MXL MaxLinear, Inc - Common Stock
NASDAQ · Semiconductors · SEC EDGAR で表示 ↗ 終値 10月 2, 2026 10-K/10-Q 7月 23, 2026MXL 株価スナップショット 価格、時価総額、P/E、EPS、ROE、負債/資本、52週レンジ
MXL 株価チャート 技術指標付きの日次 OHLCV — パン、ズーム、ビューのカスタマイズ
バーの粒度は選択した期間に合わせて調整されます。バーの始値/高値/安値/終値を確認するにはチャートにカーソルを合わせてください。
MaxLinear, Inc - Common Stock について Wikipediaからの企業概要
MaxLinear, Inc. is an American electronic hardware company. Founded in 2003, it provides highly integrated radio-frequency (RF) analog and mixed-signal semiconductor products for broadband communications applications. It is a New York Stock Exchange-traded company.
History
Founding and growth
MaxLinear was founded in 2003 in Carlsbad, California by "eight semiconductor industry veterans." Kishore Seendripu was co-founder, and would become chairman, president, and chief executive. Among other companies, in the past Seendripu had worked on the technical staff at Broadcom. Prior to 2009, the majority of the company's revenue was from the sale of its "mobile handset digital television receivers" which contained MaxLinear's digital television RF receiver chips, in Japan. The biggest customers for the product were Panasonic, Murata, and MTC Co. However, in 2009, the company sold more chips for use in digital set top boxes in Europe, automotive navigation displays, and digital TVs. In 2009, the company shipped 75 million chips to companies such as Panasonic and Sony, with 99 percent of its sales in Asia.
In November 2009, MaxLinear announced it intended to go public. At the time of the IPO, MaxLinear’s venture investors included Mission Ventures in San Diego, U.S. Venture Partners, Battery Ventures and UMC Capital. MaxLinear raised around $35 million in venture capital prior to the IPO, spending around half of it. By the end of 2009, the company had $17.9 million in cash. That year, MaxLinear had $51.4 million in revenue and $4.3 million in profit.
IPO
The company held an initial public offering on March 24, 2010 on the New York Stock Exchange (NYSE) under the ticker symbol MXL. Initially the company expected to raise around $43 million with the IPO, with that projection later raised to $90 million after a last-minute increase in share price by the company. According to the San Diego Union-Tribune, "shares soared 34 percent on their debut. MaxLinear collected about $92 million from the offering, with its shares opening at $14 and peaking at $18.70 on the first day of trading." After the debut, MaxLinear said it planned to use the proceeds for "general corporate purposes," and perhaps for acquiring competitor businesses or products.
Post-IPO
By May 2010, the company employed 135 people. In May 2015, MaxLinear acquired Entropic Communications. In April 2016, MaxLinear bought Microsemi's wireless backhaul business, adding about 30 workers to its workforce. In May 2016, MaxLinear announced it would buy Broadcom's "wireless backhaul infrastructure for $80 million in cash." In the Broadcom deal, MaxLinear took on about 120 additional employees. On February 8, 2017, MaxLinear announced the acquisition of Marvell Technology Group's G.hn business, for $21.0 million in cash. On March 29, 2017, MaxLinear Inc. announced it would buy Exar Corporation for about $661.6 million cash. The acquisition of Exar Corp for $687 million was completed in May 2017.
It acquired Intel’s Home Gateway Platform Division (formerly Lantiq) in 2020.
In 2020 the company acquired NanoSemi for its machine learning techniques to improve signal integrity and power efficiency in communication and artificial intelligence systems.
As of 2022, MaxLinear is on the Multimedia over Coax Alliance board of directors as well as Arris, Broadcom, Comcast, Cox Communications, DirecTV, Echostar, Intel, and Verizon.
In May 2022, MaxLinear agreed to buy Silicon Motion, an American-Taiwanese company that develops NAND flash controllers, for $3.8 billion in a cash-and-stock deal. In July 2023, it scrapped the acquisition citing that Silicon Motion had failed to complete some of the acquisition closing conditions and suffered a "material adverse effect".
Locations
MaxLinear is based in Carlsbad, California, and operates in the United States, Austria, China, Israel, India, Japan, Korea, and Spain. A "fabless" company, it uses outside chipmaking facilities, known as foundries or fabs, to manufacture its chips. By 2010, it used "third-party contractors in Asia for manufacturing and assembly," with all its chips made by United Microelectronics Corporation (UMC) at foundries in Taiwan and Singapore.
Products
MaxLinear sells its products to original equipment manufacturers (OEMs), module makers and original design manufacturers (ODMs). The San Diego Union-Tribune writes that "MaxLinear’s product is very small radio-frequency TV tuner chips — half the size of an individual dial button on the keypad of a cell phone." According to Xconomy, "MaxLinear focuses on designing semiconductor chips that enable people to watch TV on devices with a wireless broadband connection." The "tiny chips" are further described as "high-performance radio frequency (RF) systems-on-a-chip for receiving and processing digital TV broadcasts, digital videos, and broadband data downloads," in order to "enable people to watch TV on a handheld wireless device."
San Diego Union-Tribune writes that the company aims to "take over from bulky 'can' tuners in TVs and other electronics. It plans to get its chips into computers, set-top boxes, mobile phones and in-vehicle video systems." Most of its customers were in Europe and Japan as of 2010, where the chips are used in "analog-to-digital set-top boxes." They are also used in televisions, mobile phones, computers, terrestrial digital and cable set-top boxes, car video systems, DOCSIS 3.0 voice and data cable modems, digital televisions, and netbooks. The company designs its analog and mixed-signal circuits in standard CMOS process technology for low-cost manufacturing.
Collaborations
In April 2013, SES S.A. announced the development by Inverto, Abilis and MaxLinear Inc of a prototype Sat-IP LNB (IP-LNB), which was demonstrated at a conference held at SES' headquarters in Luxembourg. The IP-LNB incorporates eight-channel satellite-to-IP bridging technology to deliver eight concurrent channels via IP unicast or multicast to fixed and portable client devices. As of July 2012, the prototype IP-LNB was being developed into a commercial product.
出典: Wikipedia (英語), CC BY-SA 4.0 · Wikipediaで表示 ↗
10年間のパフォーマンス 収益、純利益、利益率、EPSのトレンド
バリュエーション P/E、P/S、P/B、EV/EBITDA比率 — 株は割高か割安か?
| 指標 | 5年トレンド | MXL | 5年平均 | 競合中央値 | 結論 |
|---|---|---|---|---|---|
| P/E (TTM) | -89.05年平均 ≈24.0 | ≈24.0 | · | · | |
| P/S (TTM) | 16.95年平均 ≈3.9 | ≈3.9 | 10.0 | 割高 | |
| 株価純資産倍率 (MRQ) | 19.85年平均 ≈5.0 | ≈5.0 | 9.8 | 割高 | |
| EV / EBITDA (EV/EBITDA) | -115.05年平均 ≈15.1 | ≈15.1 | · | · | |
| 株価FCF倍率 (TTM) | 2904.25年平均 ≈61.1 | ≈61.1 | · | · | |
| 株価収益率(P/CF) (TTM) | 583.45年平均 ≈25.2 | ≈25.2 | 41.4 | 割高 | |
| EV / Revenue (EV/売上高) | 20.45年平均 ≈3.9 | ≈3.9 | · | · | |
| EV / FCF (EV/FCF) | 1358.05年平均 ≈62.3 | ≈62.3 | · | · | |
| 株価純資産倍率(P/TB) (MRQ) | 21.85年平均 ≈47.9 | ≈47.9 | · | · |
同業他社の中央値は、指標ごとに標準化された基準で計算されており、この銘柄に表示されているTTM/MRQ基準と常に一致するとは限りません。
収益性 粗利益率、営業利益率、純利益率、ROE、ROA、ROIC
| 指標 | 5年トレンド | MXL | 5年平均 | 競合中央値 | 結論 |
|---|---|---|---|---|---|
| 粗利益率 (TTM) | 57.5%5年平均 ≈56.0% | ≈56.0% | 57.8% | 同水準 | |
| 営業利益率 (TTM) | -13.6%5年平均 ≈-14.2% | ≈-14.2% | 12.3% | 弱い | |
| EBITDAマージン (TTM) | -6.6%5年平均 ≈-3.8% | ≈-3.8% | 12.3% | 弱い | |
| 税引前利益率 (TTM) | -15.2%5年平均 ≈-16.9% | ≈-16.9% | 12.8% | 弱い | |
| 純利益率 (TTM) | -18.2%5年平均 ≈-18.4% | ≈-18.4% | 10.9% | 弱い | |
| ROA (TTM) | -12.3%5年平均 ≈-6.6% | ≈-6.6% | 5.8% | 弱い | |
| ROE (TTM) | -21.3%5年平均 ≈-11.4% | ≈-11.4% | 8.2% | 弱い | |
| ROIC | -21.4%5年平均 ≈-7.9% | ≈-7.9% | 7.9% | 弱い |
財務健全性 負債、流動性、支払能力 — バランスシートの健全性
| 指標 | 5年トレンド | MXL | 5年平均 | 競合中央値 | 結論 |
|---|---|---|---|---|---|
| 負債資本倍率 (MRQ) | 0.35年平均 ≈0.3 | ≈0.3 | 0.3 | 同水準 | |
| 流動比率 (MRQ) | 1.85年平均 ≈1.8 | ≈1.8 | 3.5 | 低流動性 | |
| Quick Ratio (クイックレシオ) | 0.65年平均 ≈1.1 | ≈1.1 | 2.0 | 低流動性 | |
| 長期負債/株主資本 (MRQ) | 0.35年平均 ≈0.3 | ≈0.3 | 0.3 | 同水準 |
成長 収益、EPS、純利益の成長率:前年比、3年CAGR、5年CAGR
| 指標 | 5年トレンド | MXL | 5年平均 | 競合中央値 | 結論 |
|---|---|---|---|---|---|
| Revenue YoY (収益(前年比)) | 29.7%5年平均 ≈11.1% | ≈11.1% | · | · | |
| Revenue CAGR 3Y (収益(3年CAGR)) | -25.3%5年平均 ≈-12.7% | ≈-12.7% | · | · | |
| Revenue CAGR 5Y (収益(5年CAGR)) | -0.46% | · | · | · |
資本効率 総資産回転率、棚卸資産回転率、売掛金回転率
| 指標 | 5年トレンド | MXL | 5年平均 | 競合中央値 | 結論 |
|---|---|---|---|---|---|
| Asset Turnover (総資産回転率) | 0.65年平均 ≈0.7 | ≈0.7 | 0.6 | 弱い | |
| Inventory Turnover (棚卸資産回転率) | 2.45年平均 ≈2.6 | ≈2.6 | 3.3 | 弱い | |
| Receivables Turnover (売掛金回転率) | 7.15年平均 ≈6.2 | ≈6.2 | 7.1 | 同水準 | |
| Revenue / Employee (年間売上高 ÷ 従業員数(yfinanceの報告ヘッドカウント)。派生値 — SEC-XBRLの保存概念ではありません。) | ≈$419.4K | · | · | · |
バリュエーション · ≈ 5年平均 · 業界中央値 · 中央値に対する評価
決算履歴 EPS実績 vs 予想、サプライズ%、達成率、次回決算日
| 期間 | レポート | EPS Actual | EPS 予想 | サプライズ |
|---|---|---|---|---|
| 2026年6月30日 | 7月 21, 2026 | $0.35 | $0.33 | 5.0% |
| 2026年3月31日 | $0.22 | $0.18 | 22.4% | |
| 2025年12月31日 | $0.19 | $0.18 | 5.1% | |
| 2025年9月30日 | $0.14 | $0.12 | 16.5% | |
| 2025年6月30日 | $0.02 | $0.02 | 9.9% | |
| 2025年3月31日 | $-0.05 | $-0.05 | -3.1% |
完全なファンダメンタルズ 年次別全指標 — 損益計算書、貸借対照表、キャッシュフロー
損益計算書
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $468M | $361M | $693M | $1.12B | $892M | $479M | $317M | $385M | $420M | $388M | $300M | $133M | |
| Cost of Revenue | $202M | $166M | $308M | $470M | $397M | $266M | $149M | $176M | $212M | $158M | $145M | $51M | |
| Gross Profit | $266M | $195M | $386M | $650M | $496M | $213M | $168M | $209M | $208M | $230M | $155M | $82M | |
| SG&A Expense | $160M | $138M | $132M | $168M | $150M | $130M | $89M | $102M | $106M | $64M | $78M | $34M | |
| Operating Expenses | $393M | $418M | $424M | $470M | $431M | $314M | $190M | $228M | $230M | $167M | $199M | $91M | |
| Operating Income | $-127M | $-223M | $-38M | $180M | $65M | $-101M | $-22M | $-19M | $-22M | $63M | $-44M | $-9M | |
| Interest Expense | · | · | $11M | $10M | $13M | $13M | $11M | $14M | $10M | $104.0K | $100.0K | $15.0K | |
| Interest Income | $3M | $6M | $6M | $245.0K | $78.0K | $409.0K | $775.0K | $78.0K | $274.0K | $572.0K | $275.0K | $236.0K | |
| Other Non-op | $-7M | $-11M | $-21M | $3M | $764.0K | $-1M | $-69.0K | $422.0K | $-2M | $163.0K | $568.0K | $-123.0K | |
| Pretax Income | $-141M | $-239M | $-64M | $174M | $48M | $-115M | $-32M | $-33M | $-34M | $64M | $-43M | $-9M | |
| Income Tax | $-4M | $6M | $9M | $49M | $6M | $-16M | $-13M | $-7M | $-25M | $2M | $-575.0K | $-2M | |
| Net Income | $-137M | $-245M | $-73M | $125M | $42M | $-99M | $-20M | $-26M | $-9M | $61M | $-42M | $-7M | |
| EPS (Basic) | $-1.58 | $-2.93 | $-0.91 | $1.60 | $0.55 | $-1.35 | $-0.28 | $-0.38 | $-0.14 | $0.96 | $-0.79 | $-0.19 | |
| EPS (Diluted) | $-1.58 | $-2.93 | $-0.91 | $1.55 | $0.53 | $-1.35 | $-0.28 | $-0.38 | $-0.14 | $0.91 | $-0.79 | $-0.19 | |
| Shares (Basic) | 86,588,000 | 83,600,000 | 80,719,000 | 78,039,000 | 76,037,000 | 73,133,000 | 71,005,000 | 68,490,000 | 66,252,000 | 63,781,000 | 53,378,000 | 36,472,000 | |
| Shares (Diluted) | 86,588,000 | 83,600,000 | 80,719,000 | 80,852,000 | 79,679,000 | 73,133,000 | 71,005,000 | 68,490,000 | 66,252,000 | 67,653,000 | 53,378,000 | 36,472,000 | |
| EBITDA | $-83M | $-169M | $33M | $261M | $157M | $-25M | $44M | $60M | $45M | $90M | · | · |
貸借対照表
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $73M | $119M | $187M | $187M | $131M | $149M | $93M | $73M | $72M | $81M | $68M | $21M | |
| Short-term Investments | · | · | $0 | $19M | $0 | · | · | · | $0 | $48M | $43M | $48M | |
| Receivables | $46M | $85M | $171M | $171M | $120M | $67M | $50M | $59M | $66M | $50M | $42M | $19M | |
| Inventory | $78M | $90M | $100M | $161M | $132M | $98M | $32M | $42M | $53M | $27M | $32M | $11M | |
| Prepaid Expense | $50M | $28M | $29M | $25M | $22M | $47M | $7M | $10M | $8M | $6M | $4M | $2M | |
| Other Current Assets | · | · | · | · | $10M | $7M | $3M | · | · | · | · | · | |
| Current Assets | $249M | $323M | $488M | $563M | $404M | $362M | $182M | $185M | $201M | $213M | $190M | $101M | |
| PP&E (Net) | $49M | $59M | $66M | $79M | $61M | $39M | $17M | $18M | $23M | $21M | $22M | $12M | |
| PP&E (Gross) | $207M | $196M | $183M | $181M | $145M | $109M | $76M | $72M | $67M | $53M | $47M | $28M | |
| Accum. Depreciation | $158M | $136M | $116M | $102M | $84M | $70M | $59M | $54M | $44M | $33M | $25M | $15M | |
| Goodwill | $319M | $319M | $319M | $307M | $307M | $303M | $238M | $238M | $238M | $76M | $50M | $1M | |
| Intangibles | $49M | $55M | $74M | $109M | $153M | $207M | $188M | $245M | $315M | $104M | $51M | $10M | |
| Other Non-current Assets | $11M | $21M | $33M | $27M | $9M | $2M | $3M | $5M | $7M | $2M | $2M | $513.0K | |
| Total Assets | $796M | $865M | $1.08B | $1.18B | $1.05B | $1.02B | $706M | $744M | $825M | $423M | $335M | $136M | |
| Accounts Payable | $38M | $31M | $22M | $69M | $53M | $33M | $13M | $16M | $17M | $7M | $6M | $8M | |
| Accrued Liabilities | $72M | $87M | $98M | $100M | $57M | $106M | $31M | $28M | $20M | $16M | $15M | $6M | |
| Current Liabilities | $186M | $182M | $222M | $341M | $207M | $234M | $67M | $75M | $76M | $55M | $56M | $33M | |
| Capital Leases | $12M | $17M | $26M | $23M | $25M | $21M | $9M | $4M | · | · | · | · | |
| Other Non-current Liabilities | $23M | $26M | $23M | $17M | $23M | $13M | $8M | $8M | $9M | $6M | $4M | $1M | |
| Total Liabilities | $345M | $348M | $394M | $504M | $561M | $631M | $291M | $344M | $437M | $70M | $72M | · | |
| Long-term Debt | $124M | · | · | · | · | $370M | $207M | · | · | · | · | · | |
| Total Debt | $124M | $123M | $122M | $122M | $306M | $364M | $207M | $256M | $348M | · | · | · | |
| Common Stock | $9.0K | $8.0K | $8.0K | $8.0K | $8.0K | $7.0K | $7.0K | $7.0K | $7.0K | $0 | $0 | $0 | |
| Retained Earnings | $-500M | $-364M | $-119M | $-45M | $-170M | $-212M | $-114M | $-94M | $-69M | $-60M | $-121M | $-79M | |
| AOCI | $1M | $-7M | $-4M | $-1M | $2M | $1M | $-887.0K | $272.0K | $1M | $-2M | $-822.0K | $-25.0K | |
| Stockholders' Equity | $452M | $516M | $686M | $676M | $489M | $391M | $415M | $400M | $387M | $352M | $263M | $99M | |
| Liabilities + Equity | $796M | $865M | $1.08B | $1.18B | $1.05B | $1.02B | $706M | $744M | $825M | $423M | $335M | $136M | |
| Shares Outstanding | 86,451,000 | 84,613,000 | 81,818,000 | 78,745,000 | 76,778,000 | 74,536,000 | 71,931,000 | 69,551,000 | 67,400,000 | 0 | 0 | 0 |
キャッシュフロー
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $44M | $54M | $72M | $81M | $92M | $77M | $66M | $79M | $67M | $27M | $41M | $5M | |
| Stock-based Comp | $77M | $66M | $55M | $82M | $59M | $48M | $32M | $32M | $33M | $22M | $19M | $15M | |
| Deferred Tax | $-9M | $833.0K | $-4M | $23M | $-2M | $-19M | $-16M | $-12M | $-32M | $101.0K | $-2M | $-2M | |
| Amort. of Intangibles | $13M | $23M | $39M | $52M | $67M | $61M | $57M | $68M | $55M | $16M | $30M | $400.0K | |
| Restructuring | $25M | $53M | $20M | $2M | $2M | $4M | $3M | $4M | $10M | $3M | $14M | $0 | |
| Other Non-cash | $44M | $79M | $-6M | $78M | $-23M | $67M | $15M | $30M | $17M | $7M | · | · | |
| Operating Cash Flow | $20M | $-45M | $43M | $389M | $168M | $74M | $78M | $103M | $75M | $117M | $55M | $12M | |
| CapEx | $13M | $18M | $13M | $41M | $39M | $12M | $7M | $8M | $7M | $9M | $3M | $9M | |
| Investing Cash Flow | $-20M | $-23M | $-16M | $-92M | $-92M | $-175M | $-7M | $-8M | $-432M | $-101M | $-11M | $-17M | |
| Stock Issued | $4M | $4M | $5M | $5M | $9M | $8M | $9M | $7M | $12M | $7M | $10M | $3M | |
| Stock Repurchased | $20M | $0 | $0 | $32M | $24M | $0 | $0 | $0 | $334.0K | $3.0K | $101.0K | $0 | |
| Net Stock Activity | $-16M | $4M | $5M | $-27M | $-15M | $5M | $9M | $7M | $12M | $7M | · | · | |
| Financing Cash Flow | $-19M | $1M | $-26M | $-240M | $-92M | $160M | $-53M | $-94M | $347M | $-670.0K | $4M | $-506.0K | |
| Net Change in Cash | $-18M | $-69M | $-1.0K | $57M | $-18M | $57M | $19M | $-221.0K | $-8M | $15M | $47M | $-6M | |
| Taxes Paid | $6M | · | · | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | $7M | $-63M | $30M | $347M | $129M | $61M | $71M | $95M | $68M | $109M | · | · | |
| Levered FCF | · | · | $18M | $340M | $118M | $50M | $65M | $83M | $65M | · | · | · |
収益性
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 56.8% | 54.0% | 55.6% | 58.0% | 55.6% | 44.5% | 52.9% | 54.2% | 49.5% | 59.3% | · | · | |
| Operating Margin | -27.1% | -62.0% | -5.5% | 16.1% | 7.3% | -21.1% | -7.0% | -5.0% | -5.2% | 16.3% | · | · | |
| Net Margin | -29.2% | -68.0% | -10.5% | 11.2% | 4.7% | -20.6% | -6.3% | -6.8% | -2.2% | 15.8% | · | · | |
| Pretax Margin | -30.1% | -66.2% | -9.2% | 15.6% | 5.4% | -24.0% | -10.2% | -8.5% | -8.1% | 16.4% | · | · | |
| EBITDA Margin | -17.7% | -46.9% | 4.8% | 23.3% | 17.6% | -5.1% | 14.0% | 15.6% | 10.7% | 23.1% | · | · | |
| ROA | -16.5% | -25.2% | -6.5% | 11.2% | 4.0% | -11.4% | -2.8% | -3.4% | -1.5% | 16.2% | · | · | |
| ROE | -29.1% | -45.7% | -10.5% | 19.4% | 8.9% | -25.0% | -4.8% | -6.6% | -2.5% | 19.9% | · | · | |
| ROIC | -21.4% | -35.9% | -5.4% | 16.2% | 7.2% | -11.5% | -2.2% | -2.3% | -0.80% | 17.2% | · | · |
流動性と支払能力
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.3 | 1.8 | 2.2 | 1.7 | 1.9 | 1.5 | 2.7 | 2.6 | 2.6 | 3.9 | · | · | |
| Quick Ratio | 0.6 | 1.1 | 1.6 | 1.1 | 1.2 | 0.9 | 2.2 | 1.9 | 1.8 | 3.3 | · | · | |
| Debt / Equity | 0.3 | 0.2 | 0.2 | 0.2 | 0.6 | 0.9 | 0.5 | 0.6 | 0.9 | · | · | · | |
| LT Debt / Equity | 0.3 | 0.2 | 0.2 | 0.2 | 0.6 | 0.9 | 0.5 | 0.6 | 0.9 | · | · | · | |
| Interest Coverage | · | · | -3.6 | 18.5 | 5.0 | -7.8 | -2.0 | -1.3 | -2.1 | · | · | · |
効率性
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.6 | 0.4 | 0.6 | 1.0 | 0.9 | 0.6 | 0.4 | 0.5 | 0.7 | 1.0 | · | · | |
| Inventory Turnover | 2.4 | 1.7 | 2.4 | 3.2 | 3.5 | 4.1 | 4.1 | 3.7 | 5.3 | 5.3 | · | · | |
| Receivables Turnover | 7.1 | 2.8 | 4.1 | 7.7 | 9.5 | 8.1 | 5.8 | 6.1 | 7.2 | 8.4 | · | · |
1株あたり
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $5.23 | $6.10 | $8.39 | $8.59 | $6.37 | $5.25 | $5.77 | $5.75 | $5.75 | · | · | · | |
| Revenue / Share | $5.40 | $4.31 | $8.59 | $13.86 | $11.20 | $6.54 | $4.47 | $5.62 | $6.34 | $5.73 | · | · | |
| Cash Flow / Share | $0.23 | $-0.54 | $0.54 | $4.81 | $2.11 | $1.01 | $1.10 | $1.50 | $1.13 | $1.73 | · | · | |
| Cash / Share | $0.84 | $1.40 | $2.29 | $2.38 | $1.70 | $2.00 | $1.29 | $1.05 | $1.07 | · | · | · | |
| EPS (TTM) | $-1.58 | $-2.93 | $-0.91 | $1.55 | $0.53 | $-1.35 | $-0.28 | $-0.38 | $-0.14 | $0.91 | $-0.79 | $-0.19 |
成長率
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 29.7% | -48.0% | -38.1% | 25.5% | 86.5% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -25.3% | -26.1% | 13.2% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | -0.46% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | · | · | · | 192.5% | · | · | · | · | · | · | · | · | |
| Net Income YoY | · | · | · | 197.9% | · | · | · | · | · | · | · | · |
バリュエーション(TTM)
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $468M | $361M | $693M | $1.12B | $892M | $479M | $317M | $385M | $420M | $388M | $300M | $133M | |
| Net Income TTM | $-137M | $-245M | $-73M | $125M | $42M | $-99M | $-20M | $-26M | $-9M | $61M | $-42M | $-7M | |
| Market Cap | $1.51B | $1.67B | $1.94B | $2.67B | $5.79B | $2.85B | $1.53B | $1.22B | $1.78B | $0 | · | · | |
| Enterprise Value | $1.56B | $1.68B | $1.88B | $2.59B | $5.96B | $3.06B | $1.64B | $1.41B | $2.06B | · | · | · | |
| P/E | -11.0 | -6.8 | -26.1 | 21.9 | 142.2 | -28.3 | -75.8 | -46.3 | -188.7 | 24.0 | -18.6 | -39.0 | |
| P/S | 3.2 | 4.6 | 2.8 | 2.4 | 6.5 | 5.9 | 4.8 | 3.2 | 4.2 | 0.0 | · | · | |
| P/B | 3.3 | 3.2 | 2.8 | 4.0 | 11.8 | 7.3 | 3.7 | 3.1 | 4.6 | · | · | · | |
| P / Tangible Book | 17.9 | 11.7 | 6.6 | 10.3 | 193.0 | · | · | · | · | · | · | · | |
| P / Cash Flow | 76.8 | -36.9 | 44.8 | 6.9 | 34.4 | 38.7 | 19.5 | 11.9 | 23.7 | 0.0 | · | · | |
| P / FCF | 214.6 | -26.6 | 65.0 | 7.7 | 44.9 | 46.6 | 21.4 | 12.9 | 26.3 | 0.0 | · | · | |
| EV / EBITDA | -18.8 | -9.9 | 56.5 | 9.9 | 38.0 | -124.3 | 37.0 | 23.5 | 45.6 | · | · | · | |
| EV / FCF | 221.9 | -26.6 | 62.8 | 7.5 | 46.2 | 50.1 | 23.0 | 14.8 | 30.4 | · | · | · | |
| EV / Revenue | 3.3 | 4.7 | 2.7 | 2.3 | 6.7 | 6.4 | 5.2 | 3.7 | 4.9 | · | · | · | |
| Earnings Yield | -9.1% | -14.8% | -3.8% | 4.6% | 0.70% | -3.5% | -1.3% | -2.2% | -0.53% | 4.2% | -5.4% | -2.6% |
損益計算書
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $169M | $137M | $136M | $126M | $109M | $96M | $92M | $81M | $92M | $95M | $125M | $136M | $184M | $248M | $291M | $286M | |
| Cost of Revenue | $71M | $58M | $58M | $55M | $47M | $42M | $41M | $37M | $42M | $46M | $57M | $62M | $81M | $108M | $127M | $118M | |
| Gross Profit | $98M | $79M | $79M | $72M | $62M | $54M | $51M | $44M | $50M | $49M | $69M | $74M | $103M | $140M | $163M | $167M | |
| SG&A Expense | $46M | $42M | $42M | $48M | $33M | $37M | $38M | $30M | $34M | $36M | $34M | $25M | $34M | $39M | $44M | $38M | |
| Operating Expenses | $102M | $96M | $93M | $113M | $86M | $100M | $92M | $111M | $91M | $124M | $110M | $92M | $109M | $113M | $122M | $116M | |
| Operating Income | $-4M | $-17M | $-15M | $-41M | $-25M | $-46M | $-41M | $-67M | $-41M | $-75M | $-42M | $-18M | $-6M | $27M | $41M | $52M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | $3M | · | $3M | $3M | $2M | · | $3M | |
| Interest Income | $474.0K | $633.0K | $835.0K | $874.0K | $812.0K | $864.0K | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $633.0K | $70.0K | $62.0K | |
| Other Non-op | $-570.0K | $121.0K | $-1M | $-324.0K | $-4M | $-1M | $2M | $-15M | $329.0K | $1M | $240.0K | $-23M | $2M | $-324.0K | $2M | $-5M | |
| Pretax Income | $-7M | $-19M | $-18M | $-43M | $-31M | $-49M | $-41M | $-82M | $-41M | $-74M | $-43M | $-42M | $-5M | $25M | $41M | $45M | |
| Income Tax | $-8M | $26M | $-3M | $2M | $-4M | $711.0K | $17M | $-7M | $-2M | $-2M | $-4M | $-2M | $-409.0K | $16M | $10M | $16M | |
| Net Income | $2M | $-45M | $-15M | $-45M | $-27M | $-50M | $-58M | $-76M | $-39M | $-72M | $-38M | $-40M | $-4M | $10M | $31M | $28M | |
| EPS (Basic) | $0.02 | $-0.52 | $-0.17 | $-0.52 | $-0.31 | $-0.58 | $-0.68 | $-0.90 | $-0.47 | $-0.88 | $-0.49 | $-0.49 | $-0.05 | $0.12 | $0.39 | $0.36 | |
| EPS (Diluted) | $0.02 | $-0.52 | $-0.17 | $-0.52 | $-0.31 | $-0.58 | $-0.68 | $-0.90 | $-0.47 | $-0.88 | $-0.49 | $-0.49 | $-0.05 | $0.12 | $0.38 | $0.35 | |
| Shares (Basic) | 90,043,000 | 87,595,000 | · | 87,186,000 | 86,626,000 | 85,271,000 | · | 84,074,000 | 83,477,000 | 82,349,000 | · | 81,249,000 | 80,446,000 | 79,471,000 | · | 78,436,000 | |
| Shares (Diluted) | 97,333,000 | 87,595,000 | · | 87,186,000 | 86,626,000 | 85,271,000 | · | 84,074,000 | 83,477,000 | 82,349,000 | · | 81,249,000 | 80,446,000 | 81,338,000 | · | 80,060,000 | |
| EBITDA | $-4M | $-6M | · | $-41M | $-25M | $-35M | · | $-67M | $-41M | $-58M | · | $-18M | $-6M | $46M | · | $52M |
貸借対照表
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $65M | $61M | $73M | $112M | $109M | $103M | $119M | $148M | $185M | $192M | · | $187M | $225M | $208M | · | $181M | |
| Short-term Investments | · | · | · | · | · | · | · | · | · | · | · | $15M | $20M | $19M | · | $19M | |
| Receivables | $51M | $41M | $46M | $53M | $106M | $99M | $85M | $48M | $85M | $126M | · | $158M | $156M | $189M | · | $178M | |
| Inventory | $105M | $86M | $78M | $86M | $86M | $86M | $90M | $96M | $95M | $96M | · | $115M | $126M | $150M | · | $166M | |
| Prepaid Expense | $76M | $60M | $50M | $32M | $30M | $31M | $28M | $35M | $32M | $29M | · | $33M | $26M | $28M | · | $18M | |
| Current Assets | $299M | $249M | $249M | $284M | $330M | $320M | $323M | $328M | $398M | $445M | · | $509M | $554M | $594M | · | $563M | |
| PP&E (Net) | $41M | $44M | $49M | $51M | $51M | $56M | $59M | $63M | $65M | $68M | · | $69M | $74M | $78M | · | $67M | |
| PP&E (Gross) | $210M | $207M | $207M | $205M | $201M | $198M | $196M | $195M | $191M | $189M | · | $180M | $182M | $185M | · | $163M | |
| Accum. Depreciation | $169M | $163M | $158M | $154M | $150M | $142M | $136M | $131M | $125M | $121M | · | $110M | $108M | $107M | · | $96M | |
| Goodwill | $319M | $319M | $319M | $319M | $319M | $319M | $319M | $319M | $319M | $319M | · | $318M | $318M | $319M | $307M | $307M | |
| Intangibles | $44M | $46M | $49M | $52M | $54M | $52M | $55M | $58M | $62M | $65M | · | $83M | $91M | $96M | · | $122M | |
| Other Non-current Assets | $11M | $11M | $11M | $13M | $16M | $22M | $21M | $22M | $31M | $34M | · | $33M | $32M | $28M | · | $28M | |
| Total Assets | $823M | $771M | $796M | $808M | $864M | $855M | $865M | $895M | $973M | $1.03B | · | $1.10B | $1.16B | $1.20B | · | $1.18B | |
| Accounts Payable | $40M | $33M | $38M | $31M | $27M | $18M | $31M | $31M | $36M | $32M | · | $45M | $46M | $55M | · | $91M | |
| Accrued Liabilities | $58M | $60M | $72M | $77M | $120M | $107M | $87M | $71M | $71M | $98M | · | $86M | $91M | $113M | · | $94M | |
| Current Liabilities | $168M | $147M | $186M | $184M | $213M | $197M | $182M | $169M | $190M | $224M | · | $233M | $242M | $300M | · | $351M | |
| Capital Leases | $15M | $18M | $12M | $12M | $14M | $16M | $17M | $19M | $22M | $24M | · | $28M | $31M | $21M | · | $25M | |
| Other Non-current Liabilities | $30M | $29M | $23M | $24M | $24M | $26M | $26M | $28M | $21M | $22M | · | $18M | $21M | $21M | · | $19M | |
| Total Liabilities | $338M | $317M | $345M | $343M | $375M | $362M | $348M | $338M | $356M | $393M | · | $401M | $415M | $464M | · | $567M | |
| Long-term Debt | $124M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Total Debt | $124M | $124M | · | $123M | $123M | $123M | · | $123M | $123M | $123M | · | $122M | $122M | $122M | · | $172M | |
| Common Stock | $9.0K | $9.0K | $9.0K | $9.0K | $9.0K | $9.0K | $8.0K | $8.0K | $8.0K | $8.0K | · | $8.0K | $8.0K | $8.0K | · | $8.0K | |
| Retained Earnings | $-544M | $-546M | $-500M | $-486M | $-440M | $-413M | $-364M | $-306M | $-230M | $-191M | · | $-80M | $-40M | $-36M | · | $-76M | |
| AOCI | $1M | $121.0K | $1M | $160.0K | $334.0K | $-6M | $-7M | $-4M | $-7M | $-6M | · | $-8M | $-2M | $-1M | · | $-5M | |
| Stockholders' Equity | $485M | $454M | $452M | $465M | $488M | $493M | $516M | $557M | $617M | $638M | $686M | $703M | $746M | $734M | $676M | $616M | |
| Liabilities + Equity | $823M | $771M | $796M | $808M | $864M | $855M | $865M | $895M | $973M | $1.03B | · | $1.10B | $1.16B | $1.20B | · | $1.18B | |
| Shares Outstanding | 90,692,000 | 89,529,000 | 86,451,000 | 87,373,000 | 86,908,000 | 86,374,000 | 84,613,000 | 84,362,000 | 83,898,000 | 83,067,000 | 81,818,000 | 81,561,000 | 80,930,000 | 79,981,000 | 78,745,000 | 78,565,000 |
キャッシュフロー
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $7M | $11M | $11M | $11M | $11M | $11M | $12M | $12M | $14M | $17M | $17M | $17M | $19M | $19M | $19M | $18M | |
| Stock-based Comp | $27M | $20M | $20M | $22M | $13M | $23M | $19M | $13M | $17M | $17M | $16M | $5M | $17M | $16M | $24M | $20M | |
| Deferred Tax | $-10M | $25M | $-3M | $275.0K | $-6M | $-678.0K | $14M | $-8M | $-2M | $-3M | $-11M | $-2M | $758.0K | $8M | $166.0K | $16M | |
| Amort. of Intangibles | $3M | $3M | $3M | $3M | $3M | $3M | $4M | $4M | $6M | $9M | $9M | $9M | $10M | $10M | $11M | $11M | |
| Restructuring | $64.0K | $474.0K | $-198.0K | $11M | $6M | $8M | $3M | $27M | $865.0K | $23M | $11M | $54.0K | $4M | $5M | $1M | $631.0K | |
| Other Non-cash | · | $-20M | · | · | · | $5M | · | · | · | $57M | · | · | · | $-11M | · | · | |
| Operating Cash Flow | $5M | $-9M | $10M | $10M | $10M | $-11M | $-28M | $-31M | $-3M | $16M | $-17M | $-13M | $31M | $42M | $69M | $62M | |
| CapEx | $2M | $1M | $4M | $6M | $1M | $2M | $2M | $4M | $3M | $8M | $1M | $2M | $5M | $5M | $17M | $9M | |
| Investing Cash Flow | $-3M | $-4M | $-4M | $-7M | $-7M | $-2M | $-3M | $-6M | $-6M | $-9M | $15M | $-3M | $-13M | $-16M | $-17M | $-15M | |
| Stock Issued | $4M | $0 | $1M | $27.0K | $2M | $-10.0K | $3M | $0 | $2M | $0 | $1M | $92.0K | $3M | $3.0K | $2M | $81.0K | |
| Stock Repurchased | · | · | · | · | · | · | · | · | · | · | $0 | $0 | $0 | $0 | $0 | $0 | |
| Net Stock Activity | · | $0 | · | · | · | · | · | · | · | $0 | · | · | · | $3.0K | · | · | |
| Financing Cash Flow | $2M | $2M | $-19M | $15.0K | $2M | $-2M | $1M | $-58.0K | $2M | $-2M | $1M | $-21M | $108.0K | $-6M | $-49M | $-75M | |
| Net Change in Cash | $4M | $-11M | $-12M | $3M | $6M | $-16M | $-30M | $-37M | $-7M | $5M | $204.0K | $-37M | $17M | $20M | $6M | $-30M | |
| Free Cash Flow | · | $-10M | · | · | · | $-13M | · | · | · | $8M | · | · | · | $37M | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | $5M | · | · | · | $36M | · | · |
収益性
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 57.8% | 57.5% | · | 56.9% | 56.5% | 56.1% | · | 54.4% | 54.6% | 51.7% | · | 54.6% | 55.9% | 56.5% | · | 58.6% | |
| Operating Margin | -2.5% | -12.5% | · | -32.6% | -22.6% | -48.0% | · | -82.3% | -44.4% | -78.3% | · | -13.2% | -3.2% | 11.0% | · | 18.2% | |
| Net Margin | 1.0% | -32.9% | · | -36.0% | -24.4% | -51.8% | · | -93.4% | -42.7% | -75.9% | · | -29.4% | -2.4% | 3.8% | · | 9.9% | |
| Pretax Margin | -3.9% | -13.6% | · | -34.3% | -28.2% | -51.1% | · | -101.7% | -44.9% | -77.8% | · | -30.6% | -2.6% | 10.1% | · | 15.6% | |
| EBITDA Margin | -2.5% | -4.6% | · | -32.6% | -22.6% | -36.4% | · | -82.3% | -44.4% | -60.8% | · | -13.2% | -3.2% | 18.7% | · | 18.2% | |
| ROA | 0.21% | -5.5% | · | -5.3% | -2.9% | -5.3% | · | -7.6% | -3.7% | -6.5% | · | -3.5% | -0.37% | 0.83% | · | 2.5% | |
| ROE | 0.36% | -9.5% | · | -8.9% | -4.8% | -8.8% | · | -12.0% | -5.8% | -10.5% | · | -6.0% | -0.66% | 1.5% | · | 5.3% | |
| ROIC | 0.18% | -7.2% | · | -7.4% | -3.5% | -7.6% | · | -9.0% | -5.2% | -9.6% | · | -2.1% | -0.63% | 1.2% | · | 4.2% |
流動性と支払能力
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.8 | 1.7 | · | 1.5 | 1.5 | 1.6 | · | 1.9 | 2.1 | 2.0 | · | 2.2 | 2.3 | 2.0 | · | 1.6 | |
| Quick Ratio | 0.7 | 0.7 | · | 0.9 | 1.0 | 1.0 | · | 1.2 | 1.4 | 1.4 | · | 1.5 | 1.7 | 1.4 | · | 1.1 | |
| Debt / Equity | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.3 | |
| LT Debt / Equity | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.3 | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | -27.5 | · | -6.6 | -2.3 | 11.0 | · | 19.2 |
効率性
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.2 | 0.2 | · | 0.3 | |
| Inventory Turnover | 0.7 | 0.7 | · | 0.6 | 0.5 | 0.5 | · | 0.4 | 0.4 | 0.4 | · | 0.4 | 0.6 | 0.7 | · | 0.8 | |
| Receivables Turnover | 2.2 | 2.0 | · | 2.5 | 1.1 | 0.9 | · | 0.8 | 0.8 | 0.6 | · | 0.8 | 1.3 | 1.6 | · | 2.0 |
1株あたり
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $5.35 | $5.07 | · | $5.32 | $5.62 | $5.71 | · | $6.60 | $7.36 | $7.68 | · | $8.62 | $9.22 | $9.18 | · | $7.84 | |
| Revenue / Share | $1.73 | $1.57 | · | $1.45 | $1.26 | $1.12 | · | $0.96 | $1.10 | $1.16 | · | $1.67 | $2.29 | $3.05 | · | $3.57 | |
| Cash Flow / Share | · | $-0.10 | · | · | · | $-0.13 | · | · | · | $0.19 | · | · | · | $0.52 | · | · | |
| Cash / Share | $0.71 | $0.68 | · | $1.28 | $1.25 | $1.19 | · | $1.76 | $2.21 | $2.31 | · | $2.29 | $2.77 | $2.60 | · | $2.31 | |
| EPS (TTM) | $-1.19 | $-1.52 | · | $-2.09 | $-2.47 | $-2.63 | · | $-2.74 | $-2.33 | $-1.91 | · | $-0.04 | $0.80 | $1.25 | · | $1.52 |
バリュエーション(TTM)
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $569M | $509M | · | $423M | $378M | $361M | · | $394M | $448M | $540M | · | $858M | $1.01B | $1.10B | · | $1.08B | |
| Net Income TTM | $-104M | $-132M | · | $-180M | $-210M | $-223M | · | $-226M | $-190M | $-155M | · | $-4M | $65M | $101M | · | $122M | |
| Market Cap | $11.61B | $1.56B | · | $1.40B | $1.23B | $938M | · | $1.22B | $1.69B | $1.55B | · | $1.81B | $2.55B | $2.82B | · | $2.56B | |
| Enterprise Value | $11.67B | $1.62B | · | $1.42B | $1.25B | $958M | · | $1.20B | $1.63B | $1.48B | · | $1.74B | $2.43B | $2.71B | · | $2.53B | |
| P/E | -107.6 | -11.4 | · | -7.7 | -5.8 | -4.1 | · | -5.3 | -8.6 | -9.8 | · | -556.2 | 39.5 | 28.2 | · | 21.5 | |
| P/S | 20.4 | 3.1 | · | 3.3 | 3.3 | 2.6 | · | 3.1 | 3.8 | 2.9 | · | 2.1 | 2.5 | 2.5 | · | 2.4 | |
| P/B | 23.9 | 3.4 | · | 3.0 | 2.5 | 1.9 | · | 2.2 | 2.7 | 2.4 | · | 2.6 | 3.4 | 3.8 | · | 4.2 | |
| P / Tangible Book | 94.8 | 17.5 | · | 14.9 | 10.7 | 7.6 | · | 6.8 | 7.1 | 6.1 | · | 6.0 | 7.6 | 8.8 | · | 13.7 | |
| P / Cash Flow | · | -175.5 | · | · | · | -82.3 | · | · | · | 97.1 | · | · | · | 66.8 | · | · | |
| EV / Revenue | 20.5 | 3.2 | · | 3.3 | 3.3 | 2.7 | · | 3.0 | 3.6 | 2.7 | · | 2.0 | 2.4 | 2.5 | · | 2.4 | |
| Earnings Yield | -0.93% | -8.7% | · | -13.0% | -17.4% | -24.2% | · | -18.9% | -11.6% | -10.2% | · | -0.18% | 2.5% | 3.5% | · | 4.7% |
最新期間は左側 · null値は・として表示
財務諸表 損益計算書、貸借対照表、キャッシュフロー — 年次、過去5年間
| 指標 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 収益 | $468M | $361M | $693M | $1.12B | $892M |
| 粗利益率 % | 56.8% | 54.0% | 55.6% | 58.0% | 55.6% |
| 営業利益率 % | -27.1% | -62.0% | -5.5% | 16.1% | 7.3% |
| 純利益 | $-137M | $-245M | $-73M | $125M | $42M |
| 希薄化後EPS | $-1.58 | $-2.93 | $-0.91 | $1.55 | $0.53 |
| 指標 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 負債資本倍率 | 0.3 | 0.2 | 0.2 | 0.2 | 0.6 |
| 流動比率 | 1.3 | 1.8 | 2.2 | 1.7 | 1.9 |
| クイックレシオ | 0.6 | 1.1 | 1.6 | 1.1 | 1.2 |
| 指標 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| フリーキャッシュフロー | $7M | $-63M | $30M | $347M | $129M |
機関投資家(13F) 468 提出者 · $9.7B合計 · 時点 2026年6月30日
四半期SECフォーム13Fでこの株式の保有を報告している機関。ロングポジションのみ。単一の提出者は、別々のオプションレッグで2回表示される場合があります。 大きな反対売買のプット/コール・レッグは、通常、マーケットメイクまたはヘッジされた在庫を反映しており、方向性への確信を示すものではありません。
| 新規ポジション | 解消済みポジション | 増加 | 減少 | 純株式数増減 |
|---|---|---|---|---|
| 244 (+206 前期比) | 29 (-1 前期比) | 92 (+8 前期比) | 100 (+22 前期比) | +5.2M |
Q1 2026と比較しました。 SECフォーム13Fの提出期限は四半期末から45日後ですが、遅延提出者向けの短いバッファーが含まれます。この期間内の四半期は、直近で完全に報告されたペアを優先するためスキップされます。
| 機関投資家 | 評価額 | 株式数 | % 追跡された13Fのうち | タイプ |
|---|---|---|---|---|
| BlackRock, Inc. | $1,754,062,084 | 13,700,399 | 18.16% | 株式数 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $886,406,487 | 6,923,428 | 9.18% | 株式数 |
| STATE STREET CORP | $553,790,052 | 4,325,471 | 5.73% | 株式数 |
| VANGUARD CAPITAL MANAGEMENT LLC | $489,446,143 | 3,822,902 | 5.07% | 株式数 |
| GEODE CAPITAL MANAGEMENT, LLC | $285,010,375 | 2,225,731 | 2.95% | 株式数 |
| Invesco Ltd. | $262,488,770 | 2,050,213 | 2.72% | 株式数 |
| JANE STREET GROUP, LLC | $261,709,708 | 2,044,128 | 2.71% | 株式数 |
| D. E. Shaw & Co., Inc. | $238,308,769 | 1,861,351 | 2.47% | 株式数 |
| JPMORGAN CHASE & CO | $235,219,190 | 2,164,757 | 2.43% | 株式数 |
| VANGUARD GROUP INC | $232,278,925 | 13,326,387 | 2.40% | 株式数 |
| FMR LLC | $211,354,991 | 1,650,824 | 2.19% | 株式数 |
| MANUFACTURERS LIFE INSURANCE COMPANY, THE | $165,221,353 | 1,290,485 | 1.71% | 株式数 |
| FULLER & THALER ASSET MANAGEMENT, INC. | $164,202,712 | 1,282,533 | 1.70% | 株式数 |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $136,761,262 | 1,068,197 | 1.42% | 株式数 |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $130,193,707 | 1,016,900 | 1.35% | コールオプション |
| MORGAN STANLEY | $127,802,679 | 998,223 | 1.32% | 株式数 |
| GOLDMAN SACHS GROUP INC | $117,691,450 | 919,249 | 1.22% | 株式数 |
| NORTHERN TRUST CORP | $116,828,783 | 912,511 | 1.21% | 株式数 |
| Capital Research Global Investors | $106,277,191 | 830,096 | 1.10% | 株式数 |
| AIGH Capital Management LLC | $104,728,540 | 818,000 | 1.08% | 株式数 |
| Nuveen, LLC | $103,481,785 | 808,262 | 1.07% | 株式数 |
| JANE STREET GROUP, LLC | $82,694,577 | 645,900 | 0.86% | コールオプション |
| Connor, Clark & Lunn Investment Management Ltd. | $81,056,049 | 633,102 | 0.84% | 株式数 |
| VANGUARD FIDUCIARY TRUST CO | $77,544,954 | 605,678 | 0.80% | 株式数 |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $77,202,090 | 603,000 | 0.80% | プットオプション |
| VOYA INVESTMENT MANAGEMENT LLC | $75,165,772 | 587,095 | 0.78% | 株式数 |
| HighTower Advisors, LLC | $73,414,963 | 573,420 | 0.76% | 株式数 |
| MILLENNIUM MANAGEMENT LLC | $73,360,038 | 572,991 | 0.76% | 株式数 |
| DIMENSIONAL FUND ADVISORS LP | $68,802,042 | 537,390 | 0.71% | 株式数 |
| Point72 Asset Management, L.P. | $67,058,657 | 523,773 | 0.69% | 株式数 |
| Bank of New York Mellon Corp | $65,212,983 | 509,357 | 0.68% | 株式数 |
| PANAGORA ASSET MANAGEMENT INC | $63,134,794 | 493,125 | 0.65% | 株式数 |
| FRANKLIN RESOURCES INC | $62,482,738 | 488,032 | 0.65% | 株式数 |
| FIRST TRUST ADVISORS LP | $60,706,064 | 474,155 | 0.63% | 株式数 |
| TWO SIGMA INVESTMENTS, LP | $60,235,298 | 470,478 | 0.62% | 株式数 |
| JANE STREET GROUP, LLC | $59,482,738 | 464,600 | 0.62% | プットオプション |
| Defiance ETFs, LLC | $57,434,774 | 511,031 | 0.59% | 株式数 |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | $56,079,701 | 438,020 | 0.58% | 株式数 |
| RENAISSANCE TECHNOLOGIES LLC | $55,886,759 | 436,513 | 0.58% | 株式数 |
| PRINCIPAL FINANCIAL GROUP INC | $52,704,574 | 411,658 | 0.55% | 株式数 |
| AQR CAPITAL MANAGEMENT LLC | $45,301,495 | 353,835 | 0.47% | 株式数 |
| TUDOR INVESTMENT CORP ET AL | $43,756,045 | 341,764 | 0.45% | 株式数 |
| CITADEL ADVISORS LLC | $42,403,536 | 331,200 | 0.44% | コールオプション |
| Allianz Asset Management GmbH | $41,958,248 | 327,722 | 0.43% | 株式数 |
| OBERWEIS ASSET MANAGEMENT INC/ | $40,905,585 | 319,500 | 0.42% | 株式数 |
| SORA INVESTORS LLC | $40,869,353 | 319,217 | 0.42% | 株式数 |
| Public Sector Pension Investment Board | $39,828,597 | 311,088 | 0.41% | 株式数 |
| CITADEL ADVISORS LLC | $39,458,846 | 308,200 | 0.41% | プットオプション |
| AMERIPRISE FINANCIAL INC | $38,764,411 | 302,536 | 0.40% | 株式数 |
| EMERALD ADVISERS, LLC | $35,893,211 | 280,350 | 0.37% | 株式数 |
アクティビストおよび5%超のオーナー 2保有
SECスケジュール13Dを提出した投資家 — 発行体の影響を与える意図(アクティビストの保有、取締役会キャンペーン、M&A)を持つ5%超の受益権所有。各行は、その提出者のポジションの最新の既知の状態を示します。
| 提出者 | 提出済み | 保有 | ステータス | 目的 | 提出書類 |
|---|---|---|---|---|---|
| MaxLinear, Inc., Eagle Acquisition Corporation | 2017年4月4日 | · | 初回提出 | · | SEC |
| Entropic Communications, Inc. | 2015年2月12日 | · | 初回提出 | M&A / 売却 | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
企業インサイダー 36 人のインサイダー · 11人の役員 · 8人の取締役
| インサイダー | 役職 | 最終アクティビティ | 保有株式数 | 12ヶ月購入 | 12ヶ月売却 | 12ヶ月純額 |
|---|---|---|---|---|---|---|
| Kishore Seendripu | Chairman, President and CEO | 2026年8月17日 S | 0 | 0 | 16 | $-50,436,839 |
| Adam C. Spice | VP, Chief Financial Officer | 2018年5月21日 M | 354,638 | 0 | 0 | $0 |
| Connie H. Kwong | Corporate Controller & PAO | 2026年8月31日 M | 19,372 | 0 | 4 | $-4,404,462 |
| Dana Mccarty | Vice President, Global Sales | 2017年5月22日 M | 17,882 | 0 | 0 | $0 |
| Justin Scarpulla | VP, Corporate Controller | 2014年11月20日 M | 19,725 | 0 | 0 | $0 |
| Brian Sprague | VP & GM, Broadband & Consumer | 2014年11月20日 M | 109,588 | 0 | 0 | $0 |
| Michael Kastner | Vice President, Sales | 2012年5月21日 M | 2,547 | 0 | 0 | $0 |
| Kimihiko Imura | VP, Semiconductor Tech & Ops | 2011年5月6日 A | 0 | 0 | 0 | $0 |
| Patrick E Mccready | CAO and Controller | 2011年5月6日 A | · | 0 | 0 | $0 |
| John Malcolm Graham | Vice President, Marketing | 2011年1月10日 C | 0 | 0 | 0 | $0 |
| Joe D. Campa | VP, Finance and Treasurer | 2010年3月29日 J | 0 | 0 | 0 | $0 |
| Kris Sennesael | 取締役 | 2026年5月20日 A | 2,052 | 0 | 0 | $0 |
| Daniel A Artusi | 取締役 | 2026年5月20日 A | 17,382 | 0 | 3 | $-1,288,719 |
| MOYER ALBERT J | 取締役 | 2026年5月20日 M | 113,129 | 0 | 1 | $-1,227,798 |
| Steven Craddock | 取締役 | 2018年5月25日 A | 53,752 | 0 | 0 | $0 |
| Hk Desai | 取締役 | 2014年5月20日 A | 49,122 | 0 | 0 | $0 |
| Kenneth P Lawler | 取締役 | 2011年3月3日 G | 2,496 | 0 | 0 | $0 |
| Edward E Alexander | 取締役 | 2010年3月24日 P | 10,538 | 0 | 0 | $0 |
| Robert F Kibble | 10%オーナー | 2010年3月24日 P | 53,570 | 0 | 0 | $0 |
| Thomas E Pardun | · | 2026年5月26日 S | 55,252 | 0 | 1 | $-1,155,000 |
| Ted L Tewksbury III | · | 2026年5月20日 A | 80,076 | 0 | 3 | $-838,701 |
| Carolyn Beaver | · | 2026年5月20日 A | 33,316 | 0 | 1 | $-461,760 |
| Greg Dougherty | · | 2026年5月20日 A | 33,358 | 0 | 0 | $0 |
| Steven G Litchfield | · | 2026年3月6日 S | 343,435 | 0 | 3 | $-746,456 |
| Tsu-Jae King Liu | · | 2025年5月1日 M | 30,044 | 0 | 0 | $0 |
| William Torgerson | · | 2024年11月8日 S | 179,262 | 0 | 0 | $0 |
| Michelle Marie Sayer | · | 2024年5月27日 M | 16,443 | 0 | 0 | $0 |
| William Kelly Jones | · | 2023年2月20日 M | 26,941 | 0 | 0 | $0 |
| Michael Bollesen | · | 2023年2月20日 M | 114,299 | 0 | 0 | $0 |
| James Lougheed | · | 2023年2月20日 M | 61,086 | 0 | 0 | $0 |
| Madhukar Reddy | · | 2023年2月20日 M | 485,352 | 0 | 0 | $0 |
| Brendan Walsh | · | 2023年2月20日 M | 189,011 | 0 | 0 | $0 |
| Curtis Ling | · | 2023年2月20日 M | 992,796 | 0 | 0 | $0 |
| Donald E Schrock | · | 2021年8月5日 S | 10,982 | 0 | 0 | $0 |
| Michael J. Lachance | · | 2020年8月20日 M | 46,500 | 0 | 0 | $0 |
| David E Liddle | · | 2011年5月6日 A | · | 0 | 0 | $0 |
SECフォーム3/4/5提出書類からのインサイダー;純額=公開市場のP/Sのみ
ETF保有状況 55のETFが保有
ウェイトは直接株式保有(N-PORT)のみを反映しています。レバレッジ型またはデリバティブベースのファンドは、表示されていない追加のスワップエクスポージャーを保有している可能性があります。
| ファンド | ウェイト | 単位 | 時点 | ソース |
|---|---|---|---|---|
| PSCT · Invesco Exchange-Traded Fund Trust … | 3.19% | 186,516 SH | 2026年10月1日 | 日次 |
| XSMO · Invesco Exchange-Traded Fund Trust | 2.07% | 656,500 SH | 2026年10月1日 | 日次 |
| QQQS · Invesco Exchange-Traded Fund Trust … | 0.78% | 2,001 SH | 2026年10月1日 | 日次 |
| VIOV · VANGUARD ADMIRAL FUNDS | 0.66% | 101,808 SH | 2026年8月19日 | 日次 |
| VTWG · VANGUARD SCOTTSDALE FUNDS | 0.65% | 92,770 SH | 2026年8月19日 | 日次 |
| VIOO · VANGUARD ADMIRAL FUNDS | 0.58% | 294,266 SH | 2026年8月19日 | 日次 |
| JSML · Janus Detroit Street Trust | 0.51% | 27,843 NS | 2026年7月31日 | N-PORT |
| VIOG · VANGUARD ADMIRAL FUNDS | 0.51% | 43,083 SH | 2026年8月19日 | 日次 |
| QVMS · Invesco Exchange-Traded Fund Trust … | 0.41% | 10,651 SH | 2026年10月1日 | 日次 |
| SMDX · Tidal Trust III | 0.40% | 7,703 NS | 2026年7月31日 | N-PORT |
| IWO · iShares Trust | 0.39% | 813,521 SH | 2026年9月11日 | 日次 |
| JSMD · Janus Detroit Street Trust | 0.38% | 59,067 NS | 2026年7月31日 | N-PORT |
| PRFZ · Invesco Exchange-Traded Fund Trust | 0.36% | 107,901 SH | 2026年10月1日 | 日次 |
| FYC · First Trust Exchange-Traded AlphaDE… | 0.35% | 68,542 NS | 2026年7月31日 | N-PORT |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0.34% | 498,636 SH | 2026年8月19日 | 日次 |
| VBK · VANGUARD INDEX FUNDS | 0.30% | 1,126,815 SH | 2026年8月19日 | 日次 |
| BBSC · J.P. Morgan Exchange-Traded Fund Tr… | 0.21% | 21,992 NS | 2026年7月31日 | N-PORT |
| VFMO · VANGUARD WELLINGTON FUND | 0.21% | 32,584 SH | 2026年8月19日 | 日次 |
| IWM · iShares Trust | 0.20% | 2,218,090 SH | 2026年9月11日 | 日次 |
| RSSL · Global X Funds | 0.19% | 41,486 NS | 2026年7月31日 | N-PORT |
| ISCG · iShares Trust | 0.19% | 25,647 SH | 2026年9月11日 | 日次 |
| FYX · First Trust Exchange-Traded AlphaDE… | 0.17% | 34,068 NS | 2026年7月31日 | N-PORT |
| TRFM · ETF Series Solutions | 0.15% | 5,635 NS | 2026年7月31日 | N-PORT |
| VB · VANGUARD INDEX FUNDS | 0.13% | 1,951,082 SH | 2026年8月19日 | 日次 |
| OMFS · Invesco Exchange-Traded Self-Indexe… | 0.13% | 3,688 SH | 2026年10月1日 | 日次 |
| VXF · VANGUARD INDEX FUNDS | 0.12% | 965,870 SH | 2026年8月19日 | 日次 |
| VGT · VANGUARD WORLD FUND | 0.10% | 1,372,755 SH | 2026年8月19日 | 日次 |
| IGPT · Invesco Exchange-Traded Fund Trust | 0.09% | 13,834 SH | 2026年10月1日 | 日次 |
| IETC · iShares U.S. ETF Trust | 0.09% | 8,527 SH | 2026年9月11日 | 日次 |
| ESML · iShares Trust | 0.09% | 34,376 SH | 2026年9月11日 | 日次 |
| TRFK · Pacer Funds Trust | 0.08% | 10,795 NS | 2026年7月31日 | N-PORT |
| FAD · First Trust Exchange-Traded AlphaDE… | 0.07% | 6,211 NS | 2026年7月31日 | N-PORT |
| FTEC · FIDELITY COVINGTON TRUST | 0.06% | 180,561 NS | 2026年7月31日 | N-PORT |
| DFAS · Dimensional ETF Trust | 0.06% | 137,281 NS | 2026年7月31日 | N-PORT |
| WSML · iShares Trust | 0.06% | 5,483 SH | 2026年9月11日 | 日次 |
| RWJ · Invesco Exchange-Traded Fund Trust … | 0.05% | 10,076 SH | 2026年10月1日 | 日次 |
| IGM · iShares Trust | 0.03% | 39,562 SH | 2026年9月11日 | 日次 |
| ESGV · VANGUARD WORLD FUND | 0.02% | 19,107 SH | 2026年8月19日 | 日次 |
| DCOR · Dimensional ETF Trust | 0.02% | 8,900 NS | 2026年7月31日 | N-PORT |
| DFSU · Dimensional ETF Trust | 0.02% | 5,211 NS | 2026年7月31日 | N-PORT |
| DFAC · Dimensional ETF Trust | 0.01% | 81,601 NS | 2026年7月31日 | N-PORT |
| VTI · VANGUARD INDEX FUNDS | 0.01% | 2,701,477 SH | 2026年8月19日 | 日次 |
| VT · VANGUARD INTERNATIONAL EQUITY INDEX… | 0.01% | 70,241 SH | 2026年8月19日 | 日次 |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0.01% | 7,117 SH | 2026年8月19日 | 日次 |
| DXUV · Dimensional ETF Trust | 0.01% | 746 NS | 2026年7月31日 | N-PORT |
| TILT · FlexShares Trust | 0.01% | 2,686 NS | 2026年7月31日 | N-PORT |
| ITOT · iShares Trust | 0.01% | 109,192 SH | 2026年9月11日 | 日次 |
| IWV · iShares Trust | 0.01% | 22,334 SH | 2026年9月11日 | 日次 |
| DFUV · Dimensional ETF Trust | 0.00% | 184 NS | 2026年7月31日 | N-PORT |
| IJR · iShares Trust | · | 5,136,323 SH | 2026年9月10日 | 日次 |
| IJT · iShares Trust | · | 343,137 SH | 2026年9月9日 | 日次 |
| IJS · iShares Trust | · | 428,263 SH | 2026年9月8日 | 日次 |
| XJR · iShares Trust | · | 11,638 SH | 2026年8月31日 | 日次 |
| ISCB · iShares Trust | · | 3,670 SH | 2026年9月11日 | 日次 |
| SMLF · iShares Trust | · | 35,858 SH | 2026年9月11日 | 日次 |
MXL アナリストコンセンサス 強気・弱気のアナリストの見解、12ヶ月の目標株価、アップサイド
12ヶ月目標株価
11 アナリスト · 2026-09-28平均値ターゲット $94.55 -10.7%
同業他社比較(GICSサブインダストリー) 主要メトリクスとセクターピアの比較
FY基準、価格は各社の直近年度末終値。
| ティッカー | 時価総額 | P/E | 売上高 YoY | 純利益率 | ROE | 粗利益率 |
|---|---|---|---|---|---|---|
| MXL | $1.51B | -11.0 | 29.7% | -29.2% | -29.1% | 56.8% |
| FSLR | $28.03B | 18.4 | 24.1% | 29.3% | 16.9% | 40.6% |
| SMTC | $7.51B | -176.1 | 15.5% | -3.9% | -7.3% | 51.6% |
| SWKS | · | 25.0 | -2.2% | · | · | · |
| RMBS | $9.90B | 43.5 | 27.1% | 32.6% | 17.8% | 79.6% |
| QRVO | $6.79B | 21.4 | -1.1% | 9.2% | 9.9% | 45.9% |
| ALGM | $5.58B | -376.5 | 22.8% | -1.7% | -1.6% | 46.3% |
| SLAB | $4.35B | -66.6 | 34.3% | -8.3% | -6.0% | 58.2% |
| CRUS | $7.25B | 18.3 | 5.3% | 20.8% | 19.9% | 52.8% |
| PI | $5.26B | -470.3 | -1.4% | -3.0% | -5.5% | 52.5% |
| RGTI | · | · | · | · | · | · |
最新ニュース この会社に言及した最近の見出し
マイ指標 あなた専用のウォッチリスト — 決算詳細から選択した行
重視する指標を選択してください — 上記の「財務諸表」の任意の行の横にある「+」をクリックしてください。
選択内容は保存され、すべてのティッカーで引き継がれます。