NLOP Net Lease Office Properties Common Shares of Beneficial Interest
$11.87
株価 · 5月 22, 2026
ファンダメンタルズ（時点） 5月 7, 2026
NLOP 株価スナップショット 価格、時価総額、P/E、EPS、ROE、負債/資本、52週レンジ
株価
$11.87
時価総額
$382M
P/E (TTM)
-2.6
EPS（TTM）
$-9.81
収益（TTM）
$119M
配当利回り
—
ROE
-33.2%
負債/自己資本
—
52週レンジ
$11 – $35
NLOP 株価チャート 技術指標付きの日次 OHLCV — パン、ズーム、ビューのカスタマイズ
Configure
10年間のパフォーマンス 収益、純利益、利益率、EPSのトレンド
収益と純利益
$119M
2021-12-31
→
2025-12-31
EPS
$-9.81
2022-12-31
→
2025-12-31
フリーキャッシュフロー
—
利益率
-122.2%
バリュエーション P/E、P/S、P/B、EV/EBITDA比率 — 株は割高か割安か？
指標
5年トレンド
NLOP
競合中央値
P/E (TTM)
-2.6
40.3
P/S (TTM) (株価売上高倍率（TTM）)
3.2
1.1
P/B (株価純資産倍率)
1.3
0.7
収益性 粗利益率、営業利益率、純利益率、ROE、ROA、ROIC
指標
5年トレンド
NLOP
競合中央値
Net Profit Margin (純利益率)
-122.2%
-36.8%
ROA
-23.1%
-5.2%
ROE
-33.2%
-18.2%
財務健全性 負債、流動性、支払能力 — バランスシートの健全性
指標
5年トレンド
NLOP
競合中央値
成長 収益、EPS、純利益の成長率：前年比、3年CAGR、5年CAGR
指標
5年トレンド
NLOP
競合中央値
Revenue YoY (収益（前年比）)
-16.4%
—
Revenue CAGR 3Y (収益（3年CAGR）)
-8.7%
—
資本効率 総資産回転率、棚卸資産回転率、売掛金回転率
指標
5年トレンド
NLOP
競合中央値
配当金 利回り、配当性向、配当履歴、5年CAGR
配当利回り
—
配当性向
—
5年配当CAGR
—
| 権利落ち日 | 金額 |
|---|---|
| 2026年3月30日 | $3.3000 |
| 2026年2月18日 | $6.7500 |
| 2026年1月2日 | $5.1000 |
| 2025年12月4日 | $4.1000 |
| 2025年8月18日 | $3.1000 |
| 2023年12月15日 | $0.3400 |
NLOP アナリストコンセンサス 強気・弱気のアナリストの見解、12ヶ月の目標株価、アップサイド
買い
7 アナリスト
- 強い買い 2 28.6%
- 買い 4 57.1%
- 保有 1 14.3%
- 売り 0 0.0%
- 強い売り 0 0.0%
ピア比較 主要メトリクスとセクターピアの比較
| ティッカー | 時価総額 | P/E | 売上高 YoY | 純利益率 | ROE | 粗利益率 |
|---|---|---|---|---|---|---|
| NLOP | $382M | -2.6 | -16.4% | -122.2% | -33.2% | — |
| JBGS | — | -8.1 | -8.9% | -27.9% | -11.2% | — |
| PSTL | — | 34.3 | 25.5% | 14.8% | 5.3% | — |
| HPP | $587M | -0.8 | -1.3% | -71.3% | -20.3% | 48.5% |
| BDN | $507M | -2.8 | -4.2% | -36.8% | -19.5% | 61.8% |
| ONL | $127M | -0.9 | -10.4% | -94.3% | -20.1% | — |
| CMCT | — | -0.1 | -6.3% | — | — | — |
| BXP | $10.70B | 38.8 | 2.2% | 8.0% | 5.2% | 59.1% |
完全なファンダメンタルズ 年次別全指標 — 損益計算書、貸借対照表、キャッシュフロー
損益計算書 12
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | $119M | $142M | $175M | $156M | |
| SG&A Expense | $7M | $8M | $14M | $12M | |
| Operating Expenses | $220M | $186M | $260M | $113M | |
| Interest Expense | · | · | $43M | $27M | |
| Other Non-op | $-44M | $-50M | $-46M | $-27M | |
| Pretax Income | $-145M | $-94M | $-131M | $16M | |
| Income Tax | $158.0K | $-2M | $425.0K | $486.0K | |
| Net Income | $-145M | $-91M | $-132M | $16M | |
| EPS (Basic) | $-9.81 | $-6.18 | $-9.00 | $1.08 | |
| EPS (Diluted) | $-9.81 | $-6.18 | $-9.00 | $1.08 | |
| Shares (Basic) | 14,814,075 | 14,789,514 | 14,631,265 | 14,620,919 | |
| Shares (Diluted) | 14,814,075 | 14,789,514 | 14,631,265 | 14,620,919 |
貸借対照表 14
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Cash & Equivalents | $120M | $25M | $16M | $5M | |
| Goodwill | · | · | $0 | $64M | |
| Intangibles | $16M | $98M | $166M | · | |
| Total Assets | $453M | $805M | $1.31B | $1.46B | |
| Deferred Tax | · | $0 | $10M | $12M | |
| Total Liabilities | $156M | $220M | $624M | $353M | |
| Long-term Debt | $22M | $169M | $542M | $276M | |
| Common Stock | $15.0K | $15.0K | $15.0K | $0 | |
| Paid-in Capital | $856M | $856M | $856M | $0 | |
| Retained Earnings | · | · | · | $0 | |
| AOCI | $0 | $-40M | $-36M | $-42M | |
| Stockholders' Equity | $294M | $581M | $677M | $1.11B | |
| Liabilities + Equity | $453M | $805M | $1.31B | $1.46B | |
| Shares Outstanding | 14,814,075 | 14,814,075 | 14,620,919 | 0 |
キャッシュフロー 9
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| D&A | $36M | $57M | $75M | $63M | |
| Deferred Tax | $0 | $-3M | $-1M | $-1M | |
| Amort. of Intangibles | $22M | $35M | $48M | $36M | |
| Operating Cash Flow | $64M | $72M | $71M | $84M | |
| Investing Cash Flow | $208M | $298M | $28M | $-23M | |
| Net Debt Issued | $-111M | $-367M | · | · | |
| Financing Cash Flow | $-219M | $-368M | $-37M | $-65M | |
| Net Change in Cash | $54M | $597.0K | $62M | $-3M | |
| Taxes Paid | $700.0K | $700.0K | $3M | $2M |
収益性 4
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Net Margin | -122.2% | -64.3% | -75.3% | · | |
| Pretax Margin | -121.9% | -65.9% | -75.0% | · | |
| ROA | -23.1% | -8.7% | -9.5% | · | |
| ROE | -33.2% | -14.5% | -14.8% | · |
効率性 1
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.1 | 0.1 | · |
成長率 3
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue YoY | -16.4% | -18.7% | 12.0% | 5.6% | |
| Revenue CAGR 3Y | -8.7% | -1.3% | · | · | |
| Net Income YoY | · | · | · | 1012.8% |
バリュエーション（TTM） 9
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue TTM | $119M | $142M | $175M | · | |
| Net Income TTM | $-145M | $-91M | $-132M | · | |
| Market Cap | $382M | $456M | $270M | · | |
| P/E | -2.6 | -5.1 | -2.1 | · | |
| P/S | 3.2 | 3.2 | 1.5 | · | |
| P/B | 1.3 | 0.8 | 0.4 | · | |
| P / Tangible Book | 1.4 | 0.9 | 0.5 | · | |
| P / Cash Flow | 6.0 | 6.4 | 3.8 | · | |
| Earnings Yield | -38.0% | -19.8% | -48.7% | · |
損益計算書 12
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $9M | $31M | $30M | $29M | $29M | $28M | $31M | $39M | $44M | $46M | $43M | $43M | $43M | |
| SG&A Expense | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $4M | $3M | $3M | $3M | |
| Operating Expenses | $6M | $24M | $70M | $104M | $22M | $56M | $59M | $37M | $34M | $167M | $32M | $31M | $31M | |
| Interest Expense | · | · | · | · | · | · | · | · | $21M | · | · | · | $8M | |
| Other Non-op | $22M | $-7M | $-24M | $-7M | $-6M | $-11M | $-12M | $10M | $-37M | $-21M | $-8M | $-9M | $-8M | |
| Pretax Income | $25M | $-71.0K | $-64M | $-81M | $595.0K | $-39M | $-40M | $13M | $-28M | $-142M | $3M | $3M | $4M | |
| Income Tax | $17.0K | $-54.0K | $30.0K | $100.0K | $82.0K | $-3M | $485.0K | $149.0K | $224.0K | $121.0K | $232.0K | $-365.0K | $437.0K | |
| Net Income | $25M | $-53.0K | $-64M | $-82M | $492.0K | $-36M | $-40M | $12M | $-28M | $-142M | $3M | $4M | $4M | |
| EPS (Basic) | $1.69 | $-0.01 | $-4.33 | $-5.50 | $0.03 | $-2.41 | $-2.73 | $0.84 | $-1.88 | $-9.71 | $0.19 | $0.26 | $0.26 | |
| EPS (Diluted) | $1.69 | $-0.01 | $-4.33 | $-5.50 | $0.03 | $-2.41 | $-2.73 | $0.84 | $-1.88 | $-9.71 | $0.19 | $0.26 | $0.26 | |
| Shares (Basic) | 14,814,075 | -29,628,150 | 14,814,075 | 14,814,075 | 14,814,075 | -29,565,742 | 14,785,020 | 14,785,118 | 14,785,118 | -29,231,492 | 14,620,919 | 14,620,919 | 14,620,919 | |
| Shares (Diluted) | 14,814,075 | -29,628,150 | 14,814,075 | 14,814,075 | 14,814,075 | -29,588,584 | 14,785,020 | 14,807,960 | 14,785,118 | -29,231,492 | 14,620,919 | 14,620,919 | 14,620,919 |
貸借対照表 14
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $71M | $120M | $39M | $54M | $28M | $25M | $36M | $36M | $40M | $16M | $1 | · | · | |
| Goodwill | · | · | · | · | · | · | · | · | · | $0 | · | · | · | |
| Intangibles | $15M | $16M | $68M | $80M | $92M | $98M | $109M | $120M | $148M | · | · | · | · | |
| Total Assets | $258M | $453M | $523M | $669M | $784M | $805M | $920M | $1.04B | $1.23B | · | $65 | · | · | |
| Deferred Tax | · | · | · | · | · | · | $3M | $3M | $3M | · | · | · | · | |
| Total Liabilities | $84M | $156M | $88M | $165M | $198M | $220M | $294M | $380M | $580M | · | · | · | · | |
| Long-term Debt | · | $22M | $47M | $117M | $148M | $169M | $239M | $327M | $515M | · | · | · | · | |
| Common Stock | $15.0K | $15.0K | $15.0K | $15.0K | $15.0K | $15.0K | $15.0K | $15.0K | $15.0K | · | $1 | · | · | |
| Paid-in Capital | $856M | $856M | $856M | $856M | $856M | $856M | $856M | $856M | $856M | · | $303 | · | · | |
| Retained Earnings | · | · | · | · | · | · | · | · | · | · | $-239 | · | · | |
| AOCI | · | $0 | $0 | $-40M | $-40M | $-40M | $-35M | $-37M | $-38M | · | · | · | · | |
| Stockholders' Equity | $170M | $294M | $430M | $500M | $582M | $581M | $622M | $660M | $647M | · | $65 | · | · | |
| Liabilities + Equity | $258M | $453M | $523M | $669M | $784M | $805M | $920M | $1.04B | $1.23B | · | · | · | · | |
| Shares Outstanding | 14,814,075 | 14,814,075 | 14,814,075 | 14,814,075 | 14,814,075 | 14,814,075 | 14,620,919 | 14,620,919 | 14,620,919 | 14,620,919 | 1,000 | · | · |
キャッシュフロー 9
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $2M | $7M | $9M | $10M | $10M | $11M | $12M | $15M | $18M | $22M | $18M | $18M | $18M | |
| Deferred Tax | $0 | $0 | $0 | $0 | $0 | $-3M | $-100.0K | $-200.0K | $-123.0K | $-390.0K | $-100.0K | $-300.0K | $-411.0K | |
| Amort. of Intangibles | $1M | $5M | $6M | $6M | $6M | $6M | $7M | $10M | $12M | $15M | $11M | $11M | $11M | |
| Operating Cash Flow | $8M | $22M | $16M | $12M | $14M | $10M | $20M | $15M | $26M | $7M | $21M | $23M | $20M | |
| Investing Cash Flow | $119M | $146M | $39M | $14M | $9M | $43M | $77M | $151M | $27M | $32M | $-2M | $-2M | $-236.0K | |
| Net Debt Issued | $0 | · | · | · | $-26M | · | · | · | $-31M | · | · | · | · | |
| Dividends Paid | · | · | · | · | · | · | · | · | · | $1M | · | · | · | |
| Financing Cash Flow | $-176M | $-86M | $-71M | $-36M | $-26M | $-70M | $-93M | $-173M | $-32M | $22M | $-19M | $-23M | $-17M | |
| Net Change in Cash | $-49M | $82M | $-15M | $-10M | $-3M | $-17M | $5M | $-8M | $21M | $62M | $67.0K | $-3M | $3M |
収益性 4
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 277.0% | · | -215.4% | -279.5% | 1.7% | · | -128.0% | 31.9% | -63.3% | · | · | · | · | |
| Pretax Margin | 277.6% | · | -215.2% | -279.1% | 2.0% | · | -126.4% | 32.3% | -62.7% | · | · | · | · | |
| ROA | 4.8% | · | -8.9% | -9.5% | 0.05% | · | -8.8% | 2.4% | -4.5% | · | · | · | · | |
| ROE | 6.7% | · | -12.2% | -14.1% | 0.08% | · | -13.0% | 3.8% | -8.6% | · | · | · | · |
効率性 1
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.1 | 0.1 | 0.1 | · | · | · | · |
バリュエーション（TTM） 9
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $97M | · | $120M | $129M | $144M | · | $158M | $169M | $173M | · | · | · | · | |
| Net Income TTM | $-120M | · | $-186M | $-109M | $-55M | · | $-53M | $-9M | $-18M | · | · | · | · | |
| Market Cap | $171M | · | $439M | $482M | $465M | · | $448M | $360M | $348M | · | · | · | · | |
| P/E | -1.4 | · | -2.4 | -4.4 | -8.4 | · | -8.6 | -41.7 | -20.3 | · | · | · | · | |
| P/S | 1.8 | · | 3.7 | 3.7 | 3.2 | · | 2.8 | 2.1 | 2.0 | · | · | · | · | |
| P/B | 1.0 | · | 1.0 | 1.0 | 0.8 | · | 0.7 | 0.5 | 0.5 | · | · | · | · | |
| P / Tangible Book | 1.1 | · | 1.2 | 1.1 | 0.9 | · | 0.9 | 0.7 | 0.7 | · | · | · | · | |
| P / Cash Flow | 21.0 | · | · | · | 32.9 | · | · | · | 13.2 | · | · | · | · | |
| Earnings Yield | -70.4% | · | -42.2% | -22.6% | -11.9% | · | -11.7% | -2.4% | -4.9% | · | · | · | · |
財務諸表 損益計算書、貸借対照表、キャッシュフロー — 年次、過去5年間
損益計算書
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 収益 | $119M | $142M | $175M | $156M | $148M |
| 純利益 | $-145M | $-91M | $-132M | $16M | $1M |
| 希薄化後EPS | $-9.81 | $-6.18 | $-9.00 | $1.08 | — |
マイ指標 あなた専用のウォッチリスト — 決算詳細から選択した行
📊
あなたにとって重要なメトリクスを選択 — 上記の決算詳細の任意の行の横にある➕をクリックしてください。
選択内容は保存され、すべてのティッカーで引き継がれます。