PLUR Pluri Inc. - Common Stock
Pluri Inc. - Common Stock について Wikipediaからの企業概要
Pluri Inc., formerly Pluristem Therapeutics, is an Israeli company engaged in the development of human placental adherent stromal cells for commercial use in disease treatment. According to the company's website, it extracts adult stem cells exclusively from postnatal placentas.
続きを読む
Pluri Inc., formerly Pluristem Therapeutics, is an Israeli company engaged in the development of human placental adherent stromal cells for commercial use in disease treatment. According to the company's website, it extracts adult stem cells exclusively from postnatal placentas.
History
Pluristem was founded in 2001 by Shai Meretzki of the Technion, who made use of a stem cell patent which was developed during his Ph.D. studies at The Rappaport Faculty Of Medicine, Technion, under the supervision of Dr. Shosh Merchav, together with Professors Dov Zipori and Avinoam Kadouri from the Weizmann Institute of Science.
In 2003, the NASDAQ-listed shell company A1 Software acquired all shares and patents belonging to Pluristem and changed its name to Pluristem Life Systems. In 2007 the name was changed again, this time to Pluristem Therapeutics Inc. Pluristem's shares are traded on the NASDAQ exchange and the Tel Aviv Stock Exchange, as well as on the Frankfurt Stock Exchange.
In December 2020, the Genesis Prize and Start-up Nation Central named Pluri as one of the winners in a competition among Israeli high-tech and biotechnology companies.
In July 2022, the company changed its name from Pluristem Therapeutics to Pluri Inc. and its ticker symbol to PLUR from PSTI.
Products
Pluristem is in the process of clinically testing the use of its PLX (PLacental eXpanded) cells in Phase I, Phase II and Phase III trials. A Phase III trial of PLX-(PAD)-peripheral arterial disease cells in the treatment of critical limb ischemia has been cleared to start enrolling patients by the U.S. Food and Drug Administration. The Phase III trial has also been cleared by regulators in Germany and the United Kingdom. Pluristem has completed enrollment of 172 patients in January 2017 for a multinational Phase II clinical trial of its PLX-PAD treatment pertaining to intermittent claudication. Results from the study suggest that PLX-R18 is safe and may significantly improve outcomes after bone marrow failure or hematopoietic cell transplantation. The U.S. Food and Drug Administration has also cleared Pluristem to commence patient enrollment in a Phase I trial of its PLX-R18 cells to treat insufficient hematopoietic recovery following bone marrow transplant.
PLX-R18 were initially developed with Professor Raphael Gorodetsky at Hadassah Hospital for the treatment of acute radiation syndrome and enhancement of bone marrow regeneration. The U.S. National Institutes of Health is currently evaluating Pluristem's PLX-R18 cells as a treatment for acute radiation syndrome. The dose finding portion of the study was successfully concluded and data showed that PLX-R18 treated subjects had an 85% survival rate compared to the placebo group which had a 50% survival rate. PLX-R18 can serve as a tool for governments to protect their citizens against potential exposure to nuclear radiation.
In May 2012, Pluristem reported that its experimental PLacental eXpanded cells were injected into the muscles of a 7-year-old Romanian girl undergoing treatment for bone marrow aplasia disease at the Hadassah Medical Center in Jerusalem. The girl had undergone two allogenic stem cell transplants since being admitted in August 2011, both of which failed to improve her condition. Two months thereafter, with the patient's condition deteriorating rapidly, the Director of Bone Marrow Transplantation, Cell Therapy and Transplantation Research Center at Hadassah felt that all available options had been exhausted and turned to Pluristem's PLX cells. The Helsinki committee at Israel's Ministry of Health approved the procedure under compassionate use. According to Pluristem CEO Zami Aberman, it was the first time ever that stem cells were injected into the muscle rather than into the body's blood system. Pluristem announced that the treatment led to a significant increase in the girl's red cells, white cells and platelets, effecting a reverse in her condition. She was released from the hospital soon after Pluristem's announcement.
In September 2012 Pluristem reported saving the life of a third bone marrow disease patient using its PLacental eXpanded cell treatment, again at Jerusalem's Hadassah Medical Center and again under the terms of compassionate use. The 45-year-old patient suffered from acute myeloid leukemia and pancytopenia, and his condition was determined to be life-threatening. After two intramuscular injections of Pluristem's PLX cells, the patient's condition improved significantly and he was released from the hospital. This event has been used as a supporting reference to the medical potential of the PLX cells.
In January 2016, the US Food and Drug Administration (FDA) gave Pluristem Therapeutics the go-ahead to move forward with its innovative treatment approach for hematopoietic disorders. Pluristem was given permission to begin its Phase I trial of PLX-R18 cells to treat incomplete hematopoietic recovery following Hematopoietic Cell Transplantation. The clinical trial is expected to begin in the coming months.
In 2020 Pluristem began treating COVID-19 patients with placenta cells known as PLX.
On May 8, 2020, the United States Food and Drug Administration approved Pluristem's application to conduct a Phase II study of its PLX cells (as described by HospiMedica.com, "PLX cells are allogeneic mesenchymal-like cells that have immunomodulatory properties that induce the immune system's natural regulatory T cells and M2 macrophages, and thus may prevent or reverse the dangerous overactivation of the immune system. Previous pre-clinical findings of PLX cells revealed therapeutic benefit in the treatment of severe Covid-19 cases").
Collaboration and grants
Since 2007, Pluri has been engaged in a collaborative research agreement with the Charité – Berlin University of Medicine.
Pluri has been awarded several grants from the Israel Innovation Authority (IIA), formerly named the Office of the Chief Scientist.
Since 2016, the European Union's Horizon 2020 program has awarded millions of euros in grants to Pluri's clinical and research programs, including its Phase III study to treat critical limb ischemia (CLI) and its Phase III study to treat muscle injury following surgery for hip fracture.
Later in 2016, Pluristem announced it had partnered with Japan's Fukushima Medical University to test its placental-derived cellular therapy for radiation treatment and has been asked to join the United States National Institute of Allergy and Infectious Diseases program.
Since 2020, Pluri has been part of the CRISPR-IL consortium, funded by the Israel Innovation Authority. The partnership seeks to develop genetically edited PLX cells tailored for treatment of indications with unmet needs.
In January 2022, Pluri announced a collaboration with Israel's largest food producer, Tnuva, to produce sustainable cultured food. In recognition of their partnership, Pluri and Tnuva participated in the Nasdaq closing bell ceremony in March 2022. The company intends to present its technological proof of concept in 2022, with the goal of launching its first raw cultured meat product in 2023.
出典: Wikipedia (英語), CC BY-SA 4.0 · Wikipediaで表示 ↗
PLUR 株価スナップショット 価格、時価総額、P/E、EPS、ROE、負債/資本、52週レンジ
PLUR 株価チャート 技術指標付きの日次 OHLCV — パン、ズーム、ビューのカスタマイズ
10年間のパフォーマンス 収益、純利益、利益率、EPSのトレンド
バリュエーション P/E、P/S、P/B、EV/EBITDA比率 — 株は割高か割安か?
収益性 粗利益率、営業利益率、純利益率、ROE、ROA、ROIC
財務健全性 負債、流動性、支払能力 — バランスシートの健全性
成長 収益、EPS、純利益の成長率:前年比、3年CAGR、5年CAGR
資本効率 総資産回転率、棚卸資産回転率、売掛金回転率
PLUR アナリストコンセンサス 強気・弱気のアナリストの見解、12ヶ月の目標株価、アップサイド
- 強い買い 2 28.6%
- 買い 4 57.1%
- 保有 1 14.3%
- 売り 0 0.0%
- 強い売り 0 0.0%
12ヶ月目標株価
1 アナリスト · 2026-06-17決算履歴 EPS実績 vs 予想、サプライズ%、達成率、次回決算日
| 期間 | EPS Actual | EPS 予想 | サプライズ |
|---|---|---|---|
| 2025年12月31日 | $-0.71 | $-0.66 | -0.05% |
| 2025年9月30日 | $-0.65 | $-0.75 | 0.10% |
| 2025年6月30日 | $-1.00 | $-0.74 | -0.26% |
| 2022年9月30日 | $-1.52 | $-2.61 | 1.1% |
同業他社比較(GICSサブインダストリー) 主要メトリクスとセクターピアの比較
| ティッカー | 時価総額 | P/E | 売上高 YoY | 純利益率 | ROE | 粗利益率 |
|---|---|---|---|---|---|---|
| PLUR | $39M | -1.4 | 309.8% | -1690.3% | 669.5% | 48.9% |
| ENLV | — | — | — | — | — | — |
| PLRZ | — | — | — | — | — | — |
| NRSN | — | — | — | — | — | — |
| CMMB | — | — | — | — | — | — |
| QNRX | $757M | — | — | — | -201.7% | — |
| EVGN | — | — | — | — | — | — |
| URGN | $1.13B | — | 21.4% | -139.8% | 154.4% | 88.7% |
完全なファンダメンタルズ 年次別全指標 — 損益計算書、貸借対照表、キャッシュフロー
損益計算書 17
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1M | $326.0K | $287.0K | $234.0K | · | $23.0K | $54.0K | $50.0K | · | $3M | $379.0K | $379.0K | |
| Cost of Revenue | $682.0K | $4.0K | $9.0K | · | · | · | $2.0K | $2.0K | · | $100.0K | $13.0K | $11.0K | |
| Gross Profit | $654.0K | $322.0K | $278.0K | $234.0K | · | $23.0K | $52.0K | $48.0K | · | $3M | $366.0K | $368.0K | |
| R&D Expense | $13M | $12M | $16M | $25M | $31M | $23M | $30M | $26M | $24M | $23M | $23M | $25M | |
| SG&A Expense | $10M | $10M | $12M | $17M | $21M | $8M | $9M | $11M | $7M | $6M | $6M | $9M | |
| Operating Income | $-22M | $-22M | $-27M | $-42M | $-51M | $-29M | $-36M | $-34M | $-28M | $-23M | $-25M | $-28M | |
| Interest Expense | · | · | $843.0K | $887.0K | $78.0K | · | · | · | · | · | · | · | |
| Interest Income | $1M | $1M | · | · | · | · | · | · | · | · | · | · | |
| Other Non-op | $-206.0K | $2M | $-798.0K | $219.0K | $758.0K | $324.0K | $225.0K | $8M | · | $23.0K | $590.0K | $918.0K | |
| Pretax Income | $-23M | $-21M | · | · | · | · | · | · | · | · | · | · | |
| Income Tax | $-5.0K | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income | $-23M | $-21M | $-28M | $-41M | $-50M | $-29M | $-35M | $-26M | $-28M | $-23M | $-25M | $-27M | |
| EPS (Basic) | $-3.56 | $-3.99 | $-6.24 | $-1.28 | $-1.77 | · | · | · | · | · | · | · | |
| EPS (Diluted) | $-3.56 | $-3.99 | $-6.24 | $-1.28 | $-1.77 | · | · | · | · | · | · | · | |
| Shares (Basic) | 6,336,993 | 5,240,249 | 4,581,503 | 32,192,074 | 28,113,636 | · | · | · | · | · | · | · | |
| Shares (Diluted) | 6,336,993 | 5,240,249 | 4,581,503 | 32,192,074 | · | · | · | · | · | · | · | · | |
| EBITDA | $-22M | $-22M | $-27M | $-42M | $-51M | $-29M | $-36M | $-34M | $-28M | $-23M | $-25M | $-28M |
貸借対照表 26
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $6M | $7M | $5M | $10M | $31M | $8M | $4M | $9M | $5M | $6M | $23M | $4M | |
| Short-term Investments | · | · | · | · | $34M | $38M | $20M | $21M | $6M | $9M | $7M | $19M | |
| Receivables | · | · | · | $3.0K | $19.0K | · | · | $58.0K | $1M | $2M | $2M | $2M | |
| Prepaid Expense | $824.0K | $834.0K | $969.0K | $2M | $2M | $445.0K | $532.0K | $602.0K | $882.0K | $300.0K | $919.0K | $382.0K | |
| Other Current Assets | · | · | · | · | $2M | $2M | $2M | $1M | $1M | $618.0K | $2M | $905.0K | |
| Current Assets | $22M | $31M | $41M | $58M | $67M | $48M | $26M | $32M | $29M | $36M | $57M | $62M | |
| PP&E (Net) | $2M | $688.0K | $688.0K | $739.0K | $1M | $3M | $4M | $6M | $7M | $9M | $10M | $11M | |
| PP&E (Gross) | $20M | $18M | $18M | $18M | $18M | $17M | $17M | $17M | $17M | $17M | $16M | $15M | |
| Accum. Depreciation | $18M | $18M | $17M | $17M | $16M | $15M | $13M | $11M | $9M | $8M | $6M | $4M | |
| Goodwill | $3M | · | · | · | · | · | · | · | · | · | · | · | |
| Intangibles | $3M | · | · | · | · | · | · | · | · | · | · | · | |
| Other Non-current Assets | $27.0K | $70.0K | $1.0K | $14.0K | $7.0K | $12.0K | $10.0K | $17.0K | $34.0K | · | $1.0K | $8.0K | |
| Total Assets | $39M | $40M | $51M | $68M | $94M | $66M | $31M | $39M | $38M | $46M | $68M | $74M | |
| Accounts Payable | · | · | · | · | · | $2M | $2M | $3M | $2M | $3M | $3M | $3M | |
| Accrued Liabilities | $1M | $1M | $1M | $2M | $6M | $3M | $4M | $2M | $1M | $1M | $910.0K | $915.0K | |
| Current Liabilities | $32M | $4M | $6M | $7M | $12M | $8M | $8M | $9M | $5M | $6M | $6M | $7M | |
| Capital Leases | $6M | $5M | $6M | $7M | $100.0K | $565.0K | · | · | · | · | · | · | |
| Deferred Tax | $415.0K | · | · | · | · | · | · | · | · | · | · | · | |
| Other Non-current Liabilities | · | · | · | · | · | · | $381.0K | $778.0K | $929.0K | $1M | $502.0K | $588.0K | |
| Common Stock | · | · | · | · | · | · | · | $1.0K | $1.0K | $1.0K | $1.0K | · | |
| Paid-in Capital | $436M | $421M | $413M | $401M | $387M | $336M | $273M | $244M | $218M | $198M | $195M | $173M | |
| Retained Earnings | $-443M | $-420M | $-400M | $-371M | $-330M | $-280M | $-251M | $-216M | $-190M | $-162M | $-139M | $-114M | |
| AOCI | · | · | · | · | · | · | · | · | $2M | $1M | $2M | $3M | |
| Stockholders' Equity | $-7M | $96.0K | $13M | $30M | $57M | $56M | $22M | $29M | $30M | $38M | $58M | $62M | |
| Liabilities + Equity | $39M | $40M | $51M | $68M | $94M | $66M | $31M | $39M | $38M | $46M | $68M | $74M | |
| Shares Outstanding | 7,893,767 | 5,408,212 | 5,155,687 | 32,507,491 | 31,957,782 | 25,492,713 | 15,082,852 | 11,356,579 | 9,693,879 | 8,026,900 | 78,771,905 | 68,601,452 |
キャッシュフロー 10
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $316.0K | $253.0K | · | · | · | · | · | · | · | · | · | · | |
| Stock-based Comp | $2M | $3M | $4M | $9M | $14M | $3M | $5M | $7M | $4M | $3M | $4M | $6M | |
| Operating Cash Flow | $-18M | $-18M | $-23M | $-37M | $-31M | $-26M | $-29M | $-21M | $-22M | $-19M | $-21M | $-19M | |
| CapEx | $2M | $323.0K | $262.0K | $280.0K | $373.0K | $270.0K | $239.0K | $342.0K | $378.0K | $2M | $831.0K | $2M | |
| Investing Cash Flow | $8M | $11M | $10M | $12M | $-7M | $-30M | $1M | $6M | $4M | $1M | $22M | · | |
| Stock Issued | $10M | $91.0K | $8M | · | $37M | $58M | $23M | $19M | $16M | $790.0K | $17M | $11M | |
| Net Stock Activity | $10M | $91.0K | $8M | · | $37M | $58M | $23M | $19M | $16M | $790.0K | $17M | $11M | |
| Financing Cash Flow | $10M | $9M | $8M | $8M | $61M | $61M | $24M | $20M | $16M | $807.0K | $17M | · | |
| Net Change in Cash | $-475.0K | $1M | $-5M | $-20M | $23M | $4M | · | $4M | $-2M | $-16M | $18M | $-5M | |
| Free Cash Flow | $-20M | $-18M | $-23M | $-37M | $-31M | $-27M | $-30M | $-22M | $-22M | $-20M | $-21M | $-21M |
収益性 8
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 48.9% | 98.8% | 96.9% | · | · | 100.0% | 96.3% | 96.0% | · | 96.5% | 96.6% | 97.1% | |
| Operating Margin | -1659.9% | -6796.9% | -9493.4% | -17774.8% | · | -128156.5% | -65800.0% | -67462.0% | · | -819.1% | -6666.8% | -7348.3% | |
| Net Margin | -1690.3% | -6407.4% | -9867.9% | -17624.8% | · | -126747.8% | -65383.3% | -52252.0% | · | -816.5% | -6511.1% | -7106.1% | |
| Pretax Margin | -1740.6% | · | · | · | · | · | · | · | · | · | · | · | |
| EBITDA Margin | -1659.9% | -6796.9% | -9493.4% | -17774.8% | · | -128156.5% | -65800.0% | -67462.0% | · | -819.1% | -6666.8% | -7348.3% | |
| ROA | -57.8% | -46.2% | -47.6% | -51.0% | -62.7% | -60.2% | -100.5% | -68.3% | -66.6% | -40.8% | -34.7% | -37.8% | |
| ROE | 669.5% | -310.6% | -130.5% | -94.6% | -101.5% | -83.0% | -231.9% | -84.6% | -84.5% | -57.2% | -47.6% | -42.0% | |
| ROIC | 324.1% | · | · | · | · | · | · | · | · | · | · | · |
流動性と支払能力 3
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.7 | 7.0 | 7.4 | 8.5 | 5.8 | 6.1 | 3.2 | 3.7 | 5.4 | 6.2 | 9.2 | 8.4 | |
| Quick Ratio | 0.2 | 1.5 | 1.0 | 1.4 | 5.6 | 5.7 | 2.9 | 3.5 | 2.2 | 2.9 | 5.1 | 3.5 | |
| Interest Coverage | · | · | -32.3 | -46.9 | · | · | · | · | · | · | · | · |
効率性 2
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | |
| Receivables Turnover | · | · | · | 21.3 | · | · | · | 0.1 | · | 1.5 | 0.2 | 0.3 |
成長率 3
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 309.8% | 13.6% | 22.7% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 78.7% | · | 131.9% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 125.3% | · | · | · | · | · | · | · | · | · | · | · |
バリュエーション(TTM) 10
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1M | $326.0K | $287.0K | $234.0K | · | $23.0K | $54.0K | $50.0K | $3M | $3M | $379.0K | $379.0K | |
| Net Income TTM | $-23M | $-21M | $-28M | $-41M | $-50M | $-29M | $-35M | $-26M | $-28M | $-23M | $-25M | $-27M | |
| Market Cap | $39M | $31M | $264M | $320M | $1.01B | $1.80B | $748M | $11.08B | $9.93B | $8.54B | $15.88B | $17.12B | |
| P/E | -1.4 | -1.4 | -1.0 | -7.7 | -17.9 | · | · | · | · | · | · | · | |
| P/S | 29.2 | 95.9 | 919.8 | 1367.0 | · | 78384.6 | 13853.9 | 221680.4 | 3268.5 | 2999.9 | 41900.8 | 45179.2 | |
| P/B | -5.7 | 325.6 | 19.8 | 10.6 | 17.7 | 32.1 | 34.3 | 388.8 | 328.1 | 223.8 | 273.1 | 275.6 | |
| P / Tangible Book | · | 325.6 | 19.8 | 10.6 | 17.7 | 32.1 | · | · | · | · | · | · | |
| P / Cash Flow | -2.1 | -1.7 | -11.5 | -8.8 | -32.8 | -68.4 | -25.4 | -518.4 | -459.3 | -461.1 | -770.7 | -895.5 | |
| P / FCF | -2.0 | -1.7 | -11.4 | -8.7 | -32.4 | -67.7 | -25.2 | -510.3 | -451.4 | -421.3 | -740.8 | -827.4 | |
| Earnings Yield | -71.9% | -69.0% | -97.5% | -13.0% | -5.6% | · | · | · | · | · | · | · |
損益計算書 17
| 指標 | トレンド | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $167.0K | $198.0K | $316.0K | $398.0K | $427.0K | $185.0K | $326.0K | $96.0K | $71.0K | $105.0K | $54.0K | $111.0K | $87.0K | $2.0K | $87.0K | $0 | |
| Cost of Revenue | $111.0K | $112.0K | $201.0K | $191.0K | $291.0K | $74.0K | $126.0K | · | · | · | · | · | · | · | · | · | |
| Gross Profit | $56.0K | $86.0K | $115.0K | $207.0K | $136.0K | $111.0K | $200.0K | $92.0K | $71.0K | $105.0K | $54.0K | · | · | · | · | · | |
| R&D Expense | $4M | $4M | $4M | $4M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $4M | $4M | $5M | $5M | |
| SG&A Expense | $3M | $3M | $3M | $3M | $2M | $2M | $3M | $3M | $3M | $2M | $2M | $3M | $3M | $3M | $3M | $4M | |
| Operating Income | $-7M | $-7M | $-6M | $-7M | $-5M | $-5M | $-5M | $-6M | $-6M | $-5M | $-5M | $-7M | $-7M | $-7M | $-7M | $-9M | |
| Interest Expense | · | · | · | · | · | · | · | · | $218.0K | $216.0K | $214.0K | · | $217.0K | $212.0K | $194.0K | · | |
| Interest Income | $104.0K | $118.0K | $193.0K | $312.0K | $260.0K | $251.0K | $321.0K | · | · | · | · | · | · | · | · | · | |
| Other Non-op | $593.0K | $-143.0K | $439.0K | $-920.0K | $-723.0K | $2M | $-621.0K | $390.0K | $362.0K | $435.0K | $493.0K | $781.0K | $-658.0K | $-2M | $654.0K | · | |
| Pretax Income | $-6M | $-7M | $-6M | $-8M | $-6M | $-3M | $-6M | · | · | · | · | · | · | · | · | · | |
| Income Tax | $-8.0K | $-8.0K | $-8.0K | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income | $-6M | $-7M | $-6M | $-8M | $-6M | $-3M | $-6M | $-6M | $-5M | $-5M | $-5M | $-6M | $-8M | $-8M | $-6M | $-9M | |
| EPS (Basic) | $-0.55 | $-0.71 | $-0.65 | $-1.01 | $-0.94 | $-0.53 | $-1.08 | $-1.06 | $-1.01 | $-0.96 | $-0.96 | $-4.29 | $-1.52 | $-0.24 | $-0.19 | $-0.27 | |
| EPS (Diluted) | $-0.55 | $-0.71 | $-0.65 | $-1.01 | $-0.94 | $-0.53 | $-1.08 | $-1.06 | $-1.01 | $-0.96 | $-0.96 | $-4.29 | $-1.52 | $-0.24 | $-0.19 | $-0.27 | |
| Shares (Basic) | 10,054,803 | 9,260,439 | 8,995,635 | -11,238,729 | 6,563,555 | 5,552,931 | 5,459,236 | -10,338,237 | 5,221,162 | 5,190,853 | 5,166,471 | -66,169,166 | 4,993,451 | 33,194,622 | 32,562,596 | -64,206,695 | |
| Shares (Diluted) | 10,054,803 | 9,260,439 | 8,995,635 | -11,238,729 | 6,563,555 | 5,552,931 | 5,459,236 | -10,338,237 | 5,221,162 | 5,190,853 | 5,166,471 | -66,169,166 | 4,993,451 | 33,194,622 | 32,562,596 | -64,206,695 | |
| EBITDA | $-7M | $-7M | $-6M | · | $-5M | $-5M | $-5M | · | $-6M | $-5M | $-5M | · | $-7M | $-7M | $-7M | · |
貸借対照表 19
| 指標 | トレンド | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $3M | $5M | $4M | $6M | $8M | $7M | $3M | $7M | $7M | $5M | $5M | $5M | $4M | $9M | $9M | $10M | |
| Prepaid Expense | $816.0K | $929.0K | $1M | $824.0K | $597.0K | $656.0K | $1M | $834.0K | $1M | $1M | $1M | $969.0K | $2M | $2M | $1M | $2M | |
| Current Assets | $10M | $14M | $17M | $22M | $27M | $22M | $27M | $31M | $27M | $32M | $35M | $41M | $47M | $50M | $50M | $58M | |
| PP&E (Net) | · | $2M | $2M | $2M | $2M | $911.0K | $846.0K | $688.0K | $769.0K | $788.0K | $768.0K | $688.0K | $681.0K | $673.0K | $707.0K | $739.0K | |
| PP&E (Gross) | · | · | · | $20M | · | · | · | $18M | · | · | · | $18M | · | · | · | $18M | |
| Accum. Depreciation | · | · | · | $18M | · | · | · | $18M | · | · | · | $17M | · | · | · | $17M | |
| Goodwill | $3M | $3M | $3M | $3M | · | · | · | · | · | · | · | · | · | · | · | · | |
| Intangibles | $3M | $3M | $3M | $3M | · | · | · | · | · | · | · | · | · | · | · | · | |
| Other Non-current Assets | $183.0K | $310.0K | $787.0K | $447.0K | $28.0K | $17.0K | $20.0K | $70.0K | $7.0K | $79.0K | $7.0K | $1.0K | $2.0K | $97.0K | $5.0K | $14.0K | |
| Total Assets | $26M | $31M | $34M | $39M | $37M | $31M | $35M | $40M | $36M | $42M | $45M | $51M | $56M | $60M | $60M | $68M | |
| Accrued Liabilities | $700.0K | $566.0K | $884.0K | $1M | $2M | $841.0K | $1M | $1M | $958.0K | $1M | $1M | $1M | $1M | $2M | $995.0K | $2M | |
| Current Liabilities | $32M | $32M | $32M | $32M | $6M | $4M | $5M | $4M | $5M | $5M | $4M | $6M | $5M | $5M | $5M | $7M | |
| Capital Leases | $6M | $6M | $6M | $6M | $6M | $5M | $5M | $5M | $5M | $5M | $5M | $6M | $6M | $6M | $6M | $7M | |
| Deferred Tax | $391.0K | $400.0K | $407.0K | $415.0K | · | · | · | · | · | · | · | · | · | · | · | · | |
| Paid-in Capital | · | · | · | $436M | $431M | $421M | $421M | $421M | $414M | $414M | $413M | $413M | $412M | $409M | $402M | $401M | |
| Retained Earnings | $-461M | $-455M | $-449M | $-443M | $-435M | $-429M | $-426M | $-420M | $-415M | $-409M | $-405M | $-400M | $-393M | $-386M | $-377M | $-371M | |
| Stockholders' Equity | $-19M | $-15M | $-11M | $-7M | $-4M | $-8M | $-5M | $96.0K | $-356.0K | $4M | $9M | $13M | $19M | $23M | $24M | $30M | |
| Liabilities + Equity | $26M | $31M | $34M | $39M | $37M | $31M | $35M | $40M | $36M | $42M | $45M | $51M | $56M | $60M | $60M | $68M | |
| Shares Outstanding | 10,430,786 | 9,977,751 | 8,162,707 | 7,893,767 | 7,775,443 | 5,565,449 | 5,507,304 | 5,408,212 | 5,228,737 | 41,680,023 | 41,448,521 | 5,155,687 | 41,072,224 | 38,291,151 | 32,634,662 | 32,507,491 |
キャッシュフロー 9
| 指標 | トレンド | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $128.0K | $129.0K | $130.0K | $111.0K | $72.0K | $68.0K | $65.0K | · | · | · | · | · | · | · | · | · | |
| Stock-based Comp | $1M | $763.0K | $1M | $838.0K | $491.0K | $256.0K | $558.0K | $591.0K | $618.0K | $573.0K | $836.0K | $1M | $1M | $913.0K | $984.0K | $1M | |
| Operating Cash Flow | $-5M | $-5M | $-5M | $-5M | $-4M | $-5M | $-4M | $-4M | $-4M | $-4M | $-6M | $-3M | $-6M | $-6M | $-8M | $-8M | |
| CapEx | $44.0K | $447.0K | $116.0K | $721.0K | $577.0K | $112.0K | $208.0K | $10.0K | $89.0K | $121.0K | $103.0K | $97.0K | $24.0K | $68.0K | $73.0K | $199.0K | |
| Investing Cash Flow | $2M | $3M | $4M | $3M | $-4M | $9M | $585.0K | $-5M | $6M | $4M | $6M | $4M | $-2M | $669.0K | $6M | $-3M | |
| Stock Issued | $1M | · | · | $-388.0K | · | · | · | · | · | · | · | $-10.0K | $2M | · | · | · | |
| Financing Cash Flow | $1M | · | · | $-435.0K | · | · | · | · | · | · | · | $-10.0K | $2M | · | · | $0 | |
| Net Change in Cash | $-1M | $257.0K | $-2M | $-2M | $1M | $4M | $-3M | $-320.0K | $2M | $327.0K | $-97.0K | $2M | $-6M | $137.0K | $-1M | $-14M | |
| Free Cash Flow | · | · | $-6M | · | · | · | $-4M | · | · | · | $-6M | · | · | · | $-8M | · |
収益性 8
| 指標 | トレンド | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 33.5% | 43.4% | 36.4% | · | 31.9% | 60.0% | 61.4% | · | · | · | · | · | · | · | · | · | |
| Operating Margin | -3913.8% | -3285.9% | -2009.5% | · | -1264.6% | -2679.5% | -1594.5% | · | -7794.4% | -4964.8% | -9957.4% | · | -8160.9% | -333950.0% | -7957.5% | · | |
| Net Margin | -3322.2% | -3304.5% | -1851.3% | · | -1439.6% | -1597.8% | -1804.3% | · | -7454.9% | -4671.4% | -9187.0% | · | -8763.2% | -405850.0% | -7035.6% | · | |
| Pretax Margin | -3700.6% | -3474.8% | -1943.0% | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| EBITDA Margin | -3913.8% | -3285.9% | -2009.5% | · | -1264.6% | -2679.5% | -1594.5% | · | -7794.4% | -4964.8% | -9957.4% | · | -8160.9% | -333950.0% | -7957.5% | · | |
| ROA | -17.5% | -21.3% | -16.9% | · | -16.7% | -8.2% | -14.7% | · | -11.4% | -9.7% | -9.5% | · | -11.3% | -11.5% | -8.5% | · | |
| ROE | 48.1% | 57.8% | 70.3% | · | 254.5% | 162.9% | -325.1% | · | -56.6% | -35.6% | -30.0% | · | -26.7% | -25.8% | -16.8% | · | |
| ROIC | 35.1% | 44.5% | 55.8% | · | · | · | · | · | · | · | · | · | · | · | · | · |
流動性と支払能力 3
| 指標 | トレンド | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.3 | 0.4 | 0.5 | · | 4.8 | 5.0 | 5.9 | · | 6.0 | 7.1 | 8.2 | · | 8.7 | 9.5 | 9.9 | · | |
| Quick Ratio | 0.1 | 0.1 | 0.1 | · | 1.5 | 1.6 | 0.7 | · | 1.6 | 1.2 | 1.2 | · | 0.7 | 1.7 | 1.7 | · | |
| Interest Coverage | · | · | · | · | · | · | · | · | -25.4 | -24.1 | -25.1 | · | · | · | · | · |
効率性 1
| 指標 | トレンド | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · |
バリュエーション(TTM) 10
| 指標 | トレンド | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1M | $1M | $1M | · | $1M | $687.0K | $556.0K | · | $317.0K | $248.0K | $230.0K | · | $410.0K | · | · | · | |
| Net Income TTM | $-24M | $-21M | $-21M | · | $-20M | $-19M | $-21M | · | $-23M | $-26M | $-27M | · | $-32M | $-35M | $-38M | · | |
| Market Cap | $35M | $30M | $37M | · | $33M | $24M | $33M | · | $34M | $193M | $199M | · | $335M | $288M | $204M | · | |
| P/E | -1.2 | -1.1 | -1.4 | · | -1.2 | -1.2 | -1.5 | · | -1.5 | -1.3 | -1.6 | · | -3.6 | -7.0 | -5.2 | · | |
| P/S | 32.0 | 26.5 | 29.2 | · | 33.1 | 34.7 | 59.9 | · | 106.9 | 779.8 | 865.0 | · | 817.4 | · | · | · | |
| P/B | -1.9 | -2.0 | -3.2 | · | -7.5 | -3.0 | -6.3 | · | -95.2 | 44.0 | 22.4 | · | 17.6 | 12.4 | 8.4 | · | |
| P / Tangible Book | · | · | · | · | · | · | · | · | · | 44.0 | 22.4 | · | 17.6 | 12.4 | 8.4 | · | |
| P / Cash Flow | · | · | -6.7 | · | · | · | -8.2 | · | · | · | -34.0 | · | · | · | -26.8 | · | |
| P / FCF | · | · | -6.6 | · | · | · | -7.8 | · | · | · | -33.4 | · | · | · | -26.5 | · | |
| Earnings Yield | -83.8% | -94.7% | -71.4% | · | -82.8% | -83.6% | -66.3% | · | -68.7% | -79.3% | -60.6% | · | -27.7% | -14.4% | -19.2% | · |
財務諸表 損益計算書、貸借対照表、キャッシュフロー — 年次、過去5年間
損益計算書
| 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | |
|---|---|---|---|---|---|
| 収益 | $1M | $326.0K | $287.0K | $234.0K | — |
| 粗利益率 % | 48.9% | 98.8% | 96.9% | — | — |
| 営業利益率 % | -1659.9% | -6796.9% | -9493.4% | -17774.8% | — |
| 純利益 | $-23M | $-21M | $-28M | $-41M | $-50M |
| 希薄化後EPS | $-3.56 | $-3.99 | $-6.24 | $-1.28 | $-1.77 |
貸借対照表
| 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | |
|---|---|---|---|---|---|
| 流動比率 | 0.7 | 7.0 | 7.4 | 8.5 | 5.8 |
| クイックレシオ | 0.2 | 1.5 | 1.0 | 1.4 | 5.6 |
キャッシュフロー
| 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | |
|---|---|---|---|---|---|
| フリーキャッシュフロー | $-20M | $-18M | $-23M | $-37M | $-31M |
マイ指標 あなた専用のウォッチリスト — 決算詳細から選択した行
あなたにとって重要なメトリクスを選択 — 上記の決算詳細の任意の行の横にある➕をクリックしてください。
選択内容は保存され、すべてのティッカーで引き継がれます。
機関投資家(13F) 17 提出者 · $55K合計 · 時点 2026年6月30日
四半期SECフォーム13Fでこの株式の保有を報告している機関。ロングポジションのみ。単一の提出者は、別々のオプションレッグで2回表示される場合があります。 大きな反対売買のプット/コール・レッグは、通常、マーケットメイクまたはヘッジされた在庫を反映しており、方向性への確信を示すものではありません。
| 新規ポジション | 解消済みポジション | 増加 | 減少 | 純株式数増減 |
|---|---|---|---|---|
| 3 (+3 前期比) | 0 (-1 前期比) | 2 (-1 前期比) | 3 (+1 前期比) | -434 |
Q1 2026と比較しました。 SECフォーム13Fの提出期限は四半期末から45日後ですが、遅延提出者向けの短いバッファーが含まれます。この期間内の四半期は、直近で完全に報告されたペアを優先するためスキップされます。
| 機関投資家 | 評価額 | 株式数 | % 追跡された13Fのうち | タイプ |
|---|---|---|---|---|
| RENAISSANCE TECHNOLOGIES LLC | $38,297 | 18,324 | 69.44% | 株式数 |
| MORGAN STANLEY | $6,232 | 2,982 | 11.30% | 株式数 |
| EverSource Wealth Advisors, LLC | $4,180 | 2,000 | 7.58% | 株式数 |
| UBS Group AG | $3,971 | 1,900 | 7.20% | 株式数 |
| SIMA Wealth Partners, LLC | $732 | 350 | 1.33% | 株式数 |
| CITIGROUP INC | $393 | 191 | 0.71% | 株式数 |
| JPMORGAN CHASE & CO | $269 | 125 | 0.49% | 株式数 |
| WELLS FARGO & COMPANY/MN | $261 | 125 | 0.47% | 株式数 |
| SBI Securities Co., Ltd. | $203 | 97 | 0.37% | 株式数 |
| TD Waterhouse Canada Inc. | $198 | 95 | 0.36% | 株式数 |
| Activest Wealth Management | $177 | 86 | 0.32% | 株式数 |
| OSAIC HOLDINGS, INC. | $104 | 50 | 0.19% | 株式数 |
| Winch Advisory Services, LLC | $54 | 26 | 0.10% | 株式数 |
| TFC Financial Management, Inc. | $40 | 19 | 0.07% | 株式数 |
| IFG Advisory, LLC | $27 | 13 | 0.05% | 株式数 |
| MERCER GLOBAL ADVISORS INC /ADV | $10 | 5 | 0.02% | 株式数 |
| ROYAL BANK OF CANADA | $0 | 125 | 0.00% | 株式数 |
企業インサイダー 29 人のインサイダー · 8人の役員 · 21人の取締役
| インサイダー | 役職 | 最終アクティビティ | 保有株式数 | 12ヶ月購入 | 12ヶ月売却 | 12ヶ月純額 |
|---|---|---|---|---|---|---|
| Yaky Yanay | Chief Executive Officer | 2025年12月4日 A | 497,758 | 0 | 0 | $0 |
| Irit Arbel | Chief Executive Officer | 2003年12月30日 A | — | 0 | 0 | $0 |
| Liat Zalts | Chief Financial Officer | 2025年12月4日 A | 92,767 | 0 | 0 | $0 |
| Chen Franco-Yehuda | Chief Financial Officer | 2024年9月18日 A | 67,503 | 0 | 0 | $0 |
| Erez Egozi | Chief Financial Officer | 2018年12月19日 A | 548,000 | 0 | 0 | $0 |
| Boaz Gur-Lavie | Chief Financial Officer | 2015年1月8日 A | 107,560 | 0 | 0 | $0 |
| Yossi Keret | Chief Financial Officer | 2006年1月17日 A | — | 0 | 0 | $0 |
| Shmuel Levi | Chief Financial Officer | 2003年12月30日 A | — | 0 | 0 | $0 |
| Alexandre Weinstein | 取締役 | 2026年6月30日 E | 6,925 | 0 | 0 | $0 |
| Eitan Ajchenbaum | 取締役 | 2025年12月4日 A | 12,353 | 0 | 0 | $0 |
| Rami Avraham Levi | 取締役 | 2025年12月4日 A | 18,967 | 0 | 0 | $0 |
| Maital Shemesh-Rasmussen | 取締役 | 2025年12月4日 A | 19,144 | 0 | 0 | $0 |
| Zami Aberman | 取締役 | 2025年12月4日 A | 144,212 | 0 | 0 | $0 |
| Pinhas Doron Birger | 取締役 | 2025年2月25日 A | 19,178 | 0 | 0 | $0 |
| Lorne Kenneth Abony | 取締役 | 2024年1月23日 A | 36,750 | 0 | 0 | $0 |
| Varda Shalev | 取締役 | 2021年7月15日 A | 20,000 | 0 | 0 | $0 |
| Moria Kwiat | 取締役 | 2020年9月10日 A | 57,357 | 0 | 0 | $0 |
| Isaac Braun | 取締役 | 2020年9月10日 A | 83,621 | 0 | 0 | $0 |
| Doron Shorrer | 取締役 | 2020年9月10日 A | 66,474 | 0 | 0 | $0 |
| Mark Germain | 取締役 | 2020年9月10日 A | 82,569 | 0 | 0 | $0 |
| Israel Ben-Yoram | 取締役 | 2019年4月8日 P | 387,235 | 0 | 0 | $0 |
| Nachum Rosman | 取締役 | 2018年12月19日 A | 633,714 | 0 | 0 | $0 |
| Hava Meretzki | 取締役 | 2018年12月19日 A | 586,208 | 0 | 0 | $0 |
| Shai Pines | 取締役 | 2011年12月21日 A | 209,708 | 0 | 0 | $0 |
| Meir Segev | 取締役 | 2003年12月30日 A | — | 0 | 0 | $0 |
| Robert G Pico | 取締役 | 2003年12月30日 A | — | 0 | 0 | $0 |
| Harvey M Lawson | 取締役 | 2003年12月30日 A | — | 0 | 0 | $0 |
| CLOVER WOLF CAPITAL - LIMITED PARTNERSHIP | 10%オーナー | 2021年5月28日 S | 3,121,918 | 0 | 0 | $0 |
| Shai Meretski | 10%オーナー | 2005年1月4日 A | 2,400,000 | 0 | 0 | $0 |
SECフォーム3/4/5提出書類からのインサイダー;純額=公開市場のP/Sのみ
アクティビストおよび5%超のオーナー 7保有
SECスケジュール13Dを提出した投資家 — 発行体の影響を与える意図(アクティビストの保有、取締役会キャンペーン、M&A)を持つ5%超の受益権所有。各行は、その提出者のポジションの最新の既知の状態を示します。
| 提出者 | 提出済み | 保有 | ステータス | 目的 | 提出書類 |
|---|---|---|---|---|---|
| Chutzpah Holdings Ltd, Chutzpah Holdings LP, Plantae Bioscience Ltd., Alexandre Weinstein ×6 提出書類 | 2026年7月1日 | 35.00% | 修正 | — | SEC |
| Chen Franco-Yehuda | 2025年6月9日 | 0.51% | 修正 | — | SEC |
| Yaky Yanay | 2025年5月20日 | 6.00% | 修正 | — | SEC |
| 未開示の報告者, 未開示の報告者 | 2023年1月4日 | — | 初回提出 | — | SEC |
| Alexander Korat, Ankor L.L.C. | 2003年7月22日 | — | 初回提出 | — | SEC |
| Shai Meretski, A.R.Y. Holdings Ltd. | 2003年7月2日 | — | 初回提出 | — | SEC |
| EMMANUEL ALIGIZAKIS | 2003年2月12日 | — | 初回提出 | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF保有状況 1のETFが保有
ウェイトは直接株式保有(N-PORT)のみを反映しています。レバレッジ型またはデリバティブベースのファンドは、表示されていない追加のスワップエクスポージャーを保有している可能性があります。
| ファンド | ウェイト | 単位 | 時点 | ソース |
|---|---|---|---|---|
| DFIS · Dimensional ETF Trust | 0.00% | 0.50 NS | 2026年4月30日 | N-PORT |