NHTC Natural Health Trends Corp. - Commn Stock
$1.75
株価 · 8月 25, 2026
ファンダメンタルズ（時点） 7月 29, 2026
NHTC 株価スナップショット 価格、時価総額、P/E、EPS、ROE、負債/資本、52週レンジ
株価
$1.75
時価総額
—
P/E (TTM)
-38.6
EPS（TTM）
$-0.08
収益（TTM）
$40M
配当利回り
—
ROE
-3.4%
負債/自己資本
—
52週レンジ
$2 – $5
NHTC 株価チャート 技術指標付きの日次 OHLCV — パン、ズーム、ビューのカスタマイズ
Configure
10年間のパフォーマンス 収益、純利益、利益率、EPSのトレンド
収益と純利益
$40M
2016-12-31
→
2025-12-31
EPS
$-0.08
2016-12-31
→
2025-12-31
フリーキャッシュフロー
$-6M
2016-12-31
→
2025-12-31
利益率
-2.2%
2016-12-31
→
2025-12-31
バリュエーション P/E、P/S、P/B、EV/EBITDA比率 — 株は割高か割安か？
指標
5年トレンド
NHTC
競合中央値
P/E (TTM)
-38.6
7.7
収益性 粗利益率、営業利益率、純利益率、ROE、ROA、ROIC
指標
5年トレンド
NHTC
競合中央値
Gross Margin (粗利益率)
73.5%
34.3%
Operating Margin (営業利益率)
-4.5%
—
Net Profit Margin (純利益率)
-2.2%
-5.6%
ROA
-1.9%
-6.8%
ROE
-3.4%
-24.4%
ROIC
-12.0%
—
財務健全性 負債、流動性、支払能力 — バランスシートの健全性
指標
5年トレンド
NHTC
競合中央値
Current Ratio (流動比率)
2.5
1.8
Quick Ratio (クイックレシオ)
2.1
—
成長 収益、EPS、純利益の成長率：前年比、3年CAGR、5年CAGR
指標
5年トレンド
NHTC
競合中央値
Revenue YoY (収益（前年比）)
-7.4%
—
Revenue CAGR 3Y (収益（3年CAGR）)
-6.8%
—
Revenue CAGR 5Y (収益（5年CAGR）)
-8.5%
—
EPS YoY
0.00%
—
Net Income YoY (純利益（前年比）)
0.70%
—
資本効率 総資産回転率、棚卸資産回転率、売掛金回転率
指標
5年トレンド
NHTC
競合中央値
Payout Ratio (配当性向)
-1044.2%
—
配当金 利回り、配当性向、配当履歴、5年CAGR
配当利回り
—
配当性向
-1044.2%
5年配当CAGR
—
| 権利落ち日 | 金額 |
|---|---|
| 2026年5月12日 | $0.1000 |
| 2026年2月17日 | $0.1000 |
| 2025年11月18日 | $0.2000 |
| 2025年8月12日 | $0.2000 |
| 2025年5月13日 | $0.2000 |
| 2025年2月18日 | $0.2000 |
| 2024年11月12日 | $0.2000 |
| 2024年8月13日 | $0.2000 |
| 2024年5月13日 | $0.2000 |
| 2024年2月16日 | $0.2000 |
| 2023年11月13日 | $0.2000 |
| 2023年8月14日 | $0.2000 |
| 2023年5月15日 | $0.2000 |
| 2023年2月17日 | $0.2000 |
| 2022年11月14日 | $0.2000 |
| 2022年8月15日 | $0.2000 |
| 2022年5月16日 | $0.2000 |
| 2022年2月18日 | $0.2000 |
| 2021年11月15日 | $0.2000 |
| 2021年8月16日 | $0.2000 |
決算履歴 EPS実績 vs 予想、サプライズ%、達成率、次回決算日
| 期間 | EPS Actual | EPS 予想 | サプライズ |
|---|---|---|---|
| 2026年6月30日 | $-0.05 | — | — |
| 2026年3月31日 | $-0.02 | — | — |
| 2025年12月31日 | $-0.05 | — | — |
| 2025年9月30日 | $-0.04 | — | — |
| 2025年6月30日 | $0.00 | — | — |
| 2025年3月31日 | $0.01 | — | — |
完全なファンダメンタルズ 年次別全指標 — 損益計算書、貸借対照表、キャッシュフロー
損益計算書 15
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $40M | $43M | $44M | $49M | $60M | $62M | $78M | $192M | $198M | $288M | $265M | $125M | |
| Cost of Revenue | $11M | $11M | $11M | $13M | $15M | $17M | $20M | $39M | $39M | $55M | $54M | $27M | |
| Gross Profit | $29M | $32M | $33M | $36M | $45M | $45M | $58M | $153M | $159M | $233M | $211M | $98M | |
| SG&A Expense | $15M | $16M | $16M | $16M | $18M | $18M | $27M | $31M | $32M | $43M | $36M | $20M | |
| Operating Expenses | $31M | $33M | $34M | $37M | $43M | $44M | $65M | $119M | $116M | $169M | $163M | $77M | |
| Operating Income | $-2M | $-1M | $-2M | $-270.0K | $2M | $669.0K | $-7M | $34M | $43M | $64M | $48M | $21M | |
| Other Non-op | $1M | $2M | $2M | $872.0K | $-61.0K | $821.0K | $1M | $789.0K | $367.0K | $-59.0K | $-84.0K | $-184.0K | |
| Pretax Income | $-567.0K | $620.0K | $745.0K | $602.0K | $2M | $1M | $-6M | $35M | $43M | $64M | $48M | $21M | |
| Income Tax | $315.0K | $48.0K | $177.0K | $289.0K | $425.0K | $647.0K | $14.0K | $3M | $20M | $9M | $552.0K | $266.0K | |
| Net Income | $-882.0K | $572.0K | $568.0K | $313.0K | $1M | $843.0K | $-6M | $31M | $24M | $55M | $47M | $20M | |
| EPS (Basic) | $-0.08 | $0.05 | $0.05 | $0.03 | $0.10 | $0.08 | $-0.52 | $2.75 | $2.10 | $4.84 | $3.84 | $1.67 | |
| EPS (Diluted) | $-0.08 | $0.05 | $0.05 | $0.03 | $0.09 | $0.07 | $-0.52 | $2.74 | $2.09 | $4.83 | $3.82 | $1.61 | |
| Shares (Basic) | 11,496,000 | 11,467,000 | 11,436,000 | 11,362,000 | 11,017,000 | 10,630,000 | 10,871,000 | 11,304,000 | 11,251,000 | 11,382,000 | 12,302,000 | 12,131,000 | |
| Shares (Diluted) | 11,496,000 | 11,490,000 | 11,456,000 | 11,423,000 | 11,423,000 | 11,424,000 | 10,871,000 | 11,318,000 | 11,267,000 | 11,407,000 | 12,372,000 | 12,600,000 | |
| EBITDA | $-2M | $-1M | $-2M | $-66.0K | $2M | $1M | $-7M | · | $44M | $65M | $48M | $21M |
貸借対照表 25
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $7M | $14M | $56M | $70M | $84M | $92M | $96M | $133M | $135M | $126M | $105M | $45M | |
| Short-term Investments | $22M | $30M | $0 | · | · | · | · | · | · | · | · | · | |
| Receivables | · | · | · | · | · | · | · | · | · | · | $57.0K | $107.0K | |
| Inventory | $2M | $3M | $4M | $5M | $5M | $4M | $6M | $12M | $8M | $11M | $10M | $4M | |
| Other Current Assets | $3M | $4M | $4M | $3M | $4M | $4M | $6M | $5M | $8M | $4M | $2M | $930.0K | |
| Current Assets | $34M | $51M | $64M | $78M | $93M | $100M | $108M | $150M | $151M | $141M | $118M | $50M | |
| PP&E (Net) | $153.0K | $190.0K | $266.0K | $394.0K | $463.0K | $539.0K | $735.0K | $934.0K | $1M | $1M | $894.0K | $476.0K | |
| PP&E (Gross) | $2M | $2M | $2M | $3M | $3M | $3M | $3M | $3M | $3M | $2M | $2M | $1M | |
| Accum. Depreciation | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $1M | $931.0K | |
| Goodwill | · | · | · | · | · | · | $0 | $2M | $2M | $2M | $2M | $2M | |
| Other Non-current Assets | $2M | $1M | $869.0K | $606.0K | $571.0K | $661.0K | $823.0K | $831.0K | $796.0K | $692.0K | $616.0K | $372.0K | |
| Total Assets | $38M | $55M | $69M | $83M | $98M | $106M | $118M | $158M | $160M | $148M | $124M | $53M | |
| Accounts Payable | $555.0K | $895.0K | $990.0K | $810.0K | $761.0K | $580.0K | $680.0K | $2M | $2M | $2M | $3M | $2M | |
| Accrued Liabilities | $1M | $1M | $1M | $1M | $2M | $2M | $2M | $13M | $11M | $14M | $20M | $9M | |
| Current Liabilities | $14M | $21M | $20M | $20M | $25M | $22M | $26M | $43M | $42M | $57M | $62M | $24M | |
| Capital Leases | $1M | $2M | $2M | $3M | $2M | $3M | $2M | · | · | · | · | · | |
| Deferred Tax | $180.0K | $174.0K | $135.0K | $141.0K | $153.0K | $216.0K | $202.0K | $186.0K | $56.0K | $268.0K | $60.0K | · | |
| Total Liabilities | $15M | $22M | $27M | $33M | $39M | $38M | $43M | $68M | $69M | $66M | $67M | $26M | |
| Common Stock | $13.0K | $13.0K | $13.0K | $13.0K | $13.0K | $13.0K | $13.0K | $13.0K | $13.0K | $13.0K | $13.0K | $13.0K | |
| Paid-in Capital | $85M | $85M | $85M | $86M | $86M | $86M | $86M | $86M | $87M | $87M | $86M | $86M | |
| Retained Earnings | $-36M | $-26M | $-18M | $-9M | $-231.0K | $8M | $16M | $44M | $45M | $39M | $-10M | $-55M | |
| Treasury Stock | $24M | $24M | $24M | $26M | $26M | $26M | $26M | $40M | $41M | $42M | $19M | $5M | |
| AOCI | $-784.0K | $-1M | $-1M | $-1M | $-492.0K | $-336.0K | $-1M | $-1M | $-413.0K | $-807.0K | $-101.0K | $62.0K | |
| Stockholders' Equity | $23M | $33M | $42M | $50M | $59M | $68M | $75M | $90M | $91M | $82M | $57M | $26M | |
| Liabilities + Equity | $38M | $55M | $69M | $83M | $98M | $106M | $118M | $158M | $160M | $148M | $124M | $53M |
キャッシュフロー 14
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $109.0K | $131.0K | $164.0K | $204.0K | $299.0K | $410.0K | $387.0K | · | $536.0K | $394.0K | $263.0K | $105.0K | |
| Stock-based Comp | $132.0K | $145.0K | $161.0K | $0 | · | · | · | $0 | $35.0K | $104.0K | $86.0K | $49.0K | |
| Deferred Tax | $98.0K | $27.0K | $-178.0K | $101.0K | $356.0K | $532.0K | $-816.0K | $358.0K | $-2M | $217.0K | $-15.0K | $-43.0K | |
| Other Non-cash | $-5M | $-4M | $-5M | $-5M | $-724.0K | $100.0K | · | · | $4M | $-3M | $34M | $10M | |
| Operating Cash Flow | $-6M | $-3M | $-4M | $-5M | $1M | $2M | $-19M | $30M | $27M | $53M | $81M | $31M | |
| CapEx | $68.0K | $57.0K | $46.0K | $143.0K | $225.0K | $211.0K | $189.0K | $214.0K | $278.0K | $905.0K | $710.0K | $339.0K | |
| Investing Cash Flow | $8M | $-30M | $-46.0K | $-143.0K | $-225.0K | $-211.0K | $-189.0K | $-214.0K | $-278.0K | · | · | · | |
| Stock Repurchased | · | · | · | · | · | $0 | $10M | $0 | $0 | $24M | $16M | $5M | |
| Net Stock Activity | · | · | · | · | · | $0 | $-10M | · | $0 | $-24M | $-16M | $-5M | |
| Dividends Paid | $9M | $9M | $9M | $9M | $9M | $9M | $7M | $32M | $17M | $7M | $2M | $476.0K | |
| Financing Cash Flow | $-9M | $-9M | $-9M | $-9M | $-9M | $-9M | $-17M | $-32M | $-17M | · | · | · | |
| Net Change in Cash | $-7M | $-43M | $-14M | $-15M | $-9M | $-7M | $-36M | $-3M | $10M | $21M | $60M | $30M | |
| Taxes Paid | $5M | $4M | $4M | $2M | $2M | $-2M | $2M | $3M | $7M | $9M | $707.0K | $60.0K | |
| Free Cash Flow | $-6M | $-3M | $-4M | $-5M | $791.0K | $2M | $-19M | · | $26M | $52M | $81M | $30M |
収益性 8
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 73.5% | 74.0% | 74.6% | 74.2% | 75.0% | 72.6% | 74.1% | · | 80.4% | 80.9% | 79.6% | 78.3% | |
| Operating Margin | -4.5% | -3.0% | -3.8% | -0.55% | 2.6% | 1.1% | -9.0% | · | 21.8% | 22.3% | 18.1% | 16.7% | |
| Net Margin | -2.2% | 1.3% | 1.3% | 0.64% | 1.8% | 1.4% | -7.2% | · | 11.9% | 19.1% | 17.8% | 16.4% | |
| Pretax Margin | -1.4% | 1.4% | 1.7% | 1.2% | 2.5% | 2.4% | -7.2% | · | 22.0% | 22.3% | 18.0% | 16.6% | |
| EBITDA Margin | -4.3% | -2.7% | -3.4% | -0.13% | 3.1% | 1.7% | -9.0% | · | 22.1% | 22.4% | 18.2% | 16.8% | |
| ROA | -1.9% | 0.92% | 0.75% | 0.35% | 1.1% | 0.75% | -4.1% | · | 15.3% | 40.5% | 53.5% | 56.3% | |
| ROE | -3.4% | 1.7% | 1.3% | 0.61% | 1.8% | 1.2% | -7.1% | · | 27.3% | 79.1% | 113.5% | 125.2% | |
| ROIC | -12.0% | -3.6% | -3.1% | -0.28% | 1.9% | 0.56% | -9.4% | · | 25.8% | 66.9% | 83.3% | 77.7% |
流動性と支払能力 2
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.5 | 2.5 | 3.2 | 3.8 | 3.8 | 4.6 | 4.1 | · | 3.6 | 2.5 | 1.9 | 2.0 | |
| Quick Ratio | 2.1 | 2.1 | 2.8 | 3.4 | 3.4 | 4.3 | 3.7 | · | 3.2 | 2.2 | 1.7 | 1.8 |
効率性 3
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.8 | 0.7 | 0.6 | 0.5 | 0.6 | 0.6 | 0.6 | · | 1.3 | 2.1 | 3.0 | 3.4 | |
| Inventory Turnover | 4.0 | 3.0 | 2.5 | 2.6 | 3.3 | 3.3 | 2.2 | · | 3.9 | 5.1 | 7.6 | 9.7 | |
| Receivables Turnover | · | · | · | · | · | · | · | · | · | · | 3230.0 | 1033.9 |
成長率 8
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -7.4% | -2.2% | -10.6% | -18.1% | -3.3% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -6.8% | -10.5% | -10.9% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | -8.5% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | · | 0.00% | 66.7% | -66.7% | 28.6% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | · | -17.8% | -10.6% | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | · | 0.70% | 81.5% | -71.2% | 28.7% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | · | -19.2% | -12.3% | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 0.16% | · | · | · | · | · | · | · | · | · | · | · |
バリュエーション（TTM） 6
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $40M | $43M | $44M | $49M | $60M | $62M | $78M | $192M | $198M | $288M | $265M | $125M | |
| Net Income TTM | $-882.0K | $572.0K | $568.0K | $313.0K | $1M | $843.0K | $-6M | $31M | $24M | $55M | $47M | $20M | |
| P/E | -38.6 | 92.4 | 117.2 | 114.3 | 75.1 | 71.1 | -10.3 | 6.7 | 7.3 | 5.1 | 8.8 | 7.1 | |
| Earnings Yield | -2.6% | 1.1% | 0.85% | 0.87% | 1.3% | 1.4% | -9.7% | 14.8% | 13.8% | 19.4% | 11.4% | 14.1% | |
| Payout Ratio | -1044.2% | 1610.7% | 1622.4% | 2919.5% | 842.2% | 1084.0% | -130.9% | · | 73.0% | 12.5% | 3.6% | 2.3% | |
| Annual Payout | $9M | $9M | $9M | $9M | $9M | $9M | $7M | $32M | $17M | $7M | $2M | $476.0K |
損益計算書 15
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $8M | $9M | $10M | $9M | $10M | $11M | $11M | $11M | $10M | $11M | $11M | $11M | $11M | $12M | $13M | $12M | |
| Cost of Revenue | $2M | $2M | $3M | $2M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | |
| Gross Profit | $6M | $7M | $7M | $7M | $7M | $8M | $8M | $8M | $8M | $8M | $8M | $8M | $8M | $9M | $9M | $9M | |
| SG&A Expense | $3M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | |
| Operating Expenses | $6M | $7M | $8M | $7M | $8M | $8M | $8M | $8M | $8M | $8M | $8M | $8M | $9M | $9M | $9M | $9M | |
| Operating Income | $-643.0K | $-474.0K | $-635.0K | $-495.0K | $-333.0K | $-345.0K | $-421.0K | $-275.0K | $-238.0K | $-365.0K | $-242.0K | $-292.0K | $-743.0K | $-394.0K | $43.0K | $-145.0K | |
| Other Non-op | $190.0K | $295.0K | $222.0K | $206.0K | $348.0K | $465.0K | $396.0K | $441.0K | $519.0K | $563.0K | $708.0K | $585.0K | $442.0K | $681.0K | $400.0K | $187.0K | |
| Pretax Income | $-453.0K | $-179.0K | $-413.0K | $-289.0K | $15.0K | $120.0K | $-25.0K | $166.0K | $281.0K | $198.0K | $466.0K | $293.0K | $-301.0K | $287.0K | $443.0K | $42.0K | |
| Income Tax | $-2.0K | $-25.0K | $175.0K | $142.0K | $0 | $-2.0K | $-201.0K | $131.0K | $108.0K | $10.0K | $108.0K | $121.0K | $-82.0K | $30.0K | $255.0K | $-5.0K | |
| Net Income | $-451.0K | $-154.0K | $-588.0K | $-431.0K | $15.0K | $122.0K | $176.0K | $35.0K | $173.0K | $188.0K | $358.0K | $172.0K | $-219.0K | $257.0K | $188.0K | $47.0K | |
| EPS (Basic) | $-0.05 | $-0.02 | $-0.05 | $-0.04 | $0.00 | $0.01 | $0.01 | $0.00 | $0.02 | $0.02 | $0.03 | $0.02 | $-0.02 | $0.02 | $0.02 | $0.00 | |
| EPS (Diluted) | $-0.05 | $-0.02 | $-0.05 | $-0.04 | $0.00 | $0.01 | $0.01 | $0.00 | $0.02 | $0.02 | $0.03 | $0.02 | $-0.02 | $0.02 | $0.02 | $0.00 | |
| Shares (Basic) | 8,578,000 | 10,143,000 | -22,983,000 | 11,500,000 | 11,493,000 | 11,486,000 | -22,924,000 | 11,471,000 | 11,464,000 | 11,456,000 | -22,860,000 | 11,440,000 | 11,432,000 | 11,424,000 | -22,661,000 | 11,423,000 | |
| Shares (Diluted) | 8,578,000 | 10,143,000 | -22,992,000 | 11,500,000 | 11,497,000 | 11,491,000 | -22,957,000 | 11,490,000 | 11,483,000 | 11,474,000 | -22,858,000 | 11,454,000 | 11,432,000 | 11,428,000 | -22,678,000 | 11,423,000 | |
| EBITDA | $-643.0K | $-463.0K | · | $-495.0K | $-333.0K | $-315.0K | · | $-275.0K | $-238.0K | $-330.0K | · | $-292.0K | $-743.0K | $-348.0K | · | $-145.0K |
貸借対照表 23
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $10M | $9M | $7M | $14M | $11M | $22M | $14M | $23M | $16M | $26M | $56M | $58M | $62M | $67M | $70M | $71M | |
| Short-term Investments | $9M | $12M | $22M | $18M | $24M | $20M | $30M | $23M | $33M | $29M | $0 | · | · | · | · | · | |
| Inventory | $2M | $2M | $2M | $2M | $3M | $3M | $3M | $4M | $4M | $5M | $4M | $5M | $5M | $5M | $5M | $5M | |
| Other Current Assets | $3M | $3M | $3M | $4M | $4M | $4M | $4M | $4M | $4M | $3M | $4M | $4M | $4M | $3M | $3M | $3M | |
| Current Assets | $24M | $27M | $34M | $38M | $41M | $49M | $51M | $54M | $57M | $63M | $64M | $67M | $70M | $75M | $78M | $79M | |
| PP&E (Net) | $570.0K | $258.0K | $153.0K | $170.0K | $154.0K | $176.0K | $190.0K | $205.0K | $225.0K | $241.0K | $266.0K | $284.0K | $311.0K | $354.0K | $394.0K | $425.0K | |
| PP&E (Gross) | · | · | $2M | · | · | · | $2M | · | · | · | $2M | · | · | · | $3M | · | |
| Accum. Depreciation | · | · | $2M | · | · | · | $2M | · | · | · | $2M | · | · | · | $2M | · | |
| Other Non-current Assets | $2M | $2M | $2M | $2M | $2M | $1M | $1M | $1M | $956.0K | $959.0K | $869.0K | $679.0K | $646.0K | $616.0K | $606.0K | $553.0K | |
| Total Assets | $29M | $32M | $38M | $42M | $45M | $53M | $55M | $58M | $61M | $68M | $69M | $72M | $75M | $80M | $83M | $85M | |
| Accounts Payable | $964.0K | $1M | $555.0K | $1M | $962.0K | $968.0K | $895.0K | $548.0K | $653.0K | $749.0K | $990.0K | $666.0K | $725.0K | $1M | $810.0K | $983.0K | |
| Accrued Liabilities | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | |
| Current Liabilities | $12M | $13M | $14M | $15M | $15M | $21M | $21M | $21M | $22M | $21M | $20M | $21M | $22M | $20M | $20M | $20M | |
| Capital Leases | $2M | $2M | $1M | $1M | $1M | $1M | $2M | $2M | $2M | $2M | $2M | $3M | $3M | $3M | $3M | $3M | |
| Deferred Tax | $179.0K | $179.0K | $180.0K | $173.0K | $172.0K | $173.0K | $174.0K | $135.0K | $135.0K | $134.0K | $135.0K | $140.0K | $140.0K | $140.0K | $141.0K | $152.0K | |
| Total Liabilities | $14M | $15M | $15M | $16M | $16M | $22M | $22M | $23M | $24M | $28M | $27M | $29M | $29M | $32M | $33M | $33M | |
| Common Stock | $13.0K | $13.0K | $13.0K | $13.0K | $13.0K | $13.0K | $13.0K | $13.0K | $13.0K | $13.0K | $13.0K | $13.0K | $13.0K | $13.0K | $13.0K | $13.0K | |
| Paid-in Capital | $85M | $85M | $85M | $85M | $85M | $85M | $85M | $85M | $85M | $85M | $85M | $85M | $85M | $85M | $86M | $86M | |
| Retained Earnings | $-39M | $-37M | $-36M | $-34M | $-31M | $-29M | $-26M | $-24M | $-22M | $-20M | $-18M | $-16M | $-14M | $-11M | $-9M | $-7M | |
| Treasury Stock | $30M | $30M | $24M | $24M | $24M | $24M | $24M | $24M | $24M | $24M | $24M | $24M | $24M | $24M | $26M | $26M | |
| AOCI | $-728.0K | $-775.0K | $-784.0K | $-925.0K | $-916.0K | $-1M | $-1M | $-960.0K | $-1M | $-1M | $-1M | $-1M | $-1M | $-1M | $-1M | $-1M | |
| Stockholders' Equity | $15M | $16M | $23M | $26M | $29M | $31M | $33M | $35M | $37M | $39M | $42M | $43M | $45M | $48M | $50M | $52M | |
| Liabilities + Equity | $29M | $32M | $38M | $42M | $45M | $53M | $55M | $58M | $61M | $68M | $69M | $72M | $75M | $80M | $83M | $85M |
キャッシュフロー 12
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $23.0K | $11.0K | $22.0K | $28.0K | $29.0K | $30.0K | $31.0K | $31.0K | $34.0K | $35.0K | $34.0K | $39.0K | $45.0K | $46.0K | $48.0K | $50.0K | |
| Stock-based Comp | $0 | $0 | $29.0K | $35.0K | $34.0K | $34.0K | $36.0K | $34.0K | $38.0K | $37.0K | $38.0K | $38.0K | $39.0K | $46.0K | $0 | $0 | |
| Other Non-cash | · | $-654.0K | · | · | · | $298.0K | · | · | · | $289.0K | · | · | · | $-1M | · | · | |
| Operating Cash Flow | $-1M | $-797.0K | $-959.0K | $113.0K | $-6M | $484.0K | $88.0K | $-436.0K | $-4M | $549.0K | $-69.0K | $-869.0K | $-3M | $-696.0K | $938.0K | $-2M | |
| CapEx | $325.0K | $115.0K | $5.0K | $43.0K | $4.0K | $16.0K | $20.0K | $7.0K | $19.0K | $11.0K | $14.0K | $18.0K | $7.0K | $7.0K | $13.0K | $52.0K | |
| Investing Cash Flow | $2M | $10M | $-4M | $6M | $-3M | $10M | $-7M | $10M | $-4M | $-29M | $-14.0K | $-18.0K | $-7.0K | $-7.0K | $-13.0K | $-52.0K | |
| Stock Repurchased | $0 | $6M | · | · | $0 | $0 | · | · | · | · | · | · | · | · | · | · | |
| Net Stock Activity | · | $-6M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Dividends Paid | $858.0K | $858.0K | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Financing Cash Flow | $-858.0K | $-7M | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | |
| Net Change in Cash | $279.0K | $2M | $-8M | $4M | $-11M | $8M | $-9M | $7M | $-10M | $-30M | $-2M | $-3M | $-5M | $-3M | $-986.0K | $-5M | |
| Free Cash Flow | · | $-912.0K | · | · | · | $468.0K | · | · | · | $538.0K | · | · | · | $-703.0K | · | · |
収益性 8
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 75.2% | 75.0% | · | 73.7% | 73.9% | 73.6% | · | 74.1% | 74.2% | 73.4% | · | 74.7% | 74.6% | 74.5% | · | 73.6% | |
| Operating Margin | -8.5% | -5.1% | · | -5.2% | -3.4% | -3.2% | · | -2.6% | -2.3% | -3.3% | · | -2.8% | -7.1% | -3.3% | · | -1.2% | |
| Net Margin | -5.9% | -1.7% | · | -4.5% | 0.15% | 1.1% | · | 0.33% | 1.7% | 1.7% | · | 1.6% | -2.1% | 2.2% | · | 0.40% | |
| Pretax Margin | -6.0% | -1.9% | · | -3.0% | 0.15% | 1.1% | · | 1.6% | 2.7% | 1.8% | · | 2.8% | -2.9% | 2.4% | · | 0.36% | |
| EBITDA Margin | -8.5% | -5.0% | · | -5.2% | -3.4% | -2.9% | · | -2.6% | -2.3% | -3.0% | · | -2.8% | -7.1% | -2.9% | · | -1.2% | |
| ROA | -1.2% | -0.36% | · | -0.86% | 0.03% | 0.20% | · | 0.05% | 0.25% | 0.25% | · | 0.22% | -0.27% | 0.30% | · | 0.05% | |
| ROE | -2.1% | -0.65% | · | -1.4% | 0.05% | 0.35% | · | 0.09% | 0.42% | 0.43% | · | 0.36% | -0.44% | 0.49% | · | 0.08% | |
| ROIC | -4.2% | -2.5% | · | -2.8% | -1.1% | -1.1% | · | -0.16% | -0.39% | -0.88% | · | -0.40% | -1.2% | -0.73% | · | -0.31% |
流動性と支払能力 2
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.0 | 2.0 | · | 2.6 | 2.7 | 2.4 | · | 2.6 | 2.6 | 3.0 | · | 3.2 | 3.2 | 3.7 | · | 3.9 | |
| Quick Ratio | 1.6 | 1.6 | · | 2.2 | 2.3 | 2.0 | · | 2.2 | 2.2 | 2.6 | · | 2.8 | 2.9 | 3.3 | · | 3.5 |
効率性 2
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | |
| Inventory Turnover | 0.8 | 1.0 | · | 0.9 | 0.7 | 0.7 | · | 0.6 | 0.6 | 0.6 | · | 0.5 | 0.5 | 0.6 | · | 0.7 |
バリュエーション（TTM） 5
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $36M | $39M | · | $41M | $42M | $43M | · | $43M | $43M | $44M | · | $45M | $47M | $48M | · | $51M | |
| Net Income TTM | $-1M | $-448.0K | · | $-259.0K | $345.0K | $518.0K | · | $568.0K | $314.0K | $398.0K | · | $257.0K | $268.0K | $382.0K | · | $596.0K | |
| P/E | -16.1 | -55.8 | · | -149.0 | 144.3 | 101.2 | · | 99.2 | 177.5 | 167.5 | · | 265.0 | 276.5 | 164.7 | · | 73.4 | |
| Earnings Yield | -6.2% | -1.8% | · | -0.67% | 0.69% | 0.99% | · | 1.0% | 0.56% | 0.60% | · | 0.38% | 0.36% | 0.61% | · | 1.4% | |
| Payout Ratio | · | -557.1% | · | · | · | 1887.7% | · | · | · | 1225.0% | · | · | · | 896.5% | · | · |
財務諸表 損益計算書、貸借対照表、キャッシュフロー — 年次、過去5年間
損益計算書
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 収益 | $40M | $43M | $44M | $49M | $60M |
| 粗利益率 % | 73.5% | 74.0% | 74.6% | 74.2% | 75.0% |
| 営業利益率 % | -4.5% | -3.0% | -3.8% | -0.55% | 2.6% |
| 純利益 | $-882.0K | $572.0K | $568.0K | $313.0K | $1M |
| 希薄化後EPS | $-0.08 | $0.05 | $0.05 | $0.03 | $0.09 |
貸借対照表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 流動比率 | 2.5 | 2.5 | 3.2 | 3.8 | 3.8 |
| クイックレシオ | 2.1 | 2.1 | 2.8 | 3.4 | 3.4 |
キャッシュフロー
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| フリーキャッシュフロー | $-6M | $-3M | $-4M | $-5M | $791.0K |
マイ指標 あなた専用のウォッチリスト — 決算詳細から選択した行
📊
あなたにとって重要なメトリクスを選択 — 上記の決算詳細の任意の行の横にある➕をクリックしてください。
選択内容は保存され、すべてのティッカーで引き継がれます。
機関投資家（13F） 24 提出者 · $2.4M合計 · 時点 2026年6月30日
四半期SECフォーム13Fでこの株式の保有を報告している機関。ロングポジションのみ。単一の提出者は、別々のオプションレッグで2回表示される場合があります。 大きな反対売買のプット/コール・レッグは、通常、マーケットメイクまたはヘッジされた在庫を反映しており、方向性への確信を示すものではありません。
機関投資家の動向 — Q2 2026 対 前四半期
| 新規ポジション | 解消済みポジション | 増加 | 減少 | 純株式数増減 |
|---|---|---|---|---|
| 2 (-6 前期比) | 4 (+3 前期比) | 5 (0 前期比) | 8 (+2 前期比) | -45K |
Q1 2026と比較しました。 SECフォーム13Fの提出期限は四半期末から45日後ですが、遅延提出者向けの短いバッファーが含まれます。この期間内の四半期は、直近で完全に報告されたペアを優先するためスキップされます。
| 機関投資家 | 評価額 | 株式数 | % 追跡された13Fのうち | タイプ |
|---|---|---|---|---|
| RENAISSANCE TECHNOLOGIES LLC | $963,016 | 544,077 | 39.62% | 株式数 |
| CIBC Private Wealth Group LLC | $715,792 | 160,000 | 29.45% | 株式数 |
| VANGUARD CAPITAL MANAGEMENT LLC | $135,589 | 76,604 | 5.58% | 株式数 |
| GEODE CAPITAL MANAGEMENT, LLC | $124,937 | 70,565 | 5.14% | 株式数 |
| VANGUARD GROUP INC | $107,856 | 34,905 | 4.44% | 株式数 |
| CITADEL ADVISORS LLC | $67,062 | 37,888 | 2.76% | 株式数 |
| VANGUARD FIDUCIARY TRUST CO | $61,782 | 34,905 | 2.54% | 株式数 |
| STATE STREET CORP | $47,811 | 27,012 | 1.97% | 株式数 |
| BRIDGEWAY CAPITAL MANAGEMENT, LLC | $40,002 | 22,600 | 1.65% | 株式数 |
| JANE STREET GROUP, LLC | $36,660 | 20,712 | 1.51% | 株式数 |
| DIMENSIONAL FUND ADVISORS LP | $33,773 | 19,081 | 1.39% | 株式数 |
| XTX Topco Ltd | $22,511 | 12,718 | 0.93% | 株式数 |
| NORTHERN TRUST CORP | $22,249 | 12,570 | 0.92% | 株式数 |
| MBE Wealth Management, LLC | $19,300 | 10,904 | 0.79% | 株式数 |
| SBI Securities Co., Ltd. | $13,013 | 7,352 | 0.54% | 株式数 |
| Tower Research Capital LLC (TRC) | $7,392 | 4,176 | 0.30% | 株式数 |
| UBS Group AG | $6,862 | 3,877 | 0.28% | 株式数 |
| Vanguard Global Advisers, LLC | $3,947 | 2,230 | 0.16% | 株式数 |
| BARCLAYS PLC | $864 | 488 | 0.04% | 株式数 |
| Darwin Wealth Management, LLC | $208 | 117 | 0.01% | 株式数 |
| SIMPLEX TRADING, LLC | $100 | 57 | 0.00% | 株式数 |
| Allworth Financial LP | $18 | 10 | 0.00% | 株式数 |
| MORGAN STANLEY | $16 | 9 | 0.00% | 株式数 |
| BlackRock, Inc. | $5 | 3 | 0.00% | 株式数 |
企業インサイダー 19 人のインサイダー · 9人の役員 · 14人の取締役
| インサイダー | 役職 | 最終アクティビティ | 保有株式数 | 12ヶ月購入 | 12ヶ月売却 | 12ヶ月純額 |
|---|---|---|---|---|---|---|
| Robert H Hesse | Interim CEO | 2006年3月15日 M | 83,268 | 0 | 0 | $0 |
| Terry Lacore | CEO Lexus Int'l Inc. | 2004年10月6日 P | 1,066,922 | 0 | 0 | $0 |
| Timothy Scott Davidson | Sr. V.P. & CFO | 2025年4月1日 A | 391,100 | 0 | 0 | $0 |
| Sharng Chris Tahjiun | President | 2025年4月1日 A | 443,323 | 0 | 0 | $0 |
| John Francis Cavanaugh | President of MarketVision Comm | 2008年9月17日 S | 323,460 | 0 | 0 | $0 |
| Curtis E Broome | President of NHT Global | 2007年12月31日 D | 5,984 | 0 | 0 | $0 |
| Richard S Johnson | President - Japan | 2005年10月31日 A | — | 0 | 0 | $0 |
| Mark D Woodburn | President | 2004年10月6日 P | 616,922 | 0 | 0 | $0 |
| Gary C Wallace | General Counsel | 2013年12月10日 S | 163,542 | 0 | 0 | $0 |
| Lucy Njeri Nduati | 取締役 | 2025年4月1日 A | — | 0 | 0 | $0 |
| Ching Chung Wong | 取締役 | 2025年4月1日 A | 0 | 0 | 0 | $0 |
| Yiu Tung Chan | 取締役 | 2025年4月1日 A | 0 | 0 | 0 | $0 |
| Randall A Mason | 取締役 | 2025年4月1日 A | 228,834 | 0 | 0 | $0 |
| Brunde E Broady | 取締役 | 2022年12月15日 M | 0 | 0 | 0 | $0 |
| George K Broady | 取締役 | 2021年3月15日 M | 0 | 0 | 0 | $0 |
| Stefan Zuckut | 取締役 | 2009年6月19日 P | 89,563 | 0 | 0 | $0 |
| Anthony B Martino | 取締役 | 2007年7月24日 D | 33,750 | 0 | 0 | $0 |
| Brian Sir Wolfson | 取締役 | 2007年4月21日 A | 31,984 | 0 | 0 | $0 |
| Brien Colin O | 取締役 | 2006年11月17日 A | 30,000 | 0 | 0 | $0 |
SECフォーム3/4/5提出書類からのインサイダー；純額＝公開市場のP/Sのみ
アクティビストおよび5%超のオーナー 6保有
SECスケジュール13Dを提出した投資家 — 発行体の影響を与える意図（アクティビストの保有、取締役会キャンペーン、M&A）を持つ5%超の受益権所有。各行は、その提出者のポジションの最新の既知の状態を示します。
| 提出者 | 提出済み | 保有 | ステータス | 目的 | 提出書類 |
|---|---|---|---|---|---|
| Sharng Chris Tahjiun | 2026年2月18日 | 5.20% | 初回提出 | 受動的投資 | SEC |
| Chris Tahjiun Sharng ×3 提出書類 | 2024年4月16日 | — | 初回提出 | — | SEC |
| GEORGE BROADY, GEORGE K. BROADY 2012 IRREVOCABLE TRUST ×7 提出書類 | 2021年5月18日 | — | 初回提出 | 受動的投資 | SEC |
| Chief China Resources Ltd. ×2 提出書類 | 2007年9月7日 | — | 初回提出 | — | SEC |
| Rudy Ru, Ling Bai, Chang Hui Ma, Yan Tao Zhao, Wei Ming Wang, Wing Hung Siu ×3 提出書類 | 2007年2月27日 | — | 初回提出 | 取締役会キャンペーン | SEC |
| Abraham Weinzimer ×3 提出書類 | 2001年8月6日 | — | 初回提出 | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF保有状況 1のETFが保有
ウェイトは直接株式保有（N-PORT）のみを反映しています。レバレッジ型またはデリバティブベースのファンドは、表示されていない追加のスワップエクスポージャーを保有している可能性があります。
| ファンド | ウェイト | 単位 | 時点 | ソース |
|---|---|---|---|---|
| VXF · VANGUARD INDEX FUNDS | 0.00% | 76,604 SH | 2026年8月19日 | 日次 |