TGLS Tecnoglass Inc. Ordinary Shares
NYSE · Building · SEC EDGAR で表示 ↗ 終値 10月 2, 2026 10-K/10-Q 8月 6, 2026
$34.74
· 52週範囲の%
· 安値より上
· 高値へ
$34.0552週安値
$67.4752週高値
時価総額 (MRQ)
$1.54B
P/E (TTM)
12.2
EPS (TTM)
$2.84
収益 (TTM)
$1.31B
あなたのバッジ
52週レンジ
$34–$67
アナリスト評価
BUY
目標株価
$56
P/E
12.2
ROE
17.0%
純利益率
9.9%
バッジストリップは空です。このページ上の任意の指標をピン留めしてください。
TGLS 株価スナップショット 価格、時価総額、P/E、EPS、ROE、負債/資本、52週レンジ
株価
$34.74
時価総額 (MRQ)
$1.54B
P/E (TTM)
12.2
EPS (TTM)
$2.84
収益 (TTM)
$1.31B
配当利回り
1.8%
ROE (TTM)
17.0%
負債/自己資本 (MRQ)
0.3
52週レンジ
$34–$67
TGLS 株価チャート 技術指標付きの日次 OHLCV — パン、ズーム、ビューのカスタマイズ
範囲
バー
バーの粒度は選択した期間に合わせて調整されます。バーの始値/高値/安値/終値を確認するにはチャートにカーソルを合わせてください。
10年間のパフォーマンス 収益、純利益、利益率、EPSのトレンド
収益$984M2016-12-31 → 2025-12-31
EPS$3.422016-12-31 → 2025-12-31
フリーキャッシュフロー$34M2016-12-31 → 2025-12-31
純利益率9.9%2016-12-31 → 2025-12-31
バリュエーションと指標
バリュエーション P/E、P/S、P/B、EV/EBITDA比率 — 株は割高か割安か？
| 指標 | 5年トレンド | TGLS | 5年平均 | 競合中央値 | 結論 |
|---|---|---|---|---|---|
| P/E (TTM) | 12.25年平均 ≈15.5 | ≈15.5 | · | · | |
| P/S (TTM) | 1.25年平均 ≈2.7 | ≈2.7 | · | · | |
| 株価純資産倍率 (MRQ) | 2.05年平均 ≈4.5 | ≈4.5 | · | · | |
| EV / EBITDA (EV/EBITDA) | 7.05年平均 ≈10.6 | ≈10.6 | · | · | |
| 株価FCF倍率 (TTM) | -173.75年平均 ≈36.3 | ≈36.3 | · | · | |
| 株価収益率（P/CF） (TTM) | 18.85年平均 ≈15.0 | ≈15.0 | · | · | |
| EV/売上高 (TTM) | 1.35年平均 ≈2.8 | ≈2.8 | · | · | |
| EV/FCF (TTM) | -189.65年平均 ≈37.2 | ≈37.2 | · | · | |
| 株価純資産倍率（P/TB） (MRQ) | 2.05年平均 ≈4.8 | ≈4.8 | · | · | |
| PEG Ratio (PEGレシオ) | ≈0.3 | · | · | · |
同業他社の中央値は、指標ごとに標準化された基準で計算されており、この銘柄に表示されているTTM/MRQ基準と常に一致するとは限りません。
収益性 粗利益率、営業利益率、純利益率、ROE、ROA、ROIC
| 指標 | 5年トレンド | TGLS | 5年平均 | 競合中央値 | 結論 |
|---|---|---|---|---|---|
| 粗利益率 (TTM) | 31.8%5年平均 ≈44.4% | ≈44.4% | · | · | |
| 営業利益率 (TTM) | 14.7%5年平均 ≈27.1% | ≈27.1% | · | · | |
| EBITDA Margin (EBITDAマージン) | 23.5%5年平均 ≈27.1% | ≈27.1% | · | · | |
| 税引前利益率 (TTM) | 15.0%5年平均 ≈26.5% | ≈26.5% | · | · | |
| 純利益率 (TTM) | 9.9%5年平均 ≈18.4% | ≈18.4% | · | · | |
| ROA (TTM) | 9.9%5年平均 ≈17.5% | ≈17.5% | · | · | |
| ROE (TTM) | 17.0%5年平均 ≈33.2% | ≈33.2% | · | · | |
| ROIC | 17.7%5年平均 ≈22.7% | ≈22.7% | · | · |
財務健全性 負債、流動性、支払能力 — バランスシートの健全性
| 指標 | 5年トレンド | TGLS | 5年平均 | 競合中央値 | 結論 |
|---|---|---|---|---|---|
| 負債資本倍率 (MRQ) | 0.35年平均 ≈0.4 | ≈0.4 | · | · | |
| 流動比率 (MRQ) | 1.95年平均 ≈2.1 | ≈2.1 | · | · | |
| クイックレシオ (MRQ) | 0.95年平均 ≈1.2 | ≈1.2 | · | · | |
| 長期負債/株主資本 (MRQ) | 0.35年平均 ≈0.4 | ≈0.4 | · | · | |
| Interest Coverage (インタレスト・カバレッジ) | 38.75年平均 ≈31.0 | ≈31.0 | · | · |
成長 収益、EPS、純利益の成長率：前年比、3年CAGR、5年CAGR
| 指標 | 5年トレンド | TGLS | 5年平均 | 競合中央値 | 結論 |
|---|---|---|---|---|---|
| Revenue YoY (収益（前年比）) | 10.5%5年平均 ≈22.0% | ≈22.0% | · | · | |
| Revenue CAGR 3Y (収益（3年CAGR）) | 11.1%5年平均 ≈21.0% | ≈21.0% | · | · | |
| Revenue CAGR 5Y (収益（5年CAGR）) | 21.2% | · | · | · | |
| EPS YoY | -0.29%5年平均 ≈63.1% | ≈63.1% | · | · | |
| Net Income YoY (純利益（前年比）) | -1.1%5年平均 ≈63.7% | ≈63.7% | · | · | |
| EPS CAGR 3Y (EPS年平均成長率 3年) | 1.5%5年平均 ≈43.8% | ≈43.8% | · | · | |
| EPS CAGR 5Y (EPS年平均成長率 5年) | 46.3% | · | · | · | |
| Net Income CAGR 3Y (純利益年平均成長率 3年) | 0.81%5年平均 ≈43.7% | ≈43.7% | · | · | |
| Net Income CAGR 5Y (純利益年平均成長率 5年) | 46.2% | · | · | · |
資本効率 総資産回転率、棚卸資産回転率、売掛金回転率
| 指標 | 5年トレンド | TGLS | 5年平均 | 競合中央値 | 結論 |
|---|---|---|---|---|---|
| Asset Turnover (総資産回転率) | 0.95年平均 ≈0.9 | ≈0.9 | · | · | |
| Inventory Turnover (棚卸資産回転率) | 3.25年平均 ≈3.4 | ≈3.4 | · | · | |
| Receivables Turnover (売掛金回転率) | 4.45年平均 ≈4.9 | ≈4.9 | · | · | |
| Revenue / Employee (年間売上高 ÷ 従業員数（yfinanceの報告ヘッドカウント）。派生値 — SEC-XBRLの保存概念ではありません。) | ≈$102.4K | · | · | · |
バリュエーション · ≈ 5年平均 · 業界中央値 · 中央値に対する評価
配当金 利回り、配当性向、配当履歴、5年CAGR
配当利回り1.8%
配当性向17.6%
年次配当≈$0.60
成長連続記録≈4
| 権利落ち日 | 金額 | 通貨 | 利回り |
|---|---|---|---|
| 6月 30, 2026 | $0.15 | USD | ≈0.64% |
| 3月 31, 2026 | $0.15 | USD | ≈0.34% |
| 6月 30, 2025 | $0.15 | USD | ≈0.72% |
| 3月 31, 2025 | $0.15 | USD | ≈0.73% |
| 12月 31, 2024 | $0.15 | USD | ≈0.61% |
| 9月 30, 2024 | $0.11 | USD | ≈0.61% |
| 6月 28, 2024 | $0.11 | USD | ≈0.80% |
| 3月 27, 2024 | $0.11 | USD | ≈0.72% |
| 12月 28, 2023 | $0.09 | USD | ≈0.78% |
| 9月 28, 2023 | $0.09 | USD | ≈1.1% |
| 6月 29, 2023 | $0.09 | USD | ≈0.64% |
| 3月 30, 2023 | $0.09 | USD | ≈0.73% |
| 12月 29, 2022 | $0.08 | USD | ≈0.91% |
| 9月 29, 2022 | $0.08 | USD | ≈1.3% |
| 6月 29, 2022 | $0.07 | USD | ≈1.3% |
| 3月 30, 2022 | $0.07 | USD | ≈0.72% |
| 12月 30, 2021 | $0.07 | USD | ≈0.57% |
| 9月 29, 2021 | $0.03 | USD | ≈0.52% |
| 6月 29, 2021 | $0.03 | USD | ≈0.54% |
| 3月 30, 2021 | $0.03 | USD | ≈0.94% |
決算履歴 EPS実績 vs 予想、サプライズ%、達成率、次回決算日
平均サプライズ
-5.2%
次回決算
11月 04, 2026
| 期間 | レポート | EPS Actual | EPS 予想 | サプライズ |
|---|---|---|---|---|
| 2026年6月30日 | 8月 5, 2026 | $0.54 | $0.63 | -14.3% |
| 2026年3月31日 | $0.78 | $0.73 | 6.2% | |
| 2025年12月31日 | $0.63 | $0.86 | -26.6% | |
| 2025年9月30日 | $1.00 | $1.13 | -11.5% | |
| 2025年6月30日 | $1.03 | $0.98 | 5.4% | |
| 2025年3月31日 | $0.92 | $0.84 | 9.9% |
完全なファンダメンタルズ 年次別全指標 — 損益計算書、貸借対照表、キャッシュフロー
損益計算書
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $984M | $890M | $833M | $717M | $497M | $377M | $431M | $371M | $314M | $305M | $242M | $197M | |
| Cost of Revenue | $562M | $510M | $442M | $367M | $294M | $237M | $295M | $251M | $215M | $192M | $151M | $131M | |
| Gross Profit | $421M | $380M | $391M | $349M | $203M | $139M | $136M | $120M | $99M | $113M | $91M | $66M | |
| SG&A Expense | $91M | $72M | $63M | $54M | $36M | $35M | $35M | $34M | $31M | $28M | $22M | $16M | |
| Operating Expenses | $196M | $153M | $131M | $123M | $86M | $74M | $77M | $73M | $65M | $65M | $51M | $39M | |
| Operating Income | $231M | $227M | $260M | $226M | $117M | $66M | $59M | $47M | $34M | $48M | $40M | $27M | |
| Interest Expense | $6M | $6M | $8M | $7M | $8M | $21M | $23M | $21M | $20M | $17M | $9M | · | |
| Other Non-op | $3M | $6M | $5M | $4M | $608.0K | $100.0K | $2M | $3M | $3M | $4M | $5M | $12M | |
| Pretax Income | $235M | $225M | $261M | $231M | $97M | $37M | $37M | $14M | $12M | $39M | $10M | $18M | |
| Income Tax | $76M | $64M | $78M | $75M | $28M | $13M | $13M | $6M | $6M | $16M | $21M | $9M | |
| Net Income | $160M | $161M | $183M | $156M | $68M | $24M | $25M | $9M | $5M | $23M | $-11M | $10M | |
| EPS (Basic) | $3.42 | $3.43 | $3.85 | $3.27 | $1.43 | $0.51 | $0.55 | $0.22 | $0.16 | $0.71 | $-0.38 | $0.39 | |
| EPS (Diluted) | $3.42 | $3.43 | $3.85 | $3.27 | $1.43 | $0.51 | $0.55 | $0.21 | $0.15 | $0.69 | $-0.38 | $0.34 | |
| Shares (Basic) | 46,678,093 | 46,996,168 | 47,508,980 | 47,674,773 | 47,674,773 | 46,398,428 | 44,464,097 | 39,087,527 | 36,836,075 | 32,864,628 | 29,081,196 | 24,347,620 | |
| Shares (Diluted) | 46,678,093 | 46,996,168 | 47,508,980 | 47,674,773 | 47,674,773 | 46,398,428 | 44,464,097 | 39,487,940 | 37,386,858 | 33,415,412 | 29,081,196 | 28,237,679 | |
| EBITDA | $231M | $227M | $260M | $226M | $117M | $66M | $59M | $47M | $34M | $48M | $51M | · |
貸借対照表
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $101M | $135M | $130M | $104M | $85M | $68M | $48M | $33M | $41M | $27M | $23M | $19M | |
| Short-term Investments | $3M | $3M | $3M | $2M | $2M | $2M | $2M | $1M | $2M | $2M | $1M | $1M | |
| Receivables | $239M | $203M | $166M | $158M | $111M | $89M | $111M | $93M | $110M | $92M | $67M | $45M | |
| Inventory | $214M | $140M | $159M | $125M | $85M | $81M | $83M | $92M | $72M | $55M | $49M | $29M | |
| Prepaid Expense | $8M | $6M | $5M | $4M | $4M | $2M | $3M | $1M | $1M | $1M | $3M | $1M | |
| Other Current Assets | $63M | $54M | $59M | $29M | $23M | $14M | $29M | $20M | $18M | $16M | $8M | $18M | |
| Current Assets | $654M | $560M | $536M | $432M | $326M | $285M | $323M | $293M | $262M | $211M | $171M | $136M | |
| PP&E (Net) | $476M | $344M | $325M | $203M | $167M | $152M | $155M | $149M | $169M | $171M | $136M | $104M | |
| PP&E (Gross) | $680M | $490M | $471M | $305M | $249M | $233M | $220M | $227M | $235M | $220M | $169M | $136M | |
| Accum. Depreciation | $204M | $146M | $147M | $102M | $107M | $107M | $93M | $78M | $66M | $49M | $33M | $32M | |
| Goodwill | $30M | $24M | $24M | $24M | $24M | $24M | $24M | $24M | $23M | $1M | $1M | $1M | |
| Intangibles | $13M | $4M | $3M | $3M | $3M | $5M | $7M | $9M | $12M | $5M | $3M | · | |
| Other Non-current Assets | $7M | $5M | $6M | $5M | $4M | $3M | $3M | $3M | $3M | $7M | $6M | $6M | |
| Total Assets | $1.26B | $1.02B | $963M | $734M | $592M | $530M | $570M | $490M | $468M | $395M | $321M | $251M | |
| Accounts Payable | $127M | $99M | $83M | $90M | $68M | $42M | $62M | $66M | $55M | $39M | $39M | $33M | |
| Accrued Liabilities | · | · | · | · | · | · | · | · | · | · | · | $505.0K | |
| Short-term Debt | · | · | · | · | · | · | · | · | · | $33M | $11M | · | |
| Current Liabilities | $352M | $266M | $236M | $210M | $155M | $94M | $129M | $123M | $121M | $78M | $134M | $113M | |
| Deferred Tax | $22M | $11M | $16M | $5M | $3M | $3M | $411.0K | $3M | $2M | $4M | $251.0K | $408.0K | |
| Other Non-current Liabilities | · | · | · | · | · | · | · | · | · | · | · | $0 | |
| Total Liabilities | $547M | $385M | $415M | $384M | $347M | $322M | $382M | $357M | $346M | $281M | $284M | $204M | |
| Long-term Debt | $174M | $111M | $173M | $173M | $205M | $224M | $260M | $242M | $224M | $200M | $139M | $94M | |
| Total Debt | $172M | $109M | $170M | $169M | $199M | $224M | $260M | $242M | $224M | $233M | $138M | · | |
| Common Stock | $5.0K | $5.0K | $5.0K | $5.0K | $5.0K | $5.0K | $5.0K | $4.0K | $3.0K | $3.0K | $3.0K | $2.0K | |
| Paid-in Capital | $153M | $192M | $192M | $219M | $219M | $219M | $208M | $158M | $125M | · | · | $26M | |
| Retained Earnings | $671M | $539M | $400M | $234M | $91M | $30M | $16M | $10M | $22M | $27M | $22M | $30M | |
| Treasury Stock | $79M | · | · | · | · | · | · | · | · | · | · | · | |
| AOCI | $-33M | $-101M | $-46M | $-106M | $-69M | $-44M | $-39M | $-37M | $-29M | $-29M | $-31M | $-11M | |
| Stockholders' Equity | $713M | $631M | $548M | $350M | $245M | $208M | $187M | $132M | $120M | $114M | $38M | $46M | |
| Liabilities + Equity | $1.26B | $1.02B | $963M | $734M | $592M | $530M | $570M | $490M | $468M | $395M | $321M | $251M | |
| Shares Outstanding | 44,737,726 | 46,991,558 | 46,996,708 | 46,674,773 | 46,674,773 | 46,117,631 | 46,117,631 | 38,092,996 | 34,836,575 | 33,172,144 | 26,895,636 | 24,801,132 |
キャッシュフロー
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $37M | $26M | $22M | $20M | $21M | $21M | $23M | $23M | $21M | $16M | $12M | $9M | |
| Stock-based Comp | · | · | · | · | · | · | · | · | $284.0K | $300.0K | · | · | |
| Deferred Tax | $8M | $2M | $-8M | $5M | $4M | $7M | $3M | $3M | $-6M | $-247.0K | $-118.0K | · | |
| Amort. of Intangibles | $3M | $1M | $1M | $1M | $2M | $2M | $3M | $4M | $3M | $825.0K | $2M | · | |
| Other Non-cash | · | · | · | · | · | · | · | · | · | · | $2M | · | |
| Operating Cash Flow | $136M | $171M | $139M | $142M | $117M | $72M | $26M | $-5M | $14M | $-3M | $3M | $-5M | |
| CapEx | $101M | $80M | $78M | $71M | $52M | $18M | $25M | $13M | $7M | $23M | $15M | $25M | |
| Investing Cash Flow | $-88M | $-77M | $-76M | $-73M | $-51M | $-18M | $-59M | $-19M | $-15M | $-25M | · | · | |
| Stock Issued | · | · | · | · | · | · | · | · | · | · | $0 | $1M | |
| Net Stock Activity | · | · | · | · | · | · | · | · | · | · | $0 | · | |
| Dividends Paid | $28M | $20M | $16M | $13M | $5M | $4M | $5M | $3M | $2M | $741.0K | · | · | |
| Financing Cash Flow | $-86M | $-85M | $-43M | $-45M | $-44M | $-34M | $48M | $17M | $15M | $32M | · | · | |
| Net Change in Cash | $-34M | $5M | $26M | $19M | $17M | $19M | $15M | $-8M | $14M | $4M | $3M | $13M | |
| Taxes Paid | $76M | $87M | $107M | $27M | $13M | $11M | $12M | $8M | $18M | $26M | $13M | $3M | |
| Free Cash Flow | $34M | $91M | $61M | $71M | $66M | $53M | $2M | $-18M | $7M | $-26M | $-14M | · | |
| Levered FCF | $30M | $87M | $55M | $66M | $60M | $39M | $-13M | $-31M | $-3M | $-36M | · | · |
収益性
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 42.8% | 42.7% | 46.9% | 48.8% | 40.8% | 37.1% | 31.5% | 32.4% | 31.5% | 36.9% | 35.8% | · | |
| Operating Margin | 23.5% | 25.5% | 31.2% | 31.6% | 23.5% | 17.6% | 13.7% | 12.7% | 10.9% | 15.7% | 16.4% | · | |
| Net Margin | 16.2% | 18.1% | 21.9% | 21.7% | 13.8% | 6.5% | 5.7% | 2.4% | 1.7% | 7.6% | -5.3% | · | |
| Pretax Margin | 23.9% | 25.3% | 31.4% | 32.3% | 19.5% | 9.9% | 8.6% | 3.9% | 3.7% | 12.9% | 3.3% | · | |
| EBITDA Margin | 23.5% | 25.5% | 31.2% | 31.6% | 23.5% | 17.6% | 13.7% | 12.7% | 10.9% | 15.7% | 21.3% | · | |
| ROA | 14.0% | 16.3% | 21.6% | 23.5% | 12.2% | 4.4% | 4.6% | 1.9% | 1.3% | 6.5% | -4.5% | · | |
| ROE | 22.0% | 26.8% | 34.3% | 52.5% | 30.3% | 12.1% | 15.4% | 7.1% | 4.7% | 30.6% | -32.2% | · | |
| ROIC | 17.7% | 22.0% | 25.4% | 29.6% | 18.6% | 9.8% | 8.6% | 7.4% | 5.0% | 8.2% | -36.7% | · |
流動性と支払能力
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.9 | 2.1 | 2.3 | 2.1 | 2.1 | 3.1 | 2.5 | 2.4 | 2.2 | 2.7 | 1.2 | · | |
| Quick Ratio | 1.0 | 1.3 | 1.3 | 1.3 | 1.3 | 1.7 | 1.2 | 1.0 | 1.3 | 1.5 | 0.5 | · | |
| Debt / Equity | 0.2 | 0.2 | 0.3 | 0.5 | 0.8 | 1.1 | 1.4 | 1.8 | 1.9 | 2.1 | 4.2 | · | |
| LT Debt / Equity | 0.2 | 0.2 | 0.3 | 0.5 | 0.8 | 1.0 | 1.3 | 1.7 | 1.8 | 1.7 | 3.7 | · | |
| Interest Coverage | 38.7 | 36.5 | 32.7 | 33.4 | 13.8 | 3.1 | 2.6 | 2.2 | 1.7 | 2.8 | · | · |
効率性
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.9 | 0.9 | 1.0 | 1.1 | 0.9 | 0.7 | 0.8 | 0.8 | 0.7 | 0.9 | 0.8 | · | |
| Inventory Turnover | 3.2 | 3.4 | 3.1 | 3.5 | 3.5 | 2.9 | 3.4 | 3.1 | 3.4 | 3.7 | 4.1 | · | |
| Receivables Turnover | 4.4 | 4.8 | 5.1 | 5.3 | 5.0 | 3.8 | 4.2 | 3.7 | 3.1 | 3.8 | 4.9 | · |
1株あたり
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $15.94 | $13.43 | $11.66 | $7.32 | $5.12 | $4.45 | $4.05 | $3.47 | $3.45 | $3.42 | $1.23 | · | |
| Revenue / Share | $21.07 | $18.94 | $17.54 | $15.03 | $10.42 | $8.08 | $9.69 | $9.75 | $8.90 | $10.08 | $8.25 | · | |
| Cash Flow / Share | $2.91 | $3.63 | $2.92 | $2.98 | $2.46 | $1.54 | $0.60 | $-0.13 | $0.40 | $-0.10 | $0.03 | · | |
| Cash / Share | $2.26 | $2.87 | $2.76 | $2.17 | $1.78 | $1.40 | $1.04 | $0.87 | $1.17 | $0.81 | $0.69 | · | |
| EPS (TTM) | $3.42 | $3.43 | $3.85 | $3.27 | $1.43 | $0.51 | $0.55 | $0.21 | $0.15 | $0.69 | $-0.38 | $0.34 |
成長率
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 10.5% | 6.8% | 16.3% | 44.2% | 31.9% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 11.1% | 21.5% | 30.3% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 21.2% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -0.29% | -10.9% | 17.7% | 128.7% | 180.4% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 1.5% | 33.9% | 96.2% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 46.3% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -1.1% | -11.8% | 17.4% | 128.5% | 185.5% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 0.81% | 33.3% | 97.1% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 46.2% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividends Paid CAGR 5Y | 49.2% | · | · | · | · | · | · | · | · | · | · | · |
バリュエーション（TTM）
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $984M | $890M | $833M | $717M | $497M | $377M | $431M | $371M | $314M | $305M | $242M | $197M | |
| Net Income TTM | $160M | $161M | $183M | $156M | $68M | $24M | $25M | $9M | $5M | $23M | $-11M | $10M | |
| Market Cap | $2.25B | $3.73B | $2.15B | $1.47B | $1.25B | $329M | $380M | $307M | $256M | $406M | $370M | · | |
| Enterprise Value | $2.32B | $3.70B | $2.19B | $1.53B | $1.36B | $485M | $590M | $516M | $438M | $611M | $488M | · | |
| P/E | 14.7 | 23.1 | 11.9 | 9.4 | 18.3 | 13.5 | 15.0 | 38.4 | 49.0 | 17.8 | -36.2 | 29.9 | |
| P/S | 2.3 | 4.2 | 2.6 | 2.0 | 2.5 | 0.9 | 0.9 | 0.8 | 0.8 | 1.3 | 1.5 | · | |
| P/B | 3.2 | 5.9 | 3.9 | 4.2 | 5.1 | 1.6 | 2.0 | 2.3 | 2.1 | 3.6 | 11.2 | · | |
| P / Tangible Book | 3.4 | 6.2 | 4.1 | 4.5 | 5.7 | 1.8 | · | · | · | · | · | · | |
| P / Cash Flow | 16.6 | 21.9 | 15.5 | 10.3 | 10.6 | 4.6 | 14.2 | -61.1 | 18.0 | -131.7 | 466.6 | · | |
| P / FCF | 65.3 | 41.0 | 35.3 | 20.8 | 19.0 | 6.2 | 212.9 | -16.9 | 35.7 | -15.6 | -26.2 | · | |
| EV / EBITDA | 10.0 | 16.3 | 8.4 | 6.8 | 11.6 | 7.3 | 10.0 | 10.9 | 12.7 | 12.8 | 9.6 | · | |
| EV / FCF | 67.2 | 40.7 | 35.9 | 21.7 | 20.7 | 9.1 | 330.2 | -28.4 | 60.9 | -23.5 | -34.6 | · | |
| EV / Revenue | 2.4 | 4.2 | 2.6 | 2.1 | 2.7 | 1.3 | 1.4 | 1.4 | 1.4 | 2.0 | 2.0 | · | |
| Dividend Yield | 1.2% | 0.53% | 0.76% | 0.88% | 0.42% | 1.1% | 1.4% | 0.88% | 0.97% | 0.18% | · | · | |
| Earnings Yield | 6.8% | 4.3% | 8.4% | 10.6% | 5.5% | 7.4% | 6.7% | 2.6% | 2.0% | 5.6% | -2.8% | 3.4% | |
| Payout Ratio | 17.6% | 12.2% | 9.0% | 8.3% | 7.7% | 15.7% | 21.3% | 30.0% | 45.4% | 3.2% | · | · | |
| Annual Payout | $28M | $20M | $16M | $13M | $5M | $4M | $5M | $3M | $2M | $741.0K | · | · |
損益計算書
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $295M | $249M | $501M | $260M | $256M | $222M | $240M | $238M | $220M | $193M | $195M | $211M | $225M | $203M | $211M | $202M | |
| Cost of Revenue | $185M | $153M | $147M | $149M | $141M | $125M | $133M | $129M | $130M | $118M | $112M | $120M | $116M | $95M | $101M | $96M | |
| Gross Profit | $110M | $96M | $98M | $111M | $114M | $98M | $107M | $109M | $90M | $75M | $83M | $91M | $110M | $108M | $110M | $105M | |
| SG&A Expense | $28M | $28M | $27M | $21M | $23M | $19M | $19M | $18M | $18M | $16M | $17M | $14M | $15M | $18M | $15M | $15M | |
| Operating Expenses | $73M | $51M | $53M | $47M | $53M | $42M | $39M | $42M | $38M | $34M | $32M | $30M | $35M | $34M | $33M | $35M | |
| Operating Income | $37M | $45M | $45M | $65M | $61M | $59M | $67M | $68M | $51M | $41M | $51M | $61M | $75M | $74M | $77M | $70M | |
| Interest Expense | $-3M | $-3M | $10M | $-2M | $-1M | $-1M | $10M | $-2M | · | · | · | · | · | · | · | · | |
| Pretax Income | $39M | $44M | $45M | $68M | $62M | $60M | $67M | $70M | $48M | $41M | $51M | $62M | $76M | $73M | $82M | $70M | |
| Income Tax | $14M | $12M | $19M | $21M | $18M | $18M | $20M | $20M | $12M | $11M | $15M | $15M | $23M | $25M | $27M | $23M | |
| Net Income | $25M | $32M | $26M | $47M | $44M | $42M | $47M | $50M | $35M | $30M | $36M | $46M | $52M | $48M | $55M | $47M | |
| EPS (Basic) | $0.55 | $0.71 | $0.57 | $1.01 | $0.94 | $0.90 | $1.00 | $1.05 | $0.75 | $0.63 | $0.78 | $0.96 | $1.10 | $1.01 | $1.15 | $0.98 | |
| EPS (Diluted) | $0.55 | $0.71 | $0.57 | $1.01 | $0.94 | $0.90 | $1.00 | $1.05 | $0.75 | $0.63 | $0.78 | $0.96 | $1.10 | $1.01 | $1.15 | $0.98 | |
| Shares (Basic) | 44,364,801 | 44,632,706 | · | 46,847,728 | 46,988,155 | 46,989,948 | · | 46,996,554 | 46,996,705 | 46,996,708 | · | 47,599,339 | 47,647,041 | 47,674,773 | · | 47,674,773 | |
| Shares (Diluted) | 44,364,801 | 44,632,706 | · | 46,847,728 | 46,988,155 | 46,989,948 | · | 46,996,554 | 46,996,705 | 46,996,708 | · | 47,599,339 | 47,647,041 | 47,674,773 | · | 47,674,773 | |
| EBITDA | $37M | $45M | · | $65M | $61M | $59M | · | $68M | $51M | $41M | · | $61M | $75M | $74M | · | $70M |
貸借対照表
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $81M | $91M | $101M | $124M | $138M | $157M | $135M | $122M | $127M | $136M | · | $119M | $105M | $129M | · | $84M | |
| Short-term Investments | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | · | $2M | $2M | $2M | · | $2M | |
| Receivables | $287M | $264M | $239M | $243M | $228M | $225M | $203M | $209M | $179M | $171M | · | $174M | $186M | $167M | · | $134M | |
| Inventory | $272M | $253M | $214M | $194M | $177M | $156M | $140M | $143M | $132M | $144M | · | $166M | $162M | $143M | · | $123M | |
| Prepaid Expense | · | · | $8M | · | · | · | $6M | · | · | · | · | · | · | · | · | · | |
| Other Current Assets | $55M | $77M | $63M | $60M | $60M | $67M | $54M | $49M | $51M | $73M | · | $58M | $53M | $40M | · | $30M | |
| Current Assets | $730M | $720M | $654M | $658M | $639M | $637M | $560M | $547M | $517M | $550M | · | $537M | $528M | $501M | · | $392M | |
| PP&E (Net) | $562M | $503M | $476M | $445M | $422M | $388M | $344M | $341M | $324M | $329M | · | $299M | $267M | $224M | · | $184M | |
| PP&E (Gross) | · | · | $680M | · | · | $546M | $490M | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | · | $204M | · | · | $158M | $146M | · | · | · | · | · | · | · | · | · | |
| Goodwill | $30M | $30M | $30M | $30M | $30M | $24M | $24M | $24M | $24M | $24M | · | $24M | $24M | $24M | · | $24M | |
| Intangibles | $14M | $13M | $13M | $13M | $13M | $5M | $4M | $4M | $4M | $3M | · | $3M | $3M | $3M | · | $3M | |
| Other Non-current Assets | $7M | $7M | $7M | $6M | $6M | $6M | $5M | $6M | $6M | $6M | · | $5M | $5M | $5M | · | $4M | |
| Total Assets | $1.43B | $1.36B | $1.26B | $1.23B | $1.18B | $1.14B | $1.02B | $996M | $942M | $982M | · | $939M | $892M | $819M | · | $678M | |
| Accounts Payable | $179M | $151M | $127M | $125M | $139M | $123M | $99M | $100M | $100M | $79M | · | $108M | $114M | $87M | · | $87M | |
| Current Liabilities | $393M | $406M | $352M | $333M | $320M | $329M | $266M | $247M | $213M | $236M | · | $239M | $235M | $244M | · | $193M | |
| Deferred Tax | $28M | $23M | $22M | $19M | $16M | $15M | $11M | $13M | $15M | $18M | · | $14M | $11M | $6M | · | $4M | |
| Total Liabilities | $641M | $625M | $547M | $464M | $445M | $453M | $385M | $383M | $368M | $408M | · | $420M | $415M | $419M | · | $365M | |
| Long-term Debt | $228M | $203M | $174M | $115M | $111M | $111M | $109M | $127M | $145M | $161M | · | $173M | $173M | $174M | · | $173M | |
| Total Debt | $225M | $200M | · | $112M | $109M | $109M | · | $125M | $142M | $158M | · | $170M | $170M | $170M | · | $169M | |
| Common Stock | $5.0K | $5.0K | $5.0K | $5.0K | $5.0K | $5.0K | $5.0K | $5.0K | $5.0K | $5.0K | · | $5.0K | $5.0K | $5.0K | · | $5.0K | |
| Paid-in Capital | $153M | $153M | $153M | $162M | $192M | $192M | $192M | $192M | $192M | $192M | · | $210M | $219M | $219M | · | $219M | |
| Retained Earnings | $714M | $696M | $671M | $651M | $611M | $574M | $539M | $499M | $454M | $425M | · | $368M | $326M | $278M | · | $183M | |
| Treasury Stock | $96M | $96M | $79M | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| AOCI | $16M | $-20M | $-33M | $-50M | $-68M | $-82M | $-101M | $-79M | $-73M | $-45M | · | $-62M | $-71M | $-100M | · | $-92M | |
| Stockholders' Equity | $789M | $735M | $713M | $764M | $736M | $685M | $631M | $613M | $575M | $574M | $548M | $517M | $476M | $399M | $350M | $312M | |
| Liabilities + Equity | $1.43B | $1.36B | $1.26B | $1.23B | $1.18B | $1.14B | $1.02B | $996M | $942M | $982M | · | $939M | $892M | $819M | · | $678M | |
| Shares Outstanding | 44,364,716 | 44,364,816 | 44,737,726 | 46,569,546 | 46,987,148 | 46,989,948 | 46,991,558 | 46,996,408 | 46,996,608 | 46,996,708 | · | 47,445,991 | 47,673,433 | 47,674,773 | · | 47,674,773 |
キャッシュフロー
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $11M | $11M | $10M | $10M | $9M | $7M | $7M | $7M | $6M | $6M | $6M | $6M | $5M | $5M | $5M | $5M | |
| Deferred Tax | $6M | $-551.0K | $3M | $3M | $-468.0K | $2M | $3M | $-2M | $-2M | $4M | $-16M | $3M | $4M | $156.0K | $6M | $1M | |
| Amort. of Intangibles | $974.0K | $909.0K | $888.0K | $818.0K | $645.0K | $305.0K | $366.0K | $391.0K | $342.0K | $342.0K | $299.0K | $293.0K | $293.0K | $322.0K | $312.0K | $290.0K | |
| Operating Cash Flow | $4M | $7M | $31M | $40M | $18M | $47M | $61M | $41M | $34M | $33M | $44M | $51M | $151.0K | $43M | $50M | $29M | |
| CapEx | $35M | $17M | $20M | $19M | $33M | $30M | $26M | $24M | $20M | $10M | $16M | $24M | $22M | $16M | $25M | $21M | |
| Investing Cash Flow | $-33M | $-18M | $-20M | $-19M | $-30M | $-18M | $-26M | $-24M | $-18M | $-10M | $-14M | $-24M | $-22M | $-16M | $-24M | $-21M | |
| Stock Repurchased | · | · | · | · | · | · | · | · | · | · | · | $9M | · | · | · | · | |
| Dividends Paid | $7M | $7M | $7M | $7M | $7M | $7M | $5M | $5M | $5M | $4M | $4M | $4M | $4M | $4M | $4M | $3M | |
| Financing Cash Flow | $17M | $851.0K | $-35M | $-36M | $-7M | $-7M | $-21M | $-23M | $-24M | $-17M | $-22M | $-13M | $-5M | $-3M | $-4M | $-20M | |
| Net Change in Cash | $-10M | $-10M | $-23M | $-14M | $-19M | $22M | $13M | $-5M | $-9M | $6M | $11M | $14M | $-24M | $25M | $19M | $-14M | |
| Taxes Paid | $39M | $13M | $17M | $12M | $36M | $12M | $9M | $18M | $46M | $14M | $12M | $12M | $56M | $26M | $2M | $18M | |
| Free Cash Flow | · | $-11M | · | · | · | $16M | · | · | · | $24M | · | · | · | $28M | · | · | |
| Levered FCF | · | $-9M | · | · | · | · | · | · | · | · | · | · | · | · | · | · |
収益性
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 37.3% | 38.5% | · | 42.7% | 2158893.5% | 43.9% | · | 45.8% | 40.8% | 38.8% | · | 43.0% | 48.7% | 53.2% | · | 52.2% | |
| Operating Margin | 12.4% | 18.1% | · | 25.1% | 1155664.7% | 26.7% | · | 28.4% | 23.3% | 21.3% | · | 28.9% | 33.1% | 36.4% | · | 34.8% | |
| Net Margin | 8.3% | 12.8% | · | 18.1% | 832382.9% | 19.0% | · | 20.8% | 16.0% | 15.4% | · | 21.8% | 23.3% | 23.8% | · | 23.2% | |
| Pretax Margin | 13.1% | 17.6% | · | 26.1% | 1175056.7% | 26.9% | · | 29.2% | 21.6% | 21.2% | · | 29.2% | 33.7% | 36.0% | · | 34.6% | |
| EBITDA Margin | 12.4% | 18.1% | · | 25.1% | 1155664.7% | 26.7% | · | 28.4% | 23.3% | 21.3% | · | 28.9% | 33.1% | 36.4% | · | 34.8% | |
| ROA | 1.9% | 2.5% | · | 4.2% | 4.2% | 4.0% | · | 5.1% | 3.8% | 3.3% | · | 5.7% | 6.8% | 6.7% | · | 7.5% | |
| ROE | 3.2% | 4.5% | · | 6.9% | 6.7% | 6.7% | · | 8.8% | 6.7% | 6.1% | · | 11.1% | 13.8% | 14.3% | · | 17.1% | |
| ROIC | 2.3% | 3.5% | · | 5.2% | 5.1% | 5.3% | · | 6.5% | 5.3% | 4.1% | · | 6.7% | 8.0% | 8.6% | · | 9.8% |
流動性と支払能力
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.9 | 1.8 | · | 2.0 | 2.0 | 1.9 | · | 2.2 | 2.4 | 2.3 | · | 2.2 | 2.2 | 2.1 | · | 2.0 | |
| Quick Ratio | 0.9 | 0.9 | · | 1.1 | 1.1 | 1.2 | · | 1.3 | 1.4 | 1.3 | · | 1.2 | 1.2 | 1.2 | · | 1.1 | |
| Debt / Equity | 0.3 | 0.3 | · | 0.1 | 0.1 | 0.2 | · | 0.2 | 0.2 | 0.3 | · | 0.3 | 0.4 | 0.4 | · | 0.5 | |
| LT Debt / Equity | 0.3 | 0.3 | · | 0.1 | 0.1 | 0.2 | · | 0.2 | 0.2 | 0.3 | · | 0.3 | 0.4 | 0.4 | · | 0.5 | |
| Interest Coverage | -10.7 | -17.8 | · | -33.8 | · | · | · | · | · | · | · | · | · | · | · | · |
効率性
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | · | 0.2 | 0.0 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | |
| Inventory Turnover | 0.8 | 0.7 | · | 0.9 | 0.9 | 0.8 | · | 0.8 | 0.9 | 0.8 | · | 0.8 | 0.8 | 0.8 | · | 1.0 | |
| Receivables Turnover | 1.1 | 1.0 | · | 1.2 | 0.0 | 1.1 | · | 1.2 | 1.2 | 1.1 | · | 1.4 | 1.5 | 1.5 | · | 1.7 |
1株あたり
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $17.78 | $16.57 | · | $16.40 | $15.66 | $14.58 | · | $13.05 | $12.23 | $12.21 | · | $10.91 | $9.98 | $8.36 | · | $6.54 | |
| Revenue / Share | $6.66 | $5.58 | · | $5.56 | $0.00 | $4.73 | · | $5.07 | $4.67 | $4.10 | · | $4.43 | $4.73 | $4.25 | · | $4.23 | |
| Cash Flow / Share | · | $0.15 | · | · | · | $1.00 | · | · | · | $0.71 | · | · | · | $0.90 | · | · | |
| Cash / Share | $1.82 | $2.05 | · | $2.66 | $2.94 | $3.35 | · | $2.60 | $2.70 | $2.89 | · | $2.51 | $2.20 | $2.70 | · | $1.77 | |
| EPS (TTM) | $2.84 | $3.23 | · | $3.85 | $3.89 | $3.70 | · | $3.21 | $3.12 | $3.47 | · | $4.22 | $4.24 | $3.84 | · | $2.54 |
バリュエーション（TTM）
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.31B | $1.27B | · | $978M | $956M | $920M | · | $845M | $818M | $823M | · | $850M | $841M | $785M | · | $637M | |
| Net Income TTM | $130M | $149M | · | $180M | $183M | $174M | · | $151M | $147M | $164M | · | $202M | $202M | $183M | · | $120M | |
| Market Cap | $2.08B | $1.98B | · | $3.12B | $3.63B | $3.36B | · | $3.23B | $2.36B | $2.45B | · | $1.56B | $2.46B | $2.00B | · | $1.00B | |
| Enterprise Value | $2.22B | $2.08B | · | $3.10B | $3.60B | $3.31B | · | $3.23B | $2.37B | $2.46B | · | $1.61B | $2.53B | $2.04B | · | $1.08B | |
| P/E | 16.5 | 13.8 | · | 17.4 | 19.9 | 19.3 | · | 21.4 | 16.1 | 15.0 | · | 7.8 | 12.2 | 10.9 | · | 8.3 | |
| P/S | 1.6 | 1.6 | · | 3.2 | 3.8 | 3.7 | · | 3.8 | 2.9 | 3.0 | · | 1.8 | 2.9 | 2.5 | · | 1.6 | |
| P/B | 2.6 | 2.7 | · | 4.1 | 4.9 | 4.9 | · | 5.3 | 4.1 | 4.3 | · | 3.0 | 5.2 | 5.0 | · | 3.2 | |
| P / Tangible Book | 2.8 | 2.9 | · | 4.3 | 5.2 | 5.1 | · | 5.5 | 4.3 | 4.5 | · | 3.2 | 5.5 | 5.4 | · | 3.5 | |
| P / Cash Flow | · | 294.3 | · | · | · | 71.7 | · | · | · | 73.1 | · | · | · | 46.5 | · | · | |
| EV / Revenue | 1.7 | 1.6 | · | 3.2 | 3.8 | 3.6 | · | 3.8 | 2.9 | 3.0 | · | 1.9 | 3.0 | 2.6 | · | 1.7 | |
| Dividend Yield | 1.3% | 1.4% | · | 0.84% | 0.67% | 0.67% | · | 0.58% | 0.76% | 0.70% | · | 1.0% | 0.59% | 0.67% | · | 1.1% | |
| Earnings Yield | 6.1% | 7.2% | · | 5.8% | 5.0% | 5.2% | · | 4.7% | 6.2% | 6.7% | · | 12.8% | 8.2% | 9.2% | · | 12.1% | |
| Payout Ratio | · | 21.0% | · | · | · | 16.7% | · | · | · | 14.3% | · | · | · | 7.4% | · | · | |
| Annual Payout | $27M | $28M | · | $26M | $24M | $23M | · | $19M | $18M | $17M | · | $16M | $15M | $13M | · | $11M |
最新期間は左側 · null値は・として表示
財務諸表 損益計算書、貸借対照表、キャッシュフロー — 年次、過去5年間
| 指標 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 収益 | $984M | $890M | $833M | $717M | $497M |
| 粗利益率 % | 42.8% | 42.7% | 46.9% | 48.8% | 40.8% |
| 営業利益率 % | 23.5% | 25.5% | 31.2% | 31.6% | 23.5% |
| 純利益 | $160M | $161M | $183M | $156M | $68M |
| 希薄化後EPS | $3.42 | $3.43 | $3.85 | $3.27 | $1.43 |
| 指標 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 負債資本倍率 | 0.2 | 0.2 | 0.3 | 0.5 | 0.8 |
| 流動比率 | 1.9 | 2.1 | 2.3 | 2.1 | 2.1 |
| クイックレシオ | 1.0 | 1.3 | 1.3 | 1.3 | 1.3 |
| 指標 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| フリーキャッシュフロー | $34M | $91M | $61M | $71M | $66M |
機関投資家（13F） 154 提出者 · $911.4M合計 · 時点 2026年6月30日
四半期SECフォーム13Fでこの株式の保有を報告している機関。ロングポジションのみ。単一の提出者は、別々のオプションレッグで2回表示される場合があります。 大きな反対売買のプット/コール・レッグは、通常、マーケットメイクまたはヘッジされた在庫を反映しており、方向性への確信を示すものではありません。
保有者
154
保有価値
$911.4M
新規ポジション
20
解消済みポジション
53
機関投資家の動向 — Q2 2026 対 前四半期
| 新規ポジション | 解消済みポジション | 増加 | 減少 | 純株式数増減 |
|---|---|---|---|---|
| 20 (-20 前期比) | 53 (+22 前期比) | 52 (-9 前期比) | 47 (-10 前期比) | -3.9M |
Q1 2026と比較しました。 SECフォーム13Fの提出期限は四半期末から45日後ですが、遅延提出者向けの短いバッファーが含まれます。この期間内の四半期は、直近で完全に報告されたペアを優先するためスキップされます。
| 機関投資家 | 評価額 | 株式数 | % 追跡された13Fのうち | タイプ |
|---|---|---|---|---|
| FMR LLC | $310,875,611 | 6,641,222 | 34.11% | 株式数 |
| AMERICAN CENTURY COMPANIES INC | $102,446,306 | 2,188,556 | 11.24% | 株式数 |
| BlackRock, Inc. | $88,852,496 | 1,898,152 | 9.75% | 株式数 |
| DIMENSIONAL FUND ADVISORS LP | $59,029,827 | 1,261,081 | 6.48% | 株式数 |
| VANGUARD GROUP INC | $32,206,561 | 640,035 | 3.53% | 株式数 |
| GEODE CAPITAL MANAGEMENT, LLC | $30,177,902 | 644,524 | 3.31% | 株式数 |
| STATE STREET CORP | $25,696,834 | 547,205 | 2.82% | 株式数 |
| WILLIAM BLAIR INVESTMENT MANAGEMENT, LLC | $22,509,572 | 480,871 | 2.47% | 株式数 |
| ALLIANCEBERNSTEIN L.P. | $19,395,912 | 435,374 | 2.13% | 株式数 |
| WELLINGTON MANAGEMENT GROUP LLP | $18,320,732 | 391,385 | 2.01% | 株式数 |
| VANGUARD CAPITAL MANAGEMENT LLC | $14,331,818 | 306,170 | 1.57% | 株式数 |
| FEDERATED HERMES, INC. | $10,838,902 | 231,551 | 1.19% | 株式数 |
| NORTHERN TRUST CORP | $10,607,146 | 226,600 | 1.16% | 株式数 |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $10,034,660 | 214,370 | 1.10% | 株式数 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $8,526,067 | 182,142 | 0.94% | 株式数 |
| Portolan Capital Management, LLC | $8,250,450 | 176,254 | 0.91% | 株式数 |
| MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd. | $8,099,441 | 173,028 | 0.89% | 株式数 |
| VANGUARD FIDUCIARY TRUST CO | $7,371,592 | 157,479 | 0.81% | 株式数 |
| UBS Group AG | $7,276,381 | 155,445 | 0.80% | 株式数 |
| BANK OF AMERICA CORP /DE/ | $7,033,015 | 150,246 | 0.77% | 株式数 |
| MORGAN STANLEY | $6,271,872 | 133,984 | 0.69% | 株式数 |
| one8zero8, LLC | $6,034,932 | 128,924 | 0.66% | 株式数 |
| VOLORIDGE INVESTMENT MANAGEMENT, LLC | $4,866,929 | 103,972 | 0.53% | 株式数 |
| CITADEL ADVISORS LLC | $4,780,144 | 102,118 | 0.52% | 株式数 |
| JANE STREET GROUP, LLC | $4,580,125 | 97,845 | 0.50% | 株式数 |
| Clearbridge Investments, LLC | $4,373,600 | 93,433 | 0.48% | 株式数 |
| GOLDMAN SACHS GROUP INC | $4,155,139 | 88,766 | 0.46% | 株式数 |
| CenterBook Partners LP | $3,948,564 | 84,353 | 0.43% | 株式数 |
| Nuveen, LLC | $3,802,518 | 81,233 | 0.42% | 株式数 |
| FIRST TRUST ADVISORS LP | $3,789,924 | 80,964 | 0.42% | 株式数 |
| Bank of New York Mellon Corp | $3,546,115 | 75,755 | 0.39% | 株式数 |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $3,519,176 | 75,180 | 0.39% | 株式数 |
| Invesco Ltd. | $3,279,789 | 70,066 | 0.36% | 株式数 |
| CONNORS INVESTOR SERVICES INC | $3,069,753 | 65,579 | 0.34% | 株式数 |
| PRINCIPAL FINANCIAL GROUP INC | $2,465,857 | 52,678 | 0.27% | 株式数 |
| AMERIPRISE FINANCIAL INC | $2,409,801 | 51,480 | 0.26% | 株式数 |
| ExodusPoint Capital Management, LP | $2,316,861 | 49,495 | 0.25% | 株式数 |
| AQR CAPITAL MANAGEMENT LLC | $1,919,069 | 40,997 | 0.21% | 株式数 |
| DENALI ADVISORS LLC | $1,841,459 | 39,339 | 0.20% | 株式数 |
| TWO SIGMA INVESTMENTS, LP | $1,701,684 | 36,353 | 0.19% | 株式数 |
| RAYMOND JAMES FINANCIAL INC | $1,636,388 | 34,958 | 0.18% | 株式数 |
| NOMURA ASSET MANAGEMENT INTERNATIONAL INC. | $1,554,000 | 33,194 | 0.17% | 株式数 |
| RHUMBLINE ADVISERS | $1,503,571 | 32,121 | 0.16% | 株式数 |
| Skopos Labs, Inc. | $1,501,514 | 33,704 | 0.16% | 株式数 |
| DEUTSCHE BANK AG\ | $1,188,928 | 25,399 | 0.13% | 株式数 |
| XTX Topco Ltd | $1,179,565 | 25,199 | 0.13% | 株式数 |
| D. E. Shaw & Co., Inc. | $1,166,692 | 24,924 | 0.13% | 株式数 |
| Squarepoint Ops LLC | $1,147,360 | 24,511 | 0.13% | 株式数 |
| WELLS FARGO & COMPANY/MN | $1,136,523 | 24,279 | 0.12% | 株式数 |
| Linden Thomas Advisory Services, LLC | $1,110,099 | 23,715 | 0.12% | 株式数 |
アクティビストおよび5%超のオーナー 3保有
SECスケジュール13Dを提出した投資家 — 発行体の影響を与える意図（アクティビストの保有、取締役会キャンペーン、M&A）を持つ5%超の受益権所有。各行は、その提出者のポジションの最新の既知の状態を示します。
| 提出者 | 提出済み | 保有 | ステータス | 目的 | 提出書類 |
|---|---|---|---|---|---|
| Energy Holding Corp, Fernandez Joaquin, Velilla Becerra Alberto Jose ×3 提出書類 | 2026年5月13日 | 46.70% | 修正 | · | SEC |
| ENERGY HOLDING CORPORATION, Joaquin Fernandez, Alberto Velilla Becerra ×6 提出書類 | 2024年11月13日 | · | 初回提出 | · | SEC |
| Red Oak Partners, LLC, The Red Oak Fund, L.P., The Red Oak Long Fund, L.P., Pinnacle Capital Partners, LLC, Pinnacle Opportunities Fund, LP, John Randall Waterfield, David Sandberg | 2015年3月9日 | · | 初回提出 | · | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
企業インサイダー 11 人のインサイダー · 4人の役員 · 8人の取締役
| インサイダー | 役職 | 最終アクティビティ | 保有株式数 | 12ヶ月購入 | 12ヶ月売却 | 12ヶ月純額 |
|---|---|---|---|---|---|---|
| Jose M Daes | Chief Executive Officer | 2023年3月9日 S | 0 | 0 | 0 | $0 |
| Santiago Giraldo | Chief Financial Officer | 2024年3月8日 P | 563 | 0 | 0 | $0 |
| Joaquin Fernandez | Chief Financial Officer | 2013年12月20日 A | 20,567,141 | 0 | 0 | $0 |
| Christian T Daes | Chief Operating Officer | 2023年3月9日 S | 0 | 0 | 0 | $0 |
| Anne Louise Carricarte | 取締役 | 2026年3月6日 P | 1,100 | 1 | 0 | $47,608 |
| Julio A. Torres | 取締役 | 2024年11月12日 S | 0 | 0 | 0 | $0 |
| A. Lorne Weil | 取締役 | 2024年11月12日 S | 0 | 0 | 0 | $0 |
| Martha L Byorum | 取締役 | 2021年9月2日 S | 50,304 | 0 | 0 | $0 |
| Samuel R Azout | 取締役 | 2018年1月2日 A | 12,520 | 0 | 0 | $0 |
| Juan Carlos Vilarino | 取締役 | 2017年10月2日 A | 27,323 | 0 | 0 | $0 |
| Energy Holding Corp | 10%オーナー | 2026年5月15日 P | 20,831,985 | 7 | 0 | $26,915,063 |
SECフォーム3/4/5提出書類からのインサイダー；純額＝公開市場のP/Sのみ
ETF保有状況 17のETFが保有
ウェイトは直接株式保有（N-PORT）のみを反映しています。レバレッジ型またはデリバティブベースのファンドは、表示されていない追加のスワップエクスポージャーを保有している可能性があります。
| ファンド | ウェイト | 単位 | 時点 | ソース |
|---|---|---|---|---|
| VTWG · VANGUARD SCOTTSDALE FUNDS | 0.06% | 24,337 SH | 2026年8月19日 | 日次 |
| IWO · iShares Trust | 0.06% | 213,096 SH | 2026年9月11日 | 日次 |
| PRFZ · Invesco Exchange-Traded Fund Trust | 0.04% | 31,857 SH | 2026年10月2日 | 日次 |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0.04% | 147,413 SH | 2026年8月19日 | 日次 |
| IWM · iShares Trust | 0.03% | 657,554 SH | 2026年9月11日 | 日次 |
| ISCG · iShares Trust | 0.03% | 7,484 SH | 2026年9月11日 | 日次 |
| PKW · Invesco Exchange-Traded Fund Trust | 0.03% | 12,723 SH | 2026年10月2日 | 日次 |
| VXF · VANGUARD INDEX FUNDS | 0.01% | 286,156 SH | 2026年8月19日 | 日次 |
| VTWV · VANGUARD SCOTTSDALE FUNDS | 0.01% | 2,533 SH | 2026年8月19日 | 日次 |
| OMFS · Invesco Exchange-Traded Self-Indexe… | 0.01% | 669 SH | 2026年10月2日 | 日次 |
| ITOT · iShares Trust | 0.00% | 35,614 SH | 2026年9月11日 | 日次 |
| IWV · iShares Trust | 0.00% | 6,126 SH | 2026年9月3日 | 日次 |
| VT · VANGUARD INTERNATIONAL EQUITY INDEX… | 0.00% | 20,014 SH | 2026年8月19日 | 日次 |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0.00% | 2,185 SH | 2026年8月19日 | 日次 |
| ESGV · VANGUARD WORLD FUND | 0.00% | 5,674 SH | 2026年8月19日 | 日次 |
| IWN · iShares Trust | · | 29,493 SH | 2026年9月11日 | 日次 |
| ISCB · iShares Trust | · | 997 SH | 2026年9月11日 | 日次 |
TGLS アナリストコンセンサス 強気・弱気のアナリストの見解、12ヶ月の目標株価、アップサイド
レーティング · 9 アナリスト
買い
中央値ターゲット
$55.50
+59.8%
3 33.3%
強い買い
4 44.4%
買い
2 22.2%
保有
0 0.0%
売り
0 0.0%
強い売り
12ヶ月目標株価
4 アナリスト · 2026-09-30平均値ターゲット $55.75 +60.5%
← 全目標を下回る
現在価格 $34.74
安値$54.00
平均値$55.75
高値$58.00
マイ指標 あなた専用のウォッチリスト — 決算詳細から選択した行
重視する指標を選択してください — 上記の「財務諸表」の任意の行の横にある「+」をクリックしてください。
選択内容は保存され、すべてのティッカーで引き継がれます。
出典：SEC 10-Q 提出日 8月 6, 2026