SBCWW SBC Medical Group Holdings Incorporated - Warrants
$0.25
株価 · 6月 18, 2026
ファンダメンタルズ（時点） 5月 14, 2026
SBCWW 株価スナップショット 価格、時価総額、P/E、EPS、ROE、負債/資本、52週レンジ
株価
$0.25
時価総額
—
P/E (TTM)
0.3
EPS（TTM）
$0.50
収益（TTM）
$174M
配当利回り
—
ROE
—
負債/自己資本
—
52週レンジ
$0 – $0
SBCWW 株価チャート 技術指標付きの日次 OHLCV — パン、ズーム、ビューのカスタマイズ
Configure
10年間のパフォーマンス 収益、純利益、利益率、EPSのトレンド
収益と純利益
$174M
2023-12-31
→
2025-12-31
EPS
$0.50
2023-12-31
→
2025-12-31
フリーキャッシュフロー
—
利益率
—
バリュエーション P/E、P/S、P/B、EV/EBITDA比率 — 株は割高か割安か？
指標
5年トレンド
SBCWW
競合中央値
P/E (TTM)
0.3
—
収益性 粗利益率、営業利益率、純利益率、ROE、ROA、ROIC
指標
5年トレンド
SBCWW
競合中央値
財務健全性 負債、流動性、支払能力 — バランスシートの健全性
指標
5年トレンド
SBCWW
競合中央値
成長 収益、EPS、純利益の成長率：前年比、3年CAGR、5年CAGR
指標
5年トレンド
SBCWW
競合中央値
Revenue YoY (収益（前年比）)
-15.5%
—
EPS YoY
4.2%
—
Net Income YoY (純利益（前年比）)
9.4%
—
資本効率 総資産回転率、棚卸資産回転率、売掛金回転率
指標
5年トレンド
SBCWW
競合中央値
完全なファンダメンタルズ 年次別全指標 — 損益計算書、貸借対照表、キャッシュフロー
損益計算書 17
| 指標 | トレンド | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue | $174M | $205M | $194M | |
| Cost of Revenue | $46M | $49M | $56M | |
| Gross Profit | $127M | $156M | $137M | |
| SG&A Expense | $60M | $58M | $66M | |
| Operating Expenses | $60M | $86M | $67M | |
| Operating Income | $67M | $70M | $71M | |
| Interest Expense | $148.2K | $28.3K | $45.3K | |
| Interest Income | $198.3K | $19.9K | $86.7K | |
| Other Non-op | $15M | $3M | $3M | |
| Pretax Income | $82M | $73M | $74M | |
| Income Tax | $31M | $27M | $35M | |
| Net Income | $51M | $47M | $39M | |
| EPS (Basic) | $0.50 | $0.48 | $0.42 | |
| EPS (Diluted) | $0.50 | $0.48 | $0.42 | |
| Shares (Basic) | 102,997,967 | 96,561,041 | 94,192,433 | |
| Shares (Diluted) | 102,997,967 | 96,561,041 | 94,192,433 | |
| EBITDA | · | · | $-2M |
貸借対照表 29
| 指標 | トレンド | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Cash & Equivalents | $164M | $125M | $103M | |
| Short-term Investments | $319.2K | $0 | · | |
| Inventory | $3M | $1M | $3M | |
| Prepaid Expense | $12M | $11M | $10M | |
| Other Current Assets | $127.2K | $25.5K | $162.1K | |
| Current Assets | $231M | $184M | $166M | |
| PP&E (Net) | $8M | $9M | $14M | |
| PP&E (Gross) | $17M | $20M | $24M | |
| Accum. Depreciation | $8M | $9M | $8M | |
| Goodwill | $15M | $5M | $4M | |
| Intangibles | $48M | $2M | $20M | |
| Other Non-current Assets | $7M | $16M | $15M | |
| Total Assets | $380M | $266M | $259M | |
| Accounts Payable | · | · | $27M | |
| Accrued Liabilities | · | · | $480.1K | |
| Short-term Debt | $0 | $26.3K | $3M | |
| Current Liabilities | $61M | $61M | $92M | |
| Capital Leases | $4M | $1M | $2M | |
| Other Non-current Liabilities | $2M | $1M | $1M | |
| Total Liabilities | $117M | $71M | $115M | |
| Long-term Debt | $43M | $7M | · | |
| Common Stock | $10.4K | $10.3K | $9.4K | |
| Paid-in Capital | $73M | $63M | $37M | |
| Retained Earnings | $240M | $189M | $143M | |
| Treasury Stock | $8M | $3M | · | |
| AOCI | $-57M | $-54M | $-38M | |
| Stockholders' Equity | $248M | $195M | $142M | |
| Liabilities + Equity | $380M | $266M | $259M | |
| Shares Outstanding | 102,576,943 | 102,750,816 | 94,192,433 |
キャッシュフロー 12
| 指標 | トレンド | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| D&A | $3M | $4M | $12M | |
| Stock-based Comp | $0 | $13M | · | |
| Deferred Tax | $5M | $-14M | $4M | |
| Amort. of Intangibles | $573.4K | $1M | $6M | |
| Operating Cash Flow | $25M | $21M | $51M | |
| CapEx | $1M | $3M | $9M | |
| Investing Cash Flow | $-21M | $-10M | $2M | |
| Stock Issued | · | · | $10 | |
| Stock Repurchased | $5M | $0 | · | |
| Financing Cash Flow | $38M | $23M | $6M | |
| Net Change in Cash | $39M | $22M | $51M | |
| Taxes Paid | $37M | $30M | $18M |
収益性 3
| 指標 | トレンド | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| ROA | · | · | 0.48% | |
| ROE | · | · | -6.1% | |
| ROIC | · | · | 11.6% |
流動性と支払能力 2
| 指標 | トレンド | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Current Ratio | · | · | 0.2 | |
| Quick Ratio | · | · | 0.1 |
成長率 3
| 指標 | トレンド | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue YoY | -15.5% | 6.1% | · | |
| EPS YoY | 4.2% | 14.3% | · | |
| Net Income YoY | 9.4% | 18.4% | · |
バリュエーション（TTM） 5
| 指標 | トレンド | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue TTM | $174M | $205M | $194M | |
| Net Income TTM | $51M | $47M | $39M | |
| P/E | 0.3 | · | · | |
| P / Tangible Book | 0.1 | · | · | |
| Earnings Yield | 294.3% | · | · |
損益計算書 17
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $43M | $40M | $43M | $43M | $47M | $44M | $53M | $53M | $55M | $62M | $47M | |
| Cost of Revenue | $13M | $11M | $13M | $13M | $10M | $11M | $10M | $14M | $15M | $19M | $14M | |
| Gross Profit | $30M | $29M | $31M | $30M | $38M | $34M | $43M | $39M | $40M | $43M | $33M | |
| SG&A Expense | $13M | $16M | $15M | $15M | $14M | $14M | $17M | $12M | $15M | $19M | $13M | |
| Operating Expenses | $13M | $16M | $15M | $15M | $14M | $29M | $29M | $12M | $15M | $52M | $13M | |
| Operating Income | $18M | $13M | $16M | $15M | $24M | $5M | $14M | $27M | $24M | $51M | $20M | |
| Interest Expense | $111.9K | $52.8K | $44.9K | $46.7K | $4.0K | $12.4K | $5.5K | $7.4K | $3.0K | $7.9K | $4.0K | |
| Interest Income | $121.4K | $-284 | $120.4K | $22.9K | $55.3K | $-17.3K | $8.0K | $11.6K | $17.7K | $403 | $10.2K | |
| Other Non-op | $1M | $6M | $3M | $-1M | $7M | $1M | $-726.8K | $-204.1K | $3M | $-424.2K | $1M | |
| Pretax Income | $19M | $19M | $19M | $14M | $31M | $6M | $13M | $27M | $27M | $51M | $21M | |
| Income Tax | $8M | $4M | $6M | $11M | $10M | $-488.6K | $10M | $9M | $8M | $22M | $13M | |
| Net Income | $11M | $14M | $13M | $2M | $22M | $7M | $3M | $18M | $19M | $30M | $8M | |
| EPS (Basic) | $0.11 | $0.15 | $0.12 | $0.02 | $0.21 | $0.05 | $0.03 | $0.20 | $0.20 | $0.15 | $0.09 | |
| EPS (Diluted) | $0.11 | $0.15 | $0.12 | $0.02 | $0.21 | $0.05 | $0.03 | $0.20 | $0.20 | $0.15 | $0.09 | |
| Shares (Basic) | 102,576,943 | -206,428,553 | 102,642,634 | 103,507,249 | 103,276,637 | -186,918,969 | 95,095,144 | 94,192,433 | 94,192,433 | 0 | 94,192,433 | |
| Shares (Diluted) | 102,576,943 | -206,428,553 | 102,642,634 | 103,507,249 | 103,276,637 | -186,918,969 | 95,095,144 | 94,192,433 | 94,192,433 | 0 | 94,192,433 | |
| EBITDA | $18M | · | $16M | $15M | $25M | · | $14M | $-501.7K | $-504.7K | · | $-323.4K |
貸借対照表 30
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $167M | $164M | $127M | $153M | $132M | $125M | $137M | $1M | $2M | $103M | $574.3K | |
| Short-term Investments | $313.9K | $319.2K | · | · | · | $0 | · | · | · | · | · | |
| Inventory | $2M | $3M | $2M | $2M | $2M | $1M | $2M | · | · | $3M | · | |
| Prepaid Expense | $11M | $12M | $15M | $14M | $33M | $11M | $8M | $59.3K | $109.7K | $10M | $163.0K | |
| Other Current Assets | $432.6K | $127.2K | $498.5K | $249.5K | $428.7K | $25.5K | $323.3K | · | · | $162.1K | · | |
| Current Assets | $239M | $231M | $227M | $241M | $215M | $184M | $202M | $1M | $2M | $166M | $743.9K | |
| PP&E (Net) | $7M | $8M | $7M | $8M | $9M | $9M | $13M | · | · | $14M | · | |
| PP&E (Gross) | $17M | $17M | $18M | $21M | $21M | $20M | $26M | · | · | $24M | · | |
| Accum. Depreciation | $8M | $8M | $8M | $10M | $10M | $9M | $10M | · | · | $8M | · | |
| Goodwill | $15M | $15M | $5M | $5M | $5M | $5M | $4M | · | · | $4M | · | |
| Intangibles | $47M | $48M | $23M | $2M | $2M | $2M | $16M | · | · | $20M | · | |
| Other Non-current Assets | $7M | $7M | $7M | $7M | $7M | $16M | $16M | · | · | $15M | · | |
| Total Assets | $388M | $380M | $321M | $315M | $285M | $266M | $296M | $20M | $20M | $259M | $21M | |
| Accounts Payable | · | · | · | · | · | · | $15M | $77.0K | $60.0K | · | $34.3K | |
| Accrued Liabilities | · | · | · | · | · | · | · | $659.6K | $510.4K | · | $353.5K | |
| Short-term Debt | · | $0 | $2M | $3M | $1M | $26.3K | $10M | $3M | $3M | $3M | · | |
| Current Liabilities | $63M | $61M | $45M | $61M | $48M | $61M | $72M | $4M | $4M | $92M | $2M | |
| Capital Leases | $6M | $4M | $2M | $1M | $1M | $1M | $2M | · | · | $2M | · | |
| Other Non-current Liabilities | $2M | $2M | $1M | $1M | $1M | $1M | $1M | · | · | $1M | · | |
| Total Liabilities | $118M | $117M | $73M | $71M | $58M | $71M | $91M | $9M | $8M | $115M | $6M | |
| Long-term Debt | $40M | $43M | $21M | $7M | $7M | · | $823.2K | · | · | · | · | |
| Total Debt | · | · | $2M | $3M | $1M | · | $10M | $3M | $3M | · | · | |
| Common Stock | $10.4K | $10.4K | $10.4K | $10.4K | $10.4K | $10.3K | $10.3K | · | · | $9.4K | · | |
| Paid-in Capital | $73M | $73M | $72M | $72M | $63M | $63M | $61M | $15M | $15M | $37M | · | |
| Retained Earnings | $252M | $240M | $226M | $213M | $211M | $189M | $183M | $-7M | $-6M | $143M | $-6M | |
| Treasury Stock | $8M | $8M | $8M | $5M | $3M | $3M | $3M | · | · | · | · | |
| AOCI | $-62M | $-57M | $-43M | $-36M | $-44M | $-54M | $-36M | · | · | $-38M | · | |
| Stockholders' Equity | $255M | $248M | $248M | $245M | $226M | $195M | $205M | $9M | $9M | $142M | $-6M | |
| Liabilities + Equity | $388M | $380M | $321M | $315M | $285M | $266M | $296M | $20M | $20M | $259M | $21M | |
| Shares Outstanding | 102,576,943 | 102,576,943 | 102,576,943 | 103,098,442 | 103,611,251 | 102,750,816 | 103,020,816 | · | · | 94,192,433 | · |
キャッシュフロー 15
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $670.4K | $673.7K | $746.2K | $636.1K | $628.3K | $931.6K | $1M | $830.9K | $1M | $3M | · | |
| Stock-based Comp | · | $0 | $0 | · | · | $215.2K | $13M | · | · | · | · | |
| Deferred Tax | $-1M | $-4M | $2M | $436.8K | $7M | $-12M | $1M | $-3M | $-360.6K | $5M | · | |
| Amort. of Intangibles | $250.0K | $257.2K | $261.8K | $41.1K | $13.4K | $266.6K | $272.6K | $260.2K | $273.7K | $1M | $1M | |
| Other Non-cash | $-2M | · | · | · | $-27M | · | · | · | · | · | · | |
| Operating Cash Flow | $9M | $52M | $-21M | $-8M | $2M | $-7M | $29M | $23M | $4M | $28M | $24M | |
| CapEx | $125.0K | $797.5K | $43.1K | $306.7K | $253.7K | $590.4K | $409.0K | $863.1K | $702.3K | $6M | · | |
| Investing Cash Flow | $-528.0K | $-24M | $-12M | $16M | $-978.8K | $-5M | $-9M | $-13M | $-3M | $-7M | $-92M | |
| Stock Issued | · | · | · | · | · | · | · | · | · | $0 | · | |
| Stock Repurchased | · | $0 | $3M | · | · | $0 | · | · | · | · | · | |
| Financing Cash Flow | $-2M | $20M | $12M | $7M | $-280.4K | $11M | $13M | $1M | $-40.2K | $-127.2K | $105M | |
| Net Change in Cash | $4M | $36M | $-25M | $21M | $7M | $-12M | $34M | $-695.5K | $-7M | $26M | $25M | |
| Taxes Paid | $9M | $-365.6K | $18M | $-939.8K | $21M | $-1M | $15M | $18.7K | $16M | $5M | · | |
| Free Cash Flow | $9M | · | · | · | $2M | · | · | · | · | · | · | |
| Levered FCF | $9M | · | · | · | $2M | · | · | · | · | · | · |
収益性 8
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 70.5% | · | 70.6% | 69.2% | 79.7% | · | 81.5% | · | · | · | · | |
| Operating Margin | 41.1% | · | 36.6% | 33.6% | 51.1% | · | 26.1% | · | · | · | · | |
| Net Margin | 26.3% | · | 29.6% | 5.7% | 45.4% | · | 5.3% | · | · | · | · | |
| Pretax Margin | 43.8% | · | 42.7% | 31.2% | 66.5% | · | 24.7% | · | · | · | · | |
| EBITDA Margin | 42.7% | · | 36.6% | 33.6% | 52.5% | · | 26.1% | · | · | · | · | |
| ROA | 3.4% | · | 4.2% | 1.5% | 14.1% | · | 1.8% | -1.5% | -0.42% | · | -0.15% | |
| ROE | 4.7% | · | 5.7% | 1.9% | 18.3% | · | 2.8% | -17.0% | -11.1% | · | 2.4% | |
| ROIC | 4.2% | · | 4.4% | 1.1% | 7.3% | · | 1.4% | -5.0% | -5.1% | · | 10.6% |
流動性と支払能力 4
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 3.8 | · | 5.1 | 4.0 | 4.4 | · | 2.8 | 0.3 | 0.4 | · | 0.3 | |
| Quick Ratio | 2.7 | · | 2.9 | 2.5 | 2.7 | · | 1.9 | 0.3 | 0.4 | · | 0.2 | |
| Debt / Equity | · | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.3 | 0.3 | · | · | |
| Interest Coverage | 158.4 | · | 354.1 | 311.8 | 6110.1 | · | 2531.0 | · | · | · | · |
効率性 2
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | · | 0.1 | 0.3 | 0.3 | · | 0.3 | · | · | · | · | |
| Inventory Turnover | 6.3 | · | 7.0 | 15.7 | 11.3 | · | 9.9 | · | · | · | · |
バリュエーション（TTM） 10
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $177M | · | $187M | $197M | $208M | · | $208M | · | · | · | · | |
| Net Income TTM | $48M | · | $40M | $45M | $62M | · | $48M | $46M | $28M | · | $9M | |
| Market Cap | $26M | · | · | · | · | · | · | · | · | · | · | |
| P/E | 0.5 | · | · | · | · | · | · | · | · | · | · | |
| P/S | 0.1 | · | · | · | · | · | · | · | · | · | · | |
| P/B | 0.1 | · | · | · | · | · | · | · | · | · | · | |
| P / Tangible Book | 0.1 | · | · | · | · | · | · | · | · | · | · | |
| P / Cash Flow | 2.8 | · | · | · | · | · | · | · | · | · | · | |
| P / FCF | 2.8 | · | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | 184.3% | · | · | · | · | · | · | · | · | · | · |
財務諸表 損益計算書、貸借対照表、キャッシュフロー — 年次、過去5年間
損益計算書
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | |
|---|---|---|---|---|
| 収益 | $174M | $205M | $194M | — |
| 純利益 | $51M | $47M | $39M | — |
| 希薄化後EPS | $0.50 | $0.48 | $0.42 | — |
貸借対照表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | |
|---|---|---|---|---|
| 流動比率 | — | — | 0.2 | 1.3 |
| クイックレシオ | — | — | 0.1 | 0.9 |
マイ指標 あなた専用のウォッチリスト — 決算詳細から選択した行
📊
あなたにとって重要なメトリクスを選択 — 上記の決算詳細の任意の行の横にある➕をクリックしてください。
選択内容は保存され、すべてのティッカーで引き継がれます。