TOMZ TOMI Environmental Solutions, Inc. - Common Stock
$1.80
株価 · 8月 19, 2026
ファンダメンタルズ（時点） 8月 14, 2026
52週レンジ
$0–$2
69% of range
アナリスト評価
BUY
7 analysts
目標株価
$7
+289% upside
P/E (TTM)
-3.2
ROE
-231.0%
純利益率
-66.5%
TOMI Environmental Solutions, Inc. - Common Stock について Wikipediaからの企業概要
RPS Group Limited is a global professional services firm of consultants and service providers, headquartered in Abingdon-on-Thames, England. It was listed on the London Stock Exchange until it was acquired by Tetra Tech in January 2023.
続きを読む
RPS Group Limited is a global professional services firm of consultants and service providers, headquartered in Abingdon-on-Thames, England. It was listed on the London Stock Exchange until it was acquired by Tetra Tech in January 2023.
## History
RPS was founded in 1970, as Rural Planning Services, with founder Michael Boddington as its first chief executive. It was first listed on the London Stock Exchange in 1987.
In the late 20th century, the company expanded under the leadership of a later chief executive, Alan Hearne, and in 2001 he received the Financial Times / London Stock Exchange Entrepreneur of the Year award and company was nominated in the top four for PLC of the Year in the same awards.
In 2014 RPS Group acquired CgMs Consulting, a consultant company specialising in obtaining significant planning permission in green belt areas.
In August 2022, WSP Global made a takeover offer to purchase RPS Group for £591 million. In September 2022, RPS received a counter takeover offer from Tetra Tech for £636 million with WSP opting not to increase its bid. RPS' shareholders voted to accept the Tetra Tech offer in November 2022 and it was approved by the court in January 2023.
出典: Wikipedia (英語), CC BY-SA 4.0 · Wikipediaで表示 ↗
TOMZ 株価スナップショット 価格、時価総額、P/E、EPS、ROE、負債/資本、52週レンジ
株価
$1.80
時価総額
$12M
P/E (TTM)
-3.2
EPS（TTM）
$-0.19
収益（TTM）
$6M
配当利回り
—
ROE
-231.0%
負債/自己資本
—
52週レンジ
$1 – $2
TOMZ 株価チャート 技術指標付きの日次 OHLCV — パン、ズーム、ビューのカスタマイズ
Configure
10年間のパフォーマンス 収益、純利益、利益率、EPSのトレンド
収益と純利益
$6M
2016-12-31
→
2025-12-31
EPS
$-0.19
2019-12-31
→
2025-12-31
フリーキャッシュフロー
$-1M
2016-12-31
→
2025-12-31
利益率
-66.5%
2016-12-31
→
2025-12-31
バリュエーション P/E、P/S、P/B、EV/EBITDA比率 — 株は割高か割安か？
指標
5年トレンド
TOMZ
競合中央値
P/E (TTM)
-3.2
33.5
P/S (TTM) (株価売上高倍率（TTM）)
2.2
2.1
P/B (株価純資産倍率)
20.7
5.0
Price / FCF (株価FCF倍率)
-10.1
—
収益性 粗利益率、営業利益率、純利益率、ROE、ROA、ROIC
指標
5年トレンド
TOMZ
競合中央値
Gross Margin (粗利益率)
54.6%
43.3%
Operating Margin (営業利益率)
-68.4%
—
Net Profit Margin (純利益率)
-66.5%
-10.2%
ROA
-44.8%
-5.6%
ROE
-231.0%
-12.6%
ROIC
-654.9%
—
財務健全性 負債、流動性、支払能力 — バランスシートの健全性
指標
5年トレンド
TOMZ
競合中央値
Current Ratio (流動比率)
1.3
1.2
Quick Ratio (クイックレシオ)
0.2
—
成長 収益、EPS、純利益の成長率：前年比、3年CAGR、5年CAGR
指標
5年トレンド
TOMZ
競合中央値
Revenue YoY (収益（前年比）)
-27.2%
—
Revenue CAGR 3Y (収益（3年CAGR）)
-12.2%
—
Revenue CAGR 5Y (収益（5年CAGR）)
-25.8%
—
資本効率 総資産回転率、棚卸資産回転率、売掛金回転率
指標
5年トレンド
TOMZ
競合中央値
TOMZ アナリストコンセンサス 強気・弱気のアナリストの見解、12ヶ月の目標株価、アップサイド
買い
7 アナリスト
- 強い買い 2 28.6%
- 買い 4 57.1%
- 保有 1 14.3%
- 売り 0 0.0%
- 強い売り 0 0.0%
12ヶ月目標株価
1 アナリスト · 2026-08-16
安値
$7.00
高値
$7.00
中央値ターゲット
$7.00
+288.9%
平均値ターゲット
$7.00
+288.9%
決算履歴 EPS実績 vs 予想、サプライズ%、達成率、次回決算日
平均サプライズ
-0.01%
| 期間 | EPS Actual | EPS 予想 | サプライズ |
|---|---|---|---|
| 2026年6月30日 | $-0.05 | $-0.11 | 0.06% |
| 2026年3月31日 | $-0.12 | $-0.12 | 0.00% |
| 2025年12月31日 | $-0.06 | $-0.06 | 0.00% |
| 2025年9月30日 | $-0.06 | $-0.03 | -0.03% |
| 2025年6月30日 | $-0.18 | $-0.09 | -0.09% |
| 2025年3月31日 | $-0.04 | $-0.05 | 0.01% |
| 2024年12月31日 | $-0.05 | $0.01 | -0.06% |
同業他社比較（GICSサブインダストリー） 主要メトリクスとセクターピアの比較
| ティッカー | 時価総額 | P/E | 売上高 YoY | 純利益率 | ROE | 粗利益率 |
|---|---|---|---|---|---|---|
| TOMZ | $16M | -4.1 | -27.2% | -66.5% | -231.0% | 54.6% |
| RMCO | — | — | — | — | — | — |
| FTEK | $48M | -19.5 | 6.1% | -8.7% | -5.8% | 46.4% |
| QRHC | $39M | -2.5 | -13.3% | -6.2% | -36.9% | 17.0% |
| AQMS | — | — | 525.0% | — | — | — |
完全なファンダメンタルズ 年次別全指標 — 損益計算書、貸借対照表、キャッシュフロー
損益計算書 17
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $6M | $8M | $7M | $8M | $8M | $25M | $6M | $6M | $5M | $6M | $4M | $2M | |
| Cost of Revenue | $3M | $4M | $3M | $3M | $3M | $10M | $2M | $2M | $2M | $3M | $2M | $874.0K | |
| Gross Profit | $3M | $4M | $4M | $5M | $5M | $15M | $4M | $3M | $3M | $4M | $3M | $1M | |
| R&D Expense | $289.9K | $290.7K | $491.8K | $352.2K | $572.7K | $455.0K | $340.6K | $916.0K | $454.1K | $184.3K | $100.3K | $156.0K | |
| SG&A Expense | $5M | $5M | $5M | · | · | · | · | · | · | · | · | · | |
| Operating Expenses | $7M | $8M | $8M | $8M | $10M | $11M | $6M | $6M | $7M | $7M | $6M | $5M | |
| Operating Income | $-4M | $-4M | $-3M | $-3M | $-5M | $5M | $-2M | $-3M | $-3M | $-3M | $-3M | · | |
| Interest Expense | · | · | $63.3K | $0 | $1.0K | $43.5K | $200.0K | $221.9K | $191.3K | $0 | $253.7K | $508.0K | |
| Other Non-op | $105.3K | $-372.0K | $-53.3K | $1.9K | $414.6K | $-40.6K | $-214.5K | $-160.2K | $-195.7K | $211.9K | $-9M | $4M | |
| Pretax Income | $-4M | $-4M | $-3M | $-3M | $-5M | $4M | $-2M | $-3M | $-4M | $-3M | $-12M | $268.4K | |
| Income Tax | $0 | $0 | $0 | $0 | $-74.1K | $77.0K | $0 | $0 | $0 | $0 | $0 | $0 | |
| Net Income | $-4M | $-4M | $-3M | $-3M | $-4M | $4M | $-2M | $-3M | $-4M | $-3M | $-12M | $268.4K | |
| EPS (Basic) | $-0.19 | $-0.22 | $-0.17 | $-0.15 | $-0.25 | $0.27 | $-0.15 | · | · | · | $-0.12 | $0.00 | |
| EPS (Diluted) | $-0.19 | $-0.22 | $-0.17 | $-0.15 | $-0.25 | $0.23 | $-0.15 | · | · | · | $-0.12 | $0.00 | |
| Shares (Basic) | 20,085,703 | 19,992,592 | 19,834,476 | 19,743,544 | 17,538,994 | 16,512,126 | 15,586,258 | · | · | · | 102,840,185 | 81,281,030 | |
| Shares (Diluted) | 20,085,703 | 19,992,592 | 19,834,476 | 19,743,544 | 17,538,994 | 18,757,509 | 15,586,258 | · | · | · | 102,840,185 | 127,398,990 | |
| EBITDA | $-4M | · | · | $-3M | $-5M | $5M | $-2M | $-3M | $-3M | $-3M | · | · |
貸借対照表 24
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | · | $88.0K | · | · | $5M | $5M | $897.2K | $2M | $5M | $948.3K | $6M | $160.6K | |
| Receivables | $689.2K | $2M | $2M | $3M | $2M | $4M | $1M | $2M | $2M | $2M | $1M | $441.2K | |
| Inventory | $3M | $4M | $5M | $4M | $5M | $4M | $2M | $3M | $4M | $4M | $1M | $772.8K | |
| Prepaid Expense | $322.1K | $333.0K | $371.3K | $388.4K | $343.6K | $421.3K | $187.7K | $301.8K | $270.4K | $104.4K | $76.7K | $35.4K | |
| Other Current Assets | $0 | $675.3K | · | $475.1K | $341.0K | $358.9K | · | · | · | $0 | $36.6K | $36.6K | |
| Current Assets | $4M | $6M | $10M | $12M | $13M | $14M | $5M | $7M | $10M | $7M | $9M | $2M | |
| PP&E (Net) | $614.3K | $875.4K | $1M | $1M | $1M | $1M | $1M | $2M | $712.8K | $611.8K | $250.3K | $288.2K | |
| PP&E (Gross) | $4M | $4M | $4M | $4M | $4M | $3M | $3M | $3M | $1M | $1M | $596.1K | $509.3K | |
| Accum. Depreciation | $3M | $3M | $3M | $2M | $2M | $2M | $1M | $954.7K | $756.0K | $518.4K | $345.8K | $221.2K | |
| Intangibles | $1M | $1M | $1M | $1M | $956.3K | $722.9K | $939.0K | $1M | $2M | $2M | $2M | $3M | |
| Other Non-current Assets | $559.7K | $675.3K | $550.7K | $475.1K | $341.0K | $358.9K | $114.0K | $11.4K | · | · | · | · | |
| Total Assets | $7M | $10M | $13M | $15M | $16M | $17M | $8M | $10M | $12M | $9M | $12M | $5M | |
| Accounts Payable | $1M | $2M | $1M | $2M | $1M | $2M | $713.2K | $1M | $751.7K | $735.9K | $1M | · | |
| Accrued Liabilities | · | · | · | · | · | · | $66.7K | $66.7K | $80.0K | $0 | · | · | |
| Current Liabilities | $3M | $3M | $2M | $3M | $2M | $2M | $6M | $2M | $1M | $1M | $1M | $4M | |
| Capital Leases | $370.6K | $513.4K | $642.5K | $761.1K | $861.4K | $953.2K | $1M | $0 | · | · | · | · | |
| Total Liabilities | $6M | $6M | $5M | $4M | $3M | $4M | $7M | $7M | $7M | $1M | $1M | $4M | |
| Long-term Debt | $3M | · | · | · | · | · | $5M | $5M | $6M | · | · | · | |
| Common Stock | $67.6K | $200.2K | $199.2K | $197.6K | $196.8K | $167.6K | $155.9K | $1M | $1M | $1M | $1M | $836.5K | |
| Paid-in Capital | $59M | $58M | $58M | $58M | $57M | $52M | $44M | $43M | $42M | $41M | $40M | $19M | |
| Retained Earnings | $-58M | $-54M | $-50M | $-46M | $-44M | $-39M | $-43M | $-41M | $-38M | $-34M | $-31M | $-19M | |
| Stockholders' Equity | $588.5K | $4M | $8M | $11M | $14M | $13M | $889.5K | $3M | $5M | $8M | $10M | $1M | |
| Liabilities + Equity | $7M | $10M | $13M | $15M | $16M | $17M | $8M | $10M | $12M | $9M | $12M | $5M | |
| Shares Outstanding | 6,759,157 | 20,015,205 | 19,923,955 | 19,763,955 | 19,680,955 | 16,761,513 | 15,587,552 | 124,290,418 | 122,049,958 | 120,825,134 | 120,063,180 | 83,646,275 |
キャッシュフロー 14
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $271.3K | $296.5K | $366.7K | $329.2K | $294.7K | $719.8K | $716.2K | $634.7K | $607.1K | $586.4K | $499.3K | $470.3K | |
| Stock-based Comp | $147.0K | $144.3K | $163.3K | $653.8K | · | $3M | $114.2K | $77.2K | $649.3K | $614.7K | $2M | $3M | |
| Deferred Tax | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Amort. of Intangibles | $29.8K | $26.3K | $21.1K | $14.5K | $11.4K | $377.2K | $370.5K | $369.5K | $369.5K | $369.5K | $369.5K | $369.5K | |
| Operating Cash Flow | $-1M | $-1M | $-4M | $-1M | $-4M | $5M | $-814.5K | $-2M | $-2M | $-5M | $-2M | $-1M | |
| CapEx | $5.2K | $107.9K | $98.1K | $200.9K | · | $289.3K | $145.6K | $628.1K | $14.8K | $474.9K | $80.5K | $82.0K | |
| Investing Cash Flow | $-135.6K | $-261.5K | $-216.7K | $-241.4K | $-639.4K | $-400.7K | $-293.3K | $-628.1K | $-14.8K | $-462.9K | $-80.5K | $-82.0K | |
| Stock Issued | · | · | · | · | · | · | · | · | · | $0 | $9M | $765.3K | |
| Net Stock Activity | · | · | · | · | · | · | · | · | · | $0 | $9M | $765.3K | |
| Financing Cash Flow | $755.1K | $27.5K | $2M | $25.0K | $5M | $124.2K | $0 | $-150.0K | $6M | $0 | $7M | $663.3K | |
| Net Change in Cash | · | · | · | · | · | $4M | $-1M | $-3M | $4M | $-5M | $6M | $-545.8K | |
| Taxes Paid | $0 | $0 | $0 | $-72.1K | $75.0K | $800 | $800 | · | · | · | · | · | |
| Free Cash Flow | $-1M | · | · | · | · | $4M | $-960.0K | $-2M | $-2M | $-5M | $-2M | · | |
| Levered FCF | · | · | · | · | · | $4M | $-1M | $-3M | $-3M | $-5M | $-2M | · |
収益性 8
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 54.6% | · | · | 60.7% | 59.2% | 60.1% | 61.7% | 55.8% | 61.4% | 58.9% | 60.8% | 61.1% | |
| Operating Margin | -68.4% | · | · | -34.6% | -63.5% | 18.0% | -32.8% | -55.0% | -69.0% | -53.1% | · | · | |
| Net Margin | -66.5% | · | · | -34.5% | -57.2% | 17.5% | -36.2% | -57.9% | -72.9% | -49.8% | -290.5% | 11.9% | |
| Pretax Margin | -66.5% | · | · | -34.5% | -58.2% | 17.8% | -36.2% | -57.9% | -72.9% | -49.8% | -290.5% | · | |
| EBITDA Margin | -68.4% | · | · | -34.6% | -63.5% | 18.0% | -32.8% | -55.0% | -69.0% | -53.1% | · | · | |
| ROA | -44.8% | · | · | -18.1% | -26.9% | 35.1% | -25.1% | -28.7% | -33.5% | -29.9% | -147.3% | 5.1% | |
| ROE | -231.0% | · | · | -24.8% | -30.8% | 33.2% | -198.0% | -77.0% | -53.3% | -33.8% | -210.9% | -32.3% | |
| ROIC | -654.9% | · | · | -25.2% | -35.6% | 33.6% | -234.2% | -102.5% | -63.8% | -40.8% | · | · |
流動性と支払能力 3
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.3 | · | · | 3.7 | 7.1 | 6.2 | 0.8 | 4.3 | 9.2 | 6.4 | 6.6 | 0.5 | |
| Quick Ratio | 0.2 | · | · | 0.8 | 4.0 | 4.0 | 0.4 | 2.4 | 5.8 | 2.3 | 5.2 | 0.2 | |
| Interest Coverage | · | · | · | · | -4762.3 | 103.6 | -10.4 | -13.8 | -18.0 | · | · | · |
効率性 3
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.7 | · | · | 0.5 | 0.5 | 2.0 | 0.7 | 0.5 | 0.5 | 0.6 | 0.5 | 0.4 | |
| Inventory Turnover | 0.8 | · | · | 0.7 | 0.7 | 3.3 | 1.0 | 0.8 | 0.5 | 1.0 | 1.5 | 1.5 | |
| Receivables Turnover | 4.4 | · | · | 3.5 | 2.7 | 9.6 | 3.5 | 2.8 | 3.0 | 4.3 | 4.5 | 3.6 |
成長率 3
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -27.2% | 5.2% | -11.8% | 7.5% | -69.0% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -12.2% | -0.06% | -33.5% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | -25.8% | · | · | · | · | · | · | · | · | · | · | · |
バリュエーション（TTM） 10
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $6M | $8M | $7M | $8M | $8M | $25M | $6M | $6M | $5M | $6M | $4M | $2M | |
| Net Income TTM | $-4M | $-4M | $-3M | $-3M | $-4M | $4M | $-2M | $-3M | $-4M | $-3M | $-12M | $268.4K | |
| Market Cap | $16M | · | · | $10M | $32M | $77M | $110M | $119M | $98M | $261M | $519M | $181M | |
| P/E | -4.1 | -4.8 | -5.9 | -3.3 | -6.6 | 19.9 | -5.9 | · | · | · | -36.0 | · | |
| P/S | 2.8 | · | · | 1.2 | 4.2 | 3.1 | 17.3 | 21.4 | 19.6 | 41.1 | 123.7 | 80.4 | |
| P/B | 26.9 | · | · | 0.8 | 2.4 | 5.8 | 123.4 | 39.8 | 18.1 | 31.6 | 49.8 | 160.5 | |
| P / Tangible Book | · | 7.4 | 2.8 | 0.9 | 2.6 | 6.1 | · | · | · | · | · | · | |
| P / Cash Flow | -13.2 | · | · | -7.8 | -8.5 | 16.7 | -134.7 | -67.5 | -40.1 | -57.9 | -313.6 | -160.3 | |
| P / FCF | -13.2 | · | · | · | · | 17.9 | -114.3 | -49.8 | -39.9 | -52.4 | -299.0 | · | |
| Earnings Yield | -24.4% | -20.9% | -16.8% | -30.6% | -15.2% | 5.0% | -17.1% | · | · | · | -2.8% | 0.00% |
損益計算書 18
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2M | $2M | $1M | $2M | $1M | $2M | $1M | $3M | $3M | $1M | $2M | $1M | $3M | $2M | $3M | $2M | |
| Cost of Revenue | $861.6K | $822.5K | $800.5K | $779.6K | $354.0K | $624.8K | $2M | $981.1K | $1M | $443.4K | $688.6K | $661.1K | $1M | $640.9K | $1M | $688.6K | |
| Gross Profit | $1M | $831.8K | $216.2K | $1M | $677.1K | $951.7K | $-529.2K | $2M | $2M | $670.7K | $839.1K | $808.9K | $2M | $941.2K | $2M | $1M | |
| R&D Expense | $38.1K | $56.8K | $150.5K | $10.7K | $84.1K | $44.6K | $104.8K | $56.3K | $61.6K | $68.0K | $271.2K | $76.3K | $73.7K | $70.5K | $97.6K | $118.2K | |
| SG&A Expense | $793.9K | $904.0K | $1M | $1M | $1M | $1M | $2M | $909.9K | $1M | $1M | $1M | $1M | $943.3K | · | · | $1M | |
| Operating Expenses | $2M | $1M | $2M | $2M | $2M | $2M | $3M | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Operating Income | $-244.1K | $-626.3K | $-2M | $-321.4K | $-1M | $-754.5K | $-3M | $149.1K | $121.8K | $-1M | $-1M | $-901.0K | $-88.9K | $-1M | $-705.9K | $-653.5K | |
| Interest Expense | · | · | · | $130.3K | $106.2K | $118.9K | · | $93.6K | $93.5K | $93.6K | · | $0 | $0 | $0 | $0 | $0 | |
| Interest Income | · | · | · | $1.4K | · | · | · | $3.5K | · | · | · | · | · | · | · | · | |
| Other Non-op | $-138.2K | $-184.4K | $-159.8K | $-128.9K | $-104.8K | $498.9K | $-106.5K | $-90.1K | $-91.6K | $-83.7K | $-54.6K | $256 | $349 | $659 | $891 | $370 | |
| Pretax Income | $-382.3K | $-810.6K | $-2M | $-450.3K | $-1M | $-255.6K | $-3M | $59.0K | $30.2K | $-1M | · | $-900.8K | $-88.6K | $-1M | $-705.0K | $-653.1K | |
| Income Tax | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Net Income | $-382.3K | $-810.6K | $-2M | $-450.3K | $-1M | $-255.6K | $-3M | $59.0K | $30.2K | $-1M | $-1M | $-900.8K | $-88.6K | $-1M | $-705.0K | $-653.1K | |
| EPS (Basic) | $-0.05 | $-0.04 | $-0.10 | $-0.02 | $-0.19 | $-0.01 | $-0.15 | $0.00 | $0.00 | $-0.07 | $-0.06 | $-0.05 | $0.00 | $-0.06 | $-0.05 | $-0.03 | |
| EPS (Diluted) | $-0.05 | $-0.04 | $-0.10 | $-0.02 | $-0.19 | $-0.01 | $-0.15 | $0.00 | $0.00 | $-0.07 | $-0.06 | $-0.05 | $0.00 | $-0.06 | $-0.05 | $-0.03 | |
| Shares (Basic) | 7,596,869 | 20,421,539 | -40,052,219 | 20,075,205 | 6,682,504 | 20,015,205 | -39,961,999 | 20,015,205 | 19,984,875 | 19,954,511 | -39,620,056 | 19,823,955 | 19,823,955 | 19,806,622 | -39,451,225 | 19,758,520 | |
| Shares (Diluted) | 7,596,869 | 20,421,539 | -40,052,219 | 20,075,205 | 6,682,504 | 20,015,205 | -42,192,232 | 20,096,751 | 22,133,562 | 19,954,511 | -39,620,056 | 19,823,955 | 19,823,955 | 19,806,622 | -39,451,225 | 19,758,520 | |
| EBITDA | $-244.1K | $-626.3K | · | $-321.4K | $-1M | $-754.5K | · | $149.1K | $121.8K | $-1M | · | $-901.0K | $-88.9K | $-1M | · | $-653.5K |
貸借対照表 23
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $322.0K | $280.0K | · | $490.0K | $569.5K | $674.0K | $88.0K | · | · | · | · | · | · | · | · | · | |
| Receivables | $2M | $761.8K | $689.2K | $620.0K | $1M | $2M | $2M | $3M | $4M | $2M | $2M | $2M | $3M | $2M | $3M | $2M | |
| Inventory | $3M | $3M | $3M | $3M | $3M | $3M | $4M | $5M | $4M | $5M | $5M | $4M | $4M | $4M | $4M | $5M | |
| Prepaid Expense | $229.3K | $385.2K | $322.1K | $334.0K | $254.3K | $281.5K | $333.0K | $345.8K | $290.2K | $384.0K | $371.3K | $442.3K | $291.2K | $413.0K | $388.4K | $349.3K | |
| Other Current Assets | $49.1K | · | · | $634.9K | $661.2K | · | · | · | · | · | · | · | · | $520.7K | · | · | |
| Current Assets | $6M | $5M | $4M | $5M | $5M | $7M | $6M | $9M | $9M | $9M | $10M | $9M | $10M | $10M | $12M | $12M | |
| PP&E (Net) | $513.2K | $565.0K | $614.3K | $678.5K | $749.1K | $818.3K | $875.4K | $914.2K | $983.6K | $1M | $1M | $1M | $1M | $1M | $1M | $1M | |
| PP&E (Gross) | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | |
| Accum. Depreciation | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $2M | $2M | $2M | |
| Intangibles | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $975.9K | |
| Other Non-current Assets | $709.5K | $660.6K | $559.7K | · | · | $735.4K | $675.3K | $672.6K | $638.4K | $593.9K | $550.7K | $596.2K | $565.5K | · | $475.1K | $458.6K | |
| Total Assets | $8M | $7M | $7M | $8M | $8M | $10M | $10M | $12M | $13M | $12M | $13M | $12M | $13M | $14M | $15M | $16M | |
| Accounts Payable | $2M | $2M | $1M | $1M | $1M | $2M | $2M | $2M | $2M | $1M | $1M | $1M | $1M | $1M | $2M | $1M | |
| Current Liabilities | $4M | $4M | $3M | $3M | $3M | $3M | $3M | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $3M | $3M | |
| Capital Leases | $292.9K | $332.7K | $370.6K | $407.8K | $444.3K | $479.4K | $513.4K | $546.8K | $579.7K | $612.0K | $642.5K | $672.5K | $702.0K | $730.9K | $761.1K | $785.0K | |
| Total Liabilities | $7M | $7M | $6M | $6M | $6M | $6M | $6M | $5M | $5M | $5M | $5M | $3M | $3M | $3M | $4M | $4M | |
| Long-term Debt | $3M | $3M | $3M | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Common Stock | $81.4K | $207.0K | $202.8K | $200.8K | $200.8K | $200.2K | $200.2K | $200.2K | $200.2K | $199.6K | $199.2K | $198.2K | $198.2K | $198.2K | · | $197.6K | |
| Paid-in Capital | $61M | $59M | $58M | $58M | $58M | $58M | $58M | $58M | $58M | $58M | $58M | $58M | $58M | $58M | $58M | $57M | |
| Retained Earnings | $-59M | $-59M | $-58M | $-56M | $-56M | $-55M | $-54M | $-51M | $-51M | $-51M | $-50M | $-49M | $-48M | $-48M | $-46M | $-46M | |
| Stockholders' Equity | $1M | $550 | $588.5K | $2M | $3M | $4M | $4M | $7M | $7M | $7M | $8M | $9M | $10M | $10M | $11M | $12M | |
| Liabilities + Equity | $8M | $7M | $7M | $8M | $8M | $10M | $10M | $12M | $13M | $12M | $13M | $12M | $13M | $14M | $15M | $16M | |
| Shares Outstanding | 8,142,577 | 20,696,686 | 20,277,205 | 20,075,205 | 20,015,205 | 20,015,205 | 20,015,205 | 20,015,205 | 20,015,205 | 19,955,205 | 19,923,955 | 19,823,955 | 19,823,955 | 19,763,955 | 19,763,955 | 19,763,955 |
キャッシュフロー 11
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $50.1K | $52.9K | $65.0K | $68.6K | $69.2K | $68.5K | $72.2K | $69.9K | $76.6K | $77.9K | $93.4K | $93.9K | $90.6K | $88.8K | $81.5K | $82.6K | |
| Stock-based Comp | $-1 | $33.3K | $147.0K | $0 | $0 | $0 | $0 | $0 | · | · | · | · | · | · | · | · | |
| Amort. of Intangibles | $8.0K | $8.0K | $8.0K | $7.8K | $7.2K | $6.8K | $11.7K | $4.9K | $4.9K | $4.9K | $9.8K | $3.8K | $3.8K | $3.8K | $4.0K | $3.6K | |
| Operating Cash Flow | $-2M | $295.6K | $-619.9K | $-113.5K | $-187.6K | $-275.7K | $12.7K | $105.3K | $-379.7K | $-1M | $-1M | $-163.4K | $-835.0K | $-1M | $-305.5K | $-477.8K | |
| CapEx | $-1 | $5.3K | $2.5K | $0 | $2.7K | $0 | $3.2K | $5.4K | $4.4K | $94.8K | $3.8K | $0 | $60.2K | $34.1K | $137.2K | $12.1K | |
| Investing Cash Flow | $-14.2K | $-5.3K | $-2.5K | $-66.0K | $-67.1K | $0 | $-156.9K | $-5.4K | $-4.4K | $-94.8K | $-122.4K | $0 | $-60.2K | $-34.1K | $-163.3K | $-12.1K | |
| Financing Cash Flow | $2M | $-97.6K | $220.1K | $100.0K | $150.0K | $285.0K | $0 | $0 | $0 | $27.5K | $2M | $0 | $0 | $0 | $0 | $25.0K | |
| Net Change in Cash | · | · | · | · | · | · | · | · | · | · | · | · | $-895.2K | $-1M | · | $-464.9K | |
| Taxes Paid | $1.0K | $0 | · | · | $0 | $0 | · | · | · | $0 | · | · | · | · | · | · | |
| Free Cash Flow | · | $290.2K | · | · | · | $-275.7K | · | · | · | · | · | · | · | $-1M | · | · | |
| Levered FCF | · | · | · | · | · | $-394.6K | · | · | · | · | · | · | · | · | · | · |
収益性 8
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 61.7% | 50.3% | · | 61.2% | 65.7% | 60.4% | · | 61.4% | 61.5% | 60.2% | · | 55.0% | 61.3% | 59.5% | · | 60.9% | |
| Operating Margin | -10.9% | -37.9% | · | -16.0% | -109.9% | -47.9% | · | 5.9% | 4.0% | -110.1% | · | -61.3% | -3.2% | -75.1% | · | -37.1% | |
| Net Margin | -17.0% | -49.0% | · | -22.4% | -120.0% | -16.2% | · | 2.3% | 1.0% | -117.6% | · | -61.3% | -3.2% | -75.0% | · | -37.1% | |
| Pretax Margin | -17.0% | -49.0% | · | -22.4% | -120.0% | -16.2% | · | 2.3% | 1.0% | -117.6% | · | -61.3% | -3.2% | -75.0% | · | -37.1% | |
| EBITDA Margin | -10.9% | -37.9% | · | -16.0% | -109.9% | -47.9% | · | 5.9% | 4.0% | -110.1% | · | -61.3% | -3.2% | -75.1% | · | -37.1% | |
| ROA | -4.5% | -9.3% | · | -4.4% | -11.7% | -2.3% | · | 0.48% | 0.23% | -10.2% | · | -6.5% | -0.61% | -7.7% | · | -3.9% | |
| ROE | -18.7% | -42.2% | · | -9.4% | -24.9% | -4.7% | · | 0.70% | 0.34% | -14.9% | · | -8.5% | -0.78% | -10.0% | · | -4.8% | |
| ROIC | -17.1% | -113866.4% | · | -14.6% | -42.6% | -19.6% | · | 2.0% | 1.7% | -17.3% | · | -9.5% | -0.86% | -11.3% | · | -5.5% |
流動性と支払能力 3
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.5 | 1.1 | · | 2.0 | 2.1 | 2.3 | · | 4.1 | 3.8 | 4.4 | · | 4.4 | 4.4 | 4.1 | · | 4.0 | |
| Quick Ratio | 0.6 | 0.2 | · | 0.4 | 0.6 | 0.9 | · | 1.4 | 1.5 | 1.1 | · | 1.2 | 1.5 | 1.0 | · | 0.8 | |
| Interest Coverage | · | · | · | -2.5 | -10.7 | -6.3 | · | 1.6 | 1.3 | -13.1 | · | · | · | · | · | · |
効率性 3
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.2 | · | 0.2 | 0.1 | 0.1 | · | 0.2 | 0.2 | 0.1 | · | 0.1 | 0.2 | 0.1 | · | 0.1 | |
| Inventory Turnover | 0.3 | 0.3 | · | 0.2 | 0.1 | 0.2 | · | 0.2 | 0.3 | 0.1 | · | 0.1 | 0.2 | 0.1 | · | 0.1 | |
| Receivables Turnover | 1.5 | 1.2 | · | 1.1 | 0.4 | 0.8 | · | 0.9 | 0.9 | 0.5 | · | 0.6 | 1.0 | 0.6 | · | 0.6 |
バリュエーション（TTM） 10
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $7M | $6M | · | $7M | $8M | $8M | · | $8M | $8M | $7M | · | $8M | $8M | $7M | · | $8M | |
| Net Income TTM | $-3M | $-3M | · | $-2M | $-1M | $-1M | · | $-2M | $-2M | $-3M | · | $-3M | $-3M | $-3M | · | $-3M | |
| Market Cap | $7M | $11M | · | $20M | $21M | $16M | · | $16M | $18M | $14M | · | $18M | $13M | $13M | · | $14M | |
| P/E | -2.7 | -4.2 | · | -11.2 | -15.3 | -10.2 | · | -6.6 | -7.3 | -3.8 | · | -6.4 | -5.2 | -4.2 | · | -5.5 | |
| P/S | 1.0 | 1.8 | · | 2.8 | 2.6 | 2.0 | · | 1.9 | 2.1 | 2.0 | · | 2.3 | 1.8 | 1.9 | · | 1.8 | |
| P/B | 4.7 | 20696.7 | · | 9.2 | 8.1 | 4.3 | · | 2.1 | 2.4 | 1.9 | · | 1.9 | 1.3 | 1.3 | · | 1.2 | |
| P / Tangible Book | 84.3 | · | · | 23.9 | 15.8 | 6.3 | · | 2.5 | 2.8 | 2.3 | · | 2.1 | 1.4 | 1.4 | · | 1.3 | |
| P / Cash Flow | · | 38.5 | · | · | · | -59.5 | · | · | · | -11.5 | · | · | · | -9.7 | · | · | |
| P / FCF | · | 39.2 | · | · | · | -59.5 | · | · | · | · | · | · | · | -9.5 | · | · | |
| Earnings Yield | -36.6% | -23.6% | · | -8.9% | -6.5% | -9.8% | · | -15.2% | -13.6% | -26.5% | · | -15.7% | -19.4% | -23.9% | · | -18.3% |
財務諸表 損益計算書、貸借対照表、キャッシュフロー — 年次、過去5年間
損益計算書
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 収益 | $6M | $8M | $7M | $8M | $8M |
| 粗利益率 % | 54.6% | — | — | 60.7% | 59.2% |
| 営業利益率 % | -68.4% | — | — | -34.6% | -63.5% |
| 純利益 | $-4M | $-4M | $-3M | $-3M | $-4M |
| 希薄化後EPS | $-0.19 | $-0.22 | $-0.17 | $-0.15 | $-0.25 |
貸借対照表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 流動比率 | 1.3 | — | — | 3.7 | 7.1 |
| クイックレシオ | 0.2 | — | — | 0.8 | 4.0 |
キャッシュフロー
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| フリーキャッシュフロー | $-1M | — | — | — | — |
マイ指標 あなた専用のウォッチリスト — 決算詳細から選択した行
📊
あなたにとって重要なメトリクスを選択 — 上記の決算詳細の任意の行の横にある➕をクリックしてください。
選択内容は保存され、すべてのティッカーで引き継がれます。
機関投資家（13F） 22 提出者 · $908K合計 · 時点 2026年6月30日
四半期SECフォーム13Fでこの株式の保有を報告している機関。ロングポジションのみ。単一の提出者は、別々のオプションレッグで2回表示される場合があります。 大きな反対売買のプット/コール・レッグは、通常、マーケットメイクまたはヘッジされた在庫を反映しており、方向性への確信を示すものではありません。
機関投資家の動向 — Q2 2026 対 前四半期
| 新規ポジション | 解消済みポジション | 増加 | 減少 | 純株式数増減 |
|---|---|---|---|---|
| 10 (+5 前期比) | 3 (-1 前期比) | 3 (+3 前期比) | 2 (-1 前期比) | +117K |
Q1 2026と比較しました。 SECフォーム13Fの提出期限は四半期末から45日後ですが、遅延提出者向けの短いバッファーが含まれます。この期間内の四半期は、直近で完全に報告されたペアを優先するためスキップされます。
| 機関投資家 | 評価額 | 株式数 | % 追跡された13Fのうち | タイプ |
|---|---|---|---|---|
| VANGUARD CAPITAL MANAGEMENT LLC | $494,504 | 600,855 | 54.49% | 株式数 |
| CITADEL ADVISORS LLC | $89,546 | 108,751 | 9.87% | 株式数 |
| GEODE CAPITAL MANAGEMENT, LLC | $85,202 | 103,439 | 9.39% | 株式数 |
| VANGUARD FIDUCIARY TRUST CO | $61,258 | 74,433 | 6.75% | 株式数 |
| STATE STREET CORP | $42,989 | 52,209 | 4.74% | 株式数 |
| VANGUARD GROUP INC | $38,967 | 49,958 | 4.29% | 株式数 |
| NORTHERN TRUST CORP | $18,211 | 22,117 | 2.01% | 株式数 |
| CHOREO, LLC | $14,365 | 17,446 | 1.58% | 株式数 |
| XTX Topco Ltd | $13,608 | 16,526 | 1.50% | 株式数 |
| CITIGROUP INC | $12,241 | 14,866 | 1.35% | 株式数 |
| TWO SIGMA SECURITIES, LLC | $10,620 | 12,898 | 1.17% | 株式数 |
| OSAIC HOLDINGS, INC. | $8,200 | 10,000 | 0.90% | 株式数 |
| Spinnaker Investment Group, LLC | $8,152 | 14,738 | 0.90% | 株式数 |
| Vanguard Global Advisers, LLC | $3,648 | 4,432 | 0.40% | 株式数 |
| Tower Research Capital LLC (TRC) | $3,489 | 4,237 | 0.38% | 株式数 |
| UBS Group AG | $2,058 | 2,500 | 0.23% | 株式数 |
| BARCLAYS PLC | $259 | 315 | 0.03% | 株式数 |
| MERCER GLOBAL ADVISORS INC /ADV | $192 | 233 | 0.02% | 株式数 |
| Virtu Financial LLC | $17 | 20,735 | 0.00% | 株式数 |
| MORGAN STANLEY | $1 | 1 | 0.00% | 株式数 |
| SBI Securities Co., Ltd. | $1 | 1 | 0.00% | 株式数 |
| Motiv8 Investments LLC | $0 | 63 | 0.00% | 株式数 |
企業インサイダー 14 人のインサイダー · 5人の役員 · 9人の取締役
| インサイダー | 役職 | 最終アクティビティ | 保有株式数 | 12ヶ月購入 | 12ヶ月売却 | 12ヶ月純額 |
|---|---|---|---|---|---|---|
| Dr. Halden Stuart Shane | Chief Executive Officer | 2024年5月15日 A | 2,538,166 | 0 | 0 | $0 |
| David Cecil Vanston | Chief Financial Officer | 2025年10月6日 A | 100,000 | 0 | 0 | $0 |
| Nick Jennings | Chief Financial Officer | 2023年1月26日 A | 12,500 | 0 | 0 | $0 |
| Robert Wotczak | President | 2016年4月18日 A | 150,000 | 0 | 0 | $0 |
| Elissa Jessica Shane | Chief Operating Officer | 2024年5月15日 A | — | 0 | 0 | $0 |
| Francesco Fragasso | 取締役 | 2026年4月22日 A | 30,000 | 0 | 0 | $0 |
| Boh Soon Lim | 取締役 | 2026年4月22日 A | 208,524 | 0 | 0 | $0 |
| Harold Paul | 取締役 | 2026年4月22日 A | 91,300 | 0 | 0 | $0 |
| Kelly Anderson | 取締役 | 2025年5月12日 A | 130,375 | 0 | 0 | $0 |
| Walter C Johnsen | 取締役 | 2025年5月12日 A | 130,375 | 0 | 0 | $0 |
| Ron E Ainsworth | 取締役 | 2018年4月10日 A | 62,500 | 0 | 0 | $0 |
| Edward J Fred | 取締役 | 2016年2月16日 P | 75,000 | 0 | 0 | $0 |
| Environmental Solutions Holding Pte. Ltd | 10%オーナー | 2018年1月22日 J | 0 | 0 | 0 | $0 |
| Arise Asset Management Pte Ltd | 10%オーナー | 2017年8月1日 S | 0 | 0 | 0 | $0 |
SECフォーム3/4/5提出書類からのインサイダー；純額＝公開市場のP/Sのみ
アクティビストおよび5%超のオーナー 6保有
SECスケジュール13Dを提出した投資家 — 発行体の影響を与える意図（アクティビストの保有、取締役会キャンペーン、M&A）を持つ5%超の受益権所有。各行は、その提出者のポジションの最新の既知の状態を示します。
| 提出者 | 提出済み | 保有 | ステータス | 目的 | 提出書類 |
|---|---|---|---|---|---|
| 未開示の報告者 | 2017年8月11日 | — | 初回提出 | 受動的投資 | SEC |
| 未開示の報告者 | 2017年8月2日 | — | 初回提出 | — | SEC |
| Arise Asset Management Pte Ltd (2) ×2 提出書類 | 2015年7月20日 | — | 初回提出 | 受動的投資 | SEC |
| Samuel Bergman (2) | 2014年3月13日 | — | 初回提出 | 受動的投資 | SEC |
| Mark Futrovsky (2) | 2014年3月13日 | — | 初回提出 | 受動的投資 | SEC |
| 未開示の報告者 | 2010年12月3日 | — | 初回提出 | 受動的投資 | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF保有状況 2のETFが保有
ウェイトは直接株式保有（N-PORT）のみを反映しています。レバレッジ型またはデリバティブベースのファンドは、表示されていない追加のスワップエクスポージャーを保有している可能性があります。