MSA MSA Safety Incorporated Common Stock
NYSE · Commercial Services & Supplies · SEC EDGAR で表示 ↗ 終値 10月 2, 2026 10-K/10-Q 7月 31, 2026
$181.23
· 52週範囲の%
· 安値より上
· 高値へ
$151.1152週安値
$208.9252週高値
時価総額 (MRQ)
$7.00B
P/E (TTM)
22.5
EPS (TTM)
$8.04
収益 (TTM)
$1.95B
あなたのバッジ
52週レンジ
$151–$209
アナリスト評価
HOLD
目標株価
$209
P/E
22.5
ROE
23.7%
純利益率
16.1%
バッジストリップは空です。このページ上の任意の指標をピン留めしてください。
MSA 株価スナップショット 価格、時価総額、P/E、EPS、ROE、負債/資本、52週レンジ
株価
$181.23
時価総額 (MRQ)
$7.00B
P/E (TTM)
22.5
EPS (TTM)
$8.04
収益 (TTM)
$1.95B
配当利回り
1.2%
ROE (TTM)
23.7%
負債/自己資本 (MRQ)
0.4
52週レンジ
$151–$209
MSA 株価チャート 技術指標付きの日次 OHLCV — パン、ズーム、ビューのカスタマイズ
範囲
バー
バーの粒度は選択した期間に合わせて調整されます。バーの始値/高値/安値/終値を確認するにはチャートにカーソルを合わせてください。
株式分割
| 権利落ち日 | 分割 | タイプ |
|---|---|---|
| 2004年1月29日 | 3-for-1 | 順 |
| 2000年5月25日 | 3-for-1 | 順 |
| 1985年9月11日 | 2-for-1 | 順 |
| 1980年5月16日 | 2-for-1 | 順 |
| 1977年4月26日 | 2-for-1 | 順 |
MSA Safety Incorporated Common Stock について Wikipediaからの企業概要
Mine Safety Appliances, or MSA Safety Incorporated, is an American manufacturer and supplier of safety equipment designed for use in a variety of hazardous conditions in industries such as construction, the military, fire service, and chemical, oil, and gas production. MSA is based in the Pittsburgh suburb of Cranberry.
Best known for its Bakelite Skullgard hard hat, the company’s product line includes gas monitoring and detection instruments, filter-type respirators, gas masks, breathing apparatus used by firefighters, thermal imaging cameras, firefighter helmets, ballistic body armor, military communications systems, a broad range of industrial head and fall protection products, and safety products for Do-It-Yourself consumers.
The corporation's assets are managed through two business segments: MSA North America and MSA International. MSA has sales and manufacturing operations throughout the world and sells products to customers in more than 140 countries. While the majority of MSA's products are available only through distributors, the company does sell head, eye, ear, respiratory and body protection products to individuals through a variety of hardware and home center retail outlets.
History
MSA was founded in 1914 after development of the Edison Safety Mining Lamp by mining engineer John T. Ryan Sr. and George H. Deike with help from Thomas Edison following a terrible mine explosion in West Virginia in 1912. The mining lamp was a battery-powered headlamp for miners to help prevent methane-related explosions caused by open flame lamps. Since the turn of the 21st century, MSA has seen record sales. Only a small portion of the company's current products involve mining related products. The company’s competitors include Industrial Scientific Corporation, RAE Systems and Dräger.
In May 2026, MSA announced that it would buy Autronica Fire & Security, which sells fire and gas detection systems, for $555 million from Sentinel Capital Partners.
Products
Breathing Apparatus
Mine Safety Appliances Co. has been manufacturing oxygen breathing apparatus for decades.
Their "Chemox" chemical rebreather, primarily designed for use in mines, has been modified for use on Mount Everest in 1952 and 1986. They are stated to be simple in construction and operation. It is essentially a canister of potassium superoxide connected to one-way flow valves to an air bag and thence to the user, as in Rebreathers whose absorbent releases oxygen hereinabove. There are no controls or operable valves of any kind. Breathing rate controls oxygen production. The main disadvantage is the 4-lbs canisters are good for only about 45-minutes of rapid climbing before another canister must be switched in. The canisters supply about 6 hours of sleeping oxygen.
Hard hats
MSA also produces protective hard hats. MSA went on to produce a lighter and more streamlined helmet known as the "Topgard" in the 1960s. MSA brand firefighting helmets were notably used by the Los Angeles County Fire Department and were seen regularly on 1970s TV shows.
MSA continues to manufacture firefighting protective helmets and in 2000 acquired competitor, Cairns Helmets.
Sites
MSA Corporate Center – Cranberry Township, Pennsylvania
John T. Ryan Memorial Lab – Cranberry Township, Pennsylvania
Murrysville, Pennsylvania – Murrysville, Pennsylvania
Jacksonville, North Carolina – Jacksonville, North Carolina
Lake Forest, California – Lake Forest, California
Toronto, Ontario – Toronto, Ontario
Edmonton, Alberta – Edmonton, Alberta
MSA General Monitors - Galway, Ireland
出典: Wikipedia (英語), CC BY-SA 4.0 · Wikipediaで表示 ↗
セクターIndustrials
業種Commercial Services & Supplies
従業員5,300
国US
10年間のパフォーマンス 収益、純利益、利益率、EPSのトレンド
収益$1.87B2021-12-31 → 2025-12-31
EPS$7.092021-12-31 → 2025-12-31
フリーキャッシュフロー$295M2021-12-31 → 2025-12-31
純利益率16.1%2021-12-31 → 2025-12-31
バリュエーションと指標
バリュエーション P/E、P/S、P/B、EV/EBITDA比率 — 株は割高か割安か？
| 指標 | 5年トレンド | MSA | 5年平均 | 競合中央値 | 結論 |
|---|---|---|---|---|---|
| P/E (TTM) | 22.5 | · | 14.3 | 割高 | |
| P/S (TTM) | 3.6 | · | 1.0 | 割高 | |
| 株価純資産倍率 (MRQ) | 5.0 | · | 0.9 | 割高 | |
| EV / EBITDA (EV/EBITDA) | 16.8 | · | 12.6 | 割高 | |
| 株価FCF倍率 (TTM) | 19.7 | · | · | · | |
| 株価収益率（P/CF） (TTM) | 17.2 | · | 7.7 | 割高 | |
| EV / Revenue (EV/売上高) | 4.0 | · | · | · | |
| EV / FCF (EV/FCF) | 25.3 | · | · | · | |
| 株価純資産倍率（P/TB） (MRQ) | 6.3 | · | · | · | |
| PEG Ratio (PEGレシオ) | ≈1.3 | · | · | · |
同業他社の中央値は、指標ごとに標準化された基準で計算されており、この銘柄に表示されているTTM/MRQ基準と常に一致するとは限りません。
収益性 粗利益率、営業利益率、純利益率、ROE、ROA、ROIC
| 指標 | 5年トレンド | MSA | 5年平均 | 競合中央値 | 結論 |
|---|---|---|---|---|---|
| 粗利益率 (TTM) | 47.6% | · | 40.0% | トップクラス | |
| 営業利益率 (TTM) | 21.2% | · | 12.1% | トップクラス | |
| EBITDAマージン (TTM) | 25.1% | · | 12.1% | トップクラス | |
| 税引前利益率 (TTM) | 21.1% | · | 13.7% | トップクラス | |
| 純利益率 (TTM) | 16.1% | · | 10.4% | トップクラス | |
| ROA (TTM) | 12.2% | · | 2.1% | トップクラス | |
| ROE (TTM) | 23.7% | · | 5.2% | トップクラス | |
| ROIC | 14.5% | · | 5.2% | トップクラス |
財務健全性 負債、流動性、支払能力 — バランスシートの健全性
| 指標 | 5年トレンド | MSA | 5年平均 | 競合中央値 | 結論 |
|---|---|---|---|---|---|
| 負債資本倍率 (MRQ) | 0.4 | · | 0.4 | 平均以上 | |
| 流動比率 (MRQ) | 3.2 | · | 2.3 | 高流動性 | |
| Quick Ratio (クイックレシオ) | 1.6 | · | 1.0 | 高流動性 | |
| 長期負債/株主資本 (MRQ) | 0.4 | · | 0.4 | 平均以上 |
成長 収益、EPS、純利益の成長率：前年比、3年CAGR、5年CAGR
| 指標 | 5年トレンド | MSA | 5年平均 | 競合中央値 | 結論 |
|---|---|---|---|---|---|
| Revenue YoY (収益（前年比）) | 3.7% | · | · | · | |
| Revenue CAGR 3Y (収益（3年CAGR）) | 7.1% | · | · | · | |
| Revenue CAGR 5Y (収益（5年CAGR）) | 6.8% | · | · | · | |
| EPS YoY | -1.7% | · | · | · | |
| Net Income YoY (純利益（前年比）) | -2.1% | · | · | · | |
| EPS CAGR 3Y (EPS年平均成長率 3年) | 15.8% | · | · | · | |
| EPS CAGR 5Y (EPS年平均成長率 5年) | 17.6% | · | · | · | |
| Net Income CAGR 3Y (純利益年平均成長率 3年) | 15.8% | · | · | · | |
| Net Income CAGR 5Y (純利益年平均成長率 5年) | 17.6% | · | · | · |
資本効率 総資産回転率、棚卸資産回転率、売掛金回転率
| 指標 | 5年トレンド | MSA | 5年平均 | 競合中央値 | 結論 |
|---|---|---|---|---|---|
| Asset Turnover (総資産回転率) | 0.8 | · | 0.8 | 同水準 | |
| Inventory Turnover (棚卸資産回転率) | 3.1 | · | 3.7 | 弱い | |
| Receivables Turnover (売掛金回転率) | 6.4 | · | 10.5 | 弱い | |
| Revenue / Employee (年間売上高 ÷ 従業員数（yfinanceの報告ヘッドカウント）。派生値 — SEC-XBRLの保存概念ではありません。) | ≈$353.7K | · | · | · |
バリュエーション · ≈ 5年平均 · 業界中央値 · 中央値に対する評価
配当金 利回り、配当性向、配当履歴、5年CAGR
配当利回り1.2%
配当性向29.5%
年次配当≈$2.16
5年配当CAGR≈4.3%
成長連続記録≈34
| 権利落ち日 | 金額 | 通貨 | 利回り |
|---|---|---|---|
| 8月 14, 2026 | $0.54 | USD | ≈1.1% |
| 5月 15, 2026 | $0.54 | USD | ≈1.2% |
| 2月 13, 2026 | $0.53 | USD | ≈1.0% |
| 11月 14, 2025 | $0.53 | USD | ≈1.3% |
| 8月 15, 2025 | $0.53 | USD | ≈1.2% |
| 5月 15, 2025 | $0.53 | USD | ≈1.3% |
| 2月 14, 2025 | $0.51 | USD | ≈1.3% |
| 11月 15, 2024 | $0.51 | USD | ≈1.2% |
| 8月 15, 2024 | $0.51 | USD | ≈1.1% |
| 5月 14, 2024 | $0.51 | USD | ≈1.0% |
| 2月 14, 2024 | $0.47 | USD | ≈1.1% |
| 11月 14, 2023 | $0.47 | USD | ≈1.1% |
| 8月 15, 2023 | $0.47 | USD | ≈1.1% |
| 5月 15, 2023 | $0.47 | USD | ≈1.3% |
| 2月 13, 2023 | $0.46 | USD | ≈1.3% |
| 11月 14, 2022 | $0.46 | USD | ≈1.3% |
| 8月 15, 2022 | $0.46 | USD | ≈1.4% |
| 5月 13, 2022 | $0.46 | USD | ≈1.5% |
| 2月 11, 2022 | $0.44 | USD | ≈1.3% |
| 11月 12, 2021 | $0.44 | USD | ≈1.1% |
決算履歴 EPS実績 vs 予想、サプライズ%、達成率、次回決算日
平均サプライズ
6.5%
次回決算
10月 26, 2026
| 期間 | レポート | EPS Actual | EPS 予想 | サプライズ |
|---|---|---|---|---|
| 2026年6月30日 | 8月 3, 2026 | $2.40 | $2.16 | 11.3% |
| 2026年3月31日 | $1.99 | $1.84 | 7.9% | |
| 2025年12月31日 | $2.38 | $2.28 | 4.3% | |
| 2025年9月30日 | $1.94 | $1.89 | 2.8% | |
| 2025年6月30日 | $1.93 | $1.80 | 7.3% | |
| 2025年3月31日 | $1.68 | $1.60 | 5.3% |
完全なファンダメンタルズ 年次別全指標 — 損益計算書、貸借対照表、キャッシュフロー
損益計算書
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.87B | $1.81B | $1.79B | $1.53B | $1.40B | $1.35B | $1.40B | $1.36B | $1.20B | $1.15B | $1.13B | $1.13B | |
| Cost of Revenue | $1.00B | $948M | $936M | $854M | $785M | $753M | $763M | $746M | $658M | $627M | $630M | $619M | |
| Gross Profit | $871M | $860M | $852M | $674M | $615M | $595M | $639M | $612M | $539M | $522M | $501M | $515M | |
| R&D Expense | $65M | $67M | $68M | $57M | $58M | $58M | $58M | $53M | $50M | $47M | $49M | $48M | |
| SG&A Expense | $414M | $395M | $397M | $339M | $333M | $290M | $331M | $325M | $300M | $308M | $315M | $323M | |
| Operating Expenses | · | · | · | · | · | · | · | · | · | · | $1.02B | $1.01B | |
| Operating Income | $372M | $389M | $231M | $239M | $23M | $172M | $188M | $173M | $40M | $161M | $123M | $134M | |
| Interest Expense | · | · | $47M | $22M | $11M | $9M | $14M | $19M | $15M | $16M | $11M | $10M | |
| Interest Income | $6M | $7M | $8M | $4M | $3M | $3M | $4M | $5M | $4M | $3M | $2M | $2M | |
| Other Non-op | $26M | $23M | $22M | $21M | $12M | $6M | $11M | $9M | $6M | $8M | $-861.0K | $3M | |
| Pretax Income | $366M | $375M | $207M | $239M | $24M | $168M | $186M | $162M | $30M | $152M | $111M | $127M | |
| Income Tax | $87M | $90M | $148M | $59M | $2M | $43M | $47M | $37M | $3M | $58M | $44M | $41M | |
| Net Income | $279M | $285M | $59M | $180M | $21M | $124M | $138M | $124M | $26M | $92M | $71M | $89M | |
| EPS (Basic) | $7.11 | $7.24 | $1.49 | $4.58 | $0.54 | $3.19 | $3.56 | $3.23 | $0.68 | $2.45 | $1.89 | $2.37 | |
| EPS (Diluted) | $7.09 | $7.21 | $1.48 | $4.56 | $0.54 | $3.15 | $3.52 | $3.18 | $0.67 | $2.42 | $1.87 | $2.33 | |
| Shares (Basic) | 39,216,000 | 39,371,000 | 39,307,000 | 39,232,000 | 39,173,000 | 38,885,000 | 38,653,000 | 38,362,000 | 37,997,000 | 37,456,000 | 37,293,000 | 37,138,000 | |
| Shares (Diluted) | 39,346,000 | 39,535,000 | 39,473,000 | 39,407,000 | 39,449,000 | 39,286,000 | 39,189,000 | 38,961,000 | 38,697,000 | 37,986,000 | 37,710,000 | 37,728,000 | |
| EBITDA | $443M | $454M | $283M | $286M | $68M | $207M | $224M | $211M | $81M | $199M | $32M | $30M |
貸借対照表
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $165M | $165M | $146M | $163M | $141M | $161M | $152M | $140M | $134M | $114M | $106M | $106M | |
| Receivables | $306M | $279M | $295M | $297M | $254M | $252M | $255M | $245M | $244M | $210M | $233M | $211M | |
| Inventory | $343M | $297M | $293M | $338M | $281M | $245M | $185M | $157M | $154M | $103M | $126M | $123M | |
| Prepaid Expense | $55M | $44M | $40M | $44M | $43M | $39M | $34M | $45M | $41M | $26M | $24M | $31M | |
| Current Assets | $869M | $803M | $786M | $880M | $793M | $801M | $693M | $657M | $622M | $473M | $505M | $474M | |
| PP&E (Net) | $283M | $212M | $212M | $208M | $208M | $190M | $167M | $158M | $157M | $149M | $156M | $151M | |
| PP&E (Gross) | $812M | $685M | $668M | $632M | $614M | $594M | $551M | $532M | $515M | $486M | $475M | $466M | |
| Accum. Depreciation | $529M | $473M | $456M | $424M | $406M | $405M | $384M | $374M | $358M | $337M | $319M | $315M | |
| Goodwill | $732M | $621M | $628M | $621M | $637M | $443M | $437M | $414M | $422M | $333M | $340M | $253M | |
| Intangibles | $299M | $246M | $266M | $282M | $307M | $161M | $171M | $170M | $183M | $77M | $90M | $31M | |
| Other Non-current Assets | $14M | $17M | $20M | $137M | $159M | $89M | $60M | $64M | $132M | $173M | $242M | $236M | |
| Total Assets | $2.55B | $2.21B | $2.17B | $2.38B | $2.40B | $1.92B | $1.78B | $1.61B | $1.68B | $1.35B | $1.42B | $1.26B | |
| Accounts Payable | $111M | $108M | $112M | $113M | $107M | $87M | $89M | $78M | $87M | $63M | $68M | $70M | |
| Short-term Debt | · | · | · | · | · | · | · | · | · | · | · | $100.0K | |
| Current Liabilities | $289M | $288M | $333M | $346M | $331M | $311M | $278M | $282M | $289M | $221M | $252M | $234M | |
| Capital Leases | $46M | $46M | $44M | $35M | $41M | $45M | $43M | $0 | · | · | · | · | |
| Deferred Tax | $128M | $108M | $102M | $32M | $33M | $21M | $10M | $7M | $9M | $34M | $25M | $26M | |
| Other Non-current Liabilities | $8M | $5M | $4M | $337M | $370M | $201M | $162M | $172M | $165M | $15M | $15M | $46M | |
| Total Liabilities | $1.19B | $1.06B | $1.20B | $1.45B | $1.56B | $1.07B | $1.01B | $968M | $1.08B | $793M | $906M | $726M | |
| Long-term Debt | $581M | $508M | $602M | $573M | $598M | $307M | $348M | $361M | $474M | $391M | $465M | $252M | |
| Total Debt | $581M | $508M | $602M | $573M | $598M | $307M | $348M | $361M | $474M | $391M | $467M | $252M | |
| Common Stock | · | · | · | · | · | $243M | $229M | $212M | $195M | $173M | $158M | $148M | |
| Retained Earnings | $1.55B | $1.35B | $1.14B | $1.16B | $1.05B | $1.10B | $1.01B | $936M | $869M | $901M | $859M | $835M | |
| Treasury Stock | $485M | $398M | $363M | $361M | $330M | $328M | $305M | $298M | $298M | $289M | $295M | $287M | |
| AOCI | $-42M | $-142M | $-129M | $-159M | $-149M | $-182M | $-214M | $-219M | $-172M | $-230M | $-208M | $-167M | |
| Stockholders' Equity | $1.37B | $1.14B | $967M | $924M | $834M | $839M | $726M | $634M | $598M | $558M | $516M | $534M | |
| Liabilities + Equity | $2.55B | $2.21B | $2.17B | $2.38B | $2.40B | $1.92B | $1.74B | $1.61B | $1.68B | $1.35B | $1.42B | $1.26B | |
| Shares Outstanding | 38,912,629 | 39,260,080 | 62,081,391 | 62,081,391 | 62,081,391 | 62,081,391 | 62,081,391 | 62,081,391 | 62,081,391 | 62,081,391 | 62,081,391 | 62,081,391 |
キャッシュフロー
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $72M | $64M | $61M | $47M | $45M | $40M | $38M | $38M | $38M | $35M | $33M | $30M | |
| Stock-based Comp | $15M | $18M | $30M | $20M | $19M | $7M | $14M | $12M | $12M | $9M | $8M | $9M | |
| Deferred Tax | $-5M | $-98.0K | $62M | $5M | $-39M | $-2M | $2M | $-4M | $-31M | $14M | $-2M | $-5M | |
| Amort. of Intangibles | $21M | $18M | $18M | $19M | $17M | $12M | $11M | $11M | $9M | $8M | $5M | $3M | |
| Restructuring | $4M | $6M | $10M | $8M | $16M | $27M | $14M | $13M | $18M | $6M | $12M | $9M | |
| Other Non-cash | $3M | $-71M | $-109M | $-94M | $152M | $43M | $-25M | $94M | $186M | $-47M | $-71M | $27M | |
| Operating Cash Flow | $364M | $296M | $93M | $157M | $199M | $207M | $165M | $264M | $230M | $135M | $55M | $107M | |
| CapEx | $68M | $54M | $43M | $43M | $44M | $49M | $37M | $34M | $24M | $26M | $36M | $34M | |
| Investing Cash Flow | $-258M | $-54M | $-40M | $-4M | $-415M | $-73M | $-64M | $-84M | $-239M | $-25M | $-208M | $-31M | |
| Debt Issued | $1.14B | $1.15B | $1.90B | $1.01B | $1.64B | $987M | $864M | $462M | $637M | $383M | $510M | $406M | |
| Net Debt Issued | $67M | $-94M | $24M | $-13M | $293M | $-44M | $-16M | $-108M | $77M | $-61M | $219M | $-16M | |
| Dividends Paid | $82M | $79M | $73M | $71M | $69M | $67M | $64M | $57M | $53M | $49M | $47M | $46M | |
| Financing Cash Flow | $-105M | $-209M | $-52M | $-113M | $204M | $-127M | $-85M | $-163M | $26M | $-99M | $165M | $-58M | |
| Net Change in Cash | $895.0K | $17M | $-16M | $23M | $-20M | $8M | $12M | $3M | $23M | $7M | $-73.0K | $10M | |
| Taxes Paid | $102M | · | · | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | $295M | $242M | $50M | $115M | $155M | $158M | $128M | $230M | $207M | $109M | $19M | $73M | |
| Levered FCF | · | · | $37M | $99M | $145M | $151M | $118M | $215M | $193M | $99M | $13M | $67M |
収益性
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 46.5% | 47.6% | 47.7% | 44.1% | 44.0% | 43.8% | 45.4% | 45.1% | 45.1% | 45.6% | 44.4% | 45.3% | |
| Operating Margin | 19.8% | 21.5% | 12.9% | 15.7% | 1.6% | 12.4% | 13.3% | 12.8% | 3.6% | 14.3% | · | · | |
| Net Margin | 14.9% | 15.8% | 3.3% | 11.8% | 1.5% | 8.9% | 9.7% | 9.1% | 2.2% | 8.0% | 6.3% | 7.8% | |
| Pretax Margin | 19.5% | 20.7% | 11.6% | 15.6% | 1.7% | 12.1% | 13.1% | 11.9% | 2.5% | 13.2% | 9.8% | 11.2% | |
| EBITDA Margin | 23.6% | 25.1% | 15.8% | 18.7% | 4.9% | 15.3% | 16.0% | 15.6% | 6.8% | 17.3% | 2.8% | 2.6% | |
| ROA | 11.7% | 12.8% | 2.6% | 7.5% | 0.99% | 6.6% | 8.2% | 7.5% | 1.7% | 6.6% | 5.1% | 7.1% | |
| ROE | 22.2% | 27.0% | 6.2% | 20.4% | 2.5% | 15.7% | 20.1% | 20.2% | 4.5% | 17.1% | 13.5% | 16.1% | |
| ROIC | 14.5% | 17.9% | 4.2% | 12.0% | 1.5% | 11.2% | 13.0% | 13.4% | 3.7% | 10.7% | · | · |
流動性と支払能力
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 3.0 | 2.8 | 2.4 | 2.5 | 2.4 | 2.4 | 2.5 | 2.3 | 2.2 | 2.1 | 2.0 | 2.1 | |
| Quick Ratio | 1.6 | 1.5 | 1.3 | 1.3 | 1.2 | 1.3 | 1.5 | 1.4 | 1.3 | 1.5 | 1.3 | 1.4 | |
| Debt / Equity | 0.4 | 0.4 | 0.6 | 0.6 | 0.7 | 0.4 | 0.5 | 0.6 | 0.8 | 0.7 | 0.9 | 0.5 | |
| LT Debt / Equity | 0.4 | 0.4 | 0.6 | 0.6 | 0.7 | 0.4 | 0.5 | 0.5 | 0.7 | 0.7 | 0.9 | 0.5 | |
| Interest Coverage | · | · | 4.9 | 11.0 | 2.1 | 17.7 | 13.7 | 9.2 | 2.8 | 10.0 | · | · |
効率性
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.8 | 0.8 | 0.8 | 0.6 | 0.6 | 0.7 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.9 | |
| Inventory Turnover | 3.1 | 3.2 | 3.0 | 2.8 | 3.0 | 4.0 | 4.5 | 4.8 | 5.1 | 5.5 | 5.1 | 4.8 | |
| Receivables Turnover | 6.4 | 6.3 | 6.0 | 5.5 | 5.5 | 5.3 | 5.6 | 5.6 | 5.3 | 5.2 | 5.1 | 5.5 |
1株あたり
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $35.13 | $29.12 | $24.59 | $23.56 | $21.24 | $20.53 | $18.69 | $16.45 | $15.63 | $14.79 | $13.82 | $14.25 | |
| Revenue / Share | $47.65 | $45.74 | $45.29 | $38.77 | $35.49 | $34.32 | $35.77 | $34.86 | $30.93 | $30.26 | $29.96 | $30.13 | |
| Cash Flow / Share | $9.25 | $7.50 | $2.35 | $4.00 | $5.05 | $5.26 | $4.21 | $6.77 | $5.95 | $3.55 | $1.47 | $2.84 | |
| Cash / Share | $4.24 | $4.19 | $3.72 | $4.15 | $3.59 | $4.11 | $3.92 | $3.64 | $3.51 | $3.01 | $2.83 | $2.83 | |
| Dividend / Share | $2.10 | $2.00 | $1.87 | $1.82 | $1.75 | $1.71 | · | · | · | · | · | · | |
| Dividend Paid / Share | $2.10 | $2.00 | $1.87 | $1.82 | $1.75 | $1.71 | $1.64 | · | · | · | · | · | |
| EPS (TTM) | $7.09 | $7.21 | $1.48 | $4.56 | $0.54 | $3.15 | $3.52 | $3.18 | $0.67 | $2.42 | $1.87 | $2.33 |
成長率
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 3.7% | 1.1% | 17.0% | 9.1% | 3.9% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 7.1% | 8.9% | 9.9% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 6.8% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -1.7% | 387.2% | -67.5% | 744.4% | -82.9% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 15.8% | 137.2% | -22.3% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 17.6% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -2.1% | 386.4% | -67.4% | 741.8% | -82.8% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 15.8% | 137.2% | -22.1% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 17.6% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividends Paid CAGR 5Y | 4.3% | · | · | · | · | · | · | · | · | · | · | · |
バリュエーション（TTM）
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.87B | $1.81B | $1.79B | $1.53B | $1.40B | $1.35B | $1.40B | $1.36B | $1.20B | $1.15B | $1.13B | $1.13B | |
| Net Income TTM | $279M | $285M | $59M | $180M | $21M | $124M | $138M | $124M | $26M | $92M | $71M | $89M | |
| Market Cap | $6.23B | $6.51B | $6.64B | $5.65B | $5.93B | $5.84B | $4.91B | $3.63B | $2.96B | $2.62B | $1.62B | $1.99B | |
| Enterprise Value | $6.65B | $6.85B | $7.09B | $6.06B | $6.39B | $5.98B | $5.10B | $3.85B | $3.30B | $2.89B | $1.99B | $2.13B | |
| P/E | 22.6 | 23.0 | 114.1 | 31.6 | 279.6 | 47.4 | 35.9 | 29.6 | 115.7 | 28.6 | 23.2 | 22.8 | |
| P/S | 3.3 | 3.6 | 3.7 | 3.7 | 4.2 | 4.3 | 3.5 | 2.7 | 2.5 | 2.3 | 1.4 | 1.8 | |
| P/B | 4.6 | 5.7 | 6.9 | 6.1 | 7.1 | 7.3 | 6.8 | 5.7 | 5.0 | 4.7 | 3.1 | 3.7 | |
| P / Tangible Book | 18.5 | 23.6 | 90.8 | 265.9 | · | 24.8 | · | · | · | · | · | · | |
| P / Cash Flow | 17.1 | 22.0 | 71.5 | 35.9 | 29.8 | 28.3 | 29.8 | 13.8 | 12.9 | 19.4 | 29.4 | 18.6 | |
| P / FCF | 21.1 | 26.9 | 132.5 | 49.2 | 38.2 | 37.0 | 38.2 | 15.8 | 14.3 | 23.9 | 85.4 | 27.1 | |
| EV / EBITDA | 15.0 | 15.1 | 25.1 | 21.2 | 93.6 | 29.0 | 22.8 | 18.2 | 40.7 | 14.5 | 62.7 | 71.3 | |
| EV / FCF | 22.5 | 28.3 | 141.6 | 52.8 | 41.1 | 38.0 | 39.8 | 16.8 | 16.0 | 26.5 | 104.4 | 29.1 | |
| EV / Revenue | 3.5 | 3.8 | 4.0 | 4.0 | 4.6 | 4.4 | 3.6 | 2.8 | 2.8 | 2.5 | 1.8 | 1.9 | |
| Dividend Yield | 1.3% | 1.2% | 1.1% | 1.3% | 1.2% | 1.1% | 1.3% | 1.6% | 1.8% | 1.9% | 2.9% | 2.3% | |
| Earnings Yield | 4.4% | 4.3% | 0.88% | 3.2% | 0.36% | 2.1% | 2.8% | 3.4% | 0.86% | 3.5% | 4.3% | 4.4% | |
| Payout Ratio | 29.5% | 27.6% | 125.4% | 39.8% | 321.4% | 55.4% | 46.6% | 46.1% | 201.9% | 53.4% | 66.9% | 51.5% | |
| Annual Payout | $82M | $79M | $73M | $71M | $69M | $67M | $64M | $57M | $53M | $49M | $47M | $46M |
損益計算書
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $503M | $464M | $511M | $468M | $474M | $421M | $500M | $433M | $462M | $413M | $495M | $447M | $447M | $398M | $443M | $382M | |
| Cost of Revenue | $254M | $244M | $272M | $251M | $253M | $228M | $265M | $225M | $239M | $218M | $257M | $228M | $234M | $217M | $246M | $212M | |
| Gross Profit | $249M | $220M | $239M | $218M | $221M | $193M | $234M | $207M | $223M | $196M | $238M | $219M | $214M | $181M | $197M | $169M | |
| R&D Expense | $19M | $16M | $16M | $17M | $17M | $16M | $17M | $17M | $17M | $16M | $19M | $18M | $16M | $15M | $14M | $14M | |
| SG&A Expense | $114M | $108M | $105M | $103M | $112M | $94M | $100M | $95M | $105M | $94M | $107M | $102M | $96M | $91M | $91M | $83M | |
| Operating Income | $112M | $93M | $114M | $94M | $86M | $78M | $118M | $91M | $100M | $80M | $102M | $94M | $95M | $-60M | $71M | $64M | |
| Interest Expense | · | · | · | · | · | · | · | · | $10M | $11M | · | $12M | $13M | $11M | · | $6M | |
| Other Non-op | $7M | $8M | $8M | $7M | $5M | $7M | $7M | $6M | $4M | $6M | $7M | $6M | $6M | $4M | $6M | $2M | |
| Pretax Income | $111M | $93M | $113M | $92M | $83M | $78M | $117M | $88M | $94M | $76M | $99M | $88M | $87M | $-68M | $69M | $61M | |
| Income Tax | $25M | $22M | $26M | $23M | $20M | $18M | $29M | $22M | $22M | $17M | $23M | $22M | $20M | $82M | $18M | $16M | |
| Net Income | $86M | $71M | $87M | $70M | $63M | $60M | $88M | $67M | $72M | $58M | $76M | $65M | $67M | $-150M | $51M | $45M | |
| EPS (Basic) | $2.23 | $1.83 | $2.22 | $1.78 | $1.60 | $1.51 | $2.23 | $1.69 | $1.83 | $1.48 | $1.95 | $1.66 | $1.71 | $-3.83 | $1.32 | $1.15 | |
| EPS (Diluted) | $2.23 | $1.83 | $2.21 | $1.77 | $1.59 | $1.51 | $2.22 | $1.69 | $1.83 | $1.47 | $1.96 | $1.65 | $1.70 | $-3.83 | $1.31 | $1.14 | |
| Shares (Basic) | 38,623,000 | 38,859,000 | · | 39,168,000 | 39,258,000 | 39,334,000 | · | 39,362,000 | 39,389,000 | 39,360,000 | · | 39,303,000 | 39,274,000 | 39,224,000 | · | 39,172,000 | |
| Shares (Diluted) | 38,697,000 | 38,986,000 | · | 39,280,000 | 39,359,000 | 39,501,000 | · | 39,495,000 | 39,541,000 | 39,556,000 | · | 39,450,000 | 39,409,000 | 39,224,000 | · | 39,299,000 | |
| EBITDA | $131M | $111M | · | $113M | $104M | $94M | · | $91M | $100M | $96M | · | $94M | $95M | $-45M | · | $64M |
貸借対照表
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $200M | $180M | $165M | $170M | $147M | $171M | $165M | $154M | $147M | $148M | $146M | $164M | $147M | $139M | $163M | $160M | |
| Receivables | $348M | $325M | $306M | $307M | $334M | $294M | $279M | $277M | $299M | $279M | · | $295M | $302M | $280M | · | $249M | |
| Inventory | $350M | $352M | $343M | $355M | $344M | $307M | $297M | $352M | $321M | $306M | · | $324M | $338M | $349M | · | $350M | |
| Prepaid Expense | $37M | $34M | $32M | $62M | $63M | $51M | $44M | $59M | $55M | $46M | · | $39M | $36M | $38M | · | $42M | |
| Current Assets | $935M | $892M | $869M | $895M | $887M | $823M | $803M | $843M | $861M | $793M | · | $852M | $850M | $831M | · | $862M | |
| PP&E (Net) | $277M | $278M | $283M | $278M | $279M | $212M | $212M | $217M | $213M | $211M | · | $206M | $206M | $207M | · | $200M | |
| PP&E (Gross) | · | · | $812M | · | · | · | $685M | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | · | $529M | · | · | · | $473M | · | · | · | · | · | · | · | · | · | |
| Goodwill | $726M | $727M | $732M | $732M | $733M | $627M | $621M | $633M | $625M | $625M | $628M | $620M | $626M | $623M | $621M | $607M | |
| Intangibles | $286M | $292M | $299M | $305M | $311M | $244M | $246M | $254M | $256M | $261M | $266M | $268M | $275M | $278M | $282M | $281M | |
| Other Non-current Assets | $12M | $13M | $14M | $16M | $16M | $16M | $17M | $18M | $18M | $20M | · | $22M | $24M | $25M | · | $140M | |
| Total Assets | $2.60B | $2.56B | $2.55B | $2.55B | $2.55B | $2.24B | $2.21B | $2.24B | $2.24B | $2.17B | $2.17B | $2.19B | $2.20B | $2.18B | $2.38B | $2.39B | |
| Accounts Payable | $124M | $118M | $111M | $120M | $126M | $116M | $108M | $128M | $132M | $117M | · | $109M | $107M | $106M | · | $105M | |
| Current Liabilities | $289M | $281M | $289M | $290M | $285M | $280M | $288M | $314M | $352M | $317M | · | $325M | $300M | $293M | · | $349M | |
| Capital Leases | $44M | $45M | $46M | $46M | $47M | $46M | $46M | $49M | $46M | $45M | · | $41M | $34M | $35M | · | $35M | |
| Deferred Tax | $127M | $127M | $128M | $133M | $133M | $108M | $108M | $103M | $102M | $102M | · | $102M | $103M | $103M | · | $30M | |
| Other Non-current Liabilities | $8M | $8M | $8M | $10M | $10M | $5M | $5M | $8M | $6M | $4M | · | $4M | $4M | $4M | · | $358M | |
| Total Liabilities | $1.20B | $1.21B | $1.19B | $1.25B | $1.30B | $1.05B | $1.06B | $1.15B | $1.21B | $1.18B | · | $1.33B | $1.37B | $1.41B | · | $1.54B | |
| Long-term Debt | $600M | $613M | $581M | $629M | $679M | $502M | $508M | $555M | $588M | $596M | · | $742M | $814M | $870M | · | $605M | |
| Total Debt | $600M | $613M | · | $629M | $679M | $502M | · | $555M | $588M | $596M | · | · | · | $870M | · | $605M | |
| Retained Earnings | $1.66B | $1.60B | $1.55B | $1.48B | $1.43B | $1.39B | $1.35B | $1.28B | $1.24B | $1.18B | · | $1.09B | $1.04B | $990M | · | $1.12B | |
| Treasury Stock | $567M | $542M | $485M | $445M | $444M | $414M | $398M | $388M | $378M | $368M | · | $363M | $364M | $364M | · | $362M | |
| AOCI | $-49M | $-48M | $-42M | $-76M | $-75M | $-119M | $-142M | $-126M | $-148M | $-140M | · | $-160M | $-142M | $-147M | · | $-197M | |
| Stockholders' Equity | $1.40B | $1.36B | $1.37B | $1.30B | $1.25B | $1.19B | $1.14B | $1.10B | $1.03B | $995M | · | $869M | $831M | $770M | · | $842M | |
| Liabilities + Equity | $2.60B | $2.56B | $2.55B | $2.55B | $2.55B | $2.24B | $2.21B | $2.24B | $2.24B | $2.17B | · | $2.19B | $2.20B | $2.18B | · | $2.39B | |
| Shares Outstanding | 38,604,306 | 38,731,722 | 38,912,629 | 39,152,061 | 39,142,630 | 39,298,861 | 39,260,080 | 39,309,938 | 39,349,528 | 39,381,219 | 62,081,391 | 39,310,511 | 39,290,833 | 39,264,779 | 62,081,391 | 39,197,700 |
キャッシュフロー
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $19M | $18M | $19M | $19M | $18M | $16M | $17M | $16M | $16M | $16M | $16M | $16M | $15M | $15M | · | $14M | |
| Stock-based Comp | $8M | $4M | $4M | $3M | $5M | $3M | $5M | $4M | $5M | $4M | $9M | $8M | $7M | $6M | $8M | $3M | |
| Amort. of Intangibles | $5M | $5M | $5M | $6M | $5M | $4M | $4M | $4M | $5M | $4M | · | $5M | $5M | $4M | · | $4M | |
| Restructuring | $2M | $2M | $1M | $58.0K | $488.0K | $2M | $653.0K | $1M | $2M | $3M | $2M | $3M | $3M | $2M | $5M | $899.0K | |
| Other Non-cash | · | $-18M | · | · | · | $-17M | · | · | · | $-27M | · | · | · | $-157M | · | · | |
| Operating Cash Flow | $95M | $76M | $122M | $112M | $67M | $62M | $108M | $84M | $53M | $51M | $159M | $125M | $95M | $-286M | $54M | $64M | |
| CapEx | $13M | $11M | $16M | $12M | $29M | $11M | $14M | $14M | $14M | $11M | $12M | $13M | $10M | $8M | $14M | $9M | |
| Investing Cash Flow | $-13M | $-11M | $-18M | $-12M | $-217M | $-11M | $-14M | $-14M | $-14M | $-11M | $-12M | $-13M | $-7M | $-8M | $-89.0K | $1M | |
| Debt Issued | $500M | $296M | $307M | $236M | $355M | $246M | $281M | $271M | $272M | $326M | $388M | $399M | $307M | $801M | $212M | $226M | |
| Net Debt Issued | · | $34M | · | · | · | $-7M | · | · | · | $-5M | · | · | · | $295M | · | · | |
| Dividends Paid | $21M | $21M | $21M | $21M | $21M | $20M | $20M | $20M | $20M | $18M | $18M | $18M | $18M | $18M | $18M | $18M | |
| Financing Cash Flow | $-59M | $-47M | $-108M | $-72M | $120M | $-46M | $-73M | $-68M | $-39M | $-29M | $-163M | $-86M | $-76M | $273M | $-57M | $-26M | |
| Net Change in Cash | $20M | $15M | $-5M | $23M | $-23M | $6M | $10M | $6M | $-1M | $2M | $-18M | $18M | $8M | $-24M | $3M | $26M | |
| Free Cash Flow | · | $65M | · | · | · | $51M | · | · | · | $40M | · | · | · | $-294M | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | $31M | · | · | · | $-320M | · | · |
収益性
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 49.5% | 47.4% | · | 46.5% | 46.6% | 45.9% | · | 47.9% | 48.2% | 47.3% | · | 49.0% | 47.8% | 45.6% | · | 44.4% | |
| Operating Margin | 22.2% | 20.1% | · | 20.1% | 18.1% | 18.5% | · | 21.1% | 21.6% | 19.4% | · | 21.1% | 21.2% | -15.1% | · | 16.9% | |
| Net Margin | 17.1% | 15.4% | · | 14.9% | 13.2% | 14.1% | · | 15.4% | 15.6% | 14.1% | · | 14.6% | 15.0% | -37.7% | · | 11.8% | |
| Pretax Margin | 22.1% | 20.1% | · | 19.7% | 17.4% | 18.5% | · | 20.4% | 20.4% | 18.3% | · | 19.6% | 19.6% | -17.0% | · | 15.9% | |
| EBITDA Margin | 26.1% | 24.0% | · | 24.1% | 21.9% | 22.3% | · | 21.1% | 21.6% | 23.2% | · | 21.1% | 21.2% | -11.4% | · | 16.9% | |
| ROA | 3.4% | 3.0% | · | 2.9% | 2.6% | 2.7% | · | 2.9% | 3.1% | 2.7% | · | · | · | -6.5% | · | 1.9% | |
| ROE | 6.5% | 5.6% | · | 5.8% | 5.5% | 5.5% | · | 6.9% | 7.7% | 6.2% | · | · | · | -18.4% | · | 5.4% | |
| ROIC | 4.3% | 3.6% | · | 3.7% | 3.4% | 3.5% | · | 4.2% | 4.7% | 3.9% | · | · | · | -8.1% | · | 3.3% |
流動性と支払能力
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 3.2 | 3.2 | · | 3.1 | 3.1 | 2.9 | · | 2.7 | 2.4 | 2.5 | · | · | · | 2.8 | · | 2.5 | |
| Quick Ratio | 1.9 | 1.8 | · | 1.6 | 1.7 | 1.7 | · | 1.4 | 1.3 | 1.4 | · | · | · | 1.4 | · | 1.2 | |
| Debt / Equity | 0.4 | 0.5 | · | 0.5 | 0.5 | 0.4 | · | 0.5 | 0.6 | 0.6 | · | · | · | 1.1 | · | 0.7 | |
| LT Debt / Equity | 0.4 | 0.4 | · | 0.5 | 0.5 | 0.4 | · | 0.5 | 0.5 | 0.6 | · | · | · | 1.1 | · | 0.7 | |
| Interest Coverage | · | · | · | · | · | · | · | · | 10.3 | 7.5 | · | 7.5 | 7.2 | -5.2 | · | 10.8 |
効率性
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | · | · | 0.2 | · | 0.2 | |
| Inventory Turnover | 0.7 | 0.7 | · | 0.7 | 0.8 | 0.7 | · | 0.6 | 0.7 | 0.7 | · | · | · | 0.6 | · | 0.7 | |
| Receivables Turnover | 1.5 | 1.5 | · | 1.6 | 1.5 | 1.5 | · | 1.6 | 1.6 | 1.4 | · | · | · | 1.5 | · | 1.6 |
1株あたり
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $36.31 | $34.99 | · | $33.26 | $32.00 | $30.28 | · | $27.86 | $26.27 | $25.26 | · | · | · | $19.60 | · | $21.49 | |
| Revenue / Share | $13.01 | $11.89 | · | $11.93 | $12.05 | $10.67 | · | $10.96 | $11.70 | $10.45 | · | $11.32 | $11.35 | $10.15 | · | $9.71 | |
| Cash Flow / Share | · | $1.94 | · | · | · | $1.57 | · | · | · | $1.29 | · | · | · | $-7.29 | · | · | |
| Cash / Share | $5.18 | $4.65 | · | $4.34 | $3.76 | $4.34 | · | $3.93 | $3.73 | $3.77 | · | · | · | $3.54 | · | $4.07 | |
| Dividend / Share | $0.54 | $0.53 | $0.53 | $0.53 | $0.53 | $0.51 | $0.51 | $0.51 | $0.51 | $0.47 | $0.47 | $0.47 | $0.47 | $0.46 | $0.46 | $0.46 | |
| Dividend Paid / Share | $0.54 | $0.53 | $0.53 | $0.53 | $0.53 | $0.51 | $0.51 | $0.51 | $0.51 | $0.47 | $0.47 | $0.47 | $0.47 | $0.46 | $0.46 | $0.46 | |
| EPS (TTM) | $8.04 | $7.40 | · | $7.09 | $7.01 | $7.25 | · | $6.95 | $6.91 | $6.78 | · | $0.83 | $0.32 | $-0.17 | · | $1.69 |
バリュエーション（TTM）
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.95B | $1.92B | · | $1.86B | $1.83B | $1.82B | · | $1.80B | $1.82B | $1.80B | · | $1.74B | $1.67B | $1.60B | · | $1.49B | |
| Net Income TTM | $314M | $291M | · | $280M | $277M | $286M | · | $273M | $272M | $267M | · | $34M | $13M | $-6M | · | $67M | |
| Market Cap | $6.74B | $6.35B | · | $6.74B | $6.56B | $5.76B | · | $6.97B | $7.39B | $7.62B | · | · | · | $5.24B | · | $4.28B | |
| Enterprise Value | $7.14B | $6.78B | · | $7.20B | $7.09B | $6.10B | · | $7.37B | $7.83B | $8.07B | · | · | · | $5.97B | · | $4.73B | |
| P/E | 21.7 | 22.2 | · | 24.3 | 23.9 | 20.2 | · | 25.5 | 27.2 | 28.6 | · | 189.9 | 543.6 | -785.3 | · | 64.7 | |
| P/S | 3.5 | 3.3 | · | 3.6 | 3.6 | 3.2 | · | 3.9 | 4.1 | 4.2 | · | · | 4.1 | 3.3 | · | 2.9 | |
| P/B | 4.8 | 4.7 | · | 5.2 | 5.2 | 4.8 | · | 6.4 | 7.1 | 7.7 | · | · | · | 6.8 | · | 5.1 | |
| P / Tangible Book | 17.3 | 18.9 | · | 25.4 | 31.5 | 18.1 | · | 33.5 | 48.4 | 70.1 | · | · | · | · | · | · | |
| P / Cash Flow | · | 83.9 | · | · | · | 93.2 | · | · | · | 149.8 | · | · | · | -18.3 | · | · | |
| EV / Revenue | 3.7 | 3.5 | · | 3.9 | 3.9 | 3.4 | · | 4.1 | 4.3 | 4.5 | · | · | 4.5 | 3.7 | · | 3.2 | |
| Dividend Yield | 1.2% | 1.3% | · | 1.2% | 1.2% | 1.4% | · | 1.1% | 1.0% | 0.97% | · | · | 1.1% | 1.4% | · | 1.7% | |
| Earnings Yield | 4.6% | 4.5% | · | 4.1% | 4.2% | 4.9% | · | 3.9% | 3.7% | 3.5% | · | 0.53% | 0.18% | -0.13% | · | 1.6% | |
| Payout Ratio | · | 28.8% | · | · | · | 33.6% | · | · | · | 31.8% | · | · | · | -12.0% | · | · | |
| Annual Payout | $83M | $83M | · | $82M | $81M | $80M | · | $77M | $76M | $74M | · | $73M | $73M | $72M | · | $71M |
最新期間は左側 · null値は・として表示
財務諸表 損益計算書、貸借対照表、キャッシュフロー — 年次、過去5年間
| 指標 | 2025-12-31 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|
| 収益 | $1.87B | · | · | $1.81B | · |
| 粗利益率 % | 46.5% | · | · | 47.6% | · |
| 営業利益率 % | 19.8% | · | · | 21.5% | · |
| 純利益 | $279M | · | · | $285M | · |
| 希薄化後EPS | $7.09 | · | · | $7.21 | · |
| 指標 | 2025-12-31 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|
| 負債資本倍率 | 0.4 | · | · | 0.4 | · |
| 流動比率 | 3.0 | · | · | 2.8 | · |
| クイックレシオ | 1.6 | · | · | 1.5 | · |
| 指標 | 2025-12-31 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|
| フリーキャッシュフロー | $295M | · | · | $242M | · |
機関投資家（13F） 479 提出者 · $6.5B合計 · 時点 2026年9月30日
四半期SECフォーム13Fでこの株式の保有を報告している機関。ロングポジションのみ。単一の提出者は、別々のオプションレッグで2回表示される場合があります。 大きな反対売買のプット/コール・レッグは、通常、マーケットメイクまたはヘッジされた在庫を反映しており、方向性への確信を示すものではありません。
保有者
479
保有価値
$6.5B
新規ポジション
49
解消済みポジション
39
機関投資家の動向 — Q2 2026 対 前四半期
| 新規ポジション | 解消済みポジション | 増加 | 減少 | 純株式数増減 |
|---|---|---|---|---|
| 49 (-30 前期比) | 39 (+19 前期比) | 183 (+33 前期比) | 145 (+14 前期比) | +1.4M |
Q1 2026と比較しました。 SECフォーム13Fの提出期限は四半期末から45日後ですが、遅延提出者向けの短いバッファーが含まれます。この期間内の四半期は、直近で完全に報告されたペアを優先するためスキップされます。
| 機関投資家 | 評価額 | 株式数 | % 追跡された13Fのうち | タイプ |
|---|---|---|---|---|
| VANGUARD GROUP INC | $607,364,899 | 3,792,712 | 9.33% | 株式数 |
| BlackRock, Inc. | $581,655,338 | 3,331,741 | 8.94% | 株式数 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $319,251,304 | 1,828,682 | 4.91% | 株式数 |
| Ruane, Cunniff & Goldfarb L.P. | $300,524,631 | 1,721,415 | 4.62% | 株式数 |
| VANGUARD CAPITAL MANAGEMENT LLC | $298,339,762 | 1,708,900 | 4.58% | 株式数 |
| STATE STREET CORP | $283,834,643 | 1,626,476 | 4.36% | 株式数 |
| JPMORGAN CHASE & CO | $137,388,533 | 796,788 | 2.11% | 株式数 |
| DIMENSIONAL FUND ADVISORS LP | $135,067,389 | 773,699 | 2.08% | 株式数 |
| COOKE & BIELER LP | $126,610,479 | 725,229 | 1.95% | 株式数 |
| FIDUCIARY MANAGEMENT INC /WI/ | $124,609,617 | 713,768 | 1.91% | 株式数 |
| M&G PLC | $120,808,450 | 690,334 | 1.86% | 株式数 |
| GEODE CAPITAL MANAGEMENT, LLC | $120,800,485 | 691,769 | 1.86% | 株式数 |
| Bank of New York Mellon Corp | $117,463,250 | 672,834 | 1.81% | 株式数 |
| FIRST TRUST ADVISORS LP | $116,077,245 | 664,896 | 1.78% | 株式数 |
| Madison Asset Management, LLC | $115,322,829 | 660,573 | 1.77% | 株式数 |
| Channing Capital Management, LLC | $104,758,126 | 600,058 | 1.61% | 株式数 |
| APG Asset Management N.V. | $97,530,408 | 638,713 | 1.50% | 株式数 |
| Conestoga Capital Advisors, LLC | $96,817,447 | 554,574 | 1.49% | 株式数 |
| VICTORY CAPITAL MANAGEMENT INC | $90,401,191 | 517,821 | 1.39% | 株式数 |
| GOLDMAN SACHS GROUP INC | $89,988,673 | 515,458 | 1.38% | 株式数 |
| JONES FINANCIAL COMPANIES LLLP | $89,343,733 | 524,131 | 1.37% | 株式数 |
| FRANKLIN RESOURCES INC | $85,550,135 | 490,034 | 1.31% | 株式数 |
| MORGAN STANLEY | $80,519,170 | 461,215 | 1.24% | 株式数 |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $74,213,085 | 425,095 | 1.14% | 株式数 |
| RAYMOND JAMES FINANCIAL INC | $66,950,676 | 383,496 | 1.03% | 株式数 |
| Invesco Ltd. | $66,064,214 | 378,418 | 1.02% | 株式数 |
| NORTHERN TRUST CORP | $60,732,017 | 347,875 | 0.93% | 株式数 |
| ROYCE & ASSOCIATES LP | $59,002,453 | 337,968 | 0.91% | 株式数 |
| BROWN ADVISORY INC | $56,259,758 | 322,257 | 0.86% | 株式数 |
| Champlain Investment Partners, LLC | $55,908,023 | 320,243 | 0.86% | 株式数 |
| SCHRODER INVESTMENT MANAGEMENT GROUP | $55,831,577 | 324,489 | 0.86% | 株式数 |
| NORGES BANK | $54,965,291 | 314,843 | 0.84% | 株式数 |
| BNP PARIBAS ASSET MANAGEMENT Holding S.A. | $53,844,138 | 308,421 | 0.83% | 株式数 |
| PRINCIPAL FINANCIAL GROUP INC | $53,694,000 | 307,558 | 0.83% | 株式数 |
| Capital Research Global Investors | $53,474,901 | 306,306 | 0.82% | 株式数 |
| BANK OF AMERICA CORP /DE/ | $53,137,788 | 304,375 | 0.82% | 株式数 |
| Capital World Investors | $41,230,209 | 236,168 | 0.63% | 株式数 |
| VANGUARD FIDUCIARY TRUST CO | $40,393,098 | 231,373 | 0.62% | 株式数 |
| SEI INVESTMENTS CO | $36,824,416 | 210,933 | 0.57% | 株式数 |
| ROYAL BANK OF CANADA | $35,980,000 | 206,099 | 0.55% | 株式数 |
| Copeland Capital Management, LLC | $35,827,907 | 205,223 | 0.55% | 株式数 |
| SOUTHERNSUN ASSET MANAGEMENT, LLC | $34,855,595 | 199,654 | 0.54% | 株式数 |
| Allspring Global Investments Holdings, LLC | $34,554,240 | 202,926 | 0.53% | 株式数 |
| NEW YORK STATE COMMON RETIREMENT FUND | $31,544,162 | 180,686 | 0.48% | 株式数 |
| WESTWOOD HOLDINGS GROUP INC | $31,141,580 | 178,380 | 0.48% | 株式数 |
| Gotham Asset Management, LLC | $30,568,609 | 175,098 | 0.47% | 株式数 |
| Arbejdsmarkedets Tillaegspension | $29,434,188 | 168,600 | 0.45% | 株式数 |
| Giverny Capital Inc. | $29,033,527 | 166,305 | 0.45% | 株式数 |
| AQR CAPITAL MANAGEMENT LLC | $27,243,985 | 157,808 | 0.42% | 株式数 |
| ProShare Advisors LLC | $27,002,288 | 154,670 | 0.41% | 株式数 |
アクティビストおよび5%超のオーナー 10保有
SECスケジュール13Dを提出した投資家 — 発行体の影響を与える意図（アクティビストの保有、取締役会キャンペーン、M&A）を持つ5%超の受益権所有。各行は、その提出者のポジションの最新の既知の状態を示します。
| 提出者 | 提出済み | 保有 | ステータス | 目的 | 提出書類 |
|---|---|---|---|---|---|
| Irene Ryan Shaw 2) ×3 提出書類 | 2006年3月30日 | · | 初回提出 | · | SEC |
| John T. Ryan III 2) ×2 提出書類 | 2004年8月27日 | · | 初回提出 | · | SEC |
| Dennis L. Zeitler 2) ×2 提出書類 | 2004年6月25日 | · | 初回提出 | · | SEC |
| William M. Lambert 2) | 2004年6月25日 | · | 初回提出 | · | SEC |
| John T. Ryan III | 2004年3月4日 | · | 初回提出 | · | SEC |
| William M. Lambert ×2 提出書類 | 2004年3月4日 | · | 初回提出 | · | SEC |
| Thomas B. Hotopp | 2003年2月7日 | · | 初回提出 | · | SEC |
| Thomas B. Hotopp ---------------- 2) | 2001年3月22日 | · | 初回提出 | · | SEC |
| Dennis L. Zeitler ----------------- 2) | 2001年3月22日 | · | 初回提出 | · | SEC |
| John T. Ryan III ---------------- 2) | 2001年3月22日 | · | 初回提出 | · | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
企業インサイダー 48 人のインサイダー · 10人の役員 · 10人の取締役
| インサイダー | 役職 | 最終アクティビティ | 保有株式数 | 12ヶ月購入 | 12ヶ月売却 | 12ヶ月純額 |
|---|---|---|---|---|---|---|
| Steven C. Blanco Sr. | CEO | 2026年6月12日 F | 40,239 | 0 | 0 | $0 |
| Julie A Beck | Chief Financial Officer | 2026年8月31日 F | 3,685 | 1 | 0 | $71,093 |
| Stacy Powell Mcmahan | Senior VP, CFO and Treasurer | 2015年2月25日 A | 17,498 | 0 | 0 | $0 |
| Dennis L Zeitler | Senior VP, CFO, Treasurer | 2013年7月29日 M | 35,863 | 0 | 0 | $0 |
| Thomas Muschter | Vice President | 2016年3月8日 F | 8,836 | 0 | 0 | $0 |
| Joseph A Bigler | Vice President | 2014年11月14日 M | 41,622 | 0 | 0 | $0 |
| Roberto Canizares | Vice President | 2011年8月16日 M | 46,949 | 0 | 0 | $0 |
| Stephen C Plut | Vice President | 2009年3月13日 F | 20,372 | 0 | 0 | $0 |
| James H Baillie | Vice President | 2007年5月24日 S | 6,374 | 0 | 0 | $0 |
| Benedict V Demaria | Vice President | 2005年9月1日 F | 22,266 | 0 | 0 | $0 |
| William M Lambert | 取締役 | 2026年9月14日 G | 27,626 | 0 | 0 | $0 |
| Sandra L. Phillips | 取締役 | 2026年9月10日 A | 8,960 | 0 | 0 | $0 |
| Gregory B. Jordan | 取締役 | 2026年9月10日 A | 8,361 | 0 | 0 | $0 |
| Luca Savi | 取締役 | 2026年9月10日 A | 5,473 | 0 | 0 | $0 |
| Diane M Pearse | 取締役 | 2026年9月10日 A | 42,691 | 0 | 0 | $0 |
| Thomas B Hotopp | 取締役 | 2016年3月11日 G | 33,494 | 0 | 0 | $0 |
| James A Cederna | 取締役 | 2012年12月6日 G | 25,679 | 0 | 0 | $0 |
| John C Unkovic | 取締役 | 2012年5月15日 M | 39,790 | 0 | 0 | $0 |
| Calvin A Campbell JR | 取締役 | 2006年5月16日 A | 26,545 | 0 | 0 | $0 |
| Mary Irene Ryan | 10%オーナー | 2004年1月8日 G | 200,484 | 0 | 0 | $0 |
| Nishan J. Vartanian | · | 2026年8月7日 S | 50,324 | 0 | 1 | $-3,879,800 |
| Octavio Marquez | · | 2026年8月4日 A | 626 | 0 | 0 | $0 |
| Jonathan D. Buck | · | 2026年8月4日 S | 3,776 | 0 | 3 | $-367,020 |
| Richard W Roda | · | 2026年5月21日 G | 10,003 | 0 | 0 | $0 |
| William R Sperry | · | 2026年5月13日 A | 8,167 | 0 | 0 | $0 |
| Robert A Bruggeworth | · | 2026年5月13日 A | 4,631 | 0 | 0 | $0 |
| David J Howells | · | 2026年3月8日 A | 7,348 | 0 | 0 | $0 |
| Stephanie L Sciullo | · | 2026年3月8日 A | 16,383 | 0 | 0 | $0 |
| Elyse L Brody | · | 2025年8月31日 F | 3,506 | 0 | 0 | $0 |
| Lee B Mcchesney | · | 2025年2月18日 A | 7,006 | 0 | 0 | $0 |
| Rebecca B Roberts | · | 2024年8月12日 G | 9,117 | 0 | 0 | $0 |
| John T Ryan III | · | 2024年5月8日 G | 205,719 | 0 | 0 | $0 |
| Bob Willem Leenen | · | 2023年8月3日 S | 8,167 | 0 | 0 | $0 |
| Kenneth D. Krause | · | 2022年3月8日 F | 16,539 | 0 | 0 | $0 |
| Thomas Giacomini | · | 2020年6月10日 A | 5,297 | 0 | 0 | $0 |
| Douglas K Mcclaine | · | 2019年12月13日 M | 12,750 | 0 | 0 | $0 |
| Edward L Shaw JR | · | 2019年5月13日 M | 442,238 | 0 | 0 | $0 |
| Randall Killeen | · | 2018年8月31日 F | 5,530 | 0 | 0 | $0 |
| Tunon Alvaro Garcia | · | 2018年5月18日 A | 12,635 | 0 | 0 | $0 |
| Kerry M Bove | · | 2018年5月8日 M | 51,284 | 0 | 0 | $0 |
| Markus H Weber | · | 2018年4月26日 M | 10,980 | 0 | 0 | $0 |
| Gavan C M Duff | · | 2018年3月8日 F | 3,813 | 0 | 0 | $0 |
| Roberta Anne Herman | · | 2018年3月8日 F | 5,766 | 0 | 0 | $0 |
| Paul R Uhler | · | 2018年3月8日 F | 30,168 | 0 | 0 | $0 |
| Ronald N Herring JR | · | 2017年9月15日 G | 45,112 | 0 | 0 | $0 |
| Thomas H Witmer | · | 2017年5月22日 A | 26,487 | 0 | 0 | $0 |
| Joakim Birgersson | · | 2017年3月8日 F | 7,545 | 0 | 0 | $0 |
| Eugene W Merry | · | 2004年1月16日 S | 191,449 | 0 | 0 | $0 |
SECフォーム3/4/5提出書類からのインサイダー；純額＝公開市場のP/Sのみ
ETF保有状況 68のETFが保有
ウェイトは直接株式保有（N-PORT）のみを反映しています。レバレッジ型またはデリバティブベースのファンドは、表示されていない追加のスワップエクスポージャーを保有している可能性があります。
| ファンド | ウェイト | 単位 | 時点 | ソース |
|---|---|---|---|---|
| XMLV · Invesco Exchange-Traded Fund Trust … | 1.00% | 38,768 SH | 2026年10月2日 | 日次 |
| HSMV · First Trust Exchange-Traded Fund III | 0.97% | 1,802 NS | 2026年7月31日 | N-PORT |
| SDVD · First Trust Exchange-Traded Fund IV | 0.67% | 31,961 NS | 2026年7月31日 | N-PORT |
| HDUS · Lattice Strategies Trust | 0.58% | 6,183 NS | 2026年7月31日 | N-PORT |
| FXR · First Trust Exchange-Traded AlphaDE… | 0.49% | 19,039 NS | 2026年7月31日 | N-PORT |
| FNY · First Trust Exchange-Traded AlphaDE… | 0.35% | 10,515 NS | 2026年7月31日 | N-PORT |
| MADE · iShares Trust | 0.32% | 1,034 SH | 2026年9月11日 | 日次 |
| ISCG · iShares Trust | 0.22% | 11,649 SH | 2026年9月11日 | 日次 |
| QVMM · Invesco Exchange-Traded Fund Trust … | 0.21% | 4,883 SH | 2026年10月2日 | 日次 |
| PRFZ · Invesco Exchange-Traded Fund Trust | 0.20% | 30,241 SH | 2026年10月2日 | 日次 |
| IVOG · VANGUARD ADMIRAL FUNDS | 0.20% | 21,483 SH | 2026年8月19日 | 日次 |
| PTMC · Pacer Funds Trust | 0.20% | 4,032 NS | 2026年7月31日 | N-PORT |
| BKMC · BNY Mellon ETF Trust | 0.19% | 6,435 NS | 2026年7月31日 | N-PORT |
| IVOO · VANGUARD ADMIRAL FUNDS | 0.17% | 58,547 SH | 2026年8月19日 | 日次 |
| DFAS · Dimensional ETF Trust | 0.15% | 123,517 NS | 2026年7月31日 | N-PORT |
| BBMC · J.P. Morgan Exchange-Traded Fund Tr… | 0.15% | 16,055 NS | 2026年7月31日 | N-PORT |
| IVOV · VANGUARD ADMIRAL FUNDS | 0.15% | 12,467 SH | 2026年8月19日 | 日次 |
| MIDU · Direxion Shares ETF Trust | 0.15% | 533 NS | 2026年7月31日 | N-PORT |
| FSMD · FIDELITY COVINGTON TRUST | 0.14% | 18,699 NS | 2026年7月31日 | N-PORT |
| VBR · VANGUARD INDEX FUNDS | 0.14% | 562,002 SH | 2026年8月19日 | 日次 |
| IQSM · New York Life Investments ETF Trust | 0.13% | 2,264 NS | 2026年7月31日 | N-PORT |
| FAD · First Trust Exchange-Traded AlphaDE… | 0.10% | 3,157 NS | 2026年7月31日 | N-PORT |
| FIDU · FIDELITY COVINGTON TRUST | 0.10% | 12,195 NS | 2026年7月31日 | N-PORT |
| SMMD · iShares Trust | 0.09% | 19,493 SH | 2026年9月11日 | 日次 |
| VIS · VANGUARD WORLD FUND | 0.09% | 44,682 SH | 2026年8月19日 | 日次 |
| IYJ · iShares Trust | 0.08% | 8,683 SH | 2026年9月11日 | 日次 |
| FNX · First Trust Exchange-Traded AlphaDE… | 0.08% | 5,900 NS | 2026年7月31日 | N-PORT |
| VB · VANGUARD INDEX FUNDS | 0.08% | 885,378 SH | 2026年8月19日 | 日次 |
| RWK · Invesco Exchange-Traded Fund Trust … | 0.08% | 5,512 SH | 2026年10月2日 | 日次 |
| REVS · Columbia ETF Trust I | 0.08% | 1,346 NS | 2026年7月31日 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0.07% | 416,622 SH | 2026年8月19日 | 日次 |
| IWS · iShares Trust | 0.07% | 54,878 SH | 2026年9月11日 | 日次 |
| WSML · iShares Trust | 0.06% | 2,291 SH | 2026年9月11日 | 日次 |
| RECS · Columbia ETF Trust I | 0.05% | 16,044 NS | 2026年7月31日 | N-PORT |
| IWR · iShares Trust | 0.05% | 149,238 SH | 2026年9月11日 | 日次 |
| EQAL · Invesco Exchange-Traded Fund Trust … | 0.04% | 1,938 SH | 2026年10月2日 | 日次 |
| DFUV · Dimensional ETF Trust | 0.04% | 30,971 NS | 2026年7月31日 | N-PORT |
| VIG · VANGUARD SPECIALIZED FUNDS | 0.03% | 205,000 SH | 2026年8月19日 | 日次 |
| DFAC · Dimensional ETF Trust | 0.03% | 70,102 NS | 2026年7月31日 | N-PORT |
| DFSU · Dimensional ETF Trust | 0.03% | 3,150 NS | 2026年7月31日 | N-PORT |
| PFM · Invesco Exchange-Traded Fund Trust | 0.03% | 1,099 SH | 2026年10月2日 | 日次 |
| DXUV · Dimensional ETF Trust | 0.02% | 630 NS | 2026年7月31日 | N-PORT |
| VONV · VANGUARD SCOTTSDALE FUNDS | 0.02% | 21,948 SH | 2026年8月19日 | 日次 |
| DGRO · iShares Trust | 0.02% | 47,229 SH | 2026年9月11日 | 日次 |
| TILT · FlexShares Trust | 0.02% | 2,040 NS | 2026年7月31日 | N-PORT |
| IWD · iShares Trust | 0.02% | 80,726 SH | 2026年9月11日 | 日次 |
| DCOR · Dimensional ETF Trust | 0.02% | 2,862 NS | 2026年7月31日 | N-PORT |
| DFAU · Dimensional ETF Trust | 0.01% | 8,127 NS | 2026年7月31日 | N-PORT |
| OMFL · Invesco Exchange-Traded Self-Indexe… | 0.01% | 2,886 SH | 2026年10月2日 | 日次 |
| IUSG · iShares Trust | 0.01% | 19,874 SH | 2026年9月11日 | 日次 |
| VTI · VANGUARD INDEX FUNDS | 0.01% | 1,223,878 SH | 2026年8月19日 | 日次 |
| VONE · VANGUARD SCOTTSDALE FUNDS | 0.01% | 5,916 SH | 2026年8月19日 | 日次 |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0.01% | 3,028 SH | 2026年8月19日 | 日次 |
| ESGV · VANGUARD WORLD FUND | 0.01% | 8,231 SH | 2026年8月19日 | 日次 |
| DFUS · Dimensional ETF Trust | 0.01% | 10,844 NS | 2026年7月31日 | N-PORT |
| IYY · iShares Trust | 0.01% | 1,553 SH | 2026年9月11日 | 日次 |
| IWB · iShares Trust | 0.01% | 24,872 SH | 2026年9月11日 | 日次 |
| ITOT · iShares Trust | 0.01% | 47,522 SH | 2026年9月11日 | 日次 |
| IWV · iShares Trust | 0.01% | 9,913 SH | 2026年9月11日 | 日次 |
| IUSV · iShares Trust | 0.01% | 13,319 SH | 2026年9月11日 | 日次 |
| VT · VANGUARD INTERNATIONAL EQUITY INDEX… | 0.00% | 28,000 SH | 2026年8月19日 | 日次 |
| IJH · iShares Trust | · | 1,273,062 SH | 2026年9月11日 | 日次 |
| IJK · iShares Trust | · | 126,223 SH | 2026年9月11日 | 日次 |
| IJJ · iShares Trust | · | 73,969 SH | 2026年8月31日 | 日次 |
| XJH · iShares Trust | · | 4,962 SH | 2026年9月8日 | 日次 |
| ISCB · iShares Trust | · | 1,639 SH | 2026年9月11日 | 日次 |
| SMLF · iShares Trust | · | 4,023 SH | 2026年9月11日 | 日次 |
| SMMV · iShares Trust | · | 7,417 SH | 2026年8月31日 | 日次 |
MSA アナリストコンセンサス 強気・弱気のアナリストの見解、12ヶ月の目標株価、アップサイド
レーティング · 12 アナリスト
買い
中央値ターゲット
$215.00
+18.6%
3 25.0%
強い買い
3 25.0%
買い
6 50.0%
保有
0 0.0%
売り
0 0.0%
強い売り
12ヶ月目標株価
7 アナリスト · 2026-09-28平均値ターゲット $209.14 +15.4%
← 全目標を下回る
現在価格 $181.23
安値$190.00
平均値$209.14
高値$223.00
同業他社比較（GICSサブインダストリー） 主要メトリクスとセクターピアの比較
FY基準、価格は各社の直近年度末終値。
| ティッカー | 時価総額 | P/E | 売上高 YoY | 純利益率 | ROE | 粗利益率 |
|---|---|---|---|---|---|---|
| MSA | $6.23B | 22.6 | 3.7% | 14.9% | 22.2% | 46.5% |
| HNI | $3.04B | 38.4 | 12.4% | 1.9% | 4.0% | 41.4% |
| PBI | $1.59B | 12.6 | -6.6% | 7.6% | -21.6% | · |
| TILE | $1.65B | 14.5 | 5.4% | 8.4% | 19.1% | 38.8% |
| MLKN | $1.10B | 12.3 | 4.7% | 2.4% | 6.9% | 38.8% |
| ACCO | $336M | 8.5 | -8.5% | 2.7% | 6.3% | 32.8% |
| NL | $267M | -7.1 | 8.5% | -23.9% | -10.0% | 30.4% |
| VIRC | $110M | 43.7 | -25.0% | 1.3% | 2.3% | 40.7% |
最新ニュース この会社に言及した最近の見出し
マイ指標 あなた専用のウォッチリスト — 決算詳細から選択した行
重視する指標を選択してください — 上記の「財務諸表」の任意の行の横にある「+」をクリックしてください。
選択内容は保存され、すべてのティッカーで引き継がれます。
出典：SEC 10-Q 提出日 7月 31, 2026