Gross) | $9M | $9M | $9M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | · | |
| Accum. Depreciation | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $4M | $4M | · | |
| Intangibles | $9M | $9M | $4M | $4M | $2M | · | · | · | · | · | $402.4K | $598.2K | $960.7K | · | $4M | · | |
| Other Non-current Assets | $836.1K | $604.8K | $911.1K | $2M | $2M | $2M | $571.7K | $166.3K | $169.0K | $164.2K | $171.5K | $180.8K | $190.0K | $198.7K | $194.0K | · | |
| Total Assets | $57M | $59M | $51M | $58M | $64M | $62M | $67M | $75M | $78M | $91M | $61M | $60M | $66M | $73M | $73M | · | |
| Accounts Payable | · | · | · | · | · | · | · | · | · | · | · | · | $8M | · | $7M | · | |
| Short-term Debt | · | · | · | · | · | · | · | · | · | $2M | $4M | $3M | $4M | $5M | $7M | · | |
| Current Liabilities | $48M | $50M | $66M | $55M | $37M | $36M | $44M | $53M | $60M | $71M | $53M | $49M | $49M | $52M | $53M | · | |
| Capital Leases | $4M | $4M | $107.6K | $82.1K | $52.9K | $58.0K | $266.4K | $615.9K | $1M | $1M | $2M | $2M | $3M | $3M | $3M | · | |
| Total Liabilities | $77M | $81M | $72M | $71M | $61M | $58M | $64M | $73M | $78M | $88M | $61M | $56M | $60M | $63M | $69M | · | |
| Long-term Debt | $10M | $15M | $11M | $12M | $9M | · | $6M | $6M | $7M | · | $14M | · | $16M | $3M | $19M | · | |
| Total Debt | $5M | · | $3M | $3M | $3M | · | $3M | $3M | $3M | · | $7M | $6M | $7M | · | $10M | · | |
| Common Stock | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $5.0K | · | |
| Paid-in Capital | $27M | $27M | $27M | $27M | $27M | $26M | $25M | $25M | $25M | $26M | $26M | $26M | $24M | $23M | $13M | · | |
| Retained Earnings | $-37M | $-39M | $-38M | $-31M | $-14M | $-12M | $-13M | $-13M | $-16M | $-14M | $-16M | $-12M | $-8M | $-5M | $-3M | · | |
| Treasury Stock | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $3M | · | · | |
| AOCI | $-296.6K | $-275.0K | $-188.2K | $-193.6K | $-224.2K | $-279.5K | $-230.9K | $-283.0K | $-273.7K | $-254.4K | $-287.7K | $-286.2K | $-304.9K | $-307.2K | $-343.3K | · | |
| Stockholders' Equity | $-14M | $-16M | $-16M | $-8M | $9M | $10M | $8M | $8M | $6M | $8M | $6M | $10M | $12M | $15M | $10M | · | |
| Liabilities + Equity | $57M | $59M | $51M | $58M | $64M | $62M | $67M | $75M | $78M | $91M | $61M | $60M | $66M | $73M | $73M | · | |
| Shares Outstanding | · | · | · | · | · | · | · | · | · | · | · | · | · | · | 500,000 | · |
キャッシュフロー 13
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $12.7K | $44.4K | $67.9K | $67.8K | $67.9K | $68.4K | $72.4K | $80.6K | $82.3K | $86.2K | $112.9K | $118.1K | $115.1K | $130.3K | $128.5K | $138.8K | |
| Stock-based Comp | $44.9K | $45.6K | $45.1K | $-562.7K | $843.6K | $6.7K | $15.0K | $15.0K | $-926.9K | $226.0K | $236.6K | $232.8K | $152.6K | · | · | · | |
| Deferred Tax | · | $8.7K | $0 | $13M | $-2M | $-556.7K | $-73.1K | $616.0K | $-555.8K | $413.8K | $-1M | · | · | · | · | · | |
| Amort. of Intangibles | · | · | $111.6K | $43.9K | $35.5K | · | $202 | $201 | $200 | · | · | · | $695.9K | · | $2M | · | |
| Other Non-cash | $8M | · | · | · | $4M | · | · | · | $10M | · | · | · | $-4M | · | · | · | |
| Operating Cash Flow | $10M | $-5M | $7M | $-3M | $764.5K | $-4M | $-5M | $206.6K | $7M | $11M | $-2M | $-2M | $-7M | $-3M | $-4M | $-2M | |
| CapEx | · | $6.7K | · | · | · | · | · | · | · | · | · | · | · | $0 | $0 | $0 | |
| Investing Cash Flow | $-162.0K | $-1M | $-1M | $-1M | $-2M | · | · | · | · | · | · | · | · | $0 | $-280.5K | $0 | |
| Net Debt Issued | · | · | · | · | · | · | · | · | · | · | · | · | $-26.5K | · | · | · | |
| Dividends Paid | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | $0 | · | |
| Financing Cash Flow | $-4M | $4M | $-1M | $3M | $3M | $199.2K | $-27.7K | $-770.8K | $-6M | $-1M | $4M | $-4M | $-2M | $6M | $-1M | $-9M | |
| Net Change in Cash | $6M | $-3M | $4M | $-1M | $2M | $-3M | $-5M | $-573.4K | $871.7K | $10M | $2M | $-6M | $-9M | $4M | $-6M | $-11M | |
| Taxes Paid | · | $-3M | $0 | $427.3K | $184.7K | $-2M | $240.0K | $159.8K | $1.9K | $-256.2K | $233.8K | $88.4K | $182.4K | · | · | · |
収益性 8
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 42.7% | · | 0.10% | 31.4% | 29.1% | · | 38.6% | 37.5% | 14.7% | · | -5.4% | 5.6% | 27.1% | · | 26.6% | · | |
| Operating Margin | 7.5% | · | -71.3% | -8.2% | -20.4% | · | 1.8% | 12.4% | -15.6% | · | -62.1% | -49.2% | -26.2% | · | -11.1% | · | |
| Net Margin | 7.8% | · | -56.9% | -74.7% | -9.7% | · | 1.0% | 10.4% | -12.6% | · | -49.4% | -41.2% | -22.1% | · | -9.8% | · | |
| Pretax Margin | 8.2% | · | -68.2% | -12.1% | -17.0% | · | 1.7% | 13.2% | -16.0% | · | -62.3% | -52.2% | -28.1% | · | -12.4% | · | |
| EBITDA Margin | 7.5% | · | -70.8% | -7.9% | -20.1% | · | 2.1% | 12.7% | -15.1% | · | -60.9% | -48.0% | -25.3% | · | -10.3% | · | |
| ROA | 3.5% | · | -13.4% | -24.8% | -2.7% | · | 0.37% | 3.3% | -2.5% | · | -6.6% | -13.5% | -9.0% | · | -4.2% | · | |
| ROE | -83.6% | · | 213.4% | 36758.4% | -26.4% | · | 3.4% | 25.4% | -20.4% | · | -56.9% | -82.9% | -50.4% | · | -30.9% | · | |
| ROIC | -21.8% | · | 63.6% | 210.5% | -19.8% | · | 2.2% | 19.9% | -20.7% | · | -34.5% | -24.7% | -14.7% | · | -7.0% | · |
流動性と支払能力 5
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.6 | · | 0.5 | 0.7 | 0.8 | · | 0.8 | 0.8 | 0.7 | · | 0.7 | 0.7 | 0.8 | · | 0.7 | · | |
| Quick Ratio | 0.3 | · | 0.2 | 0.1 | 0.3 | · | 0.2 | 0.3 | 0.3 | · | 0.1 | 0.1 | 0.2 | · | 0.3 | · | |
| Debt / Equity | -0.4 | · | -0.2 | -0.3 | 0.3 | · | 0.3 | 0.4 | 0.5 | · | 1.3 | 0.6 | 0.6 | · | 1.0 | · | |
| LT Debt / Equity | -0.3 | · | · | · | · | · | · | · | · | · | · | · | 0.2 | · | 0.3 | · | |
| Interest Coverage | · | · | · | · | · | · | · | · | -5.6 | · | · | · | · | · | · | · |
効率性 2
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.4 | · | 0.2 | 0.3 | 0.3 | · | 0.4 | 0.3 | 0.2 | · | 0.1 | 0.3 | 0.4 | · | 0.4 | · | |
| Receivables Turnover | · | · | · | · | · | · | · | · | · | · | · | · | 3.9 | · | 6.8 | · |
バリュエーション（TTM） 4
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $83M | · | $79M | $86M | $78M | · | $67M | $55M | $46M | · | $48M | $54M | $73M | · | $83M | · | |
| Net Income TTM | $-24M | · | $-26M | $-16M | $-1M | · | $-4M | $-8M | $-13M | · | $-11M | $-7M | $3M | · | $10M | · | |
| P/E | -1.2 | · | -2.5 | -3.2 | -21.9 | · | -7.2 | -3.9 | -2.8 | · | -4.1 | -8.4 | 14.8 | · | · | · | |
| Earnings Yield | -84.2% | · | -39.5% | -31.4% | -4.6% | · | -13.9% | -25.6% | -36.4% | · | -24.6% | -11.9% | 6.8% | · | · | · |
財務諸表 損益計算書、貸借対照表、キャッシュフロー — 年次、過去5年間
損益計算書
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 収益 | $81M | $84M | $61M | $74M | $107M |
| 粗利益率 % | — | 35.8% | 20.7% | 33.5% | — |
| 営業利益率 % | — | 4.6% | -16.9% | -2.2% | — |
| 純利益 | $-27M | $2M | $-9M | $947.8K | $8M |
| 希薄化後EPS | — | $0.05 | $-0.25 | $0.03 | $0.24 |
貸借対照表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 負債資本倍率 | — | 0.3 | 0.6 | 0.6 | — |
| 流動比率 | — | 0.9 | 0.8 | 0.8 | — |
| クイックレシオ | — | 0.2 | 0.2 | 0.4 | — |
キャッシュフロー
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| フリーキャッシュフロー | — | — | — | $-3M | — |
マイ指標 あなた専用のウォッチリスト — 決算詳細から選択した行
📊
あなたにとって重要なメトリクスを選択 — 上記の決算詳細の任意の行の横にある➕をクリックしてください。
選択内容は保存され、すべてのティッカーで引き継がれます。