NWBI Northwest Bancshares, Inc. - Common Stock
$13.75
株価 · 5月 20, 2026
ファンダメンタルズ（時点） 5月 7, 2026
52週レンジ
$11–$14
83% of range
アナリスト評価
HOLD
14 analysts
目標株価
$15
+9% upside
P/E (TTM)
13.0
ROE
7.1%
純利益率
19.2%
NWBI 株価スナップショット 価格、時価総額、P/E、EPS、ROE、負債/資本、52週レンジ
株価
$13.74
時価総額
$1.75B
P/E (TTM)
13.0
EPS（TTM）
$0.92
収益（TTM）
—
配当利回り
6.3%
ROE
7.1%
負債/自己資本
—
52週レンジ
$11 – $14
NWBI 株価チャート 技術指標付きの日次 OHLCV — パン、ズーム、ビューのカスタマイズ
Configure
10年間のパフォーマンス 収益、純利益、利益率、EPSのトレンド
収益と純利益
—
EPS
$0.92
2016-12-31
→
2025-12-31
フリーキャッシュフロー
$142M
2016-12-31
→
2025-12-31
利益率
19.2%
バリュエーション P/E、P/S、P/B、EV/EBITDA比率 — 株は割高か割安か？
指標
5年トレンド
NWBI
競合中央値
P/E (TTM)
13.0
13.8
P/S (TTM) (株価売上高倍率（TTM）)
2.7
2.7
P/B (株価純資産倍率)
0.9
1.1
Price / FCF (株価FCF倍率)
12.4
—
収益性 粗利益率、営業利益率、純利益率、ROE、ROA、ROIC
指標
5年トレンド
NWBI
競合中央値
Net Profit Margin (純利益率)
19.2%
29.2%
ROA
0.81%
1.1%
ROE
7.1%
9.1%
財務健全性 負債、流動性、支払能力 — バランスシートの健全性
指標
5年トレンド
NWBI
競合中央値
成長 収益、EPS、純利益の成長率：前年比、3年CAGR、5年CAGR
指標
5年トレンド
NWBI
競合中央値
Revenue YoY (収益（前年比）)
25.3%
—
Revenue CAGR 3Y (収益（3年CAGR）)
7.2%
—
Revenue CAGR 5Y (収益（5年CAGR）)
4.5%
—
EPS YoY
16.5%
—
Net Income YoY (純利益（前年比）)
25.7%
—
資本効率 総資産回転率、棚卸資産回転率、売掛金回転率
指標
5年トレンド
NWBI
競合中央値
Payout Ratio (配当性向)
87.2%
—
配当金 利回り、配当性向、配当履歴、5年CAGR
配当利回り
6.3%
配当性向
87.2%
5年配当CAGR
—
| 権利落ち日 | 金額 |
|---|---|
| 2026年5月7日 | $0.2000 |
| 2026年2月5日 | $0.2000 |
| 2025年11月6日 | $0.2000 |
| 2025年8月8日 | $0.2000 |
| 2025年5月8日 | $0.2000 |
| 2025年2月3日 | $0.2000 |
| 2024年11月8日 | $0.2000 |
| 2024年8月2日 | $0.2000 |
| 2024年5月1日 | $0.2000 |
| 2024年2月1日 | $0.2000 |
| 2023年11月1日 | $0.2000 |
| 2023年8月2日 | $0.2000 |
| 2023年5月3日 | $0.2000 |
| 2023年2月1日 | $0.2000 |
| 2022年11月2日 | $0.2000 |
| 2022年8月3日 | $0.2000 |
| 2022年5月4日 | $0.2000 |
| 2022年2月2日 | $0.2000 |
| 2021年11月4日 | $0.2000 |
| 2021年8月4日 | $0.2000 |
NWBI アナリストコンセンサス 強気・弱気のアナリストの見解、12ヶ月の目標株価、アップサイド
買い
14 アナリスト
- 強い買い 2 14.3%
- 買い 4 28.6%
- 保有 8 57.1%
- 売り 0 0.0%
- 強い売り 0 0.0%
12ヶ月目標株価
7 アナリスト · 2026-05-18
中央値
$15.00
← 全目標を下回る
$13.74
安値
$14.00
高値
$16.00
中央値ターゲット
$15.00
+9.1%
平均値ターゲット
$15.00
+9.1%
決算履歴 EPS実績 vs 予想、サプライズ%、達成率、次回決算日
平均サプライズ
0.03%
| 期間 | EPS Actual | EPS 予想 | サプライズ |
|---|---|---|---|
| 2026年3月31日 | $0.35 | $0.31 | 0.04% |
| 2025年12月31日 | $0.33 | $0.31 | 0.02% |
| 2025年9月30日 | $0.29 | $0.31 | -0.02% |
| 2025年6月30日 | $0.30 | $0.28 | 0.02% |
| 2025年3月31日 | $0.35 | $0.25 | 0.10% |
ピア比較 主要メトリクスとセクターピアの比較
| ティッカー | 時価総額 | P/E | 売上高 YoY | 純利益率 | ROE | 粗利益率 |
|---|---|---|---|---|---|---|
| NWBI | $1.75B | 13.0 | 25.3% | 19.2% | 7.1% | — |
| EFSC | — | — | — | — | — | — |
| BANR | — | 11.1 | 8.5% | 33.2% | 10.2% | — |
| HTH | $2.02B | 12.9 | 7.8% | 12.9% | 7.6% | — |
| SYBT | $1.91B | 13.7 | — | 35.3% | 13.5% | — |
| CLBK | — | 30.5 | 43.8% | — | — | — |
| STEL | — | 15.5 | -2.3% | — | — | — |
| FCF | $1.73B | 11.5 | 9.4% | 29.1% | 9.9% | — |
| NBHC | $1.44B | 13.3 | 2.9% | 232.6% | 8.0% | — |
| SRCE | — | 9.7 | 12.0% | 36.5% | 13.3% | — |
| CHCO | — | 13.3 | 3.2% | 175.7% | 16.6% | — |
完全なファンダメンタルズ 年次別全指標 — 損益計算書、貸借対照表、キャッシュフロー
損益計算書 11
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| SG&A Expense | $14M | $12M | $13M | $13M | $14M | $16M | $14M | |
| Interest Expense | · | · | $152M | $28M | $27M | $42M | $57M | |
| Interest Income | $750M | $669M | $588M | $449M | $419M | $434M | $417M | |
| Pretax Income | $163M | $130M | $175M | $174M | $201M | $93M | $141M | |
| Income Tax | $37M | $29M | $40M | $40M | $47M | $18M | $31M | |
| Net Income | $126M | $100M | $135M | $134M | $154M | $75M | $110M | |
| EPS (Basic) | $0.93 | $0.79 | $1.06 | $1.05 | $1.22 | $0.62 | $1.05 | |
| EPS (Diluted) | $0.92 | $0.79 | $1.06 | $1.05 | $1.21 | $0.62 | $1.04 | |
| Shares (Basic) | · | · | 126,668,671 | 126,167,892 | 126,181,586 | 120,244,474 | 104,878,774 | |
| Shares (Diluted) | · | · | 126,988,172 | 126,724,093 | 127,009,837 | 120,244,474 | 105,839,149 | |
| EBITDA | $12M | $11M | $12M | $12M | $12M | $12M | $12M |
貸借対照表 15
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| PP&E (Net) | $140M | $124M | $139M | $146M | $157M | $162M | $147M | |
| PP&E (Gross) | $296M | $311M | $321M | $326M | $337M | $335M | $322M | |
| Accum. Depreciation | $156M | $187M | $183M | $180M | $180M | $173M | $174M | |
| Goodwill | $444M | $381M | $381M | $381M | $381M | $382M | $346M | |
| Intangibles | $40M | $3M | $5M | $9M | $13M | $20M | $23M | |
| Total Assets | $16.77B | $14.41B | $14.42B | $14.11B | $14.50B | $13.81B | $10.49B | |
| Short-term Debt | · | $200M | $399M | $681M | $139M | $160M | $246M | |
| Total Liabilities | $14.88B | $12.81B | $12.87B | $12.62B | $12.92B | $12.27B | $9.14B | |
| Total Debt | · | $200M | $399M | $681M | $139M | $283M | $246M | |
| Common Stock | $1M | $1M | $1M | $1M | $1M | $1M | $1M | |
| Retained Earnings | $689M | $673M | $675M | $642M | $610M | $555M | $583M | |
| AOCI | $-71M | $-111M | $-149M | $-171M | $-38M | $-34M | $-37M | |
| Stockholders' Equity | $1.89B | $1.60B | $1.55B | $1.49B | $1.58B | $1.54B | $1.35B | |
| Liabilities + Equity | $16.77B | $14.41B | $14.42B | $14.11B | $14.50B | $13.81B | $10.49B | |
| Shares Outstanding | 146,107,964 | 127,508,003 | 127,110,453 | 127,028,848 | 126,612,183 | 127,019,452 | 106,859,088 |
キャッシュフロー 18
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| D&A | $12M | $11M | $12M | $12M | $12M | $12M | $12M | |
| Stock-based Comp | $6M | $6M | $5M | $4M | $5M | $4M | $7M | |
| Deferred Tax | $-6M | $3M | $-5M | $-6M | $12M | $-8M | $3M | |
| Amort. of Intangibles | $5M | $2M | $3M | $4M | $6M | $7M | $7M | |
| Other Non-cash | $16M | $8M | $-53M | $32M | $22M | · | · | |
| Operating Cash Flow | $153M | $128M | $93M | $175M | $205M | $140M | $127M | |
| CapEx | $12M | $2M | $9M | $4M | $18M | $12M | $11M | |
| Investing Cash Flow | $-127M | $175M | $-240M | $-917M | $-233M | $-561M | $-301M | |
| Debt Issued | · | · | · | $0 | $0 | $123M | $0 | |
| Net Debt Issued | $-35M | $0 | $0 | $-10M | $-22M | $-84M | · | |
| Stock Repurchased | · | · | $0 | $0 | $24M | $9M | $0 | |
| Net Stock Activity | · | · | $0 | $0 | $-24M | $-9M | · | |
| Dividends Paid | $110M | $102M | $102M | $101M | $100M | $93M | $76M | |
| Financing Cash Flow | $-81M | $-137M | $130M | $-398M | $570M | $1.10B | $165M | |
| Net Change in Cash | $-55M | $166M | $-17M | $-1.14B | $543M | $675M | $-8M | |
| Taxes Paid | $41M | · | · | · | · | · | · | |
| Free Cash Flow | $142M | $125M | $84M | $171M | $188M | $128M | $117M | |
| Levered FCF | · | · | $-33M | $149M | $167M | $94M | $72M |
収益性 5
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Net Margin | 19.2% | 19.2% | 24.6% | 25.1% | 28.9% | · | · | |
| Pretax Margin | 24.9% | 24.8% | 31.9% | 32.7% | 37.6% | 17.7% | 30.7% | |
| EBITDA Margin | 1.8% | 2.1% | 2.1% | 2.2% | 2.3% | 2.3% | 2.5% | |
| ROA | 0.81% | 0.70% | 0.95% | 0.93% | 1.1% | · | · | |
| ROE | 7.1% | 6.3% | 8.8% | 9.1% | 9.8% | · | · |
流動性と支払能力 1
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Debt / Equity | · | 0.1 | 0.3 | 0.5 | 0.1 | 0.2 | 0.2 |
効率性 1
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
成長率 10
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 25.3% | -4.9% | 3.4% | -0.49% | 1.9% | · | · | |
| Revenue CAGR 3Y | 7.2% | -0.73% | 1.6% | · | · | · | · | |
| Revenue CAGR 5Y | 4.5% | · | · | · | · | · | · | |
| EPS YoY | 16.5% | -25.5% | 0.95% | -13.2% | 95.2% | · | · | |
| EPS CAGR 3Y | -4.3% | -13.2% | 19.6% | · | · | · | · | |
| EPS CAGR 5Y | 8.2% | · | · | · | · | · | · | |
| Net Income YoY | 25.7% | -25.7% | 0.97% | -13.4% | 106.2% | · | · | |
| Net Income CAGR 3Y | -1.9% | -13.4% | 21.7% | · | · | · | · | |
| Net Income CAGR 5Y | 11.0% | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 3.4% | · | · | · | · | · | · |
バリュエーション（TTM） 13
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $655M | $523M | $550M | $532M | $534M | $524M | $460M | |
| Net Income TTM | $126M | $100M | $135M | $134M | $154M | $75M | $110M | |
| Market Cap | $1.75B | $1.68B | $1.59B | $1.78B | $1.79B | $1.62B | $1.78B | |
| P/E | 13.0 | 16.7 | 11.8 | 13.3 | 11.7 | 20.5 | 16.0 | |
| P/S | 2.7 | 3.2 | 2.9 | 3.3 | 3.4 | 3.1 | 3.9 | |
| P/B | 0.9 | 1.1 | 1.0 | 1.2 | 1.1 | 1.1 | 1.3 | |
| P / Tangible Book | 1.2 | 1.4 | 1.4 | 1.6 | 1.5 | 1.4 | · | |
| P / Cash Flow | 11.4 | 13.2 | 17.1 | 10.1 | 8.7 | 11.5 | 13.9 | |
| P / FCF | 12.4 | 13.4 | 18.8 | 10.4 | 9.5 | 12.6 | 15.2 | |
| Dividend Yield | 6.3% | 6.1% | 6.4% | 5.7% | 5.6% | 5.8% | 4.3% | |
| Earnings Yield | 7.7% | 6.0% | 8.5% | 7.5% | 8.6% | 4.9% | 6.2% | |
| Payout Ratio | 87.2% | 101.6% | 75.3% | 75.9% | 65.0% | · | · | |
| Annual Payout | $110M | $102M | $102M | $101M | $100M | $93M | $76M |
損益計算書 11
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SG&A Expense | $4M | $4M | $3M | $3M | $3M | $3M | $3M | $4M | $3M | $4M | $3M | $3M | $3M | $4M | $3M | $3M | |
| Interest Expense | · | · | · | · | · | · | · | · | $57M | · | $43M | $35M | $22M | · | $6M | $6M | |
| Interest Income | $202M | $203M | $195M | $172M | $181M | $171M | $171M | $167M | $160M | $157M | $152M | $144M | $135M | $128M | $119M | $106M | |
| Pretax Income | $67M | $59M | $3M | $44M | $57M | $42M | $43M | $6M | $38M | $37M | $51M | $44M | $44M | $45M | $49M | $43M | |
| Income Tax | $16M | $13M | $302.0K | $10M | $13M | $10M | $10M | $1M | $9M | $8M | $11M | $11M | $10M | $11M | $12M | $10M | |
| Net Income | $51M | $46M | $3M | $34M | $43M | $33M | $34M | $5M | $29M | $29M | $39M | $33M | $34M | $35M | $37M | $33M | |
| EPS (Basic) | $0.35 | $0.31 | $0.02 | $0.26 | $0.34 | $0.26 | $0.26 | $0.04 | $0.23 | $0.22 | $0.31 | $0.26 | $0.27 | $0.28 | $0.29 | $0.26 | |
| EPS (Diluted) | $0.34 | $0.30 | $0.02 | $0.26 | $0.34 | $0.26 | $0.26 | $0.04 | $0.23 | $0.23 | $0.31 | $0.26 | $0.26 | $0.28 | $0.29 | $0.26 | |
| Shares (Basic) | · | · | · | · | · | · | · | · | 126,814,233 | · | 126,767,507 | 126,620,383 | 126,498,512 | · | 126,320,706 | 126,059,165 | |
| Shares (Diluted) | · | · | · | · | · | · | · | · | 127,598,971 | · | 127,087,684 | 126,951,471 | 127,050,263 | · | 126,886,435 | 126,663,778 | |
| EBITDA | $-1M | · | · | · | $596.0K | · | · | · | $5M | · | · | · | $2M | · | · | · |
貸借対照表 15
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| PP&E (Net) | $141M | $140M | $139M | $123M | $123M | $124M | $126M | $128M | $131M | · | $138M | $140M | $140M | · | $146M | $147M | |
| PP&E (Gross) | · | $296M | · | · | · | $311M | · | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | $156M | · | · | · | $187M | · | · | · | · | · | · | · | · | · | · | |
| Goodwill | $444M | $444M | $438M | $381M | $381M | $381M | $381M | $381M | $381M | · | $381M | $381M | $381M | · | $381M | $381M | |
| Intangibles | $37M | $40M | $48M | $2M | $2M | $3M | $3M | $4M | $5M | · | $6M | $7M | $8M | · | $9M | $11M | |
| Total Assets | $16.91B | $16.77B | $16.38B | $14.49B | $14.45B | $14.41B | $14.35B | $14.39B | $14.51B | · | $14.36B | $14.29B | $14.19B | · | $13.95B | $14.15B | |
| Short-term Debt | · | · | $368M | $198M | $197M | · | $204M | $242M | $401M | · | $605M | $632M | $689M | · | $150M | $130M | |
| Total Liabilities | $15.00B | $14.88B | $14.53B | $12.84B | $12.82B | $12.81B | $12.76B | $12.83B | $12.96B | · | $12.86B | $12.78B | $12.68B | · | $12.49B | $12.66B | |
| Total Debt | · | · | $368M | $198M | $197M | · | $204M | $242M | $401M | · | $605M | $632M | $689M | · | $150M | $130M | |
| Common Stock | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | · | $1M | $1M | $1M | · | $1M | $1M | |
| Retained Earnings | $710M | $689M | $673M | $699M | $691M | $673M | $666M | $658M | $678M | · | $671M | $657M | $650M | · | $632M | $621M | |
| AOCI | $-79M | $-71M | $-87M | $-96M | $-98M | $-111M | $-106M | $-130M | $-153M | · | $-198M | $-169M | $-159M | · | $-191M | $-143M | |
| Stockholders' Equity | $1.90B | $1.89B | $1.86B | $1.64B | $1.63B | $1.60B | $1.59B | $1.56B | $1.55B | $1.55B | $1.50B | $1.51B | $1.51B | $1.49B | $1.46B | $1.49B | |
| Liabilities + Equity | $16.91B | $16.77B | $16.38B | $14.49B | $14.45B | $14.41B | $14.35B | $14.39B | $14.51B | · | $14.36B | $14.29B | $14.19B | · | $13.95B | $14.15B | |
| Shares Outstanding | 146,302,025 | 146,107,964 | 146,097,057 | 127,842,403 | 127,736,303 | 127,508,003 | 127,400,199 | 127,307,997 | 127,253,189 | · | 127,101,349 | 127,088,963 | 127,065,400 | · | 126,921,989 | 126,881,766 |
キャッシュフロー 14
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $-1M | $10M | $48.0K | $1M | $596.0K | $-7M | $7M | $6M | $5M | $-4M | $8M | $7M | $2M | $8M | $1M | $-735.0K | |
| Stock-based Comp | $687.0K | $2M | $885.0K | $2M | $2M | $2M | $2M | $1M | $1M | $1M | $1M | $1M | $744.0K | $1M | $943.0K | $1M | |
| Deferred Tax | · | $2M | $-7M | · | · | $162.0K | $-266.0K | · | · | $-1M | $-5M | · | · | $-7M | $-328.0K | · | |
| Amort. of Intangibles | $2M | $2M | $2M | $436.0K | $504.0K | $526.0K | $590.0K | $635.0K | $701.0K | $724.0K | $795.0K | $842.0K | $909.0K | $932.0K | $1M | $1M | |
| Other Non-cash | $24M | · | · | · | $62M | · | · | · | $36M | · | · | · | $-7M | · | · | · | |
| Operating Cash Flow | $74M | $6M | $42M | $-2M | $108M | $-77M | $93M | $41M | $71M | $45M | $-5M | $23M | $30M | $65M | $83M | $49M | |
| CapEx | $4M | $3M | $4M | $4M | $2M | $232.0K | $88.0K | $-3M | $5M | · | · | · | · | · | · | · | |
| Investing Cash Flow | $-169M | $-363M | $371M | $-90M | $-46M | $76M | $11M | $231M | $-144M | $-61M | $-6M | $-43M | $-130M | $-156M | $-249M | $-439M | |
| Net Debt Issued | $-24M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Stock Repurchased | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | $0 | |
| Dividends Paid | $29M | $29M | $29M | $26M | $26M | $25M | $25M | $25M | $25M | $25M | $25M | $25M | $25M | $25M | $25M | $25M | |
| Financing Cash Flow | $149M | $311M | $-401M | $6M | $3M | $63M | $-106M | $-163M | $70M | $-23M | $45M | $51M | $57M | $111M | $-220M | $-266M | |
| Net Change in Cash | $53M | $-45M | $12M | $-86M | $65M | $61M | $-2M | $109M | $-3M | $-40M | $34M | $31M | $-43M | $21M | $-386M | $-656M | |
| Free Cash Flow | $70M | · | · | · | $106M | · | · | · | · | · | · | · | · | · | · | · |
収益性 5
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 28.9% | · | 1.9% | 22.4% | 27.8% | · | 24.2% | 4.8% | 22.2% | · | 28.2% | 23.9% | 24.7% | · | 26.7% | 25.6% | |
| Pretax Margin | 38.1% | · | 2.1% | 29.3% | 36.2% | · | 31.3% | 6.1% | 28.8% | · | 36.4% | 31.5% | 32.2% | · | 35.3% | 33.1% | |
| EBITDA Margin | -0.77% | · | · | · | 0.38% | · | · | · | 3.5% | · | · | · | 1.6% | · | · | · | |
| ROA | 0.32% | · | 0.02% | 0.23% | 0.30% | · | 0.23% | 0.03% | 0.20% | · | 0.28% | 0.23% | 0.24% | · | 0.26% | 0.23% | |
| ROE | 2.9% | · | 0.18% | 2.1% | 2.7% | · | 2.2% | 0.31% | 1.9% | · | 2.6% | 2.2% | 2.2% | · | 2.5% | 2.2% |
流動性と支払能力 1
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt / Equity | · | · | 0.2 | 0.1 | 0.1 | · | 0.1 | 0.2 | 0.3 | · | 0.4 | 0.4 | 0.5 | · | 0.1 | 0.1 |
効率性 1
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 |
バリュエーション（TTM） 11
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $650M | · | $614M | $544M | $525M | · | $508M | $507M | $545M | · | $554M | $545M | $523M | · | $514M | $525M | |
| Net Income TTM | $131M | · | $114M | $115M | $111M | · | $107M | $106M | $135M | · | $143M | $137M | $133M | · | $134M | $146M | |
| Market Cap | $1.86B | · | $1.81B | $1.63B | $1.54B | · | $1.70B | $1.47B | $1.48B | · | $1.30B | $1.35B | $1.53B | · | $1.71B | $1.62B | |
| P/E | 13.2 | · | 14.1 | 14.2 | 13.8 | · | 15.9 | 13.8 | 11.0 | · | 9.1 | 9.9 | 11.7 | · | 13.0 | 11.3 | |
| P/S | 2.9 | · | 2.9 | 3.0 | 2.9 | · | 3.4 | 2.9 | 2.7 | · | 2.3 | 2.5 | 2.9 | · | 3.3 | 3.1 | |
| P/B | 1.0 | · | 1.0 | 1.0 | 0.9 | · | 1.1 | 0.9 | 1.0 | · | 0.9 | 0.9 | 1.0 | · | 1.2 | 1.1 | |
| P / Tangible Book | 1.3 | · | 1.3 | 1.3 | 1.2 | · | 1.4 | 1.3 | 1.3 | · | 1.2 | 1.2 | 1.4 | · | 1.6 | 1.5 | |
| P / Cash Flow | 25.1 | · | · | · | 14.3 | · | · | · | 21.0 | · | · | · | 51.2 | · | · | · | |
| P / FCF | 26.7 | · | · | · | 14.5 | · | · | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | 7.6% | · | 7.1% | 7.0% | 7.2% | · | 6.3% | 7.3% | 9.1% | · | 10.9% | 10.1% | 8.6% | · | 7.7% | 8.8% | |
| Payout Ratio | 58.2% | · | · | · | 58.7% | · | · | · | 87.2% | · | · | · | 75.4% | · | · | · |
財務諸表 損益計算書、貸借対照表、キャッシュフロー — 年次、過去5年間
損益計算書
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 純利益 | $126M | $100M | $135M | $134M | $154M |
| 希薄化後EPS | $0.92 | $0.79 | $1.06 | $1.05 | $1.21 |
貸借対照表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 負債資本倍率 | — | 0.1 | 0.3 | 0.5 | 0.1 |
キャッシュフロー
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| フリーキャッシュフロー | $142M | $125M | $84M | $171M | $188M |
マイ指標 あなた専用のウォッチリスト — 決算詳細から選択した行
📊
あなたにとって重要なメトリクスを選択 — 上記の決算詳細の任意の行の横にある➕をクリックしてください。
選択内容は保存され、すべてのティッカーで引き継がれます。