NVAX Novavax, Inc. - Common Stock
NASDAQ · Biotechnology · SEC EDGAR で表示 ↗ 終値 10月 2, 2026 10-K/10-Q 8月 6, 2026NVAX 株価スナップショット 価格、時価総額、P/E、EPS、ROE、負債/資本、52週レンジ
NVAX 株価チャート 技術指標付きの日次 OHLCV — パン、ズーム、ビューのカスタマイズ
バーの粒度は選択した期間に合わせて調整されます。バーの始値/高値/安値/終値を確認するにはチャートにカーソルを合わせてください。
| 権利落ち日 | 分割 | タイプ |
|---|---|---|
| 2019年5月10日 | 1-for-20 | 逆 |
Novavax, Inc. - Common Stock について Wikipediaからの企業概要
Novavax, Inc., based in Gaithersburg, Maryland, develops vaccines to counter infectious diseases. The company developed the Novavax COVID-19 vaccine, now commercialized by Sanofi. The company also develops vaccines for influenza, respiratory syncytial virus (RSV), avian flu, shingles, Clostridioides difficile, and malaria.
Novavax develops proprietary immune-stimulating saponin-based immunologic adjuvants at a wholly owned Swedish subsidiary, Novavax AB. One of these, Matrix-M, is used in the Novavax COVID-19 vaccine.
History
The company was founded in 1987.
In June 2013, Novavax acquired Swedish company Isconova AB, renamed Novavax AB, and its Matrix-M adjuvant platform for $30 million.
ResVax
In March 2015, the company completed a Phase I trial for its Ebola vaccine candidate, as well as a phase II study in adults for its respiratory syncytial virus vaccine, which would become ResVax. The ResVax trial was encouraging as it showed significant efficacy against respiratory syncytial virus (RSV) infection, using a nanoparticle-based treatment using a recombinant F lipoprotein or saponin, "extracted from the Quillaja saponaria [or?] Molina bark together with cholesterol and phospholipid." It is aimed at stimulating resistance to RSV infection, targeting both adult and infant populations.
In 2016, the company completed its first phase III trial, the 12,000 adult Resolve trial, for its RSV vaccine, later known as ResVax; it did not reach its goals. This triggered an eighty-five percent dive in the company's stock price. Phase II adult trial results also released in 2016 showed a stimulation of antigenicity, but failure in efficacy. Evaluation of these results suggested that an alternative dosing strategy might lead to success, leading to plans to run new phase II trials. The company's difficulties in 2016 led to a three-part strategy for 2017: cost reduction through restructuring and the termination of 30% of their workforce; pouring more effort into getting ResVax to market; and beginning clinical trials on a Zika virus vaccine.
Alongside the adult studies of ResVax, the vaccine was also in 2016 being tested against infant RSV infection through the route of maternal immunization.
In 2019, late-stage clinical testing of ResVax failed for a second time, which resulted in a major downturn in investor confidence and a seventy percent reduction in capital value for the firm. As a secondary result, the company was forced to conduct a reverse stock split in order to maintain Nasdaq minimum qualification, meaning it was in risk of being delisted.
NanoFlu
NanoFlu is a quadrivalent influenza vaccine, which completed Phase II clinical trials successfully in 2019. In January 2020, it was granted fast track designation by the U.S. Food and Drug Administration (FDA) to move into Phase III trials, which completed in March 2020.
Finance and external sponsorships
Novavax is funded by a mix of private and public investment.
In 2015, Novavax received a US$89 million research grant from the Bill and Melinda Gates Foundation to support the development of a vaccine against RSV for infants via maternal immunization.
In May 2020, Novavax received US$384 million from the Coalition for Epidemic Preparedness Innovations to fund early-stage evaluation in healthy adults of the company's COVID-19 vaccine candidate and to develop resources in preparation for large-scale manufacturing, if the vaccine proves successful. CEPI had already invested $4 million in March.
On 7 July 2020, during the Donald Trump administration, the company was awarded a US$1.6 billion loan from the United States government from Operation Warp Speed program to cover the testing, commercialization and production of a potential coronavirus vaccine in the United States, with a goal of delivering 100 million doses by January 2021.
Novavax announced a $1.2 billion partnership with Sanofi in October 2024, allowing Sanofi to use Novavax’s Matrix-M adjuvant for other products. The partnership allows Novavax to develop its own Covid/influenza combination vaccine, with the rest of their pipeline shifting to preclinical.
Novavax scaled back operations by about $1 billion from 2022 - 2024, with less focus on research and development.
In December 2024, Novavax sold its Czech manufacturing facility to Novo Nordisk for $200 million.
COVID-19 vaccine
Vaccine research and development
In January 2020, Novavax announced development of a vaccine candidate, named NVX-CoV2373, to establish immunity to SARS-CoV-2. NVX-CoV2373 is a protein subunit vaccine that contains the spike protein of the SARS-CoV-2 virus. Novavax's work is in competition for vaccine development among dozens of other companies.
In January 2021, the company released phase III trials showing that it has 89% efficacy against Covid-19, and also provides strong immunity against new variants. It has applied for emergency use in the US and UK but will be distributed in the UK first. As of May 2021, the company does not anticipate that it will file for approval in the UK "until July at the earliest". On 14 June 2021, Novavax announced overall 90.4% efficacy in the Phase 3 US and Mexico trial. Of the total 77 cases of COVID-19 among the trial's volunteers, 14 occurred in the vaccine group, while 63 occurred in the placebo group.
On 22 May 2021, Novavax and Moderna announced a deal with the South Korean government to manufacture their COVID-19 vaccines. The vaccine is also being co-developed (with the Coalition for Epidemic Preparedness Innovations) in India under the brand name Covovax. CEPI granted Novavax up to $399 million to support the development of the candidate vaccine.
On 6 September 2021, Novavax and Takeda Pharmaceutical Company announced that the Government of Japan's Ministry of Health, Labour and Welfare will purchase 150 million doses of Novavax's vaccine candidate TAK-019 pending regulatory approval. The Government of Japan's Ministry of Health, Labour and Welfare signed an agreement with Takeda Pharmaceutical Company for Takeda to manufacture and distribute Novavax's TAK-019 upon regulatory approval.
On 22 December 2021, Novavax confirmed the efficacy of two doses of vaccine against the omicron variant of SARS-CoV-2. The new data suggest that the vaccine provides an immune response against the Omicron variant and other variants of COVID-19. The response of antibodies against omicron is four times lower than the original variant. A third dose of the vaccine given to adults, six months after the first two doses, increased the level of neutralizing antibodies against the omicron variant by 73.5 times, making it more effective in preventing omicron from entering human cells.
The data shows that the 73.5-fold increase in antibody level following a third dose of Novavax vaccine (protein subunit vaccine) was higher than the booster doses of Pfizer and Moderna (mRNA vaccines), which increased the antibody levels 25-fold and 37-fold, respectively.
The Novavax COVID-19 vaccine was approved in the European Union at the end of 2021, and in Canada in February 2022, as the fifth vaccine against COVID-19, following Pfizer/BioNTech, Moderna, Janssen and AstraZeneca.
Authorization and application
On 1 November 2021, Novavax and Serum Institute of India announced that the National Agency of Drug and Food Control of Indonesia, or Badan Peng was Obat dan Makanan (Badan POM), has granted emergency use authorization (EUA) for Novavax' recombinant nanoparticle protein-based COVID-19 vaccine with Matrix-M adjuvant. It will be manufactured by SII in India and marketed by SII in Indonesia under the brand name Covovax.
On 17 December 2021, the World Health Organization (WHO) added Novavax's Covovax vaccine, jointly developed with the Serum Institute of India (SII), to the list of approved coronavirus vaccines for emergency use. The vaccine can then be used in the Covax programme for the supply of vaccines to low and middle income countries. Novavax and SII provide Covax program with 1.1 billion doses of vaccine.
On 20 December 2021, the European Medicines Agency recommended Novavax's Nuvaxovid vaccine for conditional marketing authorisation, which was formally approved by the European Commission, making it the fifth approved COVID-19 vaccine in the European Union after Pfizer/BioNTech, Moderna, Janssen and AstraZeneca.
On 20 January 2022, The Therapeutic Goods Administration (TGA) has granted provisional approval to Biocelect Pty Ltd (on behalf of Novavax Inc) for its COVID-19 vaccine, NUVAXOVID. This is the first protein COVID-19 vaccine to receive regulatory approval in Australia.
On 31 January 2022, Novavax applied to the Federal Drug Administration (FDA) for Emergency Use Authorization (EUA) for NVX-CoV2373, and on 7 June, FDA's panel of outside advisors recommended FDA grant the EUA.
In February 2022, Health Canada authorized Nuvaxovid for the prevention of COVID-19 in adults 18 years of age and older.
On 13 July 2022, the U.S. Food and Drug Administration issued an emergency use authorization (EUA) for the Novavax COVID-19 Vaccine, Adjuvanted for the prevention of COVID-19 caused by severe acute respiratory syndrome coronavirus 2 (SARS-CoV-2) in individuals 18 years of age and older.
In July 2023, Novavax announced that it has received full Marketing Authorization from the European Commission for its COVID-19 vaccine, Nuvaxovid (NVX-CoV2373), allowing its use as a primary series in individuals aged 12 and older and as a booster dose in adults aged 18 and older. The authorization establishes a foundation for future regulatory approvals and Novavax plans to seek full approval in the United States and other markets while emphasizing the importance of vaccine choice in public health measures.
In early October 2023, the FDA amended the EUA to include the reformulated Novavax vaccine "updated to include the spike protein from the SARS-CoV-2 Omicron variant lineage XBB.1.5 (2023–2024 formula)" for age 12 and above.
In December 2023, the WHO provided prequalification status to the R21/Matrix-M malaria vaccine developed by the University of Oxford and the Serum Institute of India.
The COVID vaccine targeting the JN.1 strain was authorized for use in the European union in October 2024.
In April 2025, Novavax was still in the process of obtaining full licensure for its COVID-19 vaccine, having submitted a Biologics License Application to the FDA, who requested Novavax complete an additional clinical trial.
In May 2025, Novavax received FDA approval for its COVID-19 vaccine for adults 65 years or over. Nuvaxovid is also indicated for individuals 12 through 64 who have at least one underlying condition that puts them at high risk for severe outcomes from COVID-19.
出典: Wikipedia (英語), CC BY-SA 4.0 · Wikipediaで表示 ↗
10年間のパフォーマンス 収益、純利益、利益率、EPSのトレンド
バリュエーション P/E、P/S、P/B、EV/EBITDA比率 — 株は割高か割安か?
| 指標 | 5年トレンド | NVAX | 5年平均 | 競合中央値 | 結論 |
|---|---|---|---|---|---|
| P/E (TTM) | -7.75年平均 ≈-2.4 | ≈-2.4 | · | · | |
| P/S (TTM) | 4.25年平均 ≈2.7 | ≈2.7 | 25.6 | 割安 | |
| 株価純資産倍率 (MRQ) | -9.05年平均 ≈-8.8 | ≈-8.8 | · | · | |
| Price / Cash Flow (株価収益率(P/CF)) | -7.25年平均 ≈2.3 | ≈2.3 | · | · |
同業他社の中央値は、指標ごとに標準化された基準で計算されており、この銘柄に表示されているTTM/MRQ基準と常に一致するとは限りません。
収益性 粗利益率、営業利益率、純利益率、ROE、ROA、ROIC
| 指標 | 5年トレンド | NVAX | 5年平均 | 競合中央値 | 結論 |
|---|---|---|---|---|---|
| 営業利益率 (TTM) | -56.6%5年平均 ≈-46.7% | ≈-46.7% | -701.6% | トップクラス | |
| EBITDA Margin (EBITDAマージン) | 42.8%5年平均 ≈-43.4% | ≈-43.4% | -701.6% | トップクラス | |
| 税引前利益率 (TTM) | -59.3%5年平均 ≈-44.9% | ≈-44.9% | -660.8% | トップクラス | |
| 純利益率 (TTM) | -59.9%5年平均 ≈-45.8% | ≈-45.8% | -660.8% | トップクラス | |
| ROA (TTM) | -21.6%5年平均 ≈-23.4% | ≈-23.4% | -19.8% | トップクラス | |
| ROE (TTM) | 323.7%5年平均 ≈-787.4% | ≈-787.4% | -58.3% | 弱い | |
| ROIC | -352.9%5年平均 ≈71.8% | ≈71.8% | -62.3% | 弱い |
財務健全性 負債、流動性、支払能力 — バランスシートの健全性
| 指標 | 5年トレンド | NVAX | 5年平均 | 競合中央値 | 結論 |
|---|---|---|---|---|---|
| 流動比率 (MRQ) | 2.35年平均 ≈1.1 | ≈1.1 | 6.6 | 低流動性 | |
| Quick Ratio (クイックレシオ) | 1.65年平均 ≈0.8 | ≈0.8 | 3.9 | 低流動性 |
成長 収益、EPS、純利益の成長率:前年比、3年CAGR、5年CAGR
| 指標 | 5年トレンド | NVAX | 5年平均 | 競合中央値 | 結論 |
|---|---|---|---|---|---|
| Revenue YoY (収益(前年比)) | 64.7%5年平均 ≈39.5% | ≈39.5% | · | · | |
| Revenue CAGR 3Y (収益(3年CAGR)) | -17.2%5年平均 ≈-1.9% | ≈-1.9% | · | · | |
| Revenue CAGR 5Y (収益(5年CAGR)) | 18.8% | · | · | · |
資本効率 総資産回転率、棚卸資産回転率、売掛金回転率
| 指標 | 5年トレンド | NVAX | 5年平均 | 競合中央値 | 結論 |
|---|---|---|---|---|---|
| Asset Turnover (総資産回転率) | 0.85年平均 ≈0.6 | ≈0.6 | 0.3 | トップクラス | |
| Inventory Turnover (棚卸資産回転率) | 7.25年平均 ≈15.9 | ≈15.9 | · | · | |
| Revenue / Employee (年間売上高 ÷ 従業員数(yfinanceの報告ヘッドカウント)。派生値 — SEC-XBRLの保存概念ではありません。) | ≈$1.5M | · | · | · |
バリュエーション · ≈ 5年平均 · 業界中央値 · 中央値に対する評価
決算履歴 EPS実績 vs 予想、サプライズ%、達成率、次回決算日
| 期間 | レポート | EPS Actual | EPS 予想 | サプライズ |
|---|---|---|---|---|
| 2026年6月30日 | 8月 12, 2026 | $-0.32 | $-0.39 | 18.6% |
| 2026年3月31日 | 5月 13, 2026 | $-0.06 | $-0.23 | 74.5% |
| 2025年12月31日 | $0.11 | $-0.50 | 122.1% | |
| 2025年9月30日 | $-1.25 | $-1.21 | -3.3% | |
| 2025年6月30日 | $0.62 | $-0.09 | 827.7% | |
| 2025年3月31日 | $2.93 | $0.72 | 306.9% |
完全なファンダメンタルズ 年次別全指標 — 損益計算書、貸借対照表、キャッシュフロー
損益計算書
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.12B | $682M | $984M | $1.98B | $1.15B | $476M | $19M | $34M | $31M | $15M | $36M | $31M | |
| Cost of Revenue | $73M | $203M | $344M | $903M | $0 | $0 | · | · | · | · | · | · | |
| R&D Expense | $342M | $391M | $738M | $1.24B | $2.53B | $747M | $114M | $174M | $168M | $238M | $163M | $94M | |
| SG&A Expense | $157M | $337M | $469M | $489M | $298M | $145M | $34M | $34M | $34M | $47M | $31M | $20M | |
| Operating Expenses | $671M | $931M | $1.55B | $2.63B | $2.83B | $892M | $139M | $208M | $203M | $284M | $193M | $114M | |
| Operating Income | $453M | $-249M | $-567M | $-645M | $-1.69B | $-417M | $-121M | $-174M | $-172M | $-269M | $-157M | $-84M | |
| Interest Expense | · | · | $14M | $20M | $21M | $15M | $14M | $14M | $14M | $13M | $241.0K | $157.0K | |
| Interest Income | $30M | $37M | $20M | · | · | · | · | · | · | · | · | · | |
| Other Non-op | $41M | $40M | $38M | $11M | $-7M | $14M | $-13.0K | $108.0K | $67.0K | $-31.0K | $-120.0K | $0 | |
| Pretax Income | $442M | $-177M | $-543M | $-654M | $-1.71B | $-418M | $-133M | · | · | · | $-157M | $-83M | |
| Income Tax | $2M | $11M | $2M | $4M | $29M | $0 | $0 | · | · | · | $0 | $0 | |
| Net Income | $440M | $-187M | $-545M | $-658M | $-1.74B | $-418M | $-133M | $-185M | $-184M | $-280M | $-157M | $-83M | |
| EPS (Basic) | $2.72 | $-1.23 | $-5.41 | $-8.42 | $-23.44 | $-7.27 | $-5.51 | · | · | · | · | · | |
| EPS (Diluted) | $2.58 | $-1.23 | $-5.41 | $-8.42 | $-23.44 | $-7.27 | $-5.51 | · | · | · | · | · | |
| Shares (Basic) | 161,991,000 | 152,190,000 | 100,768,000 | 78,183,000 | 74,400,000 | 57,554,000 | 24,100,000 | · | · | · | · | · | |
| Shares (Diluted) | 173,103,000 | 152,190,000 | 100,768,000 | 78,183,000 | 74,400,000 | 57,554,000 | 24,100,000 | · | · | · | · | · | |
| EBITDA | $481M | $-201M | $-526M | $-616M | $-1.67B | · | · | · | $-164M | $-261M | $-151M | $-79M |
貸借対照表
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $241M | $530M | $569M | $1.34B | $1.52B | $553M | $79M | $70M | $106M | $144M | $93M | $32M | |
| Short-term Investments | $494M | $393M | $0 | · | $0 | $158M | $0 | $22M | $51M | $91M | $138M | $136M | |
| Receivables | · | · | · | · | $455M | $262M | $8M | · | · | $233.0K | $2M | $8M | |
| Inventory | $12M | $9M | $42M | $37M | $9M | · | · | · | · | · | · | · | |
| Prepaid Expense | $27M | $78M | $226M | $237M | $165M | $181M | $8M | $16M | $18M | $22M | $19M | $9M | |
| Other Current Assets | $10M | $22M | $156M | $76M | $45M | $10M | $4M | $4M | $5M | $6M | $6M | $2M | |
| Current Assets | $978M | $1.13B | $1.14B | $1.70B | $2.16B | $1.25B | $97M | $119M | $203M | $288M | $287M | $188M | |
| PP&E (Net) | $45M | $138M | $306M | $294M | $226M | $180M | $11M | $28M | $36M | $40M | $32M | $20M | |
| PP&E (Gross) | $85M | $188M | $381M | $342M | $252M | $198M | $24M | $64M | $65M | $62M | $48M | $31M | |
| Accum. Depreciation | $41M | $49M | $75M | $47M | $26M | $18M | $13M | $36M | $29M | $22M | $16M | $11M | |
| Goodwill | $113M | $107M | $127M | $126M | $131M | $135M | $51M | $52M | $54M | $52M | $53M | $55M | |
| Intangibles | · | · | · | · | $5M | $6M | $6M | $7M | $8M | $9M | $11M | $13M | |
| Other Non-current Assets | $17M | $24M | $35M | $28M | $24M | $13M | $7M | $810.0K | $869.0K | $799.0K | $159.0K | $918.0K | |
| Total Assets | $1.18B | $1.56B | $1.80B | $2.26B | $2.58B | $1.58B | $173M | $208M | $302M | $394M | $386M | $276M | |
| Accounts Payable | $25M | $42M | $133M | $217M | $127M | $54M | $3M | $9M | $6M | $6M | $12M | $13M | |
| Accrued Liabilities | $107M | $211M | $395M | $591M | $674M | $137M | $15M | $20M | $30M | $25M | $27M | $19M | |
| Short-term Debt | · | · | · | · | · | · | · | · | · | $0 | $395.0K | $603.0K | |
| Current Liabilities | $460M | $1.15B | $1.64B | $2.46B | $2.39B | $580M | $26M | $46M | $74M | $66M | $76M | $34M | |
| Capital Leases | $19M | $23M | $29M | $50M | $39M | $10M | · | · | · | · | · | · | |
| Other Non-current Liabilities | $239M | $360M | $33M | $56M | $42M | $13M | $13M | $9M | $10M | $15M | $13M | $2M | |
| Total Liabilities | $1.30B | $2.18B | $2.51B | $2.89B | $2.93B | $955M | $359M | $376M | $404M | $400M | $93M | $46M | |
| Long-term Debt | $244M | · | · | · | · | · | · | · | · | · | · | · | |
| Total Debt | · | · | · | · | · | · | · | · | · | $0 | $395.0K | $603.0K | |
| Common Stock | $2M | $2M | $1M | $868.0K | $764.0K | $714.0K | $324.0K | $192.0K | $3M | $3M | $3M | $2M | |
| Paid-in Capital | $4.54B | $4.50B | $4.19B | $3.74B | $3.35B | $2.54B | $1.26B | $1.14B | $1.02B | $936M | $952M | $729M | |
| Retained Earnings | $-4.57B | $-5.01B | $-4.82B | $-4.28B | $-3.62B | $-1.87B | $-1.43B | $-1.30B | $-1.11B | $-930M | $-650M | $-493M | |
| Treasury Stock | $103M | $96M | $92M | $91M | $85M | $42M | $3M | $2M | $2M | $2M | $2M | $2M | |
| AOCI | $2M | $-23M | $3M | $-6M | $-1M | $7M | $-13M | $-11M | $-9M | $-12M | $-9M | $-7M | |
| Stockholders' Equity | $-128M | $-624M | $-717M | $-634M | $-352M | $627M | $-186M | $-168M | $-102M | $-6M | $293M | $230M | |
| Liabilities + Equity | $1.18B | $1.56B | $1.80B | $2.26B | $2.58B | $1.58B | $173M | $208M | $302M | $394M | $386M | $276M | |
| Shares Outstanding | 162,575,937 | 161,942,677 | 140,506,093 | 86,806,554 | 76,433,151 | 71,350,365 | 32,352,416 | 19,222,410 | 323,229,390 | 271,245,967 | 269,971,232 | 238,831,864 |
キャッシュフロー
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $28M | $48M | $41M | $29M | $13M | $4M | $5M | $7M | $8M | $8M | $5M | $4M | |
| Stock-based Comp | $36M | $48M | $85M | $130M | $184M | $128M | $17M | $18M | $20M | $19M | $13M | $6M | |
| Deferred Tax | · | · | · | · | · | · | · | · | · | · | $0 | $0 | |
| Amort. of Intangibles | · | · | · | · | $400.0K | $600.0K | $700.0K | $700.0K | $2M | $800.0K | $900.0K | $1M | |
| Restructuring | · | · | $15M | $0 | · | · | · | · | · | · | · | · | |
| Other Non-cash | $-749M | $4M | $-295M | $83M | $1.87B | · | · | · | $18M | $-3M | $11M | $5M | |
| Operating Cash Flow | $-245M | $-87M | $-714M | $-416M | $323M | $-43M | $-137M | $-185M | $-144M | $-259M | $-126M | $-67M | |
| CapEx | · | · | · | · | $57M | $55M | $2M | $1M | $4M | $18M | $18M | $7M | |
| Investing Cash Flow | $-78M | $-204M | $-59M | $-93M | $100M | $-378M | $38M | $29M | $36M | $28M | $-21M | · | |
| Stock Issued | $0 | $263M | $360M | $249M | $565M | $876M | $97M | $100M | $63M | $0 | $204M | $108M | |
| Net Stock Activity | $0 | $263M | $360M | $249M | $565M | · | · | · | $63M | $0 | $204M | $108M | |
| Financing Cash Flow | $28M | $261M | $4M | $325M | $462M | $985M | $98M | $103M | $65M | $280M | $208M | · | |
| Net Change in Cash | $-289M | $-39M | $-765M | $-179M | $880M | $567M | $221.0K | $-53M | $-44M | $49M | $61M | $-87M | |
| Taxes Paid | $9M | $949.0K | $190.0K | $18M | · | · | · | · | · | · | · | · | |
| Free Cash Flow | · | · | · | · | $265M | · | · | · | $-143M | $-274M | $-144M | $-74M | |
| Levered FCF | · | · | · | · | $244M | · | · | · | · | · | $-145M | $-74M |
収益性
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 40.3% | -36.5% | -57.6% | -32.5% | -147.1% | · | · | · | -550.8% | -1752.8% | -433.8% | -273.0% | |
| Net Margin | 39.2% | -27.5% | -55.4% | -33.2% | -152.1% | · | · | · | -589.5% | -1823.5% | -432.9% | -270.5% | |
| Pretax Margin | 39.4% | -25.9% | -55.2% | -33.0% | -149.6% | · | · | · | · | · | -432.9% | -270.5% | |
| EBITDA Margin | 42.8% | -29.5% | -53.4% | -31.1% | -146.0% | · | · | · | -526.4% | -1697.5% | -417.2% | -258.6% | |
| ROA | 32.2% | -11.2% | -26.9% | -27.2% | -83.9% | · | · | · | -52.8% | -71.8% | -47.4% | -32.5% | |
| ROE | -977.1% | 32.6% | 78.1% | 109.7% | -3180.2% | · | · | · | 342.6% | -195.0% | -60.1% | -38.3% | |
| ROIC | -352.9% | 42.4% | 79.3% | 102.4% | 487.8% | · | · | · | · | · | -53.6% | -36.4% |
流動性と支払能力
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.1 | 1.0 | 0.7 | 0.7 | 0.9 | · | · | · | 2.8 | 4.3 | 3.8 | 5.5 | |
| Quick Ratio | 1.6 | 0.8 | 0.3 | 0.5 | 0.8 | · | · | · | 2.1 | 3.5 | 3.0 | 5.1 | |
| Debt / Equity | · | · | · | · | · | · | · | · | · | 0.0 | 0.0 | 0.0 | |
| Interest Coverage | · | · | -39.3 | -32.4 | -79.8 | · | · | · | -12.2 | -20.8 | -652.4 | -533.1 |
効率性
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.8 | 0.4 | 0.5 | 0.8 | 0.6 | · | · | · | 0.1 | 0.0 | 0.1 | 0.1 | |
| Inventory Turnover | 7.2 | 8.0 | 8.8 | 39.6 | · | · | · | · | · | · | · | · | |
| Receivables Turnover | · | · | · | · | 3.2 | · | · | · | · | 12.0 | 8.1 | 6.5 |
1株あたり
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $-0.79 | $-3.89 | $-5.14 | $-7.37 | $-4.64 | · | · | · | $-0.31 | $-0.02 | $1.08 | $0.96 | |
| Revenue / Share | $6.49 | $4.48 | $9.76 | $25.35 | $15.41 | · | · | · | · | · | · | · | |
| Cash Flow / Share | $-1.41 | $-0.57 | $-7.09 | $-5.32 | $4.34 | · | · | · | · | · | · | · | |
| Cash / Share | $1.48 | $3.31 | $4.08 | $15.54 | $19.98 | · | · | · | $0.33 | $0.53 | $0.34 | $0.14 | |
| EPS (TTM) | $2.58 | $-1.23 | $-5.41 | $-8.42 | $-23.44 | $-7.27 | $-5.51 | · | · | · | · | · |
成長率
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 64.7% | -30.6% | -50.4% | 72.9% | 141.0% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -17.2% | -15.9% | 27.4% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 18.8% | · | · | · | · | · | · | · | · | · | · | · |
バリュエーション(TTM)
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.12B | $682M | $984M | $1.98B | $1.15B | $476M | $19M | $34M | $31M | $15M | $36M | $31M | |
| Net Income TTM | $440M | $-187M | $-545M | $-658M | $-1.74B | $-418M | $-133M | $-185M | $-184M | $-280M | $-157M | $-83M | |
| Market Cap | $1.09B | $1.29B | $670M | $884M | $10.85B | · | · | · | $8.02B | $6.84B | $45.30B | $28.33B | |
| Enterprise Value | · | · | · | · | · | · | · | · | · | $6.60B | $45.07B | $28.16B | |
| P/E | 2.6 | -6.5 | -0.9 | -1.2 | -6.1 | -15.3 | -0.7 | · | · | · | · | · | |
| P/S | 1.0 | 1.9 | 0.7 | 0.4 | 9.5 | · | · | · | 257.1 | 445.2 | 1249.7 | 923.9 | |
| P/B | -8.6 | -2.1 | -0.9 | -1.4 | -30.9 | · | · | · | -78.8 | -1232.5 | 154.8 | 123.4 | |
| P / Tangible Book | · | · | · | · | · | 16.3 | · | · | · | · | · | · | |
| P / Cash Flow | -4.5 | -14.8 | -0.9 | -2.1 | 33.6 | · | · | · | -57.8 | -26.8 | -359.3 | -422.7 | |
| P / FCF | · | · | · | · | 40.9 | · | · | · | -56.1 | -25.0 | -313.8 | -381.3 | |
| EV / EBITDA | · | · | · | · | · | · | · | · | · | -25.3 | -298.0 | -355.1 | |
| EV / FCF | · | · | · | · | · | · | · | · | · | -24.1 | -312.2 | -379.1 | |
| EV / Revenue | · | · | · | · | · | · | · | · | · | 429.9 | 1243.3 | 918.4 | |
| Earnings Yield | 38.4% | -15.3% | -112.7% | -81.9% | -16.4% | -6.5% | -138.4% | · | · | · | · | · |
損益計算書
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $57M | $140M | $147M | $70M | $239M | $667M | $88M | $85M | $415M | $94M | $291M | $187M | $424M | $81M | $357M | $735M | |
| Cost of Revenue | $14M | $31M | $22M | $21M | $15M | $14M | $37M | $61M | $46M | $59M | $155M | $99M | $56M | $34M | $182M | $435M | |
| R&D Expense | $71M | $95M | $76M | $98M | $79M | $89M | $104M | $87M | $107M | $93M | $165M | $106M | $219M | $247M | $258M | $304M | |
| SG&A Expense | $27M | $29M | $34M | $32M | $44M | $48M | $78M | $71M | $101M | $87M | $155M | $107M | $94M | $113M | $162M | $123M | |
| Operating Expenses | $112M | $155M | $133M | $248M | $138M | $151M | $219M | $219M | $254M | $239M | $475M | $313M | $369M | $394M | $601M | $862M | |
| Operating Income | $-55M | $-15M | $14M | $-178M | $101M | $516M | $-131M | $-134M | $161M | $-145M | $-184M | $-126M | $55M | $-313M | $-244M | $-127M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | $4M | · | $3M | $3M | $4M | · | $4M | |
| Interest Income | $7M | $7M | $7M | $7M | $7M | $8M | $9M | $12M | $9M | · | · | · | · | · | · | · | |
| Other Non-op | $9M | $12M | $9M | $9M | $12M | $10M | $13M | $16M | $8M | $4M | $11M | $-3M | $6M | $24M | $64M | $-35M | |
| Pretax Income | $-52M | $-9M | $18M | $-203M | $107M | $520M | $-74M | $-122M | $165M | $-145M | $-177M | $-131M | $58M | $-293M | $-185M | $-166M | |
| Income Tax | $2M | $985.0K | $376.0K | $-657.0K | $946.0K | $1M | $7M | $-1M | $2M | $2M | $2M | $-697.0K | $-143.0K | $1M | $-2M | $2M | |
| Net Income | $-53M | $-9M | $18M | $-202M | $107M | $519M | $-81M | $-121M | $162M | $-148M | $-178M | $-131M | $58M | $-294M | $-182M | $-169M | |
| EPS (Basic) | $-0.32 | $-0.06 | $0.09 | $-1.25 | $0.66 | $3.22 | $-0.51 | $-0.76 | $1.09 | $-1.05 | $-1.39 | $-1.26 | $0.65 | $-3.41 | $-2.40 | $-2.15 | |
| EPS (Diluted) | $-0.32 | $-0.06 | $0.28 | $-1.25 | $0.62 | $2.93 | $-0.41 | $-0.76 | $0.99 | $-1.05 | $-1.32 | $-1.26 | $0.58 | $-3.41 | $-2.30 | $-2.15 | |
| Shares (Basic) | 164,574,000 | 163,276,000 | · | 162,353,000 | 162,019,000 | 161,049,000 | · | 160,049,000 | 148,379,000 | 139,916,000 | · | 103,429,000 | 89,362,000 | 86,158,000 | · | 78,274,000 | |
| Shares (Diluted) | 164,574,000 | 163,276,000 | · | 162,353,000 | 177,215,000 | 177,625,000 | · | 160,049,000 | 165,855,000 | 139,916,000 | · | 103,429,000 | 104,065,000 | 86,158,000 | · | 78,274,000 | |
| EBITDA | $-55M | $-15M | · | $-178M | $101M | $516M | · | $-134M | $161M | $-145M | · | $-126M | $55M | $-313M | · | $-127M |
貸借対照表
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $191M | $228M | $241M | $268M | $254M | $263M | $530M | $574M | $680M | $481M | $569M | $651M | $506M | $625M | $1.34B | $1.28B | |
| Short-term Investments | $528M | $562M | $494M | $495M | $359M | $468M | $393M | $336M | $369M | · | · | · | · | · | · | · | |
| Receivables | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $112M | |
| Inventory | $10M | $11M | $12M | $14M | $10M | $10M | $9M | $9M | $9M | $16M | · | $70M | $23M | $34M | · | $82M | |
| Prepaid Expense | $23M | $26M | $27M | $46M | $60M | $71M | $78M | $80M | $102M | $199M | · | $152M | $193M | $189M | · | $275M | |
| Other Current Assets | · | · | $10M | · | · | · | $22M | · | · | · | · | · | · | · | · | · | |
| Current Assets | $771M | $851M | $978M | $975M | $920M | $868M | $1.13B | $1.10B | $1.20B | $727M | · | $1.01B | $1.13B | $971M | · | $1.76B | |
| PP&E (Net) | $38M | $42M | $45M | $49M | $130M | $134M | $138M | $286M | $289M | $291M | · | $301M | $300M | $307M | · | $256M | |
| PP&E (Gross) | · | · | $85M | · | · | · | $188M | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | · | $41M | · | · | · | $49M | · | · | · | · | · | · | · | · | · | |
| Goodwill | $113M | $113M | $113M | $113M | $113M | $112M | $107M | $127M | $123M | $123M | $127M | $124M | $128M | $130M | $126M | $118M | |
| Intangibles | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $8M | |
| Other Non-current Assets | $14M | $16M | $17M | $19M | $21M | $22M | $24M | $31M | $34M | $31M | · | $35M | $33M | $31M | · | $17M | |
| Total Assets | $956M | $1.04B | $1.18B | $1.18B | $1.34B | $1.29B | $1.56B | $1.71B | $1.82B | $1.35B | · | $1.66B | $1.69B | $1.54B | · | $2.27B | |
| Accounts Payable | $23M | $16M | $25M | $15M | $51M | $34M | $42M | $58M | $80M | $58M | · | $102M | $87M | $125M | · | $145M | |
| Accrued Liabilities | $81M | $103M | $107M | $116M | $87M | $132M | $211M | $219M | $159M | $257M | · | $311M | $458M | $519M | · | $551M | |
| Current Liabilities | $331M | $342M | $460M | $430M | $389M | $422M | $1.15B | $1.18B | $1.16B | $804M | · | $1.47B | $1.60B | $1.92B | · | $1.67B | |
| Capital Leases | · | · | $19M | · | · | · | $23M | · | · | · | · | · | · | · | · | · | |
| Other Non-current Liabilities | $166M | $193M | $239M | $263M | $288M | $314M | $360M | $319M | $335M | $352M | · | $37M | $38M | $48M | · | $99M | |
| Total Liabilities | $1.15B | $1.19B | $1.30B | $1.34B | $1.30B | $1.37B | $2.18B | $2.24B | $2.25B | $2.22B | · | $2.34B | $2.44B | $2.44B | · | $2.83B | |
| Long-term Debt | $291M | $291M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Common Stock | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | · | $1M | $952.0K | $871.0K | · | $792.0K | |
| Paid-in Capital | $4.56B | $4.55B | $4.54B | $4.53B | $4.52B | $4.51B | $4.50B | $4.49B | $4.48B | $4.20B | · | $4.07B | $3.86B | $3.77B | · | $3.64B | |
| Retained Earnings | $-4.63B | $-4.58B | $-4.57B | $-4.59B | $-4.38B | $-4.49B | $-5.01B | $-4.93B | $-4.81B | $-4.97B | · | $-4.64B | $-4.51B | $-4.57B | · | $-4.09B | |
| Treasury Stock | $112M | $112M | $103M | $103M | $102M | $102M | $96M | $95M | $94M | $94M | · | $92M | $91M | $91M | · | $90M | |
| AOCI | $-7M | $-5M | $2M | $-2M | $-458.0K | $2M | $-23M | $4M | $-11M | $-11M | · | $-12M | $-8M | $-3M | · | $-24M | |
| Stockholders' Equity | $-191M | $-145M | $-128M | $-157M | $38M | $-76M | $-624M | $-526M | $-432M | $-867M | $-717M | $-678M | $-755M | $-896M | $-634M | $-566M | |
| Liabilities + Equity | $956M | $1.04B | $1.18B | $1.18B | $1.34B | $1.29B | $1.56B | $1.71B | $1.82B | $1.35B | · | $1.66B | $1.69B | $1.54B | · | $2.27B | |
| Shares Outstanding | 164,815,529 | 164,422,575 | 162,575,937 | 162,470,138 | 162,155,109 | 161,957,868 | 160,421,136 | 160,148,088 | 159,891,014 | 140,373,255 | 140,506,093 | 118,730,398 | 94,308,379 | 86,291,473 | 86,806,554 | 78,476,814 |
キャッシュフロー
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $3M | $3M | $5M | $7M | $8M | $8M | $13M | $13M | $11M | $12M | $11M | $11M | $10M | $9M | $7M | $8M | |
| Stock-based Comp | $8M | $8M | $8M | $9M | $9M | $10M | $10M | $12M | $14M | $12M | $16M | $21M | $20M | $29M | $28M | $32M | |
| Amort. of Intangibles | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $400.0K | |
| Restructuring | · | · | · | · | · | $500.0K | · | · | $1M | $6M | · | $-140.0K | $15M | · | · | · | |
| Operating Cash Flow | $-73M | $-32M | $-39M | $108M | $-127M | $-186M | $-173M | $-145M | $314M | $-84M | $-177M | $-40M | $-172M | $-326M | $-118M | $-39M | |
| CapEx | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $25M | |
| Investing Cash Flow | $35M | $-28M | $20M | $-137M | $111M | $-73M | $144M | $32M | $-373M | $-7M | $-9M | $-18M | $-8M | $-24M | $-22M | $-30M | |
| Stock Issued | · | · | $0 | $0 | $0 | $0 | $0 | $0 | $256M | $7M | $103M | $195M | $62M | $0 | $70M | $0 | |
| Net Stock Activity | · | · | · | · | · | $0 | · | · | · | $7M | · | · | · | $0 | · | · | |
| Financing Cash Flow | $1M | $38M | $-7M | $42M | $-1M | $-7M | $-3M | $-97.0K | $258M | $6M | $100M | $197M | $61M | $-354M | $191M | $-31M | |
| Net Change in Cash | $-37M | $-23M | $-27M | $14M | $-9M | $-267M | $-43M | $-107M | $200M | $-88M | $-83M | $148M | $-119M | $-712M | $56M | $-94M | |
| Taxes Paid | $985.0K | $2M | $6.0K | $4M | $3M | $1M | $308.0K | $1M | $-578.0K | $-71.0K | $62.0K | $0 | $128.0K | $0 | $137.0K | $65.0K |
収益性
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -96.8% | -11.1% | · | -252.7% | 42.2% | 77.3% | · | -158.6% | 38.8% | -154.3% | · | -67.2% | 13.1% | -386.4% | · | -17.3% | |
| Net Margin | -94.2% | -6.8% | · | -287.3% | 44.5% | 77.8% | · | -143.5% | 39.1% | -157.2% | · | -69.9% | 13.7% | -363.1% | · | -22.9% | |
| Pretax Margin | -91.1% | -6.1% | · | -288.2% | 44.9% | 78.0% | · | -144.8% | 39.6% | -154.8% | · | -70.3% | 13.6% | -361.6% | · | -22.6% | |
| EBITDA Margin | -96.8% | -11.1% | · | -252.7% | 42.2% | 77.3% | · | -158.6% | 38.8% | -154.3% | · | -67.2% | 13.1% | -386.4% | · | -17.3% | |
| ROA | -4.7% | -0.81% | · | -14.0% | 6.8% | 39.2% | · | -7.2% | 9.3% | -10.2% | · | -6.7% | 2.7% | -13.4% | · | -7.0% | |
| ROE | 69.8% | 8.6% | · | 59.2% | -54.0% | -110.0% | · | 20.1% | -27.4% | 16.7% | · | 21.0% | -9.9% | 70.8% | · | 322.2% | |
| ROIC | 29.7% | 11.9% | · | 113.3% | 266.3% | -679.9% | · | 25.2% | -36.8% | 17.0% | · | 18.4% | -7.4% | 35.1% | · | 22.8% |
流動性と支払能力
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.3 | 2.5 | · | 2.3 | 2.4 | 2.1 | · | 0.9 | 1.0 | 0.9 | · | 0.7 | 0.7 | 0.5 | · | 1.1 | |
| Quick Ratio | 2.2 | 2.3 | · | 1.8 | 1.6 | 1.7 | · | 0.8 | 0.9 | 0.6 | · | 0.4 | 0.3 | 0.3 | · | 0.8 | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | -35.2 | · | -43.9 | 17.8 | -72.5 | · | -30.5 |
効率性
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.1 | · | 0.0 | 0.2 | 0.5 | · | 0.1 | 0.2 | 0.1 | · | 0.1 | 0.2 | 0.0 | · | 0.3 | |
| Inventory Turnover | 1.4 | 2.8 | · | 1.9 | 1.6 | 1.1 | · | 1.5 | 2.8 | 2.4 | · | 1.3 | 0.4 | 0.5 | · | 10.5 | |
| Receivables Turnover | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | 7.9 |
1株あたり
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $-1.16 | $-0.88 | · | $-0.96 | $0.23 | $-0.47 | · | $-3.29 | $-2.70 | $-6.18 | · | $-5.71 | $-8.00 | $-10.38 | · | $-7.21 | |
| Revenue / Share | $0.34 | $0.85 | · | $0.43 | $1.35 | $3.75 | · | $0.53 | $2.51 | $0.67 | · | $1.81 | $4.08 | $0.94 | · | · | |
| Cash Flow / Share | · | $-0.20 | · | · | · | $-1.04 | · | · | · | $-0.60 | · | · | · | $-3.78 | · | · | |
| Cash / Share | $1.16 | $1.39 | · | $1.65 | $1.56 | $1.63 | · | $3.58 | $4.25 | $3.42 | · | $5.48 | $5.36 | $7.24 | · | $16.32 | |
| EPS (TTM) | $-1.35 | $-0.41 | · | $1.89 | $2.38 | $2.75 | · | $-2.14 | $-2.64 | $-3.05 | · | $-6.39 | $-7.28 | $-14.39 | · | $-17.45 |
バリュエーション(TTM)
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $414M | $596M | · | $1.06B | $1.08B | $1.25B | · | $885M | $988M | $997M | · | $1.05B | $1.60B | $1.36B | · | $1.85B | |
| Net Income TTM | $-248M | $-88M | · | $342M | $423M | $479M | · | $-285M | $-294M | $-399M | · | $-549M | $-587M | $-1.16B | · | $-1.32B | |
| Market Cap | $1.55B | $1.34B | · | $1.41B | $1.02B | $1.04B | · | $2.02B | $2.02B | $671M | · | $860M | $701M | $598M | · | $1.43B | |
| P/E | -7.0 | -19.9 | · | 4.6 | 2.6 | 2.3 | · | -5.9 | -4.8 | -1.6 | · | -1.1 | -1.0 | -0.5 | · | -1.0 | |
| P/S | 3.8 | 2.2 | · | 1.3 | 0.9 | 0.8 | · | 2.3 | 2.0 | 0.7 | · | 0.8 | 0.4 | 0.4 | · | 0.8 | |
| P/B | -8.1 | -9.2 | · | -9.0 | 27.2 | -13.7 | · | -3.8 | -4.7 | -0.8 | · | -1.3 | -0.9 | -0.7 | · | -2.5 | |
| P / Cash Flow | · | -41.3 | · | · | · | -5.6 | · | · | · | -8.0 | · | · | · | -1.8 | · | · | |
| Earnings Yield | -14.3% | -5.0% | · | 21.8% | 37.8% | 42.9% | · | -16.9% | -20.8% | -63.8% | · | -88.3% | -98.0% | -207.6% | · | -95.9% |
最新期間は左側 · null値は・として表示
財務諸表 損益計算書、貸借対照表、キャッシュフロー — 年次、過去5年間
| 指標 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 収益 | $1.12B | $682M | $984M | $1.98B | $1.15B |
| 営業利益率 % | 40.3% | -36.5% | -57.6% | -32.5% | -147.1% |
| 純利益 | $440M | $-187M | $-545M | $-658M | $-1.74B |
| 希薄化後EPS | $2.58 | $-1.23 | $-5.41 | $-8.42 | $-23.44 |
| 指標 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 流動比率 | 2.1 | 1.0 | 0.7 | 0.7 | 0.9 |
| クイックレシオ | 1.6 | 0.8 | 0.3 | 0.5 | 0.8 |
| 指標 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| フリーキャッシュフロー | · | · | · | · | $265M |
機関投資家(13F) 314 提出者 · $1.3B合計 · 時点 2026年9月30日
四半期SECフォーム13Fでこの株式の保有を報告している機関。ロングポジションのみ。単一の提出者は、別々のオプションレッグで2回表示される場合があります。 大きな反対売買のプット/コール・レッグは、通常、マーケットメイクまたはヘッジされた在庫を反映しており、方向性への確信を示すものではありません。
| 新規ポジション | 解消済みポジション | 増加 | 減少 | 純株式数増減 |
|---|---|---|---|---|
| 45 (-15 前期比) | 28 (-4 前期比) | 87 (+14 前期比) | 91 (+3 前期比) | +1.0M |
Q1 2026と比較しました。 SECフォーム13Fの提出期限は四半期末から45日後ですが、遅延提出者向けの短いバッファーが含まれます。この期間内の四半期は、直近で完全に報告されたペアを優先するためスキップされます。
| 機関投資家 | 評価額 | 株式数 | % 追跡された13Fのうち | タイプ |
|---|---|---|---|---|
| SHAH CAPITAL MANAGEMENT | $133,439,735 | 14,165,577 | 10.17% | 株式数 |
| BlackRock, Inc. | $131,379,618 | 13,946,881 | 10.02% | 株式数 |
| STATE STREET CORP | $110,595,981 | 11,740,550 | 8.43% | 株式数 |
| VANGUARD GROUP INC | $103,960,853 | 15,470,365 | 7.93% | 株式数 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $71,667,322 | 7,607,996 | 5.46% | 株式数 |
| VANGUARD CAPITAL MANAGEMENT LLC | $68,365,170 | 7,257,449 | 5.21% | 株式数 |
| Sanofi | $64,814,131 | 6,880,481 | 4.94% | 株式数 |
| D. E. Shaw & Co., Inc. | $53,231,525 | 5,650,905 | 4.06% | 株式数 |
| GEODE CAPITAL MANAGEMENT, LLC | $39,641,825 | 4,207,370 | 3.02% | 株式数 |
| TWO SIGMA INVESTMENTS, LP | $38,537,625 | 4,091,043 | 2.94% | 株式数 |
| COATUE MANAGEMENT LLC | $36,144,408 | 3,836,986 | 2.76% | 株式数 |
| BANK OF AMERICA CORP /DE/ | $32,180,934 | 3,416,235 | 2.45% | 株式数 |
| GOLDMAN SACHS GROUP INC | $28,333,064 | 3,007,756 | 2.16% | 株式数 |
| Graham Capital Management, L.P. | $19,655,772 | 2,086,600 | 1.50% | プットオプション |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $18,572,472 | 1,971,600 | 1.42% | コールオプション |
| UBS Group AG | $17,612,188 | 1,869,659 | 1.34% | 株式数 |
| MILLENNIUM MANAGEMENT LLC | $16,656,095 | 1,768,163 | 1.27% | 株式数 |
| CITADEL ADVISORS LLC | $15,969,848 | 1,695,313 | 1.22% | 株式数 |
| CITADEL ADVISORS LLC | $15,409,236 | 1,635,800 | 1.17% | プットオプション |
| Allianz Asset Management GmbH | $14,876,064 | 1,579,200 | 1.13% | 株式数 |
| NORTHERN TRUST CORP | $13,641,178 | 1,448,108 | 1.04% | 株式数 |
| TSP Capital Management Group, LLC | $13,370,420 | 1,419,365 | 1.02% | 株式数 |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $12,685,038 | 1,346,607 | 0.97% | 株式数 |
| VANGUARD FIDUCIARY TRUST CO | $10,221,642 | 1,085,100 | 0.78% | 株式数 |
| JUPITER ASSET MANAGEMENT LTD | $10,081,585 | 1,070,232 | 0.77% | 株式数 |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $8,604,228 | 913,400 | 0.66% | プットオプション |
| AQR CAPITAL MANAGEMENT LLC | $8,502,964 | 902,650 | 0.65% | 株式数 |
| Bank of New York Mellon Corp | $8,004,342 | 849,718 | 0.61% | 株式数 |
| FEDERATED HERMES, INC. | $6,622,316 | 703,006 | 0.50% | 株式数 |
| Point72 Asset Management, L.P. | $6,257,574 | 664,286 | 0.48% | 株式数 |
| MARSHALL WACE, LLP | $6,149,123 | 652,773 | 0.47% | 株式数 |
| FMR LLC | $5,735,877 | 608,904 | 0.44% | 株式数 |
| Monaco Asset Management SAM | $5,439,711 | 577,464 | 0.41% | 株式数 |
| Edgestream Partners, L.P. | $5,273,278 | 559,796 | 0.40% | 株式数 |
| CITIGROUP INC | $4,834,353 | 513,201 | 0.37% | 株式数 |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $4,767,302 | 506,083 | 0.36% | 株式数 |
| RENAISSANCE TECHNOLOGIES LLC | $4,726,796 | 501,783 | 0.36% | 株式数 |
| CITADEL ADVISORS LLC | $4,518,774 | 479,700 | 0.34% | コールオプション |
| CITIGROUP INC | $4,443,414 | 471,700 | 0.34% | コールオプション |
| MORGAN STANLEY | $4,394,030 | 466,456 | 0.34% | 株式数 |
| Trexquant Investment LP | $4,349,610 | 461,742 | 0.33% | 株式数 |
| TUDOR INVESTMENT CORP ET AL | $4,115,598 | 436,900 | 0.31% | コールオプション |
| DIMENSIONAL FUND ADVISORS LP | $3,737,018 | 396,711 | 0.28% | 株式数 |
| FIRST TRUST ADVISORS LP | $3,633,284 | 385,699 | 0.28% | 株式数 |
| UBS Group AG | $3,499,643 | 371,512 | 0.27% | コールオプション |
| Nuveen, LLC | $3,263,229 | 346,415 | 0.25% | 株式数 |
| JANE STREET GROUP, LLC | $2,700,714 | 286,700 | 0.21% | コールオプション |
| GROUP ONE TRADING LLC | $2,673,594 | 283,821 | 0.20% | 株式数 |
| ALGERT GLOBAL LLC | $2,618,666 | 277,990 | 0.20% | 株式数 |
| Swiss National Bank | $2,617,818 | 277,900 | 0.20% | 株式数 |
アクティビストおよび5%超のオーナー 11保有
SECスケジュール13Dを提出した投資家 — 発行体の影響を与える意図(アクティビストの保有、取締役会キャンペーン、M&A)を持つ5%超の受益権所有。各行は、その提出者のポジションの最新の既知の状態を示します。
| 提出者 | 提出済み | 保有 | ステータス | 目的 | 提出書類 |
|---|---|---|---|---|---|
| Shah Capital Management, Shah Capital Opportunity Fund LP, Himanshu H. Shah ×7 提出書類 | 2026年5月15日 | 9.03% | 修正 | · | SEC |
| Shah Capital Management, Inc., Shah Capital Opportunity Fund LP, Himanshu H. Shah ×2 提出書類 | 2024年5月20日 | · | 初回提出 | · | SEC |
| Dr. Rajiv I. Modi, Cadila Pharmaceuticals Ltd, Satellite Overseas (Holdings) Limited ×3 提出書類 | 2014年3月21日 | · | 初回提出 | · | SEC |
| KPCB Holdings, Inc., KPCB Pandemic and Bio Defense Fund, LLC, KPCB PBD Associates, LLC | 2006年3月10日 | · | 初回提出 | 受動的投資 | SEC |
| 未開示の報告者, 未開示の報告者 | 2005年11月4日 | · | 初回提出 | · | SEC |
| King Pharmaceuticals, Inc. ×2 提出書類 | 2005年10月13日 | · | 初回提出 | · | SEC |
| 未開示の報告者, 未開示の報告者, 未開示の報告者 | 2005年9月6日 | · | 初回提出 | 受動的投資 | SEC |
| 未開示の報告者, 未開示の報告者, 未開示の報告者 | 2003年2月26日 | · | 初回提出 | 受動的投資 | SEC |
| S.S. or King Pharmaceuticals, Inc. | 2002年7月24日 | · | 初回提出 | 受動的投資 | SEC |
| 未開示の報告者 | 2001年9月19日 | · | 初回提出 | 受動的投資 | SEC |
| Anaconda Opportunity Fund, L.P., Anaconda Capital, L.P., Mitchell J. Kelly ×2 提出書類 | 2001年4月10日 | · | 初回提出 | · | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
企業インサイダー 52 人のインサイダー · 27人の役員 · 25人の取締役
| インサイダー | 役職 | 最終アクティビティ | 保有株式数 | 12ヶ月購入 | 12ヶ月売却 | 12ヶ月純額 |
|---|---|---|---|---|---|---|
| John C Jacobs | President and CEO | 2026年3月2日 A | 225,680 | 0 | 0 | $0 |
| Stanley C Erck | President and CEO | 2022年12月14日 M | 36,492 | 0 | 0 | $0 |
| Rahul Singhvi | President, CEO | 2011年3月10日 A | 113,104 | 0 | 0 | $0 |
| James Patrick Kelly | EVP, CFO and Treasurer | 2026年3月7日 M | 130,599 | 0 | 0 | $0 |
| Gregory F Covino | EVP, Chief Financial Officer | 2020年11月16日 A | · | 0 | 0 | $0 |
| Barclay A Phillips | SVP, Chief Financial Officer | 2017年7月31日 P | 38,669 | 0 | 0 | $0 |
| Frederick W Driscoll | VP, CFO & Treasurer | 2013年3月2日 A | 20,000 | 0 | 0 | $0 |
| Len F Stigliano | VP, CFO, Treasurer | 2008年7月31日 P | 20,554 | 0 | 0 | $0 |
| Jeffrey Wayne Church | VP, CFO, Treasurer & Corp. Sec | 2007年3月7日 A | · | 0 | 0 | $0 |
| Dennis W Genge | VP, Treasurer,CFO | 2006年2月17日 A | 6,400 | 0 | 0 | $0 |
| John Trizzino | President and COO | 2025年3月7日 M | 68,061 | 0 | 0 | $0 |
| Filip Dubovsky | President, R&D | 2024年6月17日 M | 66,613 | 0 | 0 | $0 |
| Gregory M Glenn | President, R&D | 2023年3月10日 M | 18,339 | 0 | 0 | $0 |
| Robert Edward Walker | EVP, R&D | 2026年4月14日 A | · | 0 | 0 | $0 |
| Ruxandra Draghia-Akli | EVP, Research & Development | 2026年3月2日 A | 23,563 | 0 | 0 | $0 |
| Elaine O'Hara | EVP, Chief Strategy Officer | 2026年3月2日 A | 134,642 | 0 | 0 | $0 |
| Mark J Casey | EVP, Chief Legal Officer | 2026年3月2日 A | 90,067 | 0 | 0 | $0 |
| John A Herrmann III | EVP, Chief Legal Officer | 2023年12月14日 M | 13,233 | 0 | 0 | $0 |
| Timothy Jon Hahn | SVP, Manufacturing | 2015年3月5日 A | 110,485 | 0 | 0 | $0 |
| Wilson Russell P | SVP, Business Development | 2015年3月5日 A | 64,939 | 0 | 0 | $0 |
| Thomas Scott Johnston | Vice President, Strategy | 2010年3月15日 A | 11,000 | 0 | 0 | $0 |
| Penny Heaton | VP & Chief Medical Officer | 2009年7月2日 S | 18,667 | 0 | 0 | $0 |
| Evdoxia E Kopsidas | Sr.Dir.Fin.,Prin.Acctg.Officer | 2009年6月17日 A | · | 0 | 0 | $0 |
| Jim Robinson | VP, Technical & Quality Ops. | 2009年3月5日 A | 77,590 | 0 | 0 | $0 |
| Hall Patricia | Chief Accounting Officer | 2006年10月31日 M | 13,514 | 0 | 0 | $0 |
| Ford R Lynch | Sr. VP Marketing and Sales | 2004年7月26日 P | 4,300 | 0 | 0 | $0 |
| Craig D Wright | Chief Scientific Officer | 2004年3月9日 A | 51,626 | 0 | 0 | $0 |
| Rachel K. King | 取締役 | 2026年6月20日 M | 44,070 | 0 | 0 | $0 |
| Gregg H Alton | 取締役 | 2026年6月20日 M | 47,685 | 0 | 0 | $0 |
| Richard J Rodgers | 取締役 | 2026年6月20日 M | 47,370 | 0 | 0 | $0 |
| David M Mott | 取締役 | 2026年6月20日 M | 79,770 | 0 | 0 | $0 |
| Margaret G Mcglynn | 取締役 | 2026年6月20日 M | 44,468 | 0 | 0 | $0 |
| DOUGLAS RICHARD | 取締役 | 2026年6月20日 M | 73,220 | 0 | 0 | $0 |
| John W. Shiver | 取締役 | 2026年6月18日 A | 7,947 | 0 | 0 | $0 |
| Charles W. Newton | 取締役 | 2026年6月18日 A | 9,520 | 0 | 0 | $0 |
| James F Young | 取締役 | 2024年12月31日 S | 51,760 | 0 | 0 | $0 |
| Michael A Mcmanus JR | 取締役 | 2022年6月16日 M | 10,101 | 0 | 0 | $0 |
| Gary C Evans | 取締役 | 2021年6月17日 M | 19,549 | 0 | 0 | $0 |
| Gail Boudreaux | 取締役 | 2017年3月16日 A | 200,000 | 0 | 0 | $0 |
| Rajiv I. Modi | 取締役 | 2015年6月17日 S | 2,500,000 | 0 | 0 | $0 |
| John O Marsh JR | 取締役 | 2014年3月6日 A | 36,000 | 0 | 0 | $0 |
| John A Lambert | 取締役 | 2010年4月15日 A | 80,000 | 0 | 0 | $0 |
| Thomas P Monath | 取締役 | 2009年3月5日 A | 3,225,366 | 0 | 0 | $0 |
| James B Tananbaum | 取締役 | 2009年3月5日 A | 3,151,818 | 0 | 0 | $0 |
| ODONNELL DENIS M | 取締役 | 2007年3月7日 A | 221,495 | 0 | 0 | $0 |
| KELLY MITCHELL J | 取締役 | 2006年3月3日 S | 500 | 0 | 0 | $0 |
| Michael J Lazarus MD | 取締役 | 2006年2月17日 A | 11,927 | 0 | 0 | $0 |
| Susan B Bayh | 取締役 | 2005年5月4日 A | · | 0 | 0 | $0 |
| Ronlad H Walker | 取締役 | 2004年3月9日 A | · | 0 | 0 | $0 |
| KING PHARMACEUTICALS INC | 10%オーナー | 2004年7月16日 J | 4,100,931 | 0 | 0 | $0 |
| Raymond Joseph Hage | · | 2009年7月2日 M | 5,251 | 0 | 0 | $0 |
| Nelson M Simms | · | 2005年8月15日 D | 275,000 | 0 | 0 | $0 |
SECフォーム3/4/5提出書類からのインサイダー;純額=公開市場のP/Sのみ
ETF保有状況 30のETFが保有
ウェイトは直接株式保有(N-PORT)のみを反映しています。レバレッジ型またはデリバティブベースのファンドは、表示されていない追加のスワップエクスポージャーを保有している可能性があります。
| ファンド | ウェイト | 単位 | 時点 | ソース |
|---|---|---|---|---|
| PBE · Invesco Exchange-Traded Fund Trust | 3.18% | 1,243,050 SH | 2026年10月2日 | 日次 |
| IDNA · iShares Trust | 1.41% | 388,569 SH | 2026年9月11日 | 日次 |
| BBP · ETFis Series Trust I | 1.14% | 152,832 NS | 2026年7月31日 | N-PORT |
| LABU · Direxion Shares ETF Trust | 0.38% | 255,116 NS | 2026年7月31日 | N-PORT |
| IBBQ · Invesco Exchange-Traded Fund Trust … | 0.12% | 11,718 SH | 2026年10月2日 | 日次 |
| IBB · iShares Trust | 0.11% | 1,194,423 SH | 2026年9月11日 | 日次 |
| PWS · Pacer Funds Trust | 0.11% | 3,486 NS | 2026年7月31日 | N-PORT |
| VTWV · VANGUARD SCOTTSDALE FUNDS | 0.09% | 132,629 SH | 2026年8月19日 | 日次 |
| IWM · iShares Trust | 0.05% | 3,915,893 SH | 2026年9月11日 | 日次 |
| VBK · VANGUARD INDEX FUNDS | 0.04% | 2,187,922 SH | 2026年8月19日 | 日次 |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0.04% | 877,397 SH | 2026年8月19日 | 日次 |
| RSSL · Global X Funds | 0.04% | 72,850 NS | 2026年7月31日 | N-PORT |
| TECB · iShares Trust | 0.03% | 15,347 SH | 2026年9月11日 | 日次 |
| VXF · VANGUARD INDEX FUNDS | 0.02% | 1,892,748 SH | 2026年8月19日 | 日次 |
| VB · VANGUARD INDEX FUNDS | 0.02% | 3,775,808 SH | 2026年8月19日 | 日次 |
| VHT · VANGUARD WORLD FUND | 0.02% | 416,565 SH | 2026年8月19日 | 日次 |
| ISCG · iShares Trust | 0.02% | 19,900 SH | 2026年9月11日 | 日次 |
| PRF · Invesco Exchange-Traded Fund Trust | 0.02% | 159,261 SH | 2026年10月2日 | 日次 |
| FHLC · FIDELITY COVINGTON TRUST | 0.01% | 64,499 NS | 2026年7月31日 | N-PORT |
| WSML · iShares Trust | 0.01% | 8,992 SH | 2026年9月11日 | 日次 |
| TILT · FlexShares Trust | 0.00% | 12,956 NS | 2026年7月31日 | N-PORT |
| ITOT · iShares Trust | 0.00% | 248,773 SH | 2026年9月11日 | 日次 |
| IWV · iShares Trust | 0.00% | 42,080 SH | 2026年9月10日 | 日次 |
| DXUV · Dimensional ETF Trust | 0.00% | 228 NS | 2026年7月31日 | N-PORT |
| VTI · VANGUARD INDEX FUNDS | 0.00% | 5,197,170 SH | 2026年8月19日 | 日次 |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0.00% | 12,359 SH | 2026年8月19日 | 日次 |
| IWN · iShares Trust | · | 1,443,464 SH | 2026年9月11日 | 日次 |
| ISCB · iShares Trust | · | 6,917 SH | 2026年9月11日 | 日次 |
| ISCV · iShares Trust | · | 20,646 SH | 2026年9月11日 | 日次 |
| SMLF · iShares Trust | · | 111,155 SH | 2026年9月11日 | 日次 |
NVAX アナリストコンセンサス 強気・弱気のアナリストの見解、12ヶ月の目標株価、アップサイド
12ヶ月目標株価
9 アナリスト · 2026-10-03平均値ターゲット $14.00 +33.9%
同業他社比較(GICSサブインダストリー) 主要メトリクスとセクターピアの比較
FY基準、価格は各社の直近年度末終値。
| ティッカー | 時価総額 | P/E | 売上高 YoY | 純利益率 | ROE | 粗利益率 |
|---|---|---|---|---|---|---|
| NVAX | $1.09B | 2.6 | 64.7% | 39.2% | -977.1% | · |
| PVLA | $1.30B | -28.2 | 65.3% | -1610.6% | -110.1% | · |
| SRPT | $2.26B | -3.0 | 15.6% | -32.5% | -57.1% | · |
| GENB | · | · | · | · | · | · |
| NTLA | $1.05B | -2.4 | 16.9% | -609.8% | -59.5% | · |
| STOK | $1.87B | -264.5 | 404.5% | -3.7% | -2.0% | · |
| ZYME | $1.97B | -24.4 | 38.9% | -76.6% | -26.9% | · |
| XNCR | $1.10B | -12.3 | 13.7% | -73.2% | -14.0% | · |
| SNDX | $1.84B | -6.4 | 627.8% | -165.6% | -257.1% | · |
最新ニュース この会社に言及した最近の見出し
マイ指標 あなた専用のウォッチリスト — 決算詳細から選択した行
重視する指標を選択してください — 上記の「財務諸表」の任意の行の横にある「+」をクリックしてください。
選択内容は保存され、すべてのティッカーで引き継がれます。